XML 69 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments and Concentrations of Credit Risk
12 Months Ended
Dec. 31, 2013
Operating Segments and Concentrations of Credit Risk [Abstract]  
Operating Segments and Concentrations of Credit Risks
Operating Segments and Concentrations of Credit Risk
Operating Segments
The Company's reportable operating segments are (1) CCUSA, consisting of the Company's U.S. operations, and (2) CCAL, the Company's Australian operations. Financial results for the Company are reported to management and the board of directors in this manner.
The measurement of profit or loss currently used by management to evaluate the results of operations for the Company and its operating segments is earnings before interest, taxes, depreciation, amortization, and accretion, as adjusted ("Adjusted EBITDA"). The Company defines Adjusted EBITDA as net income (loss) plus restructuring charges (credits), asset write-down charges, acquisition and integration costs, depreciation, amortization and accretion, amortization of prepaid lease purchase price adjustments, interest expense and amortization of deferred financing costs, gains (losses) on retirement of long-term obligations, net gain (loss) on interest rate swaps, impairment of available-for-sale securities, interest income, other income (expense), benefit (provision) for income taxes, cumulative effect of change in accounting principle, income (loss) from discontinued operations, and stock-based compensation expense. Adjusted EBITDA is not intended as an alternative measure of operating results or cash flows from operations (as determined in accordance with GAAP), and the Company's measure of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. There are no significant revenues resulting from transactions between the Company's operating segments. Inter-company borrowings and related interest between segments are eliminated to reconcile segment results and assets to the consolidated basis. Noncontrolling interests primarily represent the noncontrolling shareholders' 22.4% interests in CCAL, the Company's 77.6% majority-owned subsidiary.
The financial results for the Company's operating segments are as follows: 
 
Year Ended December 31, 2013
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
Net revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site rental
$
2,371,380

 
$
132,240

 
$

 
$
2,503,620

 
$
2,001,049

 
$
123,141

 
$

 
$
2,124,190

 
$
1,744,993

 
$
108,557

 
$

 
$
1,853,550

Network services and other
494,371

 
24,393

 

 
518,764

 
285,287

 
23,203

 

 
308,490

 
161,522

 
17,657

 

 
179,179

Net revenues
2,865,751

 
156,633

 

 
3,022,384

 
2,286,336

 
146,344

 

 
2,432,680

 
1,906,515

 
126,214

 

 
2,032,729

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs of operations(b):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site rental
686,873

 
38,236

 

 
725,109

 
503,661

 
35,578

 

 
539,239

 
446,868

 
34,530

 

 
481,398

Network services and other
304,144

 
17,543

 

 
321,687

 
173,762

 
15,988

 

 
189,750

 
96,057

 
10,930

 

 
106,987

General and administrative
213,519

 
25,183

 

 
238,702

 
184,911

 
27,661

 

 
212,572

 
151,737

 
21,756

 

 
173,493

Asset write-down charges
13,595

 
1,268

 

 
14,863

 
15,226

 
322

 

 
15,548

 
21,986

 
299

 

 
22,285

Acquisition and integration costs
25,574

 
431

 

 
26,005

 
18,216

 
82

 

 
18,298

 
3,310

 

 

 
3,310

Depreciation, amortization and accretion
741,342

 
32,873

 

 
774,215

 
591,428

 
31,164

 

 
622,592

 
522,681

 
30,270

 

 
552,951

Total operating expenses
1,985,047

 
115,534

 

 
2,100,581

 
1,487,204

 
110,795

 

 
1,597,999

 
1,242,639

 
97,785

 

 
1,340,424

Operating income (loss)
880,704

 
41,099

 

 
921,803

 
799,132

 
35,549

 

 
834,681

 
663,876

 
28,429

 

 
692,305

Interest expense and amortization of deferred financing costs
(589,630
)
 
(16,545
)
 
16,545

 
(589,630
)
 
(601,031
)
 
(19,330
)
 
19,317

 
(601,044
)
 
(507,264
)
 
(22,974
)
 
22,651

 
(507,587
)
Gains (losses) on retirement of long-term obligations
(37,127
)
 

 

 
(37,127
)
 
(131,974
)
 

 

 
(131,974
)
 

 

 

 

Interest income
956

 
399

 

 
1,355

 
4,089

 
467

 

 
4,556

 
187

 
479

 

 
666

Other income (expense)
12,643

 
30

 
(16,545
)
 
(3,872
)
 
13,954

 
(29
)
 
(19,317
)
 
(5,392
)
 
17,048

 
26

 
(22,651
)
 
(5,577
)
Benefit (provision) for income taxes
(191,000
)
 
(7,628
)
 

 
(198,628
)
 
60,144

 
39,917

 

 
100,061

 
(6,126
)
 
(2,221
)
 

 
(8,347
)
Net income (loss)
76,546

 
17,355

 

 
93,901

 
144,314

 
56,574

 

 
200,888

 
167,721

 
3,739

 

 
171,460

Less: Net income (loss) attributable to the noncontrolling interest

 
3,790

 

 
3,790

 
(268
)
 
12,572

 

 
12,304

 
(348
)
 
731

 

 
383

Net income (loss) attributable to CCIC stockholders
$
76,546

 
$
13,565

 
$

 
$
90,111

 
$
144,582

 
$
44,002

 
$

 
$
188,584

 
$
168,069

 
$
3,008

 
$

 
$
171,077

Capital expenditures
$
534,809

 
$
33,001

 
$

 
$
567,810

 
$
419,980

 
$
21,403

 
$

 
$
441,383

 
$
333,862

 
$
14,080

 
$

 
$
347,942

Total assets (at year end)
$
20,466,369

 
$
411,679

 
$
(283,140
)
 
$
20,594,908

 
$
15,969,084

 
$
440,395

 
$
(320,770
)
 
$
16,088,709

 
 
 
 
 
 
 
 
Goodwill (at year end)
$
4,902,950

 
$
13,476

 
$

 
$
4,916,426

 
$
3,116,824

 
$
3,133

 
$

 
$
3,119,957

 
 
 
 
 
 
 
 
    
(a)
Elimination of inter-company borrowings and related interest expense.
(b)
Exclusive of depreciation, amortization and accretion shown separately.

The following are reconciliations of net income (loss) to Adjusted EBITDA for the years ended December 31, 2013, 2012 and 2011:
 
Year Ended December 31, 2013
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
Net income (loss)
$
76,546

 
$
17,355

 
$

 
$
93,901

 
$
144,314

 
$
56,574

 
$

 
$
200,888

 
$
167,721

 
$
3,739

 
$

 
$
171,460

Adjustments to increase (decrease) net income (loss):

 

 

 
 
 

 

 

 
 
 

 

 

 
 
Asset write-down charges
13,595

 
1,268

 

 
14,863

 
15,226

 
322

 

 
15,548

 
21,986

 
299

 

 
22,285

Acquisition and integration costs
25,574

 
431

 

 
26,005

 
18,216

 
82

 

 
18,298

 
3,310

 

 

 
3,310

Depreciation, amortization and accretion
741,342

 
32,873

 

 
774,215

 
591,428

 
31,164

 

 
622,592

 
522,681

 
30,270

 

 
552,951

Amortization of prepaid lease purchase price adjustments
15,473

 

 

 
15,473

 
14,166

 

 

 
14,166

 

 

 

 

Interest expense and amortization of deferred financing costs
589,630

 
16,545

 
(16,545
)
 
589,630

 
601,031

 
19,330

 
(19,317
)
 
601,044

 
507,264

 
22,974

 
(22,651
)
 
507,587

Gains (losses) on retirement of long-term obligations
37,127

 

 

 
37,127

 
131,974

 

 

 
131,974

 

 

 

 

Interest income
(956
)
 
(399
)
 

 
(1,355
)
 
(4,089
)
 
(467
)
 

 
(4,556
)
 
(187
)
 
(479
)
 

 
(666
)
Other income (expense)
(12,643
)
 
(30
)
 
16,545

 
3,872

 
(13,954
)
 
29

 
19,317

 
5,392

 
(17,048
)
 
(26
)
 
22,651

 
5,577

Benefit (provision) for income taxes
191,000

 
7,628

 

 
198,628

 
(60,144
)
 
(39,917
)
 

 
(100,061
)
 
6,126

 
2,221

 

 
8,347

Stock-based compensation expense
39,030

 
2,758

 

 
41,788

 
41,785

 
5,597

 

 
47,382

 
32,610

 
3,381

 

 
35,991

Adjusted EBITDA
$
1,715,718

 
$
78,429

 
$

 
$
1,794,147

 
$
1,479,953

 
$
72,714

 
$

 
$
1,552,667

 
$
1,244,463

 
$
62,379

 
$

 
$
1,306,842

____________________
(a)
Elimination of inter-company borrowings and related interest expense.


Geographic Information
A summary of net revenues by country, based on the location of the Company's subsidiaries, is as follows: 
 
Years Ended December 31,
 
2013
 
2012
 
2011
United States
$
2,862,397

 
$
2,283,088

 
$
1,902,536

Australia
156,633

 
146,344

 
126,214

Other countries
3,354

 
3,248

 
3,979

Total net revenues
$
3,022,384

 
$
2,432,680

 
$
2,032,729

A summary of long-lived assets (property and equipment, goodwill and other intangible assets) by country of location is as follows: 
 
December 31,
 
2013
 
2012
United States
$
17,670,665

 
$
12,730,337

Australia
235,493

 
232,099

Other countries
15,810

 
16,748

Total long-lived assets
$
17,921,968

 
$
12,979,184


Major Customers
The following table summarizes the percentage of the consolidated revenues for those customers accounting for more than 10% of the consolidated revenues (all of such customer revenues relate to the CCUSA segment). The following table is after giving effect to T-Mobile's acquisition of MetroPCS (completed in April 2013), Sprint's acquisition of Clearwire (completed in July 2013), and AT&T's pending acquisition of Leap Wireless. 
 
Years Ended December 31,
 
2013

2012
 
2011
Sprint
27
%
(a) 
28
%
 
24
%
T-Mobile
23
%
(b) 
15
%
 
14
%
AT&T
22
%
(c) 
23
%
 
26
%
Verizon Wireless
16
%
 
17
%
 
19
%
Total
88
%
 
83
%
 
83
%

________________
(a)
For the year ended December 31, 2013, Sprint and Clearwire accounted for 24% and 3%, respectively, of consolidated net revenues. As of December 31, 2013, Sprint and Clearwire are co-residents on approximately 7% of the Company's towers. The weighted-average remaining term on these tower tenant contracts with Sprint and Clearwire is approximately six years and three years, respectively. Revenue from Clearwire on these towers represented approximately 2% of consolidated site rental revenues for the year ended December 31, 2013.
(b)
For the year ended December 31, 2013, T-Mobile and MetroPCS accounted for 18% and 5%, respectively, of consolidated net revenues. As of December 31, 2013, T-Mobile and MetroPCS are co-residents on approximately 4% of the Company's towers. The weighted-average remaining term on these tower tenant contracts with T-Mobile and MetroPCS is approximately nine years and five years , respectively. Revenue from MetroPCS on these towers represented approximately 2% of consolidated site rental revenues for the year ended December 31, 2013.
(c)
For the year ended December 31, 2013, AT&T and Leap Wireless accounted for 19% and 3%, respectively, of consolidated net revenues. As of December 31, 2013, AT&T and Leap Wireless are co-residents on approximately 6% of the Company's towers. The weighted-average remaining term on these tower tenant contracts with AT&T and Leap Wireless is approximately eight years and three years, respectively. Revenue from Leap Wireless on these towers represented approximately 1% of consolidated site rental revenues for the year ended December 31, 2013.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk are primarily cash and cash equivalents, restricted cash and trade receivables. The Company mitigates its risk with respect to cash and cash equivalents by maintaining such deposits at high credit quality financial institutions and monitoring the credit ratings of those institutions. The Company's restricted cash is predominately held and directed by a trustee (see note 2).
The Company derives the largest portion of its revenues from customers in the wireless communications industry. The Company also has a concentration in its volume of business with Sprint, T-Mobile, AT&T, and Verizon Wireless or their agents that accounts for a significant portion of the Company's revenues, receivables, and deferred site rental receivables. The Company mitigates its concentrations of credit risk with respect to trade receivables by actively monitoring the creditworthiness of its customers, the use of customer leases with contractually determinable payment terms, or proactive management of past due balances.