XML 42 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments Operating Segments (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2018
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
Three Months Ended June 30, 2018
 
Three Months Ended June 30, 2017
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
Segment site rental revenues
$
771

 
$
398

 
 
 
$
1,169

 
$
718

 
$
151

 
 
 
$
869

Segment network services and other revenues
158

 
3

 
 
 
161

 
158

 
11

 
 
 
169

Segment revenues
929

 
401

 
 
 
1,330

 
876

 
162

 
 
 
1,038

Segment site rental cost of operations
216

 
130

 
 
 
346

 
211

 
52

 
 
 
263

Segment network services and other cost of operations
94

 
3

 
 
 
97

 
96

 
8

 
 
 
104

Segment cost of operations(a)(b)
310

 
133

 
 
 
443

 
307

 
60

 
 
 
367

Segment site rental gross margin
555

 
268

 
 
 
823

 
507

 
99

 
 
 
606

Segment network services and other gross margin
64

 

 
 
 
64

 
62

 
3

 
 
 
65

Segment general and administrative expenses(b)
27

 
44

 
 
 
71

 
23

 
19

 
 
 
42

Segment operating profit (loss)
592

 
224

 

 
816

 
546

 
83

 

 
629

Other general and administrative expenses(b)
 
 
 
 
$
47

 
47

 
 
 
 
 
$
41

 
41

Stock-based compensation expense
 
 
 
 
26

 
26

 
 
 
 
 
17

 
17

Depreciation, amortization and accretion
 
 
 
 
379

 
379

 
 
 
 
 
296

 
296

Interest expense and amortization of deferred financing costs
 
 
 
 
158

 
158

 
 
 
 
 
142

 
142

Other income (expenses) to reconcile to income (loss) before income taxes(c)
 
 
 
 
21

 
21

 
 
 
 
 
16

 
16

Income (loss) before income taxes
 
 
 
 
 
 
$
185

 
 
 
 
 
 
 
$
117

Capital expenditures
$
98

 
$
289

 
$
6

 
$
393

 
$
107

 
$
188

 
$
6

 
$
301

Total assets (at period end)
$
17,780

 
$
14,100

 
$
494

 
$
32,374

 
$
18,208

 
$
5,811

 
$
465

 
$
24,484

    
(a)
Exclusive of depreciation, amortization and accretion shown separately.
(b)
Segment cost of operations excludes (1) stock-based compensation expense of $6 million and $2 million for the three months ended June 30, 2018 and 2017, respectively, and (2) prepaid lease purchase price adjustments of $5 million for both of the three months ended June 30, 2018 and 2017. General and administrative expenses exclude stock-based compensation expense of $20 million and $15 million for the three months ended June 30, 2018 and 2017, respectively.
(c)
See condensed consolidated statement of operations for further information.
 
Six Months Ended June 30, 2018
 
Six Months Ended June 30, 2017
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
Segment site rental revenues
$
1,536

 
$
787

 
 
 
$
2,323

 
$
1,434

 
$
292

 
 
 
$
1,726

Segment network services and other revenues
300

 
7

 
 
 
307

 
308

 
20

 
 
 
328

Segment revenues
1,836

 
794

 
 
 
2,630

 
1,742

 
312

 
 
 
2,054

Segment site rental cost of operations
427

 
256

 
 
 
683

 
420

 
99

 
 
 
519

Segment network services and other cost of operations
176

 
5

 
 
 
181

 
185

 
17

 
 
 
202

Segment cost of operations(a)(b)
603

 
261

 
 
 
864

 
605

 
116

 
 
 
721

Segment site rental gross margin
1,109

 
531

 
 
 
1,640

 
1,014

 
193

 
 
 
1,207

Segment network services and other gross margin
124

 
2

 
 
 
126

 
123

 
3

 
 
 
126

Segment general and administrative expenses(b)
53

 
87

 
 
 
140

 
47

 
36

 
 
 
83

Segment operating profit (loss)
1,180

 
446

 
 
 
1,626

 
1,090

 
160

 
 
 
1,250

Other general and administrative expenses(b)
 
 
 
 
$
94

 
94

 
 
 
 
 
$
80

 
80

Stock-based compensation expense
 
 
 
 
52

 
52

 
 
 
 
 
42

 
42

Depreciation, amortization and accretion
 
 
 
 
753

 
753

 
 
 
 
 
584

 
584

Interest expense and amortization of deferred financing costs
 
 
 
 
318

 
318

 
 
 
 
 
276

 
276

Other income (expenses) to reconcile to income (loss) before income taxes(c)
 
 
 
 
106

 
106

 
 
 
 
 
28

 
28

Income (loss) before income taxes
 
 
 
 
 
 
$
303

 
 
 
 
 
 
 
$
240

Capital expenditures
$
195

 
$
552

 
$
16

 
$
763

 
$
208

 
$
342

 
$
13

 
$
563

    
(a)
Exclusive of depreciation, amortization and accretion shown separately.
(b)
Segment cost of operations excludes (1) stock-based compensation expense of $13 million and $6 million for the six months ended June 30, 2018 and 2017, respectively, and (2) prepaid lease purchase price adjustments of $10 million for both of the six months ended June 30, 2018 and 2017. General and administrative expenses exclude stock-based compensation expense of $39 million and $36 million for the six months ended June 30, 2018 and 2017, respectively.
(c)
See condensed consolidated statement of operations for further information.