XML 25 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statement of Operations and Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net revenues:      
Site rental $ 3,233,307 $ 3,018,413 $ 2,866,613
Network services and other 687,918 645,438 672,143
Net revenues 3,921,225 3,663,851 3,538,756
Costs of Operations:      
Site rental [1] 1,023,350 963,869 906,152
Network services and other [1] 417,171 357,557 400,454
General and administrative 371,031 310,921 257,296
Asset write-down charges 34,453 33,468 14,246
Acquisition and integration costs 17,453 15,678 34,145
Depreciation, amortization and accretion 1,108,551 1,036,178 985,781
Total operating expenses 2,972,009 2,717,671 2,598,074
Operating income (loss) 949,216 946,180 940,682
Interest expense and amortization of deferred financing costs (515,032) (527,128) (573,291)
Gains (losses) on retirement of long-term obligations (52,291) [2] (4,157) [3] (44,629) [4]
Interest income 796 1,906 315
Other income (expense) (8,835) 57,028 11,993
Income (loss) from continuing operations before income taxes 373,854 473,829 335,070
Benefit (provision) for income taxes (16,881) 51,457 11,244
Income (Loss) from Continuing Operations 356,973 525,286 346,314
Income (Loss) from Discontinued Operations, Net of Tax 0 19,690 [5],[6],[7] 52,460 [5],[6],[7]
Net Gain (Loss) from Disposal of Discontinued Operations, Net of Tax 0 979,359 0
Income (Loss) from Discontinued Operations, Net of Tax 0 999,049 52,460
Income (loss) from continuing operations 356,973 1,524,335 398,774
Less: Net income (loss) attributable to the noncontrolling interest 0 3,343 8,261
Net income (loss) attributable to CCIC stockholders 356,973 1,520,992 390,513
Dividends on preferred stock (32,991) (43,988) (43,988)
Net income (loss) attributable to CCIC common stockholders 323,982 1,477,004 346,525
Net income (loss) from continuing operations 356,973 1,524,335 398,774
Derivative instruments, net of taxes      
Interest rate swaps reclassified into results of operations, net of taxes 0 18,725 63,148
Foreign currency translation adjustments (1,490) (14,137) (25,432)
Amounts reclassified into discontinued operations for foreign currency translation adjustments 0 (25,678) 0
Total other comprehensive income (loss) [8] (1,490) (21,090) 37,716
Comprehensive income (loss) 355,483 1,503,245 436,490
Less: Comprehensive income (loss) attributable to the noncontrolling interest 0 0 6,545
Comprehensive income (loss) attributable to CCIC stockholders $ 355,483 $ 1,503,245 $ 429,945
Net income (loss) attributable to CCIC common stockholders, per common share:      
Basic (in dollars per share) $ 0.95 $ 4.44 $ 1.04
Diluted (in dollars per share) $ 0.95 $ 4.42 $ 1.04
Weighted-average common shares outstanding (in thousands):      
Basic (in shares) 340,349 333,002 332,302
Diluted (in shares) 340,879 334,062 333,265
Dividends/distributions declared per share $ 3.61 $ 3,350.00 $ 1,870.00
Discontinued Operations [Member]      
Net income (loss) attributable to CCIC common stockholders, per common share:      
Basic (in dollars per share) 0.00 2.99 0.13
Diluted (in dollars per share) $ 0.00 $ 2.98 $ 0.13
Continuing Operations [Member]      
Costs of Operations:      
Net income (loss) attributable to CCIC common stockholders $ 323,982 $ 481,298 $ 302,326
Net income (loss) attributable to CCIC common stockholders, per common share:      
Basic (in dollars per share) $ 0.95 $ 1.45 $ 0.91
Diluted (in dollars per share) $ 0.95 $ 1.44 $ 0.91
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Inclusive of $33.8 million related to the write off of deferred financing costs.
[3] (b)Inclusive of $4.2 million related to the net write off of deferred financing costs, premiums and discounts.
[4] (b)The losses predominately relate to cash losses, including make whole payments and are inclusive of $7.7 million related to the write off of deferred financing costs and discounts.
[5] CCAL results are through May 28, 2015, which was the closing date of the Company's sale of CCAL.
[6] Exclusive of the gain (loss) from disposal of discontinued operations, net of tax, as presented on the consolidated statement of operations.
[7] No interest expense has been allocated to discontinued operations.
[8] See the consolidated statement of operations and comprehensive income (loss) for the components of "total other comprehensive income (loss)" and note 9 with respect to the reclassification adjustment.