XML 22 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments (Adjusted for EBITDA) (Details) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income (loss) $ 102,793,000 $ 16,737,000
Asset write-down charges 2,733,000 3,715,000
Acquisition and integration costs 5,659,000 1,602,000
Depreciation, amortization and accretion 250,191,000 186,459,000
Amortization of prepaid lease purchase price adjustments 3,895,000 3,863,000
Interest expense and amortization of deferred financing costs 146,400,000 164,369,000
Gains (losses) on retirement of long-term obligations 0 35,909,000
Interest income (173,000) (297,000)
Other income (expense) 2,736,000 629,000
Benefit (provision) for income taxes (188,000) 17,708,000
Stock-based compensation expense 12,937,000 10,097,000
Adjusted EBITDA 526,983,000 [1] 440,791,000 [1]
CCUSA [Member]
   
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income (loss) 96,909,000 10,926,000
Asset write-down charges 2,636,000 3,603,000
Acquisition and integration costs 5,659,000 1,602,000
Depreciation, amortization and accretion 245,176,000 179,126,000
Amortization of prepaid lease purchase price adjustments 3,895,000 3,863,000
Interest expense and amortization of deferred financing costs 146,400,000 164,369,000
Gains (losses) on retirement of long-term obligations 0 35,909,000
Interest income (114,000) (203,000)
Other income (expense) (947,000) (3,819,000)
Benefit (provision) for income taxes (3,040,000) 15,613,000
Stock-based compensation expense 11,956,000 10,029,000
Adjusted EBITDA 508,530,000 [1] 421,018,000 [1]
CCAL [Member]
   
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income (loss) 5,884,000 5,811,000
Asset write-down charges 97,000 112,000
Acquisition and integration costs 0 0
Depreciation, amortization and accretion 5,015,000 7,333,000
Amortization of prepaid lease purchase price adjustments 0 0
Interest expense and amortization of deferred financing costs 3,683,000 4,445,000
Gains (losses) on retirement of long-term obligations 0 0
Interest income (59,000) (94,000)
Other income (expense) 0 3,000
Benefit (provision) for income taxes 2,852,000 2,095,000
Stock-based compensation expense 981,000 68,000
Adjusted EBITDA 18,453,000 [1] 19,773,000 [1]
Elimination [Member]
   
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income (loss) 0 0
Asset write-down charges 0 0
Acquisition and integration costs 0 0
Depreciation, amortization and accretion 0 0
Amortization of prepaid lease purchase price adjustments 0 0
Interest expense and amortization of deferred financing costs (3,683,000) (4,445,000)
Gains (losses) on retirement of long-term obligations 0 0
Interest income 0 0
Other income (expense) 3,683,000 4,445,000
Benefit (provision) for income taxes 0 0
Stock-based compensation expense 0 0
Adjusted EBITDA $ 0 [1] $ 0 [1]
[1] The above reconciliation excludes line items included in our Adjusted EBITDA definition for which there is no activity for the periods shown.