XML 18 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segments and Concentrations of Credit Risk (Tables)
12 Months Ended
Dec. 31, 2011
Operating Segments and Concentrations of Credit Risk [Abstract]  
Financial Results of Operating Segments
The financial results for the Company's operating segments are as follows: 
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
 
Year Ended December 31, 2009
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
Net revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site rental
$
1,744,993

 
$
108,557

 
$

 
$
1,853,550

 
$
1,608,141

 
$
92,620

 
$

 
$
1,700,761

 
$
1,466,552

 
$
76,640

 
$

 
$
1,543,192

Network services and other
161,522

 
17,657

 

 
179,179

 
168,101

 
9,796

 

 
177,897

 
134,545

 
7,670

 

 
142,215

Net revenues
1,906,515

 
126,214

 

 
2,032,729

 
1,776,242

 
102,416

 

 
1,878,658

 
1,601,097

 
84,310

 

 
1,685,407

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs of operations(b):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site rental
446,868

 
34,530

 

 
481,398

 
437,812

 
29,324

 

 
467,136

 
433,481

 
23,079

 

 
456,560

Network services and other
96,057

 
10,930

 

 
106,987

 
107,668

 
6,573

 

 
114,241

 
88,393

 
4,415

 

 
92,808

General and administrative
151,737

 
21,756

 

 
173,493

 
148,374

 
16,982

 

 
165,356

 
141,149

 
11,923

 

 
153,072

Asset write-down charges
21,986

 
299

 

 
22,285

 
13,243

 
444

 

 
13,687

 
18,611

 
626

 

 
19,237

Acquisition and integration costs
3,310

 

 

 
3,310

 
2,102

 

 

 
2,102

 

 

 

 

Depreciation, amortization and accretion
522,681

 
30,270

 

 
552,951

 
513,433

 
27,338

 

 
540,771

 
502,017

 
27,722

 

 
529,739

Total operating expenses
1,242,639

 
97,785

 

 
1,340,424

 
1,222,632

 
80,661

 

 
1,303,293

 
1,183,651

 
67,765

 

 
1,251,416

Operating income (loss)
663,876

 
28,429

 

 
692,305

 
553,610

 
21,755

 

 
575,365

 
417,446

 
16,545

 

 
433,991

Interest expense and amortization of deferred financing costs
(507,264
)
 
(22,974
)
 
22,651

 
(507,587
)
 
(488,863
)
 
(21,381
)
 
19,975

 
(490,269
)
 
(443,960
)
 
(15,403
)
 
13,481

 
(445,882
)
Gains (losses) on retirement of long-term obligations

 

 

 

 
(138,367
)
 

 

 
(138,367
)
 
(91,079
)
 

 

 
(91,079
)
Net gain (loss) on interest rate swaps

 

 

 

 
(286,435
)
 

 

 
(286,435
)
 
(92,966
)
 

 

 
(92,966
)
Interest income
187

 
479

 

 
666

 
1,888

 
316

 

 
2,204

 
2,810

 
157

 

 
2,967

Other income (expense)
17,048

 
26

 
(22,651
)
 
(5,577
)
 
19,151

 
221

 
(19,975
)
 
(603
)
 
14,619

 
1,308

 
(13,481
)
 
2,446

Benefit (provision) for income taxes
(6,126
)
 
(2,221
)
 

 
(8,347
)
 
28,808

 
(1,962
)
 

 
26,846

 
77,718

 
(1,318
)
 

 
76,400

Net income (loss)
167,721

 
3,739

 

 
171,460

 
(310,208
)
 
(1,051
)
 

 
(311,259
)
 
(115,412
)
 
1,289

 

 
(114,123
)
Less: Net income (loss) attributable to the noncontrolling interest
(348
)
 
731

 

 
383

 

 
(319
)
 

 
(319
)
 

 
209

 

 
209

Net income (loss) attributable to CCIC stockholders
$
168,069

 
$
3,008

 
$

 
$
171,077

 
$
(310,208
)
 
$
(732
)
 
$

 
$
(310,940
)
 
$
(115,412
)
 
$
1,080

 
$

 
$
(114,332
)
Capital expenditures
$
333,862

 
$
14,080

 
$

 
$
347,942

 
$
216,556

 
$
11,502

 
$

 
$
228,058

 
$
166,883

 
$
6,652

 
$

 
$
173,535

Total assets (at year end)
$
10,497,387

 
$
341,852

 
$
(294,143
)
 
$
10,545,096

 
$
10,439,827

 
$
339,093

 
$
(309,391
)
 
$
10,469,529

 
 
 
 
 
 
 
 
Goodwill
$
2,034,683

 
$
707

 
$

 
$
2,035,390

 
$
2,028,590

 
$
706

 
$

 
$
2,029,296

 
 
 
 
 
 
 
 
____________________
(a)
Elimination of inter-company borrowings and related interest expense.
(b)
Exclusive of depreciation, amortization and accretion shown separately.
Reconciliation of Net Income (Loss) to Adjusted EBITDA
The following are reconciliations of net income (loss) to Adjusted EBITDA for the years ended December 31, 2011, 2010 and 2009:
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
 
Year Ended December 31, 2009
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
 
CCUSA
 
CCAL
 
Elim(a)
 
Consolidated
Total
Net income (loss)
$
167,721

 
$
3,739

 
$

 
$
171,460

 
$
(310,208
)
 
$
(1,051
)
 
$

 
$
(311,259
)
 
$
(115,412
)
 
$
1,289

 
$

 
$
(114,123
)
Adjustments to increase (decrease) net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset write-down charges
21,986

 
299

 

 
22,285

 
13,243

 
444

 

 
13,687

 
18,611

 
626

 

 
19,237

Acquisition and integration costs
3,310

 

 

 
3,310

 
2,102

 

 

 
2,102

 

 

 

 

Depreciation, amortization and accretion
522,681

 
30,270

 

 
552,951

 
513,433

 
27,338

 

 
540,771

 
502,017

 
27,722

 

 
529,739

Interest expense and amortization of deferred financing costs
507,264

 
22,974

 
(22,651
)
 
507,587

 
488,863

 
21,381

 
(19,975
)
 
490,269

 
443,960

 
15,403

 
(13,481
)
 
445,882

Gains (losses) on retirement of long-term obligations

 

 

 

 
138,367

 

 

 
138,367

 
91,079

 

 

 
91,079

Net gain (loss) on interest rate swaps

 

 

 

 
286,435

 

 

 
286,435

 
92,966

 

 

 
92,966

Interest income
(187
)
 
(479
)
 

 
(666
)
 
(1,888
)
 
(316
)
 

 
(2,204
)
 
(2,810
)
 
(157
)
 

 
(2,967
)
Other income (expense)
(17,048
)
 
(26
)
 
22,651

 
5,577

 
(19,151
)
 
(221
)
 
19,975

 
603

 
(14,619
)
 
(1,308
)
 
13,481

 
(2,446
)
Benefit (provision) for income taxes
6,126

 
2,221

 

 
8,347

 
(28,808
)
 
1,962

 

 
(26,846
)
 
(77,718
)
 
1,318

 

 
(76,400
)
Stock-based compensation expense
32,610

 
3,381

 

 
35,991

 
36,540

 
3,425

 

 
39,965

 
29,225

 
1,080

 

 
30,305

Adjusted EBITDA
$
1,244,463

 
$
62,379

 
$

 
$
1,306,842

 
$
1,118,928

 
$
52,962

 
$

 
$
1,171,890

 
$
967,299

 
$
45,973

 
$

 
$
1,013,272

____________________
(a)
Elimination of inter-company borrowings and related interest expense.
Summary of Net Revenue by Country
A summary of net revenues by country, based on the location of the Company's subsidiaries, is as follows:
 
 
Years Ended December 31,
 
2011
 
2010
 
2009
United States
$
1,902,536

 
$
1,772,793

 
$
1,597,790

Australia
126,214

 
102,416

 
84,310

Other countries
3,979

 
3,449

 
3,307

Total net revenues
$
2,032,729

 
$
1,878,658

 
$
1,685,407

Summary of Long-Lived Assets by Country of Location
A summary of long-lived assets (property and equipment, goodwill and other intangible assets) by country of location is as follows:
 
 
December 31,
 
2011
 
2010
United States
$
8,847,161

 
$
8,997,016

Australia
212,067

 
222,938

Other countries
15,571

 
16,922

Total long-lived assets
$
9,074,799

 
$
9,236,876

A Summary of the Percentage of the Consolidated Revenues for Those Customers Accounting for More than 10% of the Consolidated Revenues
The following table summarizes the percentage of the consolidated revenues for those customers accounting for more than 10% of the consolidated revenues, all of which relates to CCUSA.
 
 
Years Ended December 31,
 
2011
 
2010
 
2009
AT&T
23
%
 
21
%
 
20
%
Sprint
21
%
 
20
%
 
22
%
Verizon Wireless
19
%
 
21
%
 
19
%
T-Mobile
11
%
 
11
%
 
13
%
Total
74
%
 
73
%
 
74
%