XML 25 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments (Adjusted for EBITDA) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net income (loss) $ 117,084,000 $ 31,014,000 $ 167,354,000 $ 71,138,000
Asset write-down charges 3,646,000 6,205,000 6,690,000 10,606,000
Acquisition and integration costs 7,495,000 490,000 9,175,000 1,044,000
Depreciation, amortization and accretion 152,482,000 138,191,000 291,882,000 275,464,000
Amortization of prepaid lease purchase price adjustments 3,893,000 0 6,443,000 0
Interest expense and amortization of deferred financing costs 144,940,000 126,483,000 282,412,000 253,169,000
Gains (losses) on retirement of long-term obligations 7,518,000 0 14,586,000 0
Interest income (382,000) (208,000) (736,000) (379,000)
Other income (expense) 2,249,000 4,098,000 3,326,000 4,704,000
Benefit (provision) for income taxes (68,432,000) 5,755,000 (61,737,000) 4,938,000
Stock-based compensation expense 8,024,000 7,867,000 19,182,000 18,532,000
Adjusted EBITDA 378,517,000 319,895,000 738,577,000 639,216,000
CCUSA [Member]
       
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net income (loss) 111,929,000 30,251,000 160,074,000 69,783,000
Asset write-down charges 3,646,000 5,930,000 6,679,000 10,287,000
Acquisition and integration costs 7,469,000 490,000 9,121,000 1,044,000
Depreciation, amortization and accretion 144,793,000 130,488,000 276,434,000 260,464,000
Amortization of prepaid lease purchase price adjustments 3,893,000 0 6,443,000 0
Interest expense and amortization of deferred financing costs 144,940,000 126,484,000 282,399,000 252,845,000
Gains (losses) on retirement of long-term obligations 7,518,000 0 14,586,000 0
Interest income (258,000) (70,000) (455,000) (140,000)
Other income (expense) (2,756,000) (1,717,000) (7,043,000) (6,730,000)
Benefit (provision) for income taxes (68,921,000) 5,184,000 (62,747,000) 3,815,000
Stock-based compensation expense 8,070,000 7,758,000 17,105,000 17,254,000
Adjusted EBITDA 360,323,000 304,798,000 702,596,000 608,622,000
CCAL [Member]
       
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net income (loss) 5,155,000 763,000 7,280,000 1,355,000
Asset write-down charges 0 275,000 11,000 319,000
Acquisition and integration costs 26,000 0 54,000 0
Depreciation, amortization and accretion 7,689,000 7,703,000 15,448,000 15,000,000
Amortization of prepaid lease purchase price adjustments 0 0 0 0
Interest expense and amortization of deferred financing costs 5,000,000 5,816,000 10,337,000 11,758,000
Gains (losses) on retirement of long-term obligations 0 0 0 0
Interest income (124,000) (138,000) (281,000) (239,000)
Other income (expense) 5,000 (2,000) 45,000 0
Benefit (provision) for income taxes 489,000 571,000 1,010,000 1,123,000
Stock-based compensation expense (46,000) 109,000 2,077,000 1,278,000
Adjusted EBITDA 18,194,000 15,097,000 35,981,000 30,594,000
Elimination [Member]
       
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net income (loss) 0 0 0 0
Asset write-down charges 0 0 0 0
Acquisition and integration costs 0 0 0 0
Depreciation, amortization and accretion 0 0 0 0
Amortization of prepaid lease purchase price adjustments 0 0 0 0
Interest expense and amortization of deferred financing costs (5,000,000) (5,817,000) (10,324,000) (11,434,000)
Gains (losses) on retirement of long-term obligations 0 0 0 0
Interest income 0 0 0 0
Other income (expense) 5,000,000 5,817,000 10,324,000 11,434,000
Benefit (provision) for income taxes 0 0 0 0
Stock-based compensation expense    0 0 0
Adjusted EBITDA $ 0 $ 0 $ 0 $ 0