XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Operations and Comprehensive Income (Loss) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net revenues:      
Site rental $ 3,006,774us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 2,503,620us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 2,124,190us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Network services and other 683,110us-gaap_SalesRevenueServicesNet 518,764us-gaap_SalesRevenueServicesNet 308,490us-gaap_SalesRevenueServicesNet
Net revenues 3,689,884us-gaap_SalesRevenueNet 3,022,384us-gaap_SalesRevenueNet 2,432,680us-gaap_SalesRevenueNet
Costs of Operations:      
Site rental 944,666us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment [1] 725,109us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment [1] 539,239us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment [1]
Network services and other 405,800us-gaap_CostOfServices [1] 321,687us-gaap_CostOfServices [1] 189,750us-gaap_CostOfServices [1]
General and administrative 282,696us-gaap_SellingGeneralAndAdministrativeExpense 238,702us-gaap_SellingGeneralAndAdministrativeExpense 212,572us-gaap_SellingGeneralAndAdministrativeExpense
Asset write-down charges 15,040us-gaap_AssetImpairmentCharges 14,863us-gaap_AssetImpairmentCharges 15,548us-gaap_AssetImpairmentCharges
Acquisition and integration costs 35,042cci_AcquisitionAndIntegrationCosts 26,005cci_AcquisitionAndIntegrationCosts 18,298cci_AcquisitionAndIntegrationCosts
Depreciation, amortization and accretion 1,013,064us-gaap_DepreciationAmortizationAndAccretionNet 774,215us-gaap_DepreciationAmortizationAndAccretionNet 622,592us-gaap_DepreciationAmortizationAndAccretionNet
Total operating expenses 2,696,308us-gaap_CostsAndExpenses 2,100,581us-gaap_CostsAndExpenses 1,597,999us-gaap_CostsAndExpenses
Operating income (loss) 993,576us-gaap_OperatingIncomeLoss 921,803us-gaap_OperatingIncomeLoss 834,681us-gaap_OperatingIncomeLoss
Interest expense and amortization of deferred financing costs (573,291)cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts (589,630)cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts (601,044)cci_InterestExpenseAndAmortizationOfDeferredFinancingCosts
Gains (losses) on retirement of long-term obligations (44,629)us-gaap_GainsLossesOnExtinguishmentOfDebt [2] (37,127)us-gaap_GainsLossesOnExtinguishmentOfDebt [3] (131,974)us-gaap_GainsLossesOnExtinguishmentOfDebt [4]
Interest income 616us-gaap_InvestmentIncomeInterest 1,355us-gaap_InvestmentIncomeInterest 4,556us-gaap_InvestmentIncomeInterest
Other income (expense) 11,862us-gaap_OtherNonoperatingIncomeExpense (3,872)us-gaap_OtherNonoperatingIncomeExpense (5,392)us-gaap_OtherNonoperatingIncomeExpense
Income (loss) before income taxes 388,134us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 292,529us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 100,827us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Benefit (provision) for income taxes 10,640us-gaap_IncomeTaxExpenseBenefit (198,628)us-gaap_IncomeTaxExpenseBenefit 100,061us-gaap_IncomeTaxExpenseBenefit
Net income (loss) 398,774us-gaap_ProfitLoss 93,901us-gaap_ProfitLoss 200,888us-gaap_ProfitLoss
Less: Net income (loss) attributable to the noncontrolling interest 8,261us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3,790us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 12,304us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to CCIC stockholders 390,513us-gaap_NetIncomeLoss 90,111us-gaap_NetIncomeLoss 188,584us-gaap_NetIncomeLoss
Dividends on preferred stock (43,988)us-gaap_PreferredStockDividendsAndOtherAdjustments (11,363)us-gaap_PreferredStockDividendsAndOtherAdjustments (2,629)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income (loss) attributable to CCIC common stockholders 346,525us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 78,748us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 185,955us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income (loss) 398,774us-gaap_ProfitLoss 93,901us-gaap_ProfitLoss 200,888us-gaap_ProfitLoss
Derivative instruments, net of taxes      
Amounts reclassified into results of operations, net of taxes 63,148us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax [5] 82,043us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax [5] 48,124us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax [5]
Foreign currency translation adjustments (25,432)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax [5] (45,714)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax [5] 6,308us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Total other comprehensive income (loss) 37,716us-gaap_OtherComprehensiveIncomeLossNetOfTax 36,329us-gaap_OtherComprehensiveIncomeLossNetOfTax 54,432us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income (loss) 436,490us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 130,230us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 255,320us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Less: Comprehensive income (loss) attributable to the noncontrolling interest 6,545us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest 1,940us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest 11,531us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
Comprehensive income (loss) attributable to CCIC stockholders $ 429,945us-gaap_ComprehensiveIncomeNetOfTax $ 128,290us-gaap_ComprehensiveIncomeNetOfTax $ 243,789us-gaap_ComprehensiveIncomeNetOfTax
Net income (loss) attributable to CCIC common stockholders, per common share:      
Basic (in dollars per share) $ 1.04us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic $ 0.64us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.04us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ 0.64us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding (in thousands):      
Basic (in shares) 332,302us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 298,083us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 289,285us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 333,265us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 299,293us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 291,270us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends/distributions declared per share $ 1.87us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] The losses predominately relate to cash losses, including with respect to make whole payments and are inclusive of $7.7 million related to the write off of deferred financing costs and discounts.
[3] The losses predominately relate to cash losses, including with respect to make whole payments.
[4] Inclusive of $48.1 million related to the write-off of deferred financing costs and discounts. In addition, the remainder relates to cash losses including with respect to make whole payments.
[5] See the consolidated statement of operations and comprehensive income (loss) for the components of "total other comprehensive income (loss)" and note 8 with respect to the reclassification adjustment.