XML 56 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segments Operating Segments Table (Details)
$ in Millions
3 Months Ended
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]      
Tower Count 40,000    
Segment site rental revenues $ 1,153 $ 857  
Segment network services and other revenues $ 146 159  
Fiber Miles 60,000    
Segment revenues $ 1,299 1,016  
Segment site rental cost of operations [1] 347 265  
Segment network services and other cost of operations [1] 86 99  
Segment general and administrative expenses 134 101  
Stock-based compensation expense 23 22  
Depreciation, Amortization and Accretion, Net 374 289  
Interest expense and amortization of deferred financing costs 160 134  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 118 123  
Capital expenditures 370 262  
Total Assets 32,250   $ 32,229
Amortization of prepaid lease purchase price adjustments 5    
Segment cost of operations share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense 7 5  
Towers [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 764 717  
Segment network services and other revenues 142 150  
Segment revenues 906 867  
Segment site rental cost of operations 211 209  
Segment network services and other cost of operations 82 89  
Segment cost of operations [2] 293 298  
Segment site rental gross margin 553 508  
Segment network services gross margin 60 61  
Segment general and administrative expenses [2] 26 24  
Segment Operating Profit 587 545  
Capital expenditures 96 101  
Total Assets 17,868 18,255  
Small Cells [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 389 140  
Segment network services and other revenues 4 9  
Segment revenues 393 149  
Segment site rental cost of operations 126 47  
Segment network services and other cost of operations 2 8  
Segment cost of operations [2] 128 55  
Segment site rental gross margin 263 93  
Segment network services gross margin 2 1  
Segment general and administrative expenses [2] 43 18  
Segment Operating Profit 222 76  
Capital expenditures 262 154  
Total Assets 13,883 5,054  
Consolidated Total [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 1,153 857  
Segment network services and other revenues 146 159  
Segment revenues 1,299 1,016  
Segment site rental cost of operations 337 256  
Segment network services and other cost of operations 84 97  
Segment cost of operations [2] 421 353  
Segment site rental gross margin 816 601  
Segment network services gross margin 62 62  
Segment general and administrative expenses [2] 69 42  
Segment Operating Profit 809 621  
Stock-based compensation expense 26 25  
Depreciation, Amortization and Accretion, Net 374 289  
Interest expense and amortization of deferred financing costs 160 134  
Other expenses to reconcile to income (loss) from continuing operations before income taxes 85 11  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 118 123  
Capital expenditures 370 262  
Total Assets 32,250 23,777  
Other [Member]      
Segment Reporting Information [Line Items]      
Segment general and administrative expenses [2] 46 39  
Segment Operating Profit  
Stock-based compensation expense 26 25  
Depreciation, Amortization and Accretion, Net 374 289  
Interest expense and amortization of deferred financing costs 160 134  
Other expenses to reconcile to income (loss) from continuing operations before income taxes 85    
Capital expenditures 12 7  
Total Assets 499 468  
Segment G&A share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense $ 19 $ 20  
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Segment cost of operations excludes (1) stock-based compensation expense of $7 million and $5 million for the three months ended March 31, 2018 and 2017, respectively, and (2) prepaid lease purchase price adjustments of $5 million for both of the three months ended March 31, 2018 and 2017. General and administrative expenses exclude stock-based compensation expense of $19 million and $20 million for the three months ended March 31, 2018 and 2017, respectively.