XML 101 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments and Concentrations of Credit Risk (Adjusted for EBITDA) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Segment Reporting, Other Significant Reconciling Item [Line Items]              
Net income (loss)         $ 171,460 $ (311,259) $ (114,123)
Asset write-down charges         22,285 13,687 19,237
Acquisition and integration costs         3,310 2,102 0
Depreciation, amortization and accretion         552,951 540,771 529,739
Interest expense and amortization of deferred financing costs         507,587 490,269 445,882
Gains (losses) on retirement of long-term obligations 0 71,933 0 66,434 0 138,367 [1] 91,079 [2]
Net gain (loss) on interest rate swaps 5,860 (104,421) (114,598) (73,276) 0 286,435 92,966
Interest income         (666) (2,204) (2,967)
Other income (expense)         5,577 603 (2,446)
Benefit (provision) for income taxes         8,347 (26,846) (76,400)
Stock-based compensation expense         35,991 39,965 30,305
Adjusted EBITDA         1,306,842 1,171,890 1,013,272
CCUSA [Member]
             
Segment Reporting, Other Significant Reconciling Item [Line Items]              
Net income (loss)         167,721 (310,208) (115,412)
Asset write-down charges         21,986 13,243 18,611
Acquisition and integration costs         3,310 2,102 0
Depreciation, amortization and accretion         522,681 513,433 502,017
Interest expense and amortization of deferred financing costs         507,264 488,863 443,960
Gains (losses) on retirement of long-term obligations         0 138,367 91,079
Net gain (loss) on interest rate swaps         0 286,435 92,966
Interest income         (187) (1,888) (2,810)
Other income (expense)         (17,048) (19,151) (14,619)
Benefit (provision) for income taxes         6,126 (28,808) (77,718)
Stock-based compensation expense         32,610 36,540 29,225
Adjusted EBITDA         1,244,463 1,118,928 967,299
CCAL [Member]
             
Segment Reporting, Other Significant Reconciling Item [Line Items]              
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners         22.40%    
Noncontrolling Interest, Ownership Percentage by Parent         77.60%    
Net income (loss)         3,739 (1,051) 1,289
Asset write-down charges         299 444 626
Acquisition and integration costs         0 0 0
Depreciation, amortization and accretion         30,270 27,338 27,722
Interest expense and amortization of deferred financing costs         22,974 21,381 15,403
Gains (losses) on retirement of long-term obligations         0 0 0
Net gain (loss) on interest rate swaps         0 0 0
Interest income         (479) (316) (157)
Other income (expense)         (26) (221) (1,308)
Benefit (provision) for income taxes         2,221 1,962 1,318
Stock-based compensation expense         3,381 3,425 1,080
Adjusted EBITDA         62,379 52,962 45,973
Elimination [Member]
             
Segment Reporting, Other Significant Reconciling Item [Line Items]              
Net income (loss)         0 [3] 0 [3] 0 [3]
Asset write-down charges         0 [3] 0 [3] 0 [3]
Acquisition and integration costs         0 [3] 0 [3] 0 [3]
Depreciation, amortization and accretion         0 [3] 0 [3] 0 [3]
Interest expense and amortization of deferred financing costs         (22,651) [3] (19,975) [3] (13,481) [3]
Gains (losses) on retirement of long-term obligations         0 [3] 0 [3] 0 [3]
Net gain (loss) on interest rate swaps         0 [3] 0 [3] 0 [3]
Interest income         0 [3] 0 [3] 0 [3]
Other income (expense)         22,651 19,975 13,481
Benefit (provision) for income taxes         0 [3] 0 [3] 0 [3]
Stock-based compensation expense         0 [3] 0 [3] 0 [3]
Adjusted EBITDA         $ 0 [3] $ 0 [3] $ 0 [3]
[1] Inclusive of $23.4 million related to the write-off of deferred financing costs and discounts.
[2] Inclusive of $4.2 million related to the write-off of deferred financing costs and other non-cash adjustments.
[3] Elimination of inter-company borrowings and related interest expense.