XML 21 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments (Adjusted for EBITDA) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net income (loss) $ 43,178,000 $ 51,383,000 $ 210,532,000 $ 122,521,000
Asset write-down charges 1,560,000 3,090,000 8,250,000 13,696,000
Acquisition and integration costs 2,937,000 617,000 12,112,000 1,661,000
Depreciation, amortization and accretion 154,867,000 138,523,000 446,749,000 413,987,000
Amortization of prepaid lease purchase price adjustments 3,858,000 0 10,301,000 0
Interest expense and amortization of deferred financing costs 144,949,000 127,119,000 427,361,000 380,288,000
Gains (losses) on retirement of long-term obligations 0 0 14,586,000 0
Interest income (291,000) (175,000) (1,027,000) (554,000)
Other income (expense) 632,000 737,000 3,958,000 5,441,000
Benefit (provision) for income taxes 32,300,000 2,825,000 (29,437,000) 7,763,000
Stock-based compensation expense 16,182,000 8,279,000 35,364,000 26,811,000
Adjusted EBITDA 400,172,000 332,398,000 1,138,749,000 971,614,000
CCUSA [Member]
       
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net income (loss) 38,003,000 50,166,000 198,076,000 119,949,000
Asset write-down charges 1,518,000 3,165,000 8,197,000 13,452,000
Acquisition and integration costs 2,937,000 617,000 12,058,000 1,661,000
Depreciation, amortization and accretion 147,186,000 130,878,000 423,620,000 391,342,000
Amortization of prepaid lease purchase price adjustments 3,858,000 0 10,301,000 0
Interest expense and amortization of deferred financing costs 144,949,000 127,119,000 427,349,000 379,964,000
Gains (losses) on retirement of long-term obligations 0 0 14,586,000 0
Interest income (210,000) (25,000) (665,000) (166,000)
Other income (expense) (3,825,000) (5,042,000) (10,869,000) (11,771,000)
Benefit (provision) for income taxes 31,864,000 2,261,000 (30,883,000) 6,076,000
Stock-based compensation expense 16,308,000 7,683,000 33,413,000 24,937,000
Adjusted EBITDA 382,588,000 316,822,000 1,085,183,000 925,444,000
CCAL [Member]
       
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net income (loss) 5,175,000 1,217,000 12,456,000 2,572,000
Asset write-down charges 42,000 (75,000) 53,000 244,000
Acquisition and integration costs 0 0 54,000 0
Depreciation, amortization and accretion 7,681,000 7,645,000 23,129,000 22,645,000
Amortization of prepaid lease purchase price adjustments 0 0 0 0
Interest expense and amortization of deferred financing costs 4,478,000 5,755,000 14,815,000 17,513,000
Gains (losses) on retirement of long-term obligations 0 0 0 0
Interest income (81,000) (150,000) (362,000) (388,000)
Other income (expense) (21,000) 24,000 24,000 23,000
Benefit (provision) for income taxes 436,000 564,000 1,446,000 1,687,000
Stock-based compensation expense (126,000) 596,000 1,951,000 1,874,000
Adjusted EBITDA 17,584,000 15,576,000 53,566,000 46,170,000
Elimination [Member]
       
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net income (loss) 0 0 0 0
Asset write-down charges 0 0 0 0
Acquisition and integration costs 0 0 0 0
Depreciation, amortization and accretion 0 0 0 0
Amortization of prepaid lease purchase price adjustments    0 0 0
Interest expense and amortization of deferred financing costs (4,478,000) (5,755,000) (14,803,000) (17,189,000)
Gains (losses) on retirement of long-term obligations 0 0 0 0
Interest income 0 0 0 0
Other income (expense) 4,478,000 5,755,000 14,803,000 17,189,000
Benefit (provision) for income taxes 0 0 0 0
Stock-based compensation expense 0 0 0 0
Adjusted EBITDA $ 0 $ 0 $ 0 $ 0