XML 40 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Operating Segments Operating Segments (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2017
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
Three Months Ended June 30, 2017
 
Three Months Ended June 30, 2016
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
Segment site rental revenues
$
717,645

 
$
151,161

 
 
 
$
868,806

 
$
705,716

 
$
98,884

 
 
 
$
804,600

Segment network services and other revenues
157,977

 
11,552

 
 
 
169,529

 
142,053

 
15,756

 
 
 
157,809

Segment revenues
875,622

 
162,713

 
 
 
1,038,335

 
847,769

 
114,640

 
 
 
962,409

Segment site rental cost of operations
211,204

 
51,861

 
 
 
263,065

 
210,444

 
34,165

 
 
 
244,609

Segment network services and other cost of operations
95,837

 
8,604

 
 
 
104,441

 
81,922

 
12,423

 
 
 
94,345

Segment cost of operations (a)
307,041

 
60,465

 
 
 
367,506

 
292,366

 
46,588

 
 
 
338,954

Segment site rental gross margin
506,441

 
99,300

 
 
 
605,741

 
495,272

 
64,719

 
 
 
559,991

Segment network services and other gross margin
62,140

 
2,948

 
 
 
65,088

 
60,131

 
3,333

 
 
 
63,464

Segment general and administrative expenses (a)
22,875

 
18,666

 
40,754

 
82,295

 
22,505

 
15,718

 
35,563

 
73,786

Segment operating profit
545,706

 
83,582

 
(40,754
)
 
588,534

 
532,898

 
52,334

 
(35,563
)
 
549,669

Stock-based compensation expense
 
 
 
 
16,835

 
16,835

 
 
 
 
 
21,998

 
21,998

Depreciation, amortization and accretion
 
 
 
 
295,615

 
295,615

 
 
 
 
 
276,026

 
276,026

Interest expense and amortization of deferred financing costs
 
 
 
 
141,769

 
141,769

 
 
 
 
 
129,362

 
129,362

Other income (expenses) to reconcile to income (loss) before income taxes(b)
 
 
 
 
17,663

 
17,663

 
 
 
 
 
32,341

 
32,341

Income (loss) before income taxes
 
 
 
 
 
 
$
116,652

 
 
 
 
 
 
 
$
89,942

Capital expenditures
$
106,950

 
$
188,090

 
$
5,906

 
$
300,946

 
$
104,180

 
$
87,450

 
$
7,878

 
$
199,508

Total assets (at period end)
$
18,207,697

 
$
5,810,961

 
$
464,966

 
$
24,483,624

 
$
18,479,117

 
$
3,199,577

 
$
474,380

 
$
22,153,074

    
(a)
Segment cost of operations exclude (1) stock-based compensation expense of $1.4 million and $4.4 million for the three months ended June 30, 2017 and 2016, respectively, and (2) prepaid lease purchase price adjustments of $5.0 million and $5.4 million for the three months ended June 30, 2017 and 2016, respectively. Segment general and administrative expenses exclude stock-based compensation expense of $15.4 million and $17.6 million for the three months ended June 30, 2017 and 2016, respectively.
(b)
See condensed consolidated statement of operations for further information.
 
Six Months Ended June 30, 2017
 
Six Months Ended June 30, 2016
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
Segment site rental revenues
$
1,434,181

 
$
291,561

 
 
 
$
1,725,742

 
$
1,408,555

 
$
195,338

 
 
 
$
1,603,893

Segment network services and other revenues
307,592

 
20,943

 
 
 
328,535

 
267,063

 
25,836

 
 
 
292,899

Segment revenues
1,741,773

 
312,504

 
 
 
2,054,277

 
1,675,618

 
221,174

 
 
 
1,896,792

Segment site rental cost of operations
420,668

 
99,107

 
 
 
519,775

 
415,009

 
71,648

 
 
 
486,657

Segment network services and other cost of operations
184,773

 
16,833

 
 
 
201,606

 
151,911

 
20,458

 
 
 
172,369

Segment cost of operations (a)
605,441

 
115,940

 
 
 
721,381

 
566,920

 
92,106

 
 
 
659,026

Segment site rental gross margin
1,013,513

 
192,454

 
 
 
1,205,967

 
993,546

 
123,690

 
 
 
1,117,236

Segment network services and other gross margin
122,819

 
4,110

 
 
 
126,929

 
115,152

 
5,378

 
 
 
120,530

Segment general and administrative expenses (a)
46,635

 
36,355

 
79,960

 
162,950

 
46,104

 
31,240

 
71,635

 
148,979

Segment operating profit
1,089,697

 
160,209

 
(79,960
)
 
1,169,946

 
1,062,594

 
97,828

 
(71,635
)
 
1,088,787

Stock-based compensation expense
 
 
 
 
41,777

 
41,777

 
 
 
 
 
52,703

 
52,703

Depreciation, amortization and accretion
 
 
 
 
584,164

 
584,164

 
 
 
 
 
553,901

 
553,901

Interest expense and amortization of deferred financing costs
 
 
 
 
276,256

 
276,256

 
 
 
 
 
255,740

 
255,740

Other income (expenses) to reconcile to income (loss) from continuing operations before income taxes(b)
 
 
 
 
27,590

 
27,590

 
 
 
 
 
84,789

 
84,789

Income (loss) from continuing operations before income taxes
 
 
 
 
 
 
$
240,159

 
 
 
 
 
 
 
$
141,654

Capital expenditures
$
208,425

 
$
342,356

 
$
12,580

 
$
563,361

 
$
215,221

 
$
167,603

 
$
10,173

 
$
392,997


    
(a)
Segment cost of operations exclude (1) stock-based compensation expense of $6.3 million and $12.7 million for the six months ended June 30, 2017 and 2016, respectively, and (2) prepaid lease purchase price adjustments of $10.1 million and $10.6 million for the six months ended June 30, 2017 and 2016, respectively. Segment general and administrative expenses exclude stock-based compensation expense of $35.5 million and $40.0 million for the six months ended June 30, 2017 and 2016, respectively.
(b)
See condensed consolidated statement of operations for further information.