XML 55 R42.htm IDEA: XBRL DOCUMENT v3.4.0.3
Operating Segments Operating Segments Table (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]      
Tower Count 40,000    
Segment site rental revenues $ 799,294 $ 731,380  
Segment network services and other revenues $ 135,090 169,091  
Fiber Miles 16,500    
Segment revenues $ 934,384 900,471  
Segment site rental cost of operations [1] 252,621 232,213  
Segment network services and other cost of operations [1] 80,971 86,918  
Segment general and administrative expenses 97,581 74,056  
Stock-based compensation expense 19,895 15,244  
Depreciation, Amortization and Accretion, Net 277,875 251,806  
Interest expense and amortization of deferred financing costs 126,378 134,439  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 51,712 110,299  
Capital expenditures 193,489 201,653  
Total Assets 21,718,251   $ 21,936,966
Amortization of prepaid lease purchase price adjustments 5,200    
Segment cost of operations share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense 8,300 3,200  
Towers [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 702,840 674,907  
Segment network services and other revenues 125,010 156,385  
Segment revenues 827,850 831,292  
Segment site rental cost of operations [2] 204,565 204,633  
Segment network services and other cost of operations [2] 69,989 76,191  
Segment cost of operations [2] 274,554 280,824  
Segment site rental gross margin 498,275 470,274  
Segment network services gross margin 55,021 80,194  
Segment general and administrative expenses [2] 23,599 22,722  
Segment Operating Profit 529,697 527,746  
Capital expenditures 111,041 133,133  
Small Cells [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 96,454 56,473  
Segment network services and other revenues 10,080 12,706  
Segment revenues 106,534 69,179  
Segment site rental cost of operations [2] 37,483 20,513  
Segment network services and other cost of operations [2] 8,035 9,454  
Segment cost of operations [2] 45,518 29,967  
Segment site rental gross margin 58,971 35,960  
Segment network services gross margin 2,045 3,252  
Segment general and administrative expenses [2] 15,522 7,560  
Segment Operating Profit 45,494 31,652  
Capital expenditures 80,153 62,903  
Consolidated Total [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 799,294 731,380  
Segment network services and other revenues 135,090 169,091  
Segment revenues 934,384 900,471  
Segment site rental cost of operations [2] 242,048 225,146  
Segment network services and other cost of operations [2] 78,024 85,645  
Segment cost of operations [2] 320,072 310,791  
Segment site rental gross margin 557,246 506,234  
Segment network services gross margin 57,066 83,446  
Segment general and administrative expenses [2] 75,192 60,380  
Segment Operating Profit 539,120 529,300  
Stock-based compensation expense 30,705 16,841  
Depreciation, Amortization and Accretion, Net 277,875 251,806  
Interest expense and amortization of deferred financing costs 126,378 134,439  
Other expenses to reconcile to income (loss) from continuing operations before income taxes 52,450 15,915  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 51,712 110,299  
Capital expenditures 193,489 201,653  
Total Assets 21,718,251 20,999,830  
Other [Member]      
Segment Reporting Information [Line Items]      
Segment general and administrative expenses [2] 36,071 30,098  
Segment Operating Profit (36,071) (30,098)  
Stock-based compensation expense 30,705 16,841  
Depreciation, Amortization and Accretion, Net 277,875 251,806  
Interest expense and amortization of deferred financing costs 126,378 134,439  
Other expenses to reconcile to income (loss) from continuing operations before income taxes 52,450 15,915  
Capital expenditures 2,295 5,617  
Total Assets   526,493  
Segment G&A share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense $ 22,400 $ 13,700  
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Segment cost of operations exclude (1) stock-based compensation expense of $8.3 million and $3.2 million for the three months ended March 31, 2016 and 2015, respectively and (2) prepaid lease purchase price adjustments of $5.2 million for each of the three months ended March 31, 2016 and 2015. Segment general and administrative expenses exclude stock-based compensation expense of $22.4 million and $13.7 million for the three months ended March 31, 2016 and 2015, respectively.