XML 51 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Operating Segments Operating Segments Table (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]      
Tower Count 40,000    
Segment site rental revenues $ 856,936 $ 799,294  
Segment network services and other revenues $ 159,006 135,090  
Fiber Miles 27,500    
Segment revenues $ 1,015,942 934,384  
Segment site rental cost of operations [1] 265,017 252,621  
Segment network services and other cost of operations [1] 98,808 80,971  
Segment general and administrative expenses 100,724 97,581  
Stock-based compensation expense 22,226 19,895  
Depreciation, Amortization and Accretion, Net 288,549 277,875  
Interest expense and amortization of deferred financing costs 134,487 126,378  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 123,507 51,712  
Capital expenditures 262,415 193,489  
Total Assets 23,776,842   $ 22,675,092
Amortization of prepaid lease purchase price adjustments 5,100 5,200  
Segment cost of operations share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense 4,900 8,300  
Towers [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 716,536 702,840  
Segment network services and other revenues 149,615 125,010  
Segment revenues 866,151 827,850  
Segment site rental cost of operations 209,464 204,565  
Segment network services and other cost of operations 88,936 69,989  
Segment cost of operations [2] 298,400 274,554  
Segment site rental gross margin 507,072 498,275  
Segment network services gross margin 60,679 55,021  
Segment general and administrative expenses [2] 23,760 23,599  
Segment Operating Profit 543,991 529,697  
Capital expenditures 101,475 111,041  
Total Assets 18,255,108 18,090,100  
Small Cells [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 140,400 96,454  
Segment network services and other revenues 9,391 10,080  
Segment revenues 149,791 106,534  
Segment site rental cost of operations 47,246 37,483  
Segment network services and other cost of operations 8,229 8,035  
Segment cost of operations [2] 55,475 45,518  
Segment site rental gross margin 93,154 58,971  
Segment network services gross margin 1,162 2,045  
Segment general and administrative expenses [2] 17,689 15,522  
Segment Operating Profit 76,627 45,494  
Capital expenditures 154,266 80,153  
Total Assets 5,053,536 3,188,474  
Consolidated Total [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 856,936 799,294  
Segment network services and other revenues 159,006 135,090  
Segment revenues 1,015,942 934,384  
Segment site rental cost of operations 256,710 242,048  
Segment network services and other cost of operations 97,165 78,024  
Segment cost of operations [2] 353,875 320,072  
Segment site rental gross margin 600,226 557,246  
Segment network services gross margin 61,841 57,066  
Segment general and administrative expenses [2] 80,655 75,192  
Segment Operating Profit 581,412 539,120  
Stock-based compensation expense 24,942 30,705  
Depreciation, Amortization and Accretion, Net 288,549 277,875  
Interest expense and amortization of deferred financing costs 134,487 126,378  
Other expenses to reconcile to income (loss) from continuing operations before income taxes 9,927 52,450  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 123,507 51,712  
Capital expenditures 262,415 193,489  
Total Assets 23,776,842 21,718,251  
Other [Member]      
Segment Reporting Information [Line Items]      
Segment general and administrative expenses [2] 39,206 36,071  
Segment Operating Profit (39,206) (36,071)  
Stock-based compensation expense 24,942 30,705  
Depreciation, Amortization and Accretion, Net 288,549 277,875  
Interest expense and amortization of deferred financing costs 134,487 126,378  
Other expenses to reconcile to income (loss) from continuing operations before income taxes 9,927 52,450  
Capital expenditures 6,674 2,295  
Total Assets 468,198 439,677  
Segment G&A share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense $ 20,100 $ 22,400  
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Segment cost of operations exclude (1) stock-based compensation expense of $4.9 million and $8.3 million for the three months ended March 31, 2017 and 2016, respectively, and (2) prepaid lease purchase price adjustments of $5.1 million and $5.2 million for the three months ended March 31, 2017 and 2016, respectively. Segment general and administrative expenses exclude stock-based compensation expense of $20.1 million and $22.4 million for the three months ended March 31, 2017 and 2016, respectively.