XML 33 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill & Other Intangible Assets
12 Months Ended
Feb. 24, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill & Other Intangible Assets
GOODWILL & OTHER INTANGIBLE ASSETS
A summary of the changes in goodwill during the years ended February 24, 2017 and February 26, 2016, by reportable segment, is as follows:
Goodwill
Americas
EMEA
Other
Total
Goodwill
$
90.4

 
$
265.0

 
$
116.5

 
$
471.9

 
Accumulated impairment losses
(1.7
)
 
(265.0
)
 
(98.0
)
 
(364.7
)
 
Balance as of February 27, 2015
$
88.7

 
$

 
$
18.5

 
$
107.2

 
Currency translation adjustments
(0.8
)
 

 

 
(0.8
)
 
Goodwill
89.6

 
265.0

 
116.5

 
471.1

 
Accumulated impairment losses
(1.7
)
 
(265.0
)
 
(98.0
)
 
(364.7
)
 
Balance as of February 26, 2016
$
87.9

 
$

 
$
18.5

 
$
106.4

 
Currency translation adjustments
0.3

 

 

 
0.3

 
Goodwill
89.9

 
265.0

 
116.5

 
471.4

 
Accumulated impairment losses
(1.7
)
 
(265.0
)
 
(98.0
)
 
(364.7
)
 
Balance as of February 24, 2017
$
88.2

 
$

 
$
18.5

 
$
106.7

 

Our goodwill impairment evaluation is a two step process. In step one, we compare the fair value of each reporting unit to its carrying value. If the fair value of the reporting unit exceeds the carrying value, goodwill is not impaired, and no further testing is required. If the fair value of the reporting unit is less than the carrying value, we perform step two to measure the amount of impairment loss, if any. In step two, the reporting unit's fair value is allocated to all of the assets and liabilities of the reporting unit, including any unrecognized intangible assets, in a hypothetical analysis that calculates the implied fair value of goodwill in the same manner as if the reporting unit was being acquired in a business combination. If the implied fair value of the reporting unit's goodwill is less than the carrying value, the difference is recorded as an impairment loss.
We estimated the fair value of our reporting units using the income approach, which calculates the fair value of each reporting unit based on the present value of its estimated future cash flows. Cash flow projections are based on management's estimates of revenue growth rates and operating margins, taking into consideration industry and market conditions. The discount rates used are based on the weighted-average cost of capital adjusted for the relevant risk associated with business-specific characteristics and the uncertainty related to the reporting units' ability to execute on the projected cash flows. The estimation of the fair value of our reporting units represents a Level 3 measurement.
Based on the results of the annual impairment test, we concluded that no goodwill impairment existed as of February 24, 2017 or February 26, 2016. We will continue to evaluate goodwill, on an annual basis in Q4, and whenever events or changes in circumstances, such as significant adverse changes in business climate or operating results, changes in management's business strategy or significant declines in our stock price, indicate that there may be a potential indicator of impairment.
As of February 24, 2017 and February 26, 2016, our other intangible assets and related accumulated amortization consisted of the following:
Other Intangible Assets
February 24, 2017
February 26, 2016
Weighted
Average
Useful Life
(Years)
Gross
Accumulated
Amortization
Net
Gross
Accumulated
Amortization
Net
Intangible assets subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proprietary technology
8.3

 
$
26.8

 
$
23.0

 
$
3.8

 
$
22.8

 
$
22.7

 
$
0.1

 
Trademarks
10.0

 
9.0

 
9.0

 

 
9.2

 
9.2

 

 
Non-compete agreements
5.1

 
1.6

 
1.6

 

 
1.6

 
1.4

 
0.2

 
Other
5.0

 
9.8

 
9.6

 
0.2

 
10.1

 
9.4

 
0.7

 
 
 
 
47.2

 
43.2

 
4.0

 
43.7

 
42.7

 
1.0

 
Intangible assets not subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks and other
n/a

 
12.8

 

 
12.8

 
12.7

 

 
12.7

 
 
 
 
$
60.0

 
$
43.2

 
$
16.8

 
$
56.4

 
$
42.7

 
$
13.7

 

In 2017 and 2016, no intangible asset impairment charges were recorded.
We recorded amortization expense on intangible assets subject to amortization of $1.0 in 2017, $1.8 in 2016 and $1.6 for 2015. Based on the current amount of intangible assets subject to amortization, the estimated amortization expense for each of the following five years is as follows:
Year Ending in February
Amount
2018
$
0.6

2019
0.4

2020
0.4

2021
0.4

2022
0.4

 
$
2.2


Future events, such as acquisitions, dispositions or impairments, may cause these amounts to vary.