XML 33 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill
The changes in the carrying value of goodwill for the years ended December 31, 2016 and December 31, 2015 were as follows:
Balance as of December 31, 2014
$
5,196,485

Additions due to Sunesys Acquisition(a)
325,696

Additions due to other acquisitions
41,542

Adjustments to purchase price allocations, net
(50,172
)
Balance as of December 31, 2015
$
5,513,551

Additions due to TDC Acquisition (b)
210,905

Additions due to other acquisitions
28,486

Adjustments to purchase price allocations and other, net
4,734

Balance as of December 31, 2016
$
5,757,676

    
(a)
The purchase price allocation for the Sunesys Acquisition resulted in the recognition of goodwill based on the Company's expectation to leverage the Sunesys fiber footprint to support new small cell networks. The Sunesys fiber is complementary to the Company's existing fiber assets and is located where the Company expects to see wireless carrier network investments. See note 4.
(b)
The preliminary purchase price allocation for the TDC Acquisition resulted in the recognition of goodwill in the towers segment because of the anticipated growth opportunity in the acquired tower portfolio. See note 4.
Intangibles
The following is a summary of the Company's intangible assets. See note 4 for further discussion of the Company's acquisitions.
 
As of December 31, 2016
 
As of December 31, 2015
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Book Value
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Book Value
Site rental contracts and customer relationships
$
5,146,301

 
$
(1,847,523
)
 
$
3,298,778

 
$
5,009,241

 
$
(1,588,061
)
 
$
3,421,180

Other intangible assets
497,091

 
(145,797
)
 
351,294

 
482,142

 
(123,407
)
 
358,735

Total
$
5,643,392

 
$
(1,993,320
)
 
$
3,650,072

 
$
5,491,383

 
$
(1,711,468
)
 
$
3,779,915


Amortization expense related to intangible assets is classified as follows on the Company's consolidated statement of operations and comprehensive income (loss):
 
For Years Ended December 31,
Classification
2016
 
2015
 
2014
Depreciation, amortization and accretion
$
264,656

 
$
251,443

 
$
242,967

Site rental costs of operations
19,367

 
20,420

 
22,105

Total amortization expense
$
284,023

 
$
271,863

 
$
265,072


The estimated annual amortization expense related to intangible assets (inclusive of those recorded as an increase to "site rental costs of operations") for the years ended December 31, 2017 to 2021 is as follows:
 
Years Ending December 31,
 
2017

2018

2019

2020

2021
Estimated annual amortization
$
285,556

 
$
285,109

 
$
284,615

 
$
284,219

 
$
283,534