XML 38 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt and Other Obligations (Indebtedness) (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2012
WCP Securitized Notes [Member]
Dec. 31, 2012
Variable Rate Revolver [Member]
Dec. 31, 2012
Fixed Rate High Yield Bonds 9 Percent Senior Notes [Member]
Dec. 31, 2011
Fixed Rate High Yield Bonds 9 Percent Senior Notes [Member]
Dec. 31, 2012
Fixed Rate - High Yield Bonds, 7.75% Secured Notes [Member]
Dec. 31, 2011
Fixed Rate - High Yield Bonds, 7.75% Secured Notes [Member]
Dec. 31, 2012
Fixed Rate - High Yield Bonds, 7.125% Senior Notes [Member]
Dec. 31, 2011
Fixed Rate - High Yield Bonds, 7.125% Senior Notes [Member]
Dec. 31, 2012
Capital Lease Obligations and Other [Member]
Dec. 31, 2011
Capital Lease Obligations and Other [Member]
Dec. 31, 2012
2012 Credit Facility [Member]
Dec. 31, 2012
Bank Debt [Member]
Dec. 31, 2011
Bank Debt [Member]
Dec. 31, 2012
Bank Debt [Member]
Variable Rate Revolver [Member]
Dec. 31, 2011
Bank Debt [Member]
Variable Rate Revolver [Member]
Dec. 31, 2012
Bank Debt [Member]
2012 Revolver [Member]
Dec. 31, 2011
Bank Debt [Member]
2012 Revolver [Member]
Dec. 31, 2012
Bank Debt [Member]
Variable Rate 2007 Term Loans [Member]
Dec. 31, 2011
Bank Debt [Member]
Variable Rate 2007 Term Loans [Member]
Dec. 31, 2012
Bank Debt [Member]
Variable Rate 2012 Term Loans [Member]
Dec. 31, 2011
Bank Debt [Member]
Variable Rate 2012 Term Loans [Member]
Dec. 31, 2012
Securitized Debt [Member]
Dec. 31, 2011
Securitized Debt [Member]
Dec. 31, 2012
Securitized Debt [Member]
WCP Securitized Notes [Member]
Dec. 31, 2011
Securitized Debt [Member]
WCP Securitized Notes [Member]
Dec. 31, 2012
Securitized Debt [Member]
Fixed Rate Securitized Debt January 2010 Tower Revenue Notes [Member]
Dec. 31, 2011
Securitized Debt [Member]
Fixed Rate Securitized Debt January 2010 Tower Revenue Notes [Member]
Dec. 31, 2012
Securitized Debt [Member]
Fixed Rate Securitized Debt August 2010 Tower Revenue Notes [Member]
Dec. 31, 2011
Securitized Debt [Member]
Fixed Rate Securitized Debt August 2010 Tower Revenue Notes [Member]
Dec. 31, 2012
Securitized Debt [Member]
Fixed Rate Debt 2009 Securitized Notes [Member]
Dec. 31, 2011
Securitized Debt [Member]
Fixed Rate Debt 2009 Securitized Notes [Member]
Dec. 31, 2012
High Yield Bonds [Member]
Dec. 31, 2011
High Yield Bonds [Member]
Dec. 31, 2012
High Yield Bonds [Member]
Fixed Rate High Yield Bonds 9 Percent Senior Notes [Member]
Dec. 31, 2011
High Yield Bonds [Member]
Fixed Rate High Yield Bonds 9 Percent Senior Notes [Member]
Dec. 31, 2012
High Yield Bonds [Member]
Fixed Rate - High Yield Bonds, 7.75% Secured Notes [Member]
Dec. 31, 2011
High Yield Bonds [Member]
Fixed Rate - High Yield Bonds, 7.75% Secured Notes [Member]
Dec. 31, 2012
High Yield Bonds [Member]
Fixed Rate - High Yield Bonds, 7.125% Senior Notes [Member]
Dec. 31, 2011
High Yield Bonds [Member]
Fixed Rate - High Yield Bonds, 7.125% Senior Notes [Member]
Dec. 31, 2012
High Yield Bonds [Member]
Fixed Rate High Yield Bonds 7.5% Senior Notes [Member]
Dec. 31, 2011
High Yield Bonds [Member]
Fixed Rate High Yield Bonds 7.5% Senior Notes [Member]
Dec. 31, 2012
High Yield Bonds [Member]
Five and One Fourth Senior Notes [Member]
Dec. 31, 2011
High Yield Bonds [Member]
Five and One Fourth Senior Notes [Member]
Dec. 31, 2012
High Yield Bonds [Member]
2012 Secured Notes [Member]
Dec. 31, 2011
High Yield Bonds [Member]
2012 Secured Notes [Member]
Dec. 31, 2012
High Yield Bonds [Member]
2012 Secured Notes [Member]
Dec. 31, 2012
High Yield Bonds [Member]
2012 secured notes tranche A [Member]
Dec. 31, 2012
Principal [Member]
Fixed Rate High Yield Bonds 9 Percent Senior Notes [Member]
Debt Instrument [Line Items]                                                                                                        
Debt Instrument, Unamortized Premium                                                       $ 11,700,000                                                
Tender Offer Amount                                                                                                       1,000
Cash and cash equivalents 441,364,000 80,120,000 112,531,000 766,146,000                                                                                                
Line of Credit Facility, Maximum Borrowing Capacity           1,500,000,000                                                                                            
Effective yield rate, inclusive of purchase price adjustments         4.00%   11.30%   8.20%   7.20%                                                                                  
Original issue date                                   Jan. 01, 2007   Jan. 01, 2012   Jan. 01, 2007   Jan. 01, 2012       Nov. 01, 2010   Jan. 01, 2010   Aug. 01, 2010   Jul. 01, 2009       Jan. 01, 2009   Apr. 01, 2009   Oct. 01, 2009   Dec. 01, 2003   Oct. 01, 2012   Dec. 01, 2012        
Contractual maturity date                         Various [1]         Sept. 2013   Jan. 2017   March 2014   2017/2019       Nov. 2040   2035-2040   2035-2040   2019/2029       Jan. 2015   May 2017   Nov. 2019   Dec. 2013   Jan. 2023   2017/2023 [2]        
Total debt and other obligations 11,611,242,000 6,885,699,000                     92,568,000 54,406,000   3,318,250,000 870,125,000 0 [3] 251,000,000 1,253,000,000 [3] 0 0 619,125,000 2,065,250,000 0 3,956,202,000 3,666,431,000 307,739,000 0 1,900,000,000 1,900,000,000 1,550,000,000 1,550,000,000 198,463,000 216,431,000 4,244,222,000 2,294,737,000 304,718,000 817,799,000 291,394,000 978,983,000 498,110,000 497,904,000 0 51,000 1,650,000,000 0 1,500,000,000 0 1,000,000,000 500,000,000  
Less: current maturities and short-term debt and other current obligations 688,056,000 [4] 32,517,000                                                                                                    
Non-current portion of long-term debt and other long-term obligations $ 10,923,186,000 $ 6,853,182,000                                                                                                    
Stated interest rate               9.00%   7.75%   7.125%               2.70% [5],[6]       3.70% [5],[6]       5.40% [7],[8]   5.70% [5],[9]   4.50% [5],[9]   7.00% [5]       9.00% [10],[5]   7.80% [11],[5]   7.10% [12],[5]       5.30%   3.40%        
Percentage of debt instrument interest rate stated                         Various                                                                              
Line of Credit Facility, Commitment Fee Percentage                             0.40%                                                                          
[1] The Company's capital leases and other obligations bear interest rates ranging up to 10% and mature in periods ranging from less than one year to approximately 20 years.
[2] The Company issued $500 million aggregate principal amount of 2.381% secured notes due 2017 and $1.0 billion aggregate principal amount of 3.849% secured notes due 2023 (collectively, "2012 Secured Notes").
[3] As of December 31, 2012, the undrawn availability under the $1.5 billion senior secured revolving credit facility ("2012 Revolver") is $247.0 million.
[4] Inclusive of the 9% senior notes ("9% Senior Notes") and the 7.75% secured notes ("7.75% Secured Notes") whose repurchase and redemption was completed in January 2013. See note 20.
[5] Represents the weighted-average stated interest rate.
[6] The 2012 Revolver and Term Loan A bear interest at a rate per annum equal to LIBOR plus a credit spread ranging from 2.0% to 2.75%, based on the CCOC total net leverage ratio. Term Loan B bears interest at a rate per annum equal to LIBOR plus 3.0% (with LIBOR subject to a floor of 1% per annum). The Company pays a commitment fee of approximately 0.4% per annum on the undrawn available amount under the 2012 Revolver.
[7] The WCP securitized notes ("WCP Securitized Notes") were assumed in connection with the WCP Acquisition. The WCP Securitized Notes include a fair value adjustment that increased the debt carrying value by $11.7 million as of December 31, 2012. The anticipated repayment date is 2015 for each class. If the WCP Securitized Notes are not repaid in full by their anticipated repayment dates, the applicable interest rate increases by an additional approximately 5% per annum. If the WCP Securitized Notes are not repaid in full by their rapid amortization date of 2017, monthly principal payments commence using the excess cash flows of the issuers of the WCP Securitized Notes.
[8] The effective yield is approximately 4.0%, inclusive of the fair value adjustment.
[9] If the respective series of the January 2010 Tower Revenue Notes and August 2010 Tower Revenue Notes (collectively, "2010 Tower Revenue Notes") are not paid in full on or prior to 2015, 2017 and 2020, as applicable, then Excess Cash Flow (as defined in the indenture) of the issuers (of such notes) will be used to repay principal of the applicable series and class of the 2010 Tower Revenue Notes, and additional interest (of an additional approximately 5% per annum) will accrue on the respective 2010 Tower Revenue Notes. The January 2010 Tower Revenue Notes consist of three series of notes with principal amounts of $300.0 million, $350.0 million and $1.3 billion, having anticipated repayment dates in 2015, 2017 and 2020, respectively. The August 2010 Tower Revenue Notes consist of three series of notes with principal amounts of $250.0 million, $300.0 million and $1.0 billion, having anticipated repayment dates in 2015, 2017 and 2020, respectively.
[10] The effective yield is approximately 11.3%, inclusive of the discount.
[11] The effective yield is approximately 8.2%, inclusive of the discount.
[12] The effective yield is approximately 7.2%, inclusive of the discount.