XML 98 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments and Concentrations of Credit Risk Operating Segment Results (Details)
$ in Millions
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]      
Tower Count 40,000    
Fiber Miles 65,000    
Segment Site Rental Revenues $ 4,716 $ 3,669 $ 3,233
Segment Services and Other Revenues 707 687 688
Segment Revenues 5,423 4,356 3,921
Segment Site Rental Cost of Operations 1,373 1,109 987
Segment Services and Other Cost of Operations 429 415 410
Segment Cost of Operations 1,802 [1],[2] 1,524 [3],[4] 1,397 [5],[6]
Segment site rental gross margin 3,343 2,560 2,246
Segment services and other gross margin 278 272 278
Segment General and Administrative Expenses 289 [2] 183 [4] 153 [6]
Segment Operating Profit 3,332 2,649 2,371
Allocated Share-based Compensation Expense 108 96 97
Depreciation, amortization and accretion 1,528 1,242 1,109
Interest expense and amortization of deferred financing costs 642 591 515
Other income (expenses) to reconcile to income (loss) before income taxes 173 [7] 82 [8] 133 [9]
Income (Loss) Before Income Taxes 690 471 374
Capital expenditures 1,741 1,228 874
Assets 32,785 32,229 22,675
Goodwill 10,078 10,021 5,758
Amortization of prepaid lease purchase price adjustments 20 20 22
Towers [Member]      
Segment Reporting Information [Line Items]      
Segment Site Rental Revenues 3,116 2,900 2,831
Segment Services and Other Revenues 691 637 604
Segment Revenues 3,807 3,537 3,435
Segment Site Rental Cost of Operations 848 845 840
Segment Services and Other Cost of Operations 418 374 345
Segment Cost of Operations 1,266 [1],[2] 1,219 [3],[4] 1,185 [5],[6]
Segment site rental gross margin 2,268 2,055 1,991
Segment services and other gross margin 273 263 259
Segment General and Administrative Expenses 110 [2] 94 [4] 93 [6]
Segment Operating Profit 2,431 2,224 2,157
Capital expenditures 442 418 430
Assets 17,667 17,941 18,395
Goodwill 5,127 5,127 5,115
Fiber [Member]      
Segment Reporting Information [Line Items]      
Segment Site Rental Revenues 1,600 769 402
Segment Services and Other Revenues 16 50 84
Segment Revenues 1,616 819 486
Segment Site Rental Cost of Operations 525 264 147
Segment Services and Other Cost of Operations 11 41 65
Segment Cost of Operations 536 [1],[2] 305 [3],[4] 212 [5],[6]
Segment site rental gross margin 1,075 505 255
Segment services and other gross margin 5 9 19
Segment General and Administrative Expenses 179 [2] 89 [4] 60 [6]
Segment Operating Profit 901 425 214
Capital expenditures 1,264 782 409
Assets 14,512 13,669 3,441
Goodwill 4,951 4,894 643
Other [Member]      
Segment Reporting Information [Line Items]      
Segment General and Administrative Expenses 191 [2] 167 [4] 143 [6]
Segment Operating Profit  
Allocated Share-based Compensation Expense 108 96 97
Depreciation, amortization and accretion 1,528 1,242 1,109
Interest expense and amortization of deferred financing costs 642 591 515
Other income (expenses) to reconcile to income (loss) before income taxes 173 [7] 82 [8] 133 [9]
Capital expenditures 35 28 35
Assets 606 619 839
Goodwill 0 0 0
Selling, General and Administrative Expenses [Member]      
Segment Reporting Information [Line Items]      
Allocated Share-based Compensation Expense 83 76 75
Cost of Sales [Member]      
Segment Reporting Information [Line Items]      
Allocated Share-based Compensation Expense $ 25 $ 20 $ 22
[1] Exclusive of depreciation, amortization and accretion shown separately
[2] Segment cost of operations for the year ended December 31, 2018 excludes (1) stock-based compensation expense of $25 million and (2) prepaid lease purchase price adjustments of $20 million For the year ended December 31, 2018, Segment selling, general and administrative expenses exclude stock-based compensation expense of $83 million.
[3] Exclusive of depreciation, amortization and accretion shown separately
[4] Segment cost of operations for the year ended December 31, 2017 excludes (1) stock-based compensation expense of $20 million and (2) prepaid lease purchase price adjustments of $20 million. For the year ended December 31, 2017. Segment selling, general and administrative expenses exclude stock-based compensation expense of $76 million.
[5] Exclusive of depreciation, amortization and accretion shown separately
[6] Segment cost of operations for the year ended December 31, 2016 excludes (1) stock-based compensation expense of $22 million and (2) prepaid lease purchase price adjustments of $22 million. For the year ended December 31, 2016, Segment selling, general and administrative expenses exclude stock-based compensation expense of $75 million for the year ended .
[7] See consolidated statement of operations for further information.
[8] See consolidated statement of operations for further information.
[9] See consolidated statement of operations for further information.