XML 30 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Operating Segments (Adjusted for EBITDA) (Details) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income (loss) $ 125,112,000us-gaap_ProfitLoss $ 102,793,000us-gaap_ProfitLoss
Asset write-down charges 8,623,000us-gaap_AssetImpairmentCharges 2,733,000us-gaap_AssetImpairmentCharges
Acquisition and integration costs 2,019,000cci_AcquisitionAndIntegrationCosts 5,659,000cci_AcquisitionAndIntegrationCosts
Depreciation, amortization and accretion 258,060,000us-gaap_DepreciationAmortizationAndAccretionNet 250,191,000us-gaap_DepreciationAmortizationAndAccretionNet
Amortization of prepaid lease purchase price adjustments 5,174,000cci_AmortizationOfPrepaidLeasePurchasePriceAdjustments 3,895,000cci_AmortizationOfPrepaidLeasePurchasePriceAdjustments
Interest expense and amortization of deferred financing costs 134,439,000cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts 146,400,000cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts
Interest income (109,000)us-gaap_InvestmentIncomeInterest (173,000)us-gaap_InvestmentIncomeInterest
Other income (expense) 230,000us-gaap_OtherNonoperatingIncomeExpense 2,736,000us-gaap_OtherNonoperatingIncomeExpense
Benefit (provision) for income taxes 3,282,000us-gaap_IncomeTaxExpenseBenefit (188,000)us-gaap_IncomeTaxExpenseBenefit
Stock-based compensation expense 17,424,000us-gaap_AllocatedShareBasedCompensationExpense 12,937,000us-gaap_AllocatedShareBasedCompensationExpense
Adjusted EBITDA 554,254,000cci_AdjustedEbitda [1] 526,983,000cci_AdjustedEbitda [1]
CCUSA [Member]    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income (loss) 114,785,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= cci_CcusaMember
96,909,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= cci_CcusaMember
Asset write-down charges 8,555,000us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= cci_CcusaMember
2,636,000us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= cci_CcusaMember
Acquisition and integration costs 2,016,000cci_AcquisitionAndIntegrationCosts
/ dei_LegalEntityAxis
= cci_CcusaMember
5,659,000cci_AcquisitionAndIntegrationCosts
/ dei_LegalEntityAxis
= cci_CcusaMember
Depreciation, amortization and accretion 251,806,000us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= cci_CcusaMember
245,176,000us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= cci_CcusaMember
Amortization of prepaid lease purchase price adjustments 5,174,000cci_AmortizationOfPrepaidLeasePurchasePriceAdjustments
/ dei_LegalEntityAxis
= cci_CcusaMember
3,895,000cci_AmortizationOfPrepaidLeasePurchasePriceAdjustments
/ dei_LegalEntityAxis
= cci_CcusaMember
Interest expense and amortization of deferred financing costs 134,439,000cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts
/ dei_LegalEntityAxis
= cci_CcusaMember
146,400,000cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts
/ dei_LegalEntityAxis
= cci_CcusaMember
Interest income (56,000)us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= cci_CcusaMember
(114,000)us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= cci_CcusaMember
Other income (expense) (2,827,000)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= cci_CcusaMember
(947,000)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= cci_CcusaMember
Benefit (provision) for income taxes (1,434,000)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= cci_CcusaMember
(3,040,000)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= cci_CcusaMember
Stock-based compensation expense 16,842,000us-gaap_AllocatedShareBasedCompensationExpense
/ dei_LegalEntityAxis
= cci_CcusaMember
11,956,000us-gaap_AllocatedShareBasedCompensationExpense
/ dei_LegalEntityAxis
= cci_CcusaMember
Adjusted EBITDA 529,300,000cci_AdjustedEbitda
/ dei_LegalEntityAxis
= cci_CcusaMember
[1] 508,530,000cci_AdjustedEbitda
/ dei_LegalEntityAxis
= cci_CcusaMember
[1]
CCAL [Member]    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income (loss) 10,327,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= cci_CcalMember
5,884,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= cci_CcalMember
Asset write-down charges 68,000us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= cci_CcalMember
97,000us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= cci_CcalMember
Acquisition and integration costs 3,000cci_AcquisitionAndIntegrationCosts
/ dei_LegalEntityAxis
= cci_CcalMember
0cci_AcquisitionAndIntegrationCosts
/ dei_LegalEntityAxis
= cci_CcalMember
Depreciation, amortization and accretion 6,254,000us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= cci_CcalMember
5,015,000us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= cci_CcalMember
Amortization of prepaid lease purchase price adjustments 0cci_AmortizationOfPrepaidLeasePurchasePriceAdjustments
/ dei_LegalEntityAxis
= cci_CcalMember
0cci_AmortizationOfPrepaidLeasePurchasePriceAdjustments
/ dei_LegalEntityAxis
= cci_CcalMember
Interest expense and amortization of deferred financing costs 3,051,000cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts
/ dei_LegalEntityAxis
= cci_CcalMember
3,683,000cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts
/ dei_LegalEntityAxis
= cci_CcalMember
Interest income (53,000)us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= cci_CcalMember
(59,000)us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= cci_CcalMember
Other income (expense) 6,000us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= cci_CcalMember
0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= cci_CcalMember
Benefit (provision) for income taxes 4,716,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= cci_CcalMember
2,852,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= cci_CcalMember
Stock-based compensation expense 582,000us-gaap_AllocatedShareBasedCompensationExpense
/ dei_LegalEntityAxis
= cci_CcalMember
981,000us-gaap_AllocatedShareBasedCompensationExpense
/ dei_LegalEntityAxis
= cci_CcalMember
Adjusted EBITDA 24,954,000cci_AdjustedEbitda
/ dei_LegalEntityAxis
= cci_CcalMember
[1] 18,453,000cci_AdjustedEbitda
/ dei_LegalEntityAxis
= cci_CcalMember
[1]
Elimination [Member]    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income (loss) 0us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= cci_EliminationMember
0us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= cci_EliminationMember
Asset write-down charges 0us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= cci_EliminationMember
0us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= cci_EliminationMember
Acquisition and integration costs 0cci_AcquisitionAndIntegrationCosts
/ dei_LegalEntityAxis
= cci_EliminationMember
0cci_AcquisitionAndIntegrationCosts
/ dei_LegalEntityAxis
= cci_EliminationMember
Depreciation, amortization and accretion 0us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= cci_EliminationMember
0us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= cci_EliminationMember
Amortization of prepaid lease purchase price adjustments 0cci_AmortizationOfPrepaidLeasePurchasePriceAdjustments
/ dei_LegalEntityAxis
= cci_EliminationMember
0cci_AmortizationOfPrepaidLeasePurchasePriceAdjustments
/ dei_LegalEntityAxis
= cci_EliminationMember
Interest expense and amortization of deferred financing costs (3,051,000)cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts
/ dei_LegalEntityAxis
= cci_EliminationMember
[2] (3,683,000)cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts
/ dei_LegalEntityAxis
= cci_EliminationMember
[2]
Interest income 0us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= cci_EliminationMember
0us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= cci_EliminationMember
Other income (expense) 3,051,000us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= cci_EliminationMember
[2] 3,683,000us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= cci_EliminationMember
[2]
Benefit (provision) for income taxes 0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= cci_EliminationMember
0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= cci_EliminationMember
Stock-based compensation expense 0us-gaap_AllocatedShareBasedCompensationExpense
/ dei_LegalEntityAxis
= cci_EliminationMember
0us-gaap_AllocatedShareBasedCompensationExpense
/ dei_LegalEntityAxis
= cci_EliminationMember
Adjusted EBITDA $ 0cci_AdjustedEbitda
/ dei_LegalEntityAxis
= cci_EliminationMember
[1] $ 0cci_AdjustedEbitda
/ dei_LegalEntityAxis
= cci_EliminationMember
[1]
[1] Text selection found with no content.
[2] Elimination of inter-company borrowings and related interest expense.