10-K 1 belair10k.txt BELAIR CAPITAL FUND LLC FORM 10-K FOR 12-31-2004 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Fiscal Year Ended December 31, 2004 Commission File No. 000-25767 --------- Belair Capital Fund LLC (the Fund) (Exact name of registrant as specified in its charter) Securities registered pursuant to Section 12(g) of the Act: Massachusetts 04-3404037 ------------- ---------- (State of organization) ( I.R.S. Employer Identification No.) The Eaton Vance Building 255 State Street Boston, Massachusetts 02109 --------------------- ----- (Address of principal executive offices) (Zip Code) Registrant's telephone number: 617-482-8260 ------------ Limited Liability Company Interests in the Fund (Shares) -------------------------------------------------------- (Title of class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). YES [X] NO [ ] Aggregate market value of the Shares held by non-affiliates of registrant, based on the closing net asset value on June 30, 2004 was $1,530,239,695. Calculation of holdings by non-affiliates is based upon the assumption, for these purposes only, that the registrant's manager, its executive officers and directors and persons holding 5% or more of the registrant's Shares are affiliates. Incorporation by Reference: --------------------------- None. The Exhibit Index is located on page 80. Belair Capital Fund LLC Index to Form 10-K Item Page PART I ------ 1 Business............................................................ 1 Fund Overview.................................................... 1 Structure of the Fund......................................... 1 Fund Management............................................... 1 The Fund's Offering........................................... 2 The Fund's Investment in Belvedere Capital Fund Company LLC and Tax-Managed Growth Portfolio................................ 2 Belvedere Company............................................. 2 The Portfolio................................................. 3 The Portfolio's Investment Objective and Policies............. 3 The Portfolio's Tax-Sensitive Management Strategies........... 3 The Fund's Real Estate Investments............................... 4 Real Estate Joint Venture Investments......................... 4 Partnership Preference Units.................................. 6 Organization of the Fund's Controlled Subsidiaries............ 6 Fund Borrowings.................................................. 6 Interest Rate Swap Agreements................................. 7 The Eaton Vance Organization..................................... 7 Conflicts of Interest ........................................ 7 2 Properties.......................................................... 8 3 Legal Proceedings................................................... 8 4 Submission of Matters to a Vote of Security Holders................. 8 PART II ------- 5 Determining Net Asset Value, Market for Fund Shares, Related Shareholder Matters and Issuer Purchases of Equity Securities...... 9 Market Information, Restrictions on Transfers and Redemption of Shares............................................ 9 Transfers of Fund Shares...................................... 9 Redemption of Fund Shares..................................... 9 Determining Net Asset Value................................... 10 Historic Net Asset Values..................................... 11 Record Holders of Shares of the Fund............................. 11 Distributions.................................................... 11 Income and Capital Gain Distributions......................... 11 Special Distributions......................................... 12 6 Selected Financial Data............................................. 12 Table of Selected Financial Data................................. 12 7 Management's Discussion and Analysis of Financial Condition (MD&A) and Results of Operations.......................................... 13 Results of Operations............................................ 13 MD&A and Results of Operations for the Year Ended December 31, 2004 Compared to the Year Ended December 31, 2003........... 14 Performance of the Fund....................................... 14 Performance of the Portfolio.................................. 14 Performance of Real Estate Investments........................ 15 Performance of Interest Rate Swap Agreements.................. 16 MD&A and Results of Operations for the Year Ended December 31, 2003 Compared to the Year Ended December 31, 2002........... 17 Performance of the Fund....................................... 17 Performance of the Portfolio.................................. 17 Performance of Real Estate Investments........................ 17 Performance of Interest Rate Swap Agreements.................. 18 Liquidity and Capital Resources.................................. 19 Outstanding Borrowings........................................ 19 Liquidity..................................................... 19 Off-Balance Sheet Arrangements................................... 19 The Fund's Contractual Obligations............................... 19 Critical Accounting Estimates.................................... 20 7A Quantitative and Qualitative Disclosures About Market Risk.......... 22 Quantitative Information About Market Risk....................... 22 Interest Rate Risk............................................ 22 Qualitative Information About Market Risk........................ 24 Risks Associated with Equity Investing........................ 24 Risks of Investing in Foreign Securities...................... 24 Risks of Certain Investment Techniques........................ 25 Risks of Real Estate Investments.............................. 25 Risks of Interest Rate Swap Agreements........................ 27 Risks of Leverage............................................. 27 8 Financial Statements and Supplementary Data......................... 28 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosures............................................... 28 9A Controls and Procedures............................................. 29 9B Other Information................................................... 29 PART III -------- 10 Directors and Executive Officers.................................... 30 Management....................................................... 30 Compliance with Section 16(a) of the Securities Exchange Act of 1934..................................................... 31 Code of Ethics................................................... 31 11 Executive Compensation.............................................. 31 12 Security Ownership of Certain Beneficial Owners and Management...... 31 Security Ownership of Certain Beneficial Owners.................. 31 Security Ownership of Management................................. 31 Changes in Control............................................... 31 13 Certain Relationships and Related Transactions...................... 31 The Fund's Investment Advisory and Administrative Fee............ 32 Belair Real Estate's Management Fee.............................. 32 The Portfolio's Investment Advisory Fee.......................... 32 Servicing Fees Paid by the Fund.................................. 33 Servicing Fees Paid by Belvedere Company......................... 33 Certain Real Estate Investment Transactions...................... 33 14 Principal Accountant Fees and Services.............................. 34 PART IV ------- 15 Exhibits, Financial Statements and Reports on Form 8-K.............. 34 APPENDIX A................................................................ 35 FINANCIAL STATEMENTS...................................................... 36 SIGNATURES................................................................ 79 EXHIBIT INDEX............................................................. 80 PART I ------ ITEM 1. BUSINESS. ----------------- FUND OVERVIEW. Belair Capital Fund LLC (the Fund) is a private investment company organized by Eaton Vance Management (Eaton Vance) to provide diversification and tax-sensitive investment management to investors holding large and concentrated positions in equity securities of selected public companies. The Fund's investment objective is to achieve long-term, after-tax returns for persons who have invested in the Fund (Shareholders). The Fund, a Massachusetts limited liability company, commenced its investment operations on February 6, 1998. Limited liability company interests of the Fund (Shares) were issued to Shareholders at three closings during 1998. At each Fund closing, the Fund accepted contributions of stock from investors in exchange for Shares of the Fund. The Fund discontinued offering Shares on June 25, 1998 and, while the Fund is not prohibited from doing so, no future offering is anticipated. As of December 31, 2004, the Fund had net assets of approximately $1.5 billion. STRUCTURE OF THE FUND. The Fund is structured to provide tax-free diversification and tax-sensitive investment management to Shareholders. To meet the objective of tax-free diversification, the Fund must satisfy specific requirements of the Internal Revenue Code of 1986, as amended (the Code). In order for the contributions of appreciated stock to the Fund by Shareholders to be nontaxable, not more than 80% of the Fund's assets (calculated in the manner prescribed) may consist of "stocks and securities" as defined in the Code. To meet this requirement, the Fund invests at least 20% of its assets as so determined in certain real estate investments (see "The Fund's Real Estate Investments" below). The Fund invests up to 80% of its assets in a diversified portfolio of common stocks (see "The Fund's Investment in Belvedere Capital Fund Company LLC and Tax-Managed Growth Portfolio" below). The Fund acquired its real estate investments with borrowed funds, as described below under "Fund Borrowings". See Appendix A for a chart detailing the investment structure of the Fund. In its investment program, the Fund balances investment considerations and tax considerations, and takes into account the taxes payable by Shareholders on allocated investment income and realized capital gains. See "The Fund's Investment in Belvedere Capital Fund Company LLC and Tax-Managed Growth Portfolio" below. There is no trading market for the Fund's Shares. As described further under "Redemption of Fund Shares" in Item 5(a), Fund Shares may be redeemed on any business day. The Fund satisfies redemption requests principally by distributing securities, but may also distribute cash. The value of securities and cash distributed to satisfy a redemption will equal the net asset value of the number of Shares redeemed. Under most circumstances, a redemption from the Fund that is met by distributing securities as described herein will not result in the recognition of capital gains by the Fund or by the redeeming Shareholder. The redeeming Shareholder would generally recognize capital gains upon the sale of the securities received upon the redemption. The Fund intends to distribute each year the amount of its net investment income for such year, if any. The Fund also intends to make annual capital gain distributions equal to approximately 18% of the amount of its net realized capital gains, if any, other than certain precontribution gains. The Fund's distributions generally are based on determinations of net investment income and net realized capital gains for federal income tax purposes. Such amounts may differ from net investment income (or loss) and net realized gain (or loss) as set forth in the Fund's consolidated financial statements due to differences in the treatment of various income, gain, loss, expense and other items for federal income tax purposes and under generally accepted accounting principles. The Fund's income distributions are not expected to be significant. The Fund intends to pay any distributions on the last business day of each fiscal year of the Fund (which concludes on December 31) or shortly thereafter. See "Distributions" in Item 5(c). FUND MANAGEMENT. The manager of the Fund is Eaton Vance, a Massachusetts business trust registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the Advisers Act). Eaton Vance and its subsidiary, Boston Management and Research (Boston Management), provide management and advisory services to the Fund, its real estate subsidiary and the investment portfolio in which the Fund invests. Boston Management is also registered as an investment adviser under the Advisers Act. Eaton Vance and Boston Management provide advisory, administration and/or management services to over 150 investment companies, as well as individual and institutional investors. As of October 31, 2004, Eaton Vance and its affiliates managed more than $90 billion on behalf of clients. The fees payable to the Eaton Vance organization, as well as other fees payable by the Fund, are described in Item 13. The Eaton Vance organization is subject to certain conflicts of interest in providing services to the Fund, its subsidiaries and the investment portfolio in which the Fund invests. See "The Eaton Vance Organization - Conflicts of Interest" below. 1 THE FUND'S OFFERING. Shares of the Fund were privately offered and sold only to "accredited investors" as defined in Rule 501(a) under the Securities Act of 1933, as amended (the Securities Act), who were "qualified purchasers" (as defined in Section 2(a)(51)(A) of the Investment Company Act of 1940, as amended (the 1940 Act)). The offering was conducted by Eaton Vance Distributors, Inc. (EV Distributors), a wholly-owned subsidiary of Eaton Vance, as placement agent and by certain subagents appointed by EV Distributors. The Shares were offered and sold in reliance upon an exemption from registration provided by Rule 506 under the Securities Act. The Fund issued Shares to Shareholders at closings taking place on February 6, 1998, April 20, 1998 and June 25, 1998. At the three closings, an aggregate of 17,178,761 Shares were issued in exchange for Shareholder contributions totaling approximately $1.9 billion. The Fund is registered under the Securities Exchange Act of 1934, as amended (the 1934 Act), and files periodic reports (such as reports on Form 10-Q and Form 10-K) thereunder. Copies of the reports filed by the Fund are available: at the public reference room of the Securities and Exchange Commission (SEC) in Washington, DC (call 1-202-942-8090 for information on the operation of the public reference room); on the EDGAR Database on the SEC's Internet site (http:// www.sec.gov); or, upon payment of copying fees, by writing to the SEC's public reference section, Washington, DC 20549-0102, or by electronic mail at publicinfo@sec.gov. The Fund does not have a website. The Fund intends to provide Shareholders with an annual and semiannual report containing the Fund's consolidated financial statements, audited by the Fund's independent registered public accounting firm in the case of the annual report. THE FUND'S INVESTMENT IN BELVEDERE CAPITAL FUND COMPANY LLC AND TAX-MANAGED GROWTH PORTFOLIO. At each Fund closing, all of the securities accepted for contribution to the Fund were contributed by the Fund to Belvedere Capital Fund Company LLC (Belvedere Company), a Massachusetts limited liability company, in exchange for shares of Belvedere Company. Belvedere Company, in turn, immediately thereafter contributed the securities received from the Fund to Tax-Managed Growth Portfolio (the Portfolio) in exchange for an interest in the Portfolio. The Portfolio is a diversified, open-end management investment company registered under the 1940 Act with net assets of approximately $19.1 billion as of December 31, 2004. As of December 31, 2004, the Fund's investment in the Portfolio through Belvedere Company had a value of approximately $1.6 billion (equal to approximately 74.5% of the Fund's total assets on a consolidated basis). BELVEDERE COMPANY. Belvedere Company was organized in 1997 by Eaton Vance to offer tax-free diversification and tax-sensitive investment management to certain qualified investors who contributed diversified portfolios of equity securities. As of December 31, 2004, the investment assets of Belvedere Company consisted exclusively of an interest in the Portfolio with a value of approximately $12.8 billion. As of such date, the Fund owned approximately 12.8% of Belvedere Company's outstanding shares. As of December 31, 2004, the other investors in Belvedere Company included seven other investment funds sponsored by the Eaton Vance organization (investment fund investors), as well as qualified individual investors who acquired shares of Belvedere Company in exchange for portfolios of acceptable securities (non-investment fund investors). Belvedere Company considers for acceptance equity securities that (i) are listed on the New York Stock Exchange, the American Stock Exchange, the NASDAQ National Market or a major foreign exchange, (ii) have a trading price of at least $10.00 per share and (iii) are issued by issuers having an equity market capitalization of at least $500 million. Because Belvedere Company only accepts contributions of diversified baskets of securities (as described below), it is not subject to the requirement that not more than 80% of its assets consist of "stocks and securities" as defined in the Code. For investors that own a diversified basket of securities, investing in Belvedere Company (rather than in the Fund) avoids the costs and risks of investing in real estate and the associated financial leverage to which the Fund is subject. See "Risks of Investing in Real Estate" and "Risks of Leverage" in Item 7A(b). Belvedere Company provides a vehicle through which investment fund and non-investment fund investors contributing a "diversified basket of securities" can acquire an indirect interest in the Portfolio. A "diversified basket of securities" means a group of securities that is diversified such that not more than 25% of the value of the securities are investments in the securities of any one issuer and not more than 50% of the value of the securities are investments in the securities of five or fewer issuers. The securities contributed to Belvedere Company at each Fund closing constituted a diversified basket of securities. Because the Fund is required to hold a percentage of its investments in non-Portfolio assets in order to meet certain tax requirements (see "Structure of the Fund" above and "The Fund's Real Estate Investments" below), it does not satisfy the conditions of the 1940 Act for investing directly in the Portfolio. 2 THE PORTFOLIO. The Portfolio was organized in 1995 by Eaton Vance as the successor to the investment operations of Eaton Vance Tax-Managed Growth Fund 1.0 (Tax-Managed Growth 1.0), a mutual fund established in 1966 by Eaton Vance and managed from inception for long-term, after-tax returns. As of December 31, 2004, investors in the Portfolio included six investors in addition to Belvedere Company and Tax-Managed Growth 1.0, each of which acquired or is acquiring on a continuous basis interests in the Portfolio with cash. All investors in the Portfolio are sponsored by or affiliated with Eaton Vance. As of December 31, 2004, Belvedere Company owned approximately 66.9% of the Portfolio. The Fund invests in the Portfolio (on an indirect basis through Belvedere Company) because it is a well-established investment portfolio that has an investment objective and policies that are compatible to those of the Fund. Investing in the Portfolio enables the Fund to participate in a substantially larger and more diversified investment portfolio than it could achieve by managing the contributed securities directly. The audited financial statements of the Portfolio for the year ended December 31, 2004 are included as pages 36 to 78 of this Annual Report on Form 10-K. The Portfolio's audited financial statements include information about the assets and liabilities of the Portfolio, including Portfolio expenses. For a discussion of the Portfolio's performance for the year ended December 31, 2004, see "Performance of the Portfolio" in Item 7. For a description of the investment advisory fee payable by the Portfolio, see "The Portfolio's Investment Advisory Fee" in Item 13. THE PORTFOLIO'S INVESTMENT OBJECTIVE AND POLICIES. The investment objective of the Portfolio is to achieve long-term, after-tax returns for its investors by investing in a diversified portfolio of equity securities. The Portfolio invests primarily in common stocks of domestic and foreign growth companies that are considered by its investment adviser to be high in quality and attractive in their long-term investment prospects. The Portfolio seeks to invest in a broadly diversified portfolio of stocks and to invest primarily in established companies with characteristics of above-average growth, predictability and stability that are acquired with the expectation of being held for a period of years. Under normal market conditions, the Portfolio invests primarily in common stocks. The Portfolio has acquired securities through contributions from Belvedere Company and Tax-Managed Growth 1.0, and through purchases of securities with cash invested in the Portfolio by other investors. Although the Portfolio may, in addition to investing in common stocks, invest in investment-grade preferred stocks and debt securities, purchases of such securities are normally limited to securities convertible into common stocks and temporary investments in short-term notes and government obligations. During periods in which the investment adviser to the Portfolio believes that returns on common stock investments may be unfavorable, the Portfolio may invest a portion of its assets in U.S. government obligations and high quality short-term notes. The Portfolio's holdings represent a number of different industries. Not more than 25% of the Portfolio's assets may be invested in the securities of issuers having their principal business activity in the same industry, determined as of the time of acquisition of any such securities. THE PORTFOLIO'S TAX-SENSITIVE MANAGEMENT STRATEGIES. In its operations, the Portfolio seeks to achieve long-term, after-tax returns in part by minimizing the taxes incurred by investors in the Portfolio in connection with the Portfolio's investment income and realized capital gains. Taxes on investment income are minimized by investing primarily in lower-yielding securities and stocks that pay dividends that qualify for favorable federal tax treatment. Taxes on realized capital gains are minimized by avoiding or minimizing the sale of securities holdings with large accumulated capital gains. The Portfolio generally seeks to avoid net realized short-term capital gains. When the Portfolio decides to sell a particular appreciated security, the Portfolio will select for sale the share lots resulting in the most favorable tax treatment, generally those with holding periods sufficient to qualify for long-term capital gain treatment that have the highest cost basis. The Portfolio may, when deemed prudent by its investment adviser, sell securities to realize capital losses that can be used to offset realized gains. While the Portfolio generally retains the securities contributed to the Portfolio by Belvedere Company, the Portfolio has the flexibility to sell contributed securities. Securities acquired by the Portfolio with cash may be sold in accordance with the tax-management strategies described above. In lieu of selling a security, the Portfolio may hedge its exposure to that security by using the techniques described below. The Portfolio also disposes of contributed securities through its practice of settling redemptions by investors in the Portfolio that contributed securities primarily by distributing securities as described in Item 5(a) under "Redemption of Fund Shares." As described in Item 5(a), settling redemptions with securities can result in certain tax benefits to the Portfolio, Belvedere Company, the Fund and the redeeming Shareholder. To reduce its exposure to adverse price movements in individual securities or groups of securities holdings with large accumulated gains, the Portfolio may use various investment techniques, including, but not limited to, the purchase of put options on securities held, equity collars (combining the purchase of a put option and the sale of a call option), equity swaps, short sales of individual securities held, short sales of index or basket securities whose 3 constituents are held in whole or in part, forward sales of stocks held, and the purchase and sale of futures contracts on stocks and stock indexes and options thereon. By using these techniques rather than selling such securities, the Portfolio can, within certain limits, reduce its exposure to price declines in the securities without realizing substantial capital gains under current tax law. The Portfolio's ability to utilize covered short sales, certain equity swaps, forward sales, futures contracts and certain equity collar strategies as a tax-efficient management technique with respect to holdings of appreciated securities is limited to circumstances in which the hedging transaction is closed out within 30 days after the end of the Portfolio's taxable year in which the hedging transaction was initiated and the underlying appreciated securities position is held unhedged for at least the next 60 days after such hedging transaction is closed. In addition, dividends received on stock for which the Portfolio is obligated to make related payments (pursuant to a short sale or otherwise) with respect to positions in substantially similar or related property are subject to federal income tax at ordinary rates and do not qualify for favorable tax treatment. Also, the holding periods required to receive tax-advantaged treatment of qualified dividends on a stock are suspended whenever the Portfolio has an option (other than a qualified covered call option not in the money when written) or contractual obligation to sell or an open short sale of substantially identical stock, is the grantor of an option (other than a qualified covered call option not in the money when written) to buy substantially identical stock or has diminished risk of loss in such stock by holding positions with respect to substantially similar or related property. The use of these investment techniques may require the Portfolio to commit or make available cash and, therefore, may not be available at such times as the Portfolio has limited holdings of cash. At December 31, 2004, the Portfolio held a short position on a security with a value equal to approximately 1.0% of the Portfolio's net assets. The Portfolio paid commissions totaling approximately $90,000 in connection with entering into this short position in 2004. The Portfolio did not otherwise employ any of the techniques described above on securities holdings during the year ended December 31, 2004. See "Risks of Certain Investment Techniques" in Item 7A(b). THE FUND'S REAL ESTATE INVESTMENTS. Separate from its investment in the Portfolio through Belvedere Company, the Fund invests in certain real estate investments through Belair Real Estate Corporation (Belair Real Estate). The ownership structure of Belair Real Estate is described below under "Organization of the Fund's Controlled Subsidiaries". As referred to above under "Fund Overview - Structure of the Fund", the Fund invests in real estate investments to satisfy certain requirements of the Code for contributions of appreciated stocks to the Fund by Shareholders to be nontaxable. As of December 31, 2004, the consolidated real estate investments of Belair Real Estate totaled approximately $543.4 million and represented 24.6% of the Fund's assets on a consolidated basis. The Fund acquired its real estate investments with borrowed funds, as described below under "Fund Borrowings". The Fund seeks a return on its real estate investments over the long term that exceeds the cost of the borrowings incurred to acquire such investments. For a description of real estate investment transactions during the year ended December 31, 2004, see "Performance of Real Estate Investments" in Item 7. At December 31, 2004, Belair Real Estate held investments in two real estate joint ventures (Real Estate Joint Ventures) that are controlled by Belair Real Estate, in a portfolio of income-producing preferred equity interests in real estate operating partnerships that generally are affiliated with and controlled by real estate investment trusts (REITs) that are publicly traded (Partnership Preference Units) and in certain other real estate investments, including an interest in Bel Holdings LLC, a Delaware limited liability company formed in 2003 and treated as a partnership for tax purposes (Bel Holdings). At December 31, 2004, Bel Holdings' sole investment was Partnership Preference Units issued by Vornado Realty, L.P. At December 31, 2004, Belair Real Estate owned 15.0% of Bel Holdings' outstanding units. Information included herein about Partnership Preference Units includes the Partnership Preference Units held directly by Belair Real Estate and indirectly through Bel Holdings. As of December 31, 2004, approximately 61.4% of the consolidated real estate investments of Belair Real Estate consisted of its investments in the two Real Estate Joint Ventures, approximately 37.5% was investments in Partnership Preference Units and approximately 1.1% was other real estate investments. In the future, Belair Real Estate may invest in other types of real estate investments, such as interests in one or more real properties subject to long-term leases (Net Leased Property). Belair Real Estate may purchase real estate investments from, and sell them to, real estate subsidiaries of other investment funds advised by Boston Management. See "Certain Real Estate Investment Transactions" in Item 13. Boston Management serves as manager of Belair Real Estate. In that capacity, Boston Management manages the investment and reinvestment of Belair Real Estate's assets and administers its affairs. See "Belair Real Estate's Management Fee" in Item 13 for a description of the management fee payable by Belair Real Estate to Boston Management. REAL ESTATE JOINT VENTURE INVESTMENTS. At December 31, 2004, Belair Real Estate owned controlling interests in two Real Estate Joint Ventures, Elkhorn Property Trust (Elkhorn) and Bel Residential Properties Trust (Bel Residential). Elkhorn 4 owns real property through its interest in ProLogis Six Rivers Limited Partnership and the ProLogis Elkhorn Fund L.P. With respect to each Real Estate Joint Venture, Belair Real Estate owns a majority economic interest therein and controls a majority of its board. Belair Real Estate's approval is required for all major decisions affecting each Real Estate Joint Venture. The day-to-day operating management of the real properties owned by each Real Estate Joint Venture is provided by the real estate operating company (the Operating Partner) that is the principal minority investor in the Real Estate Joint Venture or an affiliated company thereof. The Operating Partner (or its affiliate) receives certain fees from the Real Estate Joint Ventures (including property management fees and, in the case of Elkhorn, fees for administration, construction management, leasing, acquisitions, dispositions, debt placement, tax preparation, legal and other services). For the year ended December 31, 2004, such fees totaled approximately $1.4 million. At December 31, 2004, the assets of the Real Estate Joint Ventures consisted of 22 industrial distribution and 11 residential properties acquired from or in conjunction with the Operating Partner thereof. See Item 2. Distributable cash flows from each Real Estate Joint Venture are allocated in a manner that provides Belair Real Estate: 1) a priority position versus the Operating Partner with respect to a fixed annual preferred return; and 2) participation on a pro rata or reduced basis in distributable cash flows in excess of the annual preferred return of Belair Real Estate and the subordinated preferred return of the Operating Partner. A portion of Belair Real Estate's investment in Elkhorn represents a partial interest in certain management contracts pursuant to which Elkhorn may receive cash flows from management fees and certain other fees over the life of the contracts. Financing for the Real Estate Joint Ventures consists primarily of fixed-rate secured mortgage debt obligations of the Real Estate Joint Ventures that are generally without recourse to Belair Real Estate and the Fund, as described in "Risks of Real Estate Investments" in Item 7A(b). Both Belair Real Estate and the respective Operating Partner invested equity in the Real Estate Joint Ventures. Belair Real Estate's equity in the Real Estate Joint Ventures was acquired using the proceeds of Fund borrowings. A board of trustees controlled by Belair Real Estate oversees the performance of the Operating Partner and controls the major decisions of each Real Estate Joint Venture. In the case of Elkhorn, Belair Real Estate controls three of the five seats on the board of trustees. In the case of Bel Residential, Belair Real Estate controls three of the four seats on the board of trustees. The persons serving as trustees on behalf of Belair Real Estate are employees of Boston Management. See "Directors and Executive Officers" in Item 10(a). No director of Belair Real Estate or trustee of the Real Estate Joint Ventures is a Shareholder of the Fund. Each Operating Partner of Belair Real Estate's Real Estate Joint Ventures also serves as an operating partner of other Real Estate Joint Ventures that are majority owned by real estate subsidiaries of other investment funds advised by Boston Management. Eaton Vance and its affiliates do not have a material financial interest in the Real Estate Joint Ventures. The Operating Partner of Bel Residential is ERP Operating Limited Partnership (ERP), an affiliate of Equity Residential. Equity Residential is a publicly owned, self-administered and self-managed REIT. Equity Residential is the largest publicly traded apartment company in America. As of December 31, 2004, Equity Residential owned or had investments in 939 apartment communities in 32 states and the District of Columbia consisting of 200,149 apartment units. Equity Residential's corporate headquarters are located in Chicago, Illinois. Equity Residential's common shares are traded on the New York Stock Exchange under the symbol "EQR". ERP owns 25% of the issued and outstanding shares of Bel Residential that are entitled to vote for election of trustees of Bel Residential. Belair Real Estate owns the balance of such shares. Pursuant to a buy/sell agreement entered into at the time Bel Residential was established, either Belair Real Estate or ERP can give notice after July 31, 2009 to the other party either to buy the other's equity interest in Bel Residential or to sell its own equity interest in Bel Residential. Any such sale would be at a negotiated price. The sale to Belair Real Estate by the Operating Partner of the Operating Partner's interest in Bel Residential would not affect the REIT qualification of Bel Residential. The Operating Partner of Elkhorn is ProLogis. ProLogis, a publicly owned REIT with its headquarters in Aurora, Colorado, operates a global network of industrial distribution properties. As of December 31, 2004, ProLogis owned or had ownership interests in 1,994 distribution facilities aggregating 297.9 million square feet in 72 markets in North America, Europe and Asia. Common shares of ProLogis are traded on the New York Stock Exchange under the symbol "PLD". ProLogis owns 20% of the issued and outstanding shares of Elkhorn that are entitled to representation on the board of trustees. Belair Real Estate owns the balance of such shares. Pursuant to an agreement with ProLogis, from and after August 4, 2014 either Belair Real Estate or ProLogis may cause a liquidation of Elkhorn. If Belair Real Estate elects to liquidate Elkhorn, ProLogis will have the right either to purchase the shares of Elkhorn owned by Belair Real Estate or to acquire the assets of Elkhorn, in either case at a price determined through an independent appraisal of the assets of Elkhorn. The Elkhorn operating documents prohibit any transfer of shares that would adversely affect Elkhorn's qualification as a REIT. 5 The buy/sell or liquidation agreement applicable to each Real Estate Joint Venture continues indefinitely, but could be terminated upon the receipt of the requisite approval of the owners of the voting interests in the Real Estate Joint Venture. If Belair Real Estate were to dispose of its interest in a Real Estate Joint Venture pursuant to a buy/sell agreement, liquidation agreement or otherwise, it may acquire an interest in a different real estate investment to replace the investment sold. PARTNERSHIP PREFERENCE UNITS. Investments by Belair Real Estate in Partnership Preference Units represent preferred equity interests in real estate operating partnerships. The assets of the partnerships that issued the Partnership Preference Units owned by Belair Real Estate on December 31, 2004 consisted of direct or indirect ownership interests in real properties, including manufactured home communities, office and industrial properties, self-storage facilities, golf course properties, multifamily properties and shopping centers. The Partnership Preference Units owned by Belair Real Estate as of December 31, 2004 are listed in Item 7A(a) and in the consolidated portfolio of investments included in the Fund's consolidated financial statements, which are included on pages 36 to 78 of this Annual Report on Form 10-K. Eaton Vance is not, and has not been, involved in the management or operation of the real estate operating partnerships that issued the Partnership Preference Units owned by Belair Real Estate. In February 2003, Belair Real Estate exchanged certain Partnership Preference Units for an equity investment in two private real estate companies affiliated with the issuer of the exchanged Partnership Preference Units and for a note receivable from one such company. Belair Real Estate's equity investment is held through Belair Subsidiary LLC, a wholly-owned subsidiary of Belair Real Estate. William R. Cross, Vice President of Eaton Vance and Boston Management, President of Belair Real Estate and a member of the board of each Real Estate Joint Venture, serves as a director of the two private real estate companies. Additional information about Mr. Cross appears in Item 10(a). The Partnership Preference Units held by Belair Real Estate were issued by partnerships that are not publicly-traded partnerships within the meaning of Code Section 7704(b). The Partnership Preference Units are perpetual life instruments (subject to call provisions) and are not, by their terms, readily convertible or exchangeable into cash or securities of the affiliated public company. The Partnership Preference Units are not rated by a nationally-recognized rating agency, and such interests may not be as high in quality as issues that are rated investment grade. Each issue of Partnership Preference Units held by Belair Real Estate pays regular quarterly distributions at fixed rates from the net profits of the issuing partnership, with preferential rights over common and other subordinated units. None of the Partnership Preference Units are or will be registered under the Securities Act and each issue is thus subject to restrictions on transfer. ORGANIZATION OF THE FUND'S CONTROLLED SUBSIDIARIES. Belair Real Estate and each Real Estate Joint Venture operate in such a manner as to qualify for taxation as REITs under the Code. As REITs, Belair Real Estate and each Real Estate Joint Venture generally are not subject to federal income tax on that portion of their ordinary income or taxable gain that is distributed to stockholders each year. The Fund owns 100% of the common stock issued by Belair Real Estate, and intends to hold all of the common stock at all times. Belair Real Estate and the relevant Operating Partner own all of the common shares of each Real Estate Joint Venture. Belair Real Estate and the Real Estate Joint Ventures also have issued preferred shares to satisfy certain provisions of the Code, which require (among other things) that a REIT be beneficially owned in the aggregate by 100 or more persons. The preferred shares of each such entity are owned by not less than 100 charitable organizations that received the preferred shares as gifts. Each charitable organization that received a preferred share was an "accredited investor" (as defined in the Securities Act) with total assets in excess of $5 million at the time the organization received the preferred shares. Eaton Vance selected the charitable organizations from the charities for which it has matched employee contributions and/or based on suggestions from its employees or the Operating Partners. As of December 31, 2004, the total value of the preferred shares outstanding of Belair Real Estate and Bel Residential was $210,000 and $220,000, respectively. Dividends on preferred shares are cumulative and payable annually at a dividend rate of 8% per year for Belair Real Estate and Bel Residential and 6% per year for Elkhorn. The dividends paid on preferred shares have priority over payments on common shares. For the year ended December 31, 2004, Belair Real Estate and Bel Residential paid or accrued distributions to preferred shareholders of $16,800 and $17,600, respectively. Elkhorn issued preferred shares on January 28, 2005 and is expected to make its first distribution on or about December 31, 2005. FUND BORROWINGS. To finance its real estate investments, the Fund has entered into credit arrangements with DrKW Holdings, Inc. (the DrKW Credit Facility) and Merrill Lynch Mortgage Capital, Inc. (the MLMC Credit Facility) (collectively, 6 (the Credit Facility). The Credit Facility is secured by a pledge of the Fund's assets, excluding the assets of Bel Residential and Elkhorn, and expires in June 2010. At December 31, 2004, the total principal amount outstanding under the Credit Facility was $405.0 million. The Credit Facility is also used to provide for selling commissions, organizational expenses and any liquidity needs of the Fund. Under certain circumstances, the Fund may increase the size of the Credit Facility (subject to lender consent) and the amount of outstanding borrowings thereunder. The DrKW Credit Facility is a term credit agreement. Borrowings under the DrKW Credit Facility accrue interest at a rate of one-month LIBOR plus 0.30% per annum. As of December 31, 2004, outstanding borrowings under the DrKW Credit Facility totaled $405.0 million. The MLMC Credit Facility is a revolving credit agreement. The Fund may borrow up to $100.0 million under the MLMC Credit Facility, of which up to $10.0 million may be letters of credit. Borrowings under the MLMC Credit Facility accrue interest at a rate of one-month LIBOR plus 0.38% per annum. As of December 31, 2004, there were no outstanding borrowings under the MLMC Credit Facility. There was a $1.5 million letter of credit issued as of December 31, 2004. The unused loan commitment amount totaled $98.5 million. A commitment fee of 0.10% per annum is paid on the unused commitment amount. The Fund pays all fees associated with issuing letters of credit. Obligations under the Credit Facility are without recourse to Fund Shareholders. As described above, financing for the Real Estate Joint Ventures consists primarily of fixed-rate secured mortgage debt obligations of the Real Estate Joint Ventures that are without recourse to Fund Shareholders, and generally are without recourse to Belair Real Estate and the Fund, as described under "Risks of Real Estate Investments" in Item 7A(b). INTEREST RATE SWAP AGREEMENTS. The Fund has entered into interest rate swap agreements with Merrill Lynch Capital Services, Inc. (MLCS) to fix the cost of borrowings under the Credit Facility used to acquire equity in real estate investments. Pursuant to the interest rate swap agreements, the Fund makes cash payments to MLCS at fixed rates in exchange for floating rate payments from MLCS that fluctuate with one-month LIBOR. The interest rate swap agreements extend until June 25, 2010, subject to the Fund's earlier termination rights in the case of certain swaps, and provide for the Fund to make payments to MLCS at fixed rates averaging 4.73%. See Note 7 to the Fund's consolidated financial statements included as pages 36 to 78 of this Annual Report on Form 10-K. THE EATON VANCE ORGANIZATION. The Eaton Vance organization sponsors the Fund. Eaton Vance serves as the Fund's manager. Boston Management serves as the Fund's investment adviser and as manager of Belair Real Estate. EV Distributors served as the Fund's placement agent. The Fund's business affairs are conducted by Eaton Vance (as its manager) and its investment operations are conducted by Boston Management (as its investment adviser). The Fund's officers are employees of Eaton Vance. Eaton Vance, Boston Management and EV Distributors are wholly-owned subsidiaries of Eaton Vance Corp., a publicly-traded holding company that, through its affiliates and subsidiaries, engages primarily in investment management, administration and marketing activities. As described above, the Fund pursues its objective primarily by investing in Belvedere Company. Belvedere Company invests exclusively in the Portfolio. Boston Management acts as investment adviser of the Portfolio and manager of Belvedere Company. EV Distributors acts as placement agent for Belvedere Company and the Portfolio. As of December 31, 2004, the assets of the Fund represented approximately 2.2% of assets under management by Eaton Vance and its affiliates. The offices of the Fund, Eaton Vance, Boston Management and EV Distributors are located at 255 State Street, Boston, Massachusetts 02109. CONFLICTS OF INTEREST. Boston Management and other Eaton Vance affiliates are subject to certain conflicts of interests in their dealings with the Fund, Belair Real Estate, Belvedere Company and the Portfolio, as well as with other investment companies advised by Boston Management that invest in the Portfolio. Eaton Vance and Boston Management have determined and will determine which of their sponsored investment companies invest in the Portfolio, the securities each of them contributes to the Portfolio when making an investment therein and, subject to the rights of redeeming investors in the Portfolio, the securities and/or cash received in redemptions from the Portfolio. Such determinations are inherently subject to potential conflicts of interest. In addition, Portfolio management activities with respect to securities contributed to the Portfolio may have different tax consequences for the contributing investor in the Portfolio than for other investors in the Portfolio. Boston Management manages the Portfolio in pursuit of long-term, after-tax returns for all investors in the Portfolio and, with respect to contributed securities, takes into account the tax position of the contributing investor in the Portfolio. Whenever conflicts of interest arise, Eaton Vance, Boston Management and other Eaton Vance affiliates will endeavor to exercise their discretion in a manner that they believe is equitable to all interested persons. 7 Belair Real Estate may purchase real estate investments from the real estate subsidiaries of other investment funds advised by Boston Management. Belair Real Estate may also co-invest with such entities in real estate investments and sell real estate investments to such entities. In any such transaction, the assets purchased and sold will be valued in good faith by Boston Management, after consideration of factors, data and information that Boston Management considers relevant. Transaction prices generally will include an allocation of the original costs incurred in creating and acquiring the transferred real estate investments. Real estate investments are often difficult to value and others could in good faith arrive at valuations different from those of Boston Management. See "Critical Accounting Estimates" in Item 7(e). ITEM 2. PROPERTIES. ------------------- The Fund does not own any physical properties, other than indirectly through Belair Real Estate's investments. At December 31, 2004, Belair Real Estate held investments in Partnership Preference Units of seven issuers and owned majority interests in two Real Estate Joint Ventures, Bel Residential and Elkhorn, whose assets are reflected in the consolidated financial statements of the Fund. At December 31, 2004, Bel Residential owned 11 multifamily residential properties located in Arizona, Colorado, Florida, Georgia, North Carolina, Texas and Washington. At December 31, 2004, Elkhorn owned 22 industrial distribution properties located in Florida, Georgia, New Jersey, Ohio, Pennsylvania, South Carolina, Tennessee and Texas. ITEM 3. LEGAL PROCEEDINGS. --------------------------- Although in the ordinary course of business, the Fund and its directly and indirectly controlled subsidiaries may become involved in legal proceedings, the Fund is not aware of any material pending legal proceedings to which any of them is subject. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. ------------------------------------------------------------- No matters were submitted to a vote of security holders during the quarter ended December 31, 2004. 8 PART II ------- ITEM 5. DETERMINING NET ASSET VALUE, MARKET FOR FUND SHARES, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. -------------------------------------------------------------------------------- This Item and other Items in this report contain summaries of certain provisions contained in the Amended and Restated Operating Agreement of the Fund, as amended (the LLC Agreement), which was filed as an exhibit to the Fund's registration statement on Form 10. All such summaries are qualified in their entirety by the actual provisions of the LLC Agreement, which are incorporated by reference herein. (a) MARKET INFORMATION, RESTRICTIONS ON TRANSFERS AND REDEMPTION OF SHARES. --------------------------------------------------------------------------- TRANSFERS OF FUND SHARES. There is no established public trading market for the Shares of the Fund. Other than transfers to the Fund in a redemption, transfers of Shares are expressly prohibited by the LLC Agreement of the Fund without the consent of Eaton Vance. Eaton Vance's consent to a transfer may be withheld in its sole discretion for any reason or for no reason. The Shares have not been and will not be registered under the Securities Act, and may not be resold unless an exemption from such registration is available. Shareholders have no right to require registration of the Shares and the Fund does not intend to register the Shares under the Securities Act or take any action to cause an exemption (whether pursuant to Rule 144 of the Securities Act or otherwise) to be available. The Fund is not and will not be registered under the 1940 Act, and no transfer of Shares may be made if, as determined by Eaton Vance or counsel to the Fund, such transfer would result in the Fund being required to be registered under the 1940 Act. In addition, no transfer of Shares may be made unless, in the opinion of counsel to the Fund, such transfer would not result in termination of the Fund for purposes of Section 708 of the Code or result in the classification of the Fund as an association or a publicly traded partnership taxable as a corporation under the Code. In no event shall all or any part of a Shareholder's Shares be assigned to a minor or an incompetent, unless in trust for the benefit of such person. Shares may be sold, transferred, assigned or otherwise disposed of by a Shareholder only if it is determined by Eaton Vance or counsel to the Fund that such transfer, assignment or disposition would not violate federal securities or state securities or "blue sky" laws (including investor qualification standards). There are no outstanding options or warrants to purchase, or securities convertible into, Shares of the Fund. Shares of the Fund cannot be sold pursuant to Rule 144 under the Securities Act, and the Fund does not propose to publicly offer any of its Shares at any time. REDEMPTION OF FUND SHARES. Shares of the Fund may be redeemed on any business day. The redemption price of Shares that are redeemed is based on the Fund's net asset value next computed after receipt of the redemption request. During each month in the quarter ended December 31, 2004, the total number of Shares redeemed and the average price paid per Share were as follows: Total No. of Shares Average Price Paid Per Month Ended Redeemed(1) Share -------------------------------------------------------------------------------- October 4,333.08 $119.55 -------------------------------------------------------------------------------- November 59,509.52 $125.32 -------------------------------------------------------------------------------- December 241,807.53 $127.14 -------------------------------------------------------------------------------- Total 305,650.13 $125.81 -------------------------------------------------------------------------------- (1) All Shares redeemed during the periods were redeemed at the option of Shareholders pursuant to the Fund's redemption policy. The Fund has not announced any plans or programs to repurchase Shares other than at the option of Shareholders. The Fund satisfies redemption requests principally by distributing securities drawn from the Portfolio, but may also distribute cash. If requested by a redeeming Shareholder, the Fund will satisfy a redemption request by distributing securities that were contributed by the redeeming Shareholder, provided that such securities are held in the Portfolio at the time of redemption. The securities contributed by a Shareholder will not be distributed 9 to any other Shareholder in the Fund (or to any other investor in Belvedere Company or the Portfolio) during the first seven years following their contribution unless the contributing Shareholder has withdrawn from the Fund. Under most circumstances, a redemption from the Fund that is settled with securities as described herein will not result in the recognition of capital gains by the Fund or by the redeeming Shareholder. The redeeming Shareholder would generally recognize capital gains upon the sale of the securities received through redemption. If a redeeming Shareholder receives cash in addition to securities to settle a redemption, the amount of cash received will be taxable to the Shareholder to the extent it exceeds such Shareholder's tax basis in Fund Shares. Shareholders should consult their tax advisors about the tax consequences of redeeming Fund Shares. A Shareholder redemption request within seven years of a contribution of securities by such Shareholder is ordinarily satisfied by distributing securities that were contributed by such Shareholder, prior to distributing to such Shareholder any other securities held in the Portfolio. Securities contributed by a Shareholder may be distributed to other Shareholders in the Fund (or to other investors in Belvedere Company or the Portfolio) after a holding period of at least seven years and, if so distributed, would not be available to meet subsequent redemption requests made by the contributing Shareholder. If requested by a redeeming Shareholder making a redemption of at least $1 million occurring more than seven years after such Shareholder's final contribution of securities to the Fund, the Fund will generally distribute to the redeeming Shareholder a diversified basket of securities representing a range of industry groups that is drawn from the Portfolio, but the selection of individual securities would be made by Boston Management in its sole discretion. No interests in a Real Estate Joint Venture, Partnership Preference Units or other real estate investments will be distributed to meet a redemption request, and "restricted securities" will be distributed only to the Shareholder who contributed such securities or such Shareholder's successor in interest. Other than as set forth above, the allocation of each redemption between securities and cash and the selection of securities to be distributed will be at the sole discretion of Boston Management. Distributed securities may include securities contributed by Shareholders as well as other readily marketable securities held in the Portfolio. The value of securities and cash distributed to meet a redemption will equal the net asset value of the number of Shares being redeemed. The Fund's Credit Facility prohibits the Fund from honoring redemption requests while there is an event of default outstanding under the Credit Facility. The Fund may compulsorily redeem all or a portion of the Shares of a Shareholder if the Fund has determined that such redemption is necessary or appropriate to avoid registration of the Fund or Belvedere Company under the 1940 Act, or to avoid adverse tax or other consequences to the Portfolio, Belvedere Company, the Fund or Shareholders, including those arising as the result of applicable anti-money laundering requirements. The right of a Shareholder to redeem can be suspended and the payment of the redemption price may be deferred while there is outstanding an event of default under the Credit Facility, when the NYSE is closed, during periods when trading on the NYSE is restricted or during any emergency as determined by the SEC, at any time when it is impracticable for the Portfolio or the Fund to dispose of or value its assets, or during any other period permitted by order of the SEC for the protection of investors. A capital account for each Shareholder is maintained on the books of the Fund. The account reflects the value of such Shareholder's interest in the Fund, which is adjusted for profits, liabilities and distributions allocable to such account in accordance with Article 6 of the Fund's LLC Agreement. DETERMINING NET ASSET VALUE. Boston Management, as investment adviser, is responsible for determining the value of the Fund's assets. The Fund's custodian, Investors Bank & Trust Company, calculates the value of the assets of the Fund, Belvedere Company and the Portfolio each day that the New York Stock Exchange (NYSE) is open for trading, as of the close of regular trading on the NYSE. The Fund's net asset value per Share is calculated by dividing the value of the Fund's total assets, less its liabilities, by the number of Shares outstanding. The Fund's net assets are valued in accordance with the Fund's valuation procedures and reflect the value of its directly-held assets and liabilities, as well as the net asset value of the Fund's investment in the Portfolio held through Belvedere Company and in real estate investments held through Belair Real Estate. The trustees of the Portfolio have established procedures for the valuation of the Portfolio's assets under normal market conditions. Pursuant to these procedures, marketable securities listed on U.S. securities exchanges generally are valued at the last sale price on the day of the valuation or, if there were no sales, at the mean between the closing bid and asked prices therefor on the exchange where such securities are principally traded. Marketable securities listed on the NASDAQ National Market generally are valued at the NASDAQ official closing price. Unlisted or listed securities for which closing sale prices are not available are valued at the mean between the last available bid and asked prices or by an independent pricing service. Exchange-traded options are valued at the last sale price for the day of valuation as quoted on the principal exchange or board of trade on which the options are traded, or in the absence of a sale on such day, at the mean between the latest bid and asked prices therefor. Futures positions on securities or currencies are generally valued at closing settlement prices. Short-term debt 10 securities with a remaining maturity of 60 days or less are valued at amortized cost. If short-term debt securities were acquired with a remaining maturity of more than 60 days, their amortized cost value will be based on their value on the sixty-first day prior to maturity. Other fixed income and debt securities, including listed securities and securities for which price quotations are available, will normally be valued on the basis of valuations furnished by a pricing service. Foreign securities and currencies held by the Portfolio are valued in U.S. dollars, as calculated by the Portfolio's custodian based on foreign currency exchange rate quotations supplied by an independent quotation service. The daily valuation of foreign securities generally is determined as of the close of trading on the principal exchange on which such securities trade. Events occuring after the close of trading on foreign exchanges may result in adjustments to the valuations of foreign securities to more accurately reflect their fair value as of the close of regular trading on the NYSE. When valuing foreign equity securities that meet certain criteria, the Portfolio uses a fair value service that values such securities to reflect market trading that occurs after the close of the applicable foreign markets of comparable securities or other instruments that have a strong correlation to the securities held by the Portfolio. All other securities are valued at fair value as determined in good faith by or at the direction of the Portfolio's trustees considering relevant factors, data and information including the market value of freely tradable securities of the same class in the principal market on which such securities are normally traded. The Fund's real estate investments are valued each day as determined in good faith by Boston Management after consideration of relevant factors, data and information. The procedures for valuing real estate investments are described under "Critical Accounting Estimates" in Item 7(e). Boston Management values the Fund's interest rate swap agreements based upon dealer and counterparty quotes and pricing models that take into consideration the market trading prices of interest rate swap agreements that have similar terms to the Fund's interest rate swap agreements. Fixed liabilities of the Fund generally are stated at principal value. HISTORIC NET ASSET VALUES. Set forth below are the high and low net asset values per Share (NAVs) of the Fund for each full quarter during the two years ended December 31, 2004 and 2003, the closing NAV on the last business day of each full quarter, and the percentage change in NAV during each such quarter. NAV at Quarterly % Quarter Ended High NAV Low NAV Quarter End Change in NAV(1) ------------- -------- ------- ----------- ---------------- 12/31/04 $129.95 $116.64 $126.88 6.41% 9/30/04 $121.00 $113.00 $119.24 -2.42% 6/30/04 $122.78 $116.11 $122.20 1.65% 3/31/04 $123.43 $116.69 $120.22 0.52% 12/31/03 $119.60 $108.59 $119.60 12.77% 9/30/03 $110.01 $102.04 $106.06 3.05% 6/30/03 $107.19 $ 90.28 $102.92 15.23% 3/31/03 $ 96.89 $ 83.39 $ 89.32 3.31% (1) Past performance is no guarantee of future results. Investment return and principal value will fluctuate so that Shares, when redeemed, may be worth more or less than their original cost. Changes in NAV are historical. Performance is for the stated time period only; due to market volatility, the Fund's current performance may be lower or higher. For more information about the performance of the Fund, see "Management's Discussion and Analysis of Financial Condition (MD&A) and Results of Operations" in Item 7(a). (b) RECORD HOLDERS OF SHARES OF THE FUND. ----------------------------------------- As of March 1, 2005, there were 507 record holders of Shares of the Fund. (c) DISTRIBUTIONS. ------------------ INCOME AND CAPITAL GAIN DISTRIBUTIONS. The Fund intends to distribute each year the amount of its net investment income for such year, if any. The Fund also intends to make annual capital gain distributions equal to approximately 18% of the amount of its net realized capital gains, if any, other than precontribution gains allocated to a Shareholder in connection with a taxable tender offer or other taxable corporate event for a security contributed to the Fund by that Shareholder or that Shareholder's predecessor in interest. The Fund's net investment income and net realized gains include the Fund's allocated share of the net investment income and net realized gains of Belvedere Company and, indirectly, the Portfolio, as well as income and capital gains, if any, distributed by Belair Real Estate. The Fund's distributions generally are based on determinations of net investment income and net realized capital gains for federal income tax purposes. Such amounts may differ from net investment income (or loss) and net realized gain (or loss) as set forth in the Fund's consolidated financial statements due to differences in the treatment of various income, gain, loss, expense and other items for federal income tax purposes and under generally accepted accounting principles. Because the Portfolio invests 11 primarily in lower yielding securities, seeks to avoid net realized short-term capital gains and bears certain ongoing expenses, it is not expected that income distributions will be significant. The Fund intends to pay distributions (if any) on the last business day of each fiscal year of the Fund (which concludes on December 31) or shortly thereafter. The Fund's distribution rates with respect to realized gains may be adjusted in the future to reflect changes in the effective maximum marginal individual federal tax rate applicable to long-term capital gains. Shareholder distributions with respect to net investment income and realized post-contribution gains are made pro rata in proportion to the number of Shares held as of the record date of the distribution. All income and capital gain distributions (including Special Distributions described below) are paid by the Fund in cash. Distributions are generally not taxable to the recipient Shareholder unless the distributions exceed the recipient Shareholder's tax basis in Fund Shares. The Fund's Credit Facility prohibits the Fund from making any distribution to Shareholders while there is an event of default outstanding under the Credit Facility. On January 27, 2005, the Fund made a distribution of $2.38 per Share to Shareholders of record on January 26, 2005. On January 14, 2004, the Fund made a distribution of $1.28 per Share to Shareholders of record on January 13, 2004. On January 17, 2003, the Fund made a distribution of $0.49 per Share to Shareholders of record on January 16, 2003. SPECIAL DISTRIBUTIONS. In addition to the pro rata income and capital gain distributions described above, the Fund also makes distributions to Shareholders allocated precontribution gain (other than precontribution gains allocated to a Shareholder in connection with a tender offer or other extraordinary corporate event involving a security contributed by such Shareholder) (a Special Distribution). Special Distributions generally equal approximately 18% of the amount of realized precontribution gains plus approximately 4% of the allocated precontribution gain or such other percentage as deemed appropriate to compensate Shareholders receiving such distributions for taxes that may be due in connection with the precontribution gain and Special Distributions. Special Distributions are made solely to the Shareholders to whom the precontribution gain is allocated. The Fund does not intend to make Special Distributions to a Shareholder in respect of realized precontribution gain allocated to a Shareholder in connection with a tender offer or other extraordinary corporate event involving a security contributed by such Shareholder. During the years ended December 31, 2004 and 2003, the Fund made no Special Distributions. ITEM 6. SELECTED FINANCIAL DATA. -------------------------------- TABLE OF SELECTED FINANCIAL DATA. The consolidated data referred to below reflects the Fund's historical results for the years ended December 31, 2004, 2003, 2002, 2001 and 2000. The following information should be read in conjunction with all of the consolidated financial statements and related notes appearing on pages 36 to 78 of this Annual Report on Form 10-K. The other consolidated data referred to below is as of each period end.
Year Ended Year Ended Year Ended Year Ended Year Ended December 31, 2004 December 31, 2003 December 31, 2002(1) December 31, 2001(1) December 31, 2000(1) ----------------- ----------------- -------------------- -------------------- -------------------- Total investment income $ 72,576,298 $ 69,405,545 $ 78,233,872 $ 91,896,767 $ 84,553,765 Interest expense $ 19,969,367 $ 18,432,578 $ 25,116,047 $ 45,913,849 $ 57,304,272 Total expenses (including interest expense) $ 40,042,542 $ 35,039,905 $ 44,896,899 $ 70,454,477 $ 75,194,663 Net investment income $ 31,237,747 $ 34,029,533 $ 31,919,610 $ 19,211,073 $ 8,432,411 Minority interests in net income of controlled subsidiaries $ (1,296,009) $ (336,107) $ (1,417,363) $ (2,231,217) $ (926,691) net income of Net realized (loss) gain $ 30,327,282 $ (6,702,427) $ (73,194,357) $ 3,292,331 $ 30,925,079 Net change in unrealized appreciation (depreciation) $ 44,982,446 $ 335,001,122 $ (310,435,564) $ (241,417,383) $ 16,818,313 Net increase (decrease) in net assets from operations $ 106,547,475 $ 362,328,228 $ (351,710,311) $ (218,913,979) $ 56,175,803 Total assets $2,206,238,389 $2,092,840,523 $1,942,238,810 $2,545,136,580 $2,797,091,702 Loan payable $ 405,000,000 $ 447,000,000 $ 540,769,000 $ 558,769,000 $ 643,000,000 Mortgages payable $ 247,630,517 $ 112,630,517 $ 112,630,517 $ 228,480,517 $ 112,630,517 Net assets $1,529,991,892 $1,522,281,849 $1,245,807,656 $1,687,637,826 $2,010,997,840 Shares outstanding 12,058,622 12,728,157 13,485,660 14,376,567 15,106,086 12 Year Ended Year Ended Year Ended Year Ended Year Ended December 31, 2004 December 31, 2003 December 31, 2002(1) December 31, 2001(1) December 31, 2000(1) ----------------- ----------------- -------------------- -------------------- -------------------- Net asset value and redemption price per Share $ 126.88 $ 119.60 $ 92.38 $ 117.39 $ 133.13 Net increase (decrease) in net assets from operations per Share $ 8.56 $ 27.71 $ (25.01) $ (14.52) $ 3.02 Distribution paid per Share(2) $ 1.28(5) $ 0.49(4) $ 0.00(3) $ 1.22 $ 1.61
(1) Certain amounts have been reclassified to conform with the current year presentation. (2) The Fund also makes Special Distributions, which are not made on a pro rata basis. See Item 5(c). During the period ended December 31, 2000, the Fund made Special Distributions of $0.47 per Share. Special Distributions, to the extent made in 2004, 2003, 2002 and 2001, amounted to less than $0.001 per Share in each year. (3) On January 17, 2003, the Fund made a distribution of $0.49 per Share to Shareholders of record on January 16, 2003. (4) On January 14, 2004, the Fund made a distribution of $1.28 per Share to Shareholders of record on January 13, 2004. (5) On January 27, 2005, the Fund made a distribution of $2.38 per Share to Shareholders of record on January 26, 2005. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION (MD&A) AND RESULTS OF OPERATIONS. -------------------------------------------------------------------------------- The information in this report contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements typically are identified by use of terms such as "may," "will," "should," "might," "expect," "anticipate," "estimate," and similar words, although some forward-looking statements are expressed differently. The actual results of the Fund could differ materially from those contained in the forward-looking statements due to a number of factors. The Fund undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law. Factors that could affect the Fund's performance include a decline in the U.S. stock markets or in general economic conditions, adverse developments affecting the real estate industry, or fluctuations in interest rates. See "Qualitative Information About Market Risk" in Item 7A(b) below. The following discussion should be read in conjunction with the Fund's consolidated financial statements and related notes appearing on pages 36 to 78 of this Annual Report on Form 10-K. (a) RESULTS OF OPERATIONS. -------------------------- Increases and decreases in the Fund's net asset value per share are based on increases and decreases in net investment income (or loss) and realized and unrealized gains and losses on investments. The Fund's net investment income (or loss) is determined by subtracting the Fund's total expenses from its investment income and then deducting the net investment income (or loss) attributable to the minority interest in Belair Real Estate's controlled subsidiaries. The Fund's investment income includes the net investment income allocated to the Fund from Belvedere Company, rental income from the properties owned by Belair Real Estate's controlled subsidiaries, partnership income allocated to the Parternship Preference Units owned by Belair Real Estate and interest earned on the Fund's short-term investments (if any). The net investment income of Belvedere Company allocated to the Fund includes dividends and interest allocated to Belvedere Company by the Portfolio less the expenses of Belvedere Company allocated to the Fund. The Fund's total expenses include the Fund's investment advisory and administrative fees, servicing fees, interest expense from mortgages on properties owned by Belair Real Estate's controlled subsidiaries, interest expense on the Fund's Credit Facility, property management fees, property taxes, insurance, maintenance and other expenses relating to the properties owned by Belair Real Estate's controlled subsidiaries, and other miscellaneous expenses. The Fund's realized and unrealized gains and losses are the result of transactions in, or changes in value of, security investments held through the Fund's indirect interest (through Belvedere Company) in the Portfolio, real estate investments held through Belair Real Estate, the Fund's interest rate swap agreements and any other direct investments of the Fund, as well as periodic payments made by the Fund pursuant to interest rate swap agreements. Realized and unrealized gains and losses on investments have the most significant impact on the Fund's net asset value per share and result primarily from sales of such investments and changes in their underlying value. The investments of the Portfolio consist primarily of common stocks of domestic and foreign growth companies that are considered by its investment adviser to be high in quality and attractive in their long-term investment prospects. Because 13 the securities holdings of the Portfolio are broadly diversified, the performance of the Portfolio cannot be attributed to one particular stock or one particular industry or market sector. The performance of the Portfolio and the Fund are substantially influenced by the overall performance of the U.S. stock market, as well as by the relative performance versus the overall market of specific stocks and classes of stocks in which the Portfolio maintains large positions. MD&A AND RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2004 COMPARED TO THE YEAR ENDED DECEMBER 31, 2003. -------------------------------------------------------------------------------- PERFORMANCE OF THE FUND.(1) The Fund's investment objective is to achieve long-term, after-tax returns for Shareholders. Eaton Vance, as the Fund's manager, measures the Fund's success in achieving its objective based on the investment returns of the Fund, using the S&P 500 Index as the Fund's primary performance benchmark. The S&P 500 Index is a broad-based unmanaged index of common stocks commonly used as a measure of U.S. stock market performance. Eaton Vance's primary focus in pursuing total return is on the Fund's common stock portfolio, which consists of its indirect interest in the Portfolio. In measuring the performance of the Fund's real estate investments, Eaton Vance considers whether, through current returns and changes in valuation, the real estate investments achieve returns that over the long-term exceed the cost of the borrowing incurred to acquire such investments and thereby add to Fund returns. The Fund has entered into interest rate swap agreements to fix the cost of its borrowings under the Credit Facility used to acquire equity in real estate investments and to mitigate in part the impact of interest rate changes on the Fund's net asset value. The Fund's total return for the year ended December 31, 2004 was 7.23%. This return reflects an increase in the Fund's net asset value per Share from $119.60 to $126.88 and a distribution of $1.28 per Share during the period. For comparison, the S&P 500 Index had a total return of 10.87% over the same period. The combined impact on performance of the Fund's investment activities outside of the Portfolio was negative for the year ended December 31, 2004. The performance of the Fund trailed that of the Portfolio by approximately 2.44% for the year. The Fund had a total return of 30.14% for the year ended December 31, 2003. This return reflected an increase in the Fund's net asset value per Share from $92.38 to $119.60 and a distribution of $0.49 per Share during the period. For comparison, the S&P 500 Index had a total return of 28.67% over the same period. For the year ended December 31, 2003, the performance of the Fund exceeded that of the Portfolio by approximately 6.26%. PERFORMANCE OF THE PORTFOLIO. Economic pressures lingered for much of 2004, but the lifting of some political uncertainty ignited a late-year market rally, helping U.S. equities lock in a second consecutive year of gains. Strength in the broader market toward year-end was a function of several economic and fundamental factors: historically low interest rates, decisive election results, retreating oil prices and solid earnings growth. A wave of merger and acquisition activity provided additional support for equities, as companies across technology, telecommunications and healthcare sectors announced multi-billion dollar combinations. The Federal Reserve raised its key interest-rate target five times in 2004, increasing the federal funds target rate to 2.25%. The Portfolio's performance for the year ended December 31, 2004 was 9.67%, trailing the S&P 500 Index, which had a total return of 10.87% for the year. The total return of the Portfolio for the year ended December 31, 2003 was 23.88%. In 2004, value stocks outperformed growth stocks and small-caps and mid-caps outperformed large-caps. The best performing market sectors were energy, utilities, telecom services and industrials. Lagging the overall market were the healthcare, technology, and consumer staples sectors. During the year, the Portfolio's sector allocation shifted slightly from 2003, as it increased positions in energy and industrial stocks and reduced exposure to the technology, healthcare and consumer discretionary sectors. The Portfolio's performance versus the S&P 500 Index benefited from relative overweightings in the strong performing energy and industrial sectors and favorable stock selection among consumer staples. The Portfolio's relative performance versus the S&P 500 Index was hampered by underweightings in the utilities and telecom services sectors and adverse selection among technology, healthcare and consumer discretionary stocks. Among industry groups, the Portfolio benefited from overweightings of air freight & logistics, oil & gas, and building products and underweightings of semiconductors and pharmaceuticals. Industry groups adversely affecting the Portfolio's relative performance included the overweighted insurance and media groups and the underweighted health services and internet groups. -------------------------- (1) Past performance is no guarantee of future results. Investment return and principal value will fluctuate so that Shares, when redeemed, may be worth more or less than their original cost. Returns are calculated by determining the percentage change in net asset value with all distributions invested. Performance is for the stated time period only; due to market volatility, the Fund's current performance may be lower or higher. The performance of the Fund and the Portfolio is compared to that of their benchmark, the S&P 500 Index. It is not possible to invest directly in an Index. 14 Looking forward, Boston Management believes that corporate earnings and the economy will remain on track as we enter 2005. The longer-term success of the Portfolio will be determined by the performance of the U.S. equity markets and the execution of the Portfolio's investment strategy. The Portfolio maintains a broadly diversified portfolio of stocks, emphasizing investments in established growth companies that are considered by Boston Management to be high in quality and attractive in their long-term investment prospects. The Portfolio seeks to minimize trading costs and defer the recognition of taxable gains by holding most successful investments for the long-term. Stock selection and asset allocation are based on Boston Management's detailed fundamental analysis. PERFORMANCE OF REAL ESTATE INVESTMENTS. The Fund's real estate investments are held through Belair Real Estate. As of December 31, 2004, real estate investments included majority interests in two Real Estate Joint Ventures (Bel Residential and Elkhorn) and a portfolio of Partnership Preference Units. Bel Residential and Elkhorn operate multifamily properties and industrial distribution properties, respectively. On February 17, 2005, Belair Real Estate sold its interest in Bel Residential to the real estate subsidiary of another investment fund managed by Boston Management, realizing a gain of $3.5 million on the transaction. During the year ended December 31, 2004, Belair Real Estate acquired a majority interest in one of the two Real Estate Joint Ventures held at December 31, 2004, Elkhorn. In transactions occurring in June and August 2004, Elkhorn acquired 100% of the economic interest in 22 industrial distribution properties located in eight states. Elkhorn acquired the properties for approximately $223.7 million. ProLogis owns a minority interest in Elkhorn and ProLogis or an affiliate thereof manages the properties. Elkhorn obtained first mortgage financing in October 2004, which is secured by the properties it owns and without recourse to Belair Real Estate, the Fund or Shareholders. During the year ended December 31, 2004, rental income from real estate operations was approximately $30.3 million compared to approximately $21.9 million for the year ended December 31, 2003, an increase of $8.4 million or 38%. This increase in rental income was due to income from the industrial distribution properties acquired in 2004, and an increase in income from multifamily properties due to modest increases in apartment rents net of concessions during the year. For the year ended December 31, 2003, rental income decreased principally due to increased rent concessions or reduced apartment rental rates and lower occupancy levels at multifamily properties during 2003. During the year ended December 31, 2004, property operating expenses were approximately $12.4 million compared to approximately $10.0 million for the year ended December 31, 2003, an increase of $2.4 million or 24% (property operating expenses are before certain operating expenses of Belair Real Estate of approximately $3.9 million for the year ended December 31, 2004 and $3.5 million for the year ended December 31, 2003). The increase in property operating expenses was principally due to expenses of the industrial distribution properties acquired in 2004, and a 3% increase in multifamily property and maintenance expenses during the year. During the year ended December 31, 2003, property operating expenses decreased due to a 21% decrease in property taxes and insurance during 2003. The near-term outlook for multifamily property operations continues to be weak. While the recent pick-up in economic and employment growth is expected to lead to improved supply-demand balance in the apartment industry, oversupply conditions continue to exist in many major markets. Boston Management expects that multifamily real estate operating results for 2005 will be similar to 2004. In 2004, certain industrial markets in the United States began to experience increased demand for space after several years of occupancy and rental rate declines. For many industrial distribution properties, reduced rent levels are likely to continue over the near term as above-market leases mature and space is released at current market rates. Boston Management expects that improvements in multifamily and industrial distribution property operating performance will occur over the longer term. At December 31, 2004, the estimated fair value of the real properties indirectly held through Belair Real Estate was approximately $333.7 million compared to approximately $158.5 million at December 31, 2003, an increase of $175.2 million, or 111%. The increase in estimated real property values at December 31, 2004 as compared to December 31, 2003 resulted principally from the properties acquired by Elkhorn in June and August 2004 and the impact of lower capitalization rates on the estimated fair value of Bel Residential's properties, which more than offset the negative impact of lower near-term earnings expectations on property values. The capitalization rate, a term commonly used in the real estate industry, is the rate of return percentage applied to actual or projected income levels to estimate the value of a real estate investment. The modest increase in estimated property values at December 31, 2003 as compared to December 31, 2002 resulted from declines in capitalization rates in a lower-return environment. Declines in capitalization rates during 2003 more than offset the impact on property values of lower income level expectations. 15 During the year ended December 31, 2004, the Fund saw net unrealized depreciation of the estimated fair value of its other real estate investments (which includes Bel Residential and Elkhorn) of approximately $39.8 million compared to unrealized appreciation of approximately $5.5 million during the year ended December 31, 2003. Net unrealized depreciation of approximately $39.8 million during the year ended December 31, 2004 included unrealized depreciation resulting from a net decrease in estimated industrial distribution property values, offset in part by unrealized appreciation resulting from a modest net increase in estimated multifamily property values. The net decrease in industrial distribution property values reflects the results of initial independent appraisals of newly acquired properties and adjustments in the value of unappraised industrial distribution properties to reflect appraisal results for similar properties, in accordance with the Fund's valuation procedures (as described in "The Real Estate Joint Ventures" under "Critical Accounting Estimates" in Item 7(e) below). Initial appraised values of newly acquired properties differed from transaction values due primarily to differences in discount and capitalization rates applied in valuing the properties. Unrealized appreciation during the year ended December 31, 2003 was due to modest increases in estimated multifamily property values during 2003. During the year ended December 31, 2004, Belair Real Estate sold (or experienced scheduled redemptions of) certain of its Partnership Preference Units totaling approximately $177.2 million (including sales to real estate subsidiaries of other investment funds advised by Boston Management), recognizing a net gain of $1.7 million on the transactions. During the year ended December 31, 2004, Belair Real Estate also acquired interests in additional Partnership Preference Units (representing acquisitions from real estate subsidiaries of other investment funds advised by Boston Management) for a total of approximately $67.5 million. At December 31, 2004, the estimated fair value of Belair Real Estate's Partnership Preference Units totaled approximately $203.8 million compared to approximately $318.0 million at December 31, 2003, a net decrease of $114.2 million or 36%. The net decrease in the value of Partnership Preference Units at December 31, 2004 was principally due to fewer Partnership Preference Units held as compared to December 31, 2003. In the current low interest rate environment, many issuers have been redeeming Partnership Preference Units as call protections expire or restructuring the terms of outstanding Partnership Preference Units in advance of their call dates. As a result, many of the higher-yielding Partnership Preference Units held by Belair Real Estate during the year ended December 31, 2003 were no longer held at December 31, 2004. Boston Management expects this trend to continue in 2005. At December 31, 2003, the estimated fair value of Partnership Preference Units decreased principally due to fewer units held as compared to December 31, 2002, offset in part by increases in the per unit values of the remaining Partnership Preference Units. During the year ended December 31, 2004, the Fund saw net unrealized depreciation of the estimated fair value of its Partnership Preference Units of approximately $6.2 million compared to unrealized appreciation of approximately $26.6 million during the year ended December 31, 2003. The net unrealized depreciation of approximately $6.2 million during 2004 consisted of approximately $4.1 million of unrealized depreciation resulting from decreases in per unit values of the Partnership Preference Units held by Belair Real Estate at December 31, 2004 and approximately $2.1 million of unrealized depreciation resulting from the recharacterization of previously recorded unrealized appreciation to realized gains due to sales of Partnership Preference Units during the year ended December 31, 2004. The decrease in per unit values was principally due to restructurings of certain Partnership Preference Units, which resulted in a special cash distribution and renegotiated lower subsequent distribution rates, offset in part by modest increases in value for other Partnership Preference Units held at December 31, 2004. Distributions from Partnership Preference Units for the year ended December 31, 2004 totaled approximately $25.3 million compared to approximately $34.3 million for the year ended December 31, 2003, a decrease of $9.0 million or 26%. The decrease was principally due to fewer Partnership Preference Units held on average, as well as lower average distribution rates for the Partnership Preference Units held during the year ended December 31, 2004. During the year ended December 31, 2003, distributions from Partnership Preference Units decreased due to fewer Partnership Preference Units held compared to the year ended December 31, 2002. PERFORMANCE OF INTEREST RATE SWAP AGREEMENTS. For the year ended December 31, 2004, net realized and unrealized losses on the Fund's interest rate swap agreements totaled approximately $10.8 million, compared to net realized and unrealized losses of approximately $3.3 million for the year ended December 31, 2003. Net realized and unrealized losses on swap agreements in 2004 consisted of $0.7 million of unrealized appreciation due to changes in swap agreement valuations, offset by $11.5 million of periodic payments made pursuant to outstanding swap agreements (and classified as net realized losses on interest rate swap agreements). In 2003, net realized and unrealized gains of $14.5 million on swap agreement valuation changes were offset by $17.8 million of swap agreement periodic payments. The positive contribution to Fund performance from changes in swap agreement valuations in 2003 and 2004 was attributable to a rise in swap rates during each 16 of the years for swap agreements with maturities comparable to those of the Fund's swap agreements. In addition, in 2003 swap agreement valuations were favorably impacted by swap agreements entered into by the Fund approaching their optional termination dates. MD&A AND RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2003 COMPARED TO THE YEAR ENDED DECEMBER 31, 2002. -------------------------------------------------------------------------------- PERFORMANCE OF THE FUND. The Fund had a total return of 30.14% for the year ended December 31, 2003. This return reflected an increase in the Fund's net asset value per Share from $92.38 to $119.60 and a distribution of $0.49 per Share during the period. For comparison, the S&P 500 Index had a total return of 28.67% over the same period. For the year ended December 31, 2003, the performance of the Fund exceeded that of the Portfolio by approximately 6.26%. The Fund had a total return of -21.30% for the year ended December 31, 2002. This return reflected a decrease in the Fund's net asset value per Share from $117.39 to $92.38. For comparison, the S&P 500 Index had a total return of -22.09% over the same period. For the year ended December 31, 2002, the performance of the Fund trailed that of the Portfolio by approximately 1.78%. PERFORMANCE OF THE PORTFOLIO. U.S. equities experienced a successful 2003, with most major indices posting their first annual gains since 1999. Strength in the broader market was a function of a favorable economic environment: historically low inflation and interest rates, coupled with robust earnings growth and continued consumer strength. While the Portfolio's performance for the year ended December 31, 2003 of 23.88% was strong, the Portfolio trailed the S&P 500 Index, which had a total return of 28.67% for the year. The total return of the Portfolio for the year ended December 31, 2002 was -19.52%. The Portfolio's sector allocation in 2003 was substantially unaltered from 2002 in that the Portfolio continued to maintain overweighted positions in the industrial, consumer discretionary and financials sectors. Although these sectors generally performed well during 2003, the sub-par performance of the Portfolio's holdings across the constituent industries, and multi-line retail and aerospace/defense names in particular, hindered its performance. The Portfolio's continued underweight of the best performing sector of the year, information technology, was another factor contributing to the Portfolio's relative underperformance versus the S&P 500 Index. As in 2002, lack of earnings visibility and unattractive valuations caused Boston Management to remain cautious on the technology sector. A similar rationale prompted a de-emphasis of the telecommunications sector, the underweighting of which had a positive impact on the Portfolio's return in 2003. During the year, Boston Management increased the Portfolio's allocation to more economically sensitive sectors, such as consumer discretionary and energy, from 2002 levels. This shift, particularly with respect to investments in pro-cyclical industries, such as consumer electronics, energy services, and oil and gas, was particularly beneficial. Financial and health care investments also contributed to relative performance in 2003, with strong performance by consumer finance, pharmaceuticals and biotechnology investments. While the Portfolio remained underweighted in the materials and the utilities sectors during 2003, stock selections in the electric and gas utilities groups positively impacted returns for the year. Unlike in 2002, the market favored lower quality and higher volatility securities in 2003, something that is not unusual when coming out of an economic slowdown or bear market. The Portfolio's policy of investing primarily in higher quality securities and its valuation discipline contributed to its underperformance versus its benchmark and the Portfolio's more aggressive peers during 2003. PERFORMANCE OF REAL ESTATE INVESTMENTS. At December 31, 2003, the Fund's real estate investments, held through Belair Real Estate, included a majority interest in a Real Estate Joint Venture (Bel Residential) and investments in Partnership Preference Units. The sale of Belair Real Estate's interest in Katahdin Property Trust LLC (Katahdin) in May 2002 reduced the scope of the Fund's real estate operations for the year ended December 31, 2003 as compared to the year ended December 31, 2002. Operations of Bel Residential continued to be impacted by weak multifamily market fundamentals during the year ended December 31, 2003. Rental income from real estate operations decreased to $21.9 million for the year ended December 31, 2003 from $30.3 million for the year ended December 31, 2002, a decrease of $8.4 million or 28%. This decrease in rental income was principally due to the May 2002 sale of Belair Real Estate's interest in Katahdin, as well as increased rent concessions and/or reduced apartment rental rates and lower occupancy levels at properties owned by Bel Residential, a trend that began in 2001 and continued through 2002. 17 Property operating expenses decreased to $10.0 million for the year ended December 31, 2003 from $12.6 million for the year ended December 31, 2002, a decrease of $2.6 million or 21%. Property operating expenses are before certain operating expenses of Belair Real Estate of approximately $3.5 million for the year ended December 31, 2003 and approximately $3.8 million for the year ended December 31, 2002. The decrease in property operating expenses in 2003 and 2002 was principally due to the sale of Belair Real Estate's interest in Katahdin during 2002, offset in part by modest increases in property operating expenses of Bel Residential. Multifamily market fundamentals began to deteriorate in most regions in late 2001 with falling occupancy levels and rising rent concessions. This trend continued through 2002. While the U.S. economy showed signs of strength during the year ended December 31, 2003, significant employment growth did not occur in most markets and low interest rates contributed to continued apartment move-outs (due to new home purchases) and ongoing development of new multifamily properties. At December 31, 2003, the estimated fair value of the real properties held through Belair Real Estate was $158.5 million compared to $157.5 million at December 31, 2002, an increase of $1.0 million or 1%. The modest increase in estimated real property values at December 31, 2003 resulted from declines in capitalization rates in a lower-return environment, which more than offset the impact of lower income level expectations. The estimated fair value of Belair Real Estate's real property held through Real Estate Joint Ventures decreased 52% at December 31, 2002 from $327.9 million at December 31, 2001 due primarily to the sale of Katahdin during 2002. The Fund saw unrealized appreciation of the estimated fair value in its other real estate investments (which includes Belair Real Estate's interest in Bel Residential) of approximately $5.5 million during the year ended December 31, 2003 compared to approximately $2.3 million of unrealized depreciation for the year ended December 31, 2002. Belair Real Estate sold its interest in Katahdin to the real estate subsidiary of another fund advised by Boston Management and realized a loss of $8.2 million on the transaction during the year ended December 31, 2002. During the year ended December 31, 2003, Belair Real Estate sold (or experienced scheduled redemptions of) certain of its Partnership Preference Units, recognizing gains of $0.04 million on the transactions (including sales to the real estate subsidiary of another investment fund advised by Boston Management). For the year ended December 31, 2003, Belair Real Estate's investments in Partnership Preference Units continued to benefit from lower interest rates and tighter spreads on real estate securities. At December 31, 2003, the estimated fair value of Belair Real Estate's Partnership Preference Units totaled $318.0 million compared to $391.2 million at December 31, 2002, a decrease of $73.2 million or 19%. The decrease was due to fewer Partnership Preference Units being held at December 31, 2003, offset in part by increases in the per unit value of the Partnership Preference Units held by Belair Real Estate. Belair Real Estate saw unrealized appreciation of the estimated fair value in its Partnership Preference Units of approximately $26.6 million during the year ended December 31, 2003 compared to approximately $13.6 million for the year ended December 31, 2002. Distributions received from Partnership Preference Units for the year ended December 31, 2003 totaled $34.3 million compared to $36.9 million for the year ended December 31, 2002, a decrease of $2.6 million or 7%. The decrease was due to fewer Partnership Preference Units held on average during the year ended December 31, 2003. PERFORMANCE OF INTEREST RATE SWAP AGREEMENTS. For the year ended December 31, 2003, net realized and unrealized losses on the Fund's interest rate swap agreements totaled approximately $3.3 million, compared to net realized and unrealized losses of approximately $22.2 million for the year ended December 31, 2002. Net realized and unrealized losses on swap agreements in 2003 consisted of $14.5 million of net realized and unrealized gains due to changes in swap agreement valuations, offset by $17.8 million of periodic payments made pursuant to outstanding swap agreements (and classified as net realized losses on interest rate swap agreements in the Fund's consolidated statement of operations). In 2002, net realized and unrealized gains of $8.5 million on swap agreement valuation changes were offset by $30.7 million of swap agreement periodic payments. The positive contribution to 2003 Fund performance from changes in swap agreement valuations was attributable to a rise in swap rates during the year and swap agreements entered into by the Fund approaching their optional termination dates. The positive contribution to 2002 Fund performance from changes in swap valuations was due primarily to the Fund's swap agreements approaching optional termination dates, as relevant swap rates were substantially unchanged. On October 1, 2003, the Fund terminated all of its then outstanding swap agreements and entered into new agreements to fix the cost of a substantial portion of Fund borrowings under the Credit Facility. The Fund realized a loss of approximately $8.5 million on the swap agreement terminations. 18 (b) LIQUIDITY AND CAPITAL RESOURCES. ------------------------------------ OUTSTANDING BORROWINGS. The Fund has entered into the Credit Facility primarily to finance the Fund's real estate investments and will continue to use the Credit Facility for such purpose in the future. The Credit Facility may also be used for other purposes, including any liquidity needs of the Fund. In the future, the Fund may increase the size of the Credit Facility (subject to lender consent) and the amount of outstanding borrowings thereunder. As of December 31, 2004, the Fund had outstanding borrowings of $405.0 million and unused loan commitments of $98.5 million under the Credit Facility. As of December 31, 2004, Elkhorn and Bel Residential had outstanding borrowings consisting of fixed-rate secured mortgage debt obligations of $135.0 million and $112.6 million, respectively. LIQUIDITY. The Fund may redeem shares of Belvedere Company at any time. Both Belvedere Company and the Portfolio normally follow the practice of satisfying redemptions by distributing securities drawn from the Portfolio. Belvedere Company and the Portfolio may also satisfy redemptions by distributing cash. As of December 31, 2004, the Portfolio had cash and short-term investments totaling $30.0 million. The Portfolio participates in a $150.0 million multi-fund unsecured line of credit agreement with a group of banks. The Portfolio may temporarily borrow from the line of credit to satisfy redemption requests in cash or to settle investment transactions. The Portfolio had no outstanding borrowings at December 31, 2004. To ensure liquidity for investors in the Portfolio, the Portfolio may not invest more than 15% of its net assets in illiquid assets. As of December 31, 2004, illiquid assets (consisting of restricted securities not available for current public sale) constituted 0.02% of the net assets of the Portfolio. The liquidity of Belair Real Estate's Real Estate Joint Venture investments is extremely limited, and relies principally upon buy/sell and/or liquidation agreements with the Operating Partners described in "Real Estate Joint Venture Investments" under "The Fund's Real Estate Investments" in Item 1. Transfers of Belair Real Estate's interest in a Real Estate Joint Venture to parties other than the Operating Partners are restricted by terms of the Real Estate Joint Venture's operative agreement and lender consent requirements. The Partnership Preference Units held by Belair Real Estate are not registered under the Securities Act and are subject to substantial restrictions on transfer. As such, they are illiquid. (c) OFF-BALANCE SHEET ARRANGEMENTS. ----------------------------------- The Fund is required to disclose off-balance sheet arrangements that either have, or are reasonably likely to have, a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to Shareholders. An off-balance sheet arrangement includes any contractual arrangement to which an unconsolidated entity is a party and under which the Fund has certain specified obligations. As of December 31, 2004, the Fund did not have any such off-balance sheet arrangements. (d) THE FUND'S CONTRACTUAL OBLIGATIONS. --------------------------------------- The following table sets forth the amounts of payments due under the specified contractual obligations outstanding on December 31, 2004:
Payments due: ------------------------------------------------------------------------------------------------------------------- Type of Obligation Total Less than 1 Year 1-3 Years 3-5 Years More than 5 years ------------------------------------------------------------------------------------------------------------------- Long Term Debt: Mortgage Debt(1) $247,630,517 $ -- $ -- $ -- $247,630,517 Borrowings under Credit Facility(2) $405,000,000 $ -- $ -- $ -- $405,000,000 Purchase Obligations(3) $ -- $ -- $ -- $ -- $ -- Other Long Term Liabilities: Interest Rate Swap Agreements(4) $ 98,280,727 $17,927,269 $35,854,538 $35,854,538 $ 8,644,382 ------------------------------------------------------------------------------------------------------------------- Total $750,911,244 $17,927,269 $35,854,538 $35,854,538 $661,274,899 -------------------------------------------------------------------------------------------------------------------
19 (1) The property held by Belair Real Estate is financed in part through mortgages issued to each Real Estate Joint Venture. Each mortgage is secured by the underlying property and is generally without recourse to the other assets of the Fund or Belair Real Estate, as described in "Risks of Real Estate Investments" in Item 7A(b). The mortgages mature between May 2010 and November 2012. Mortgage obligations cannot be prepaid or otherwise disposed of without incurring a substantial prepayment penalty or without the sale of the associated property. (2) To finance its real estate investments, the Fund has entered into a Credit Facility as described in "Liquidity and Capital Resources" above. The Credit Facility is secured by a pledge of the Fund's assets, excluding the assets of Bel Residential and Elkhorn, and expires in June 2010. The Credit Facility is primarily used to finance the Fund's equity in its real estate investments and will continue to be used for such purpose in the future. (3) The Fund and Belair Real Estate have entered into agreements with certain service providers pursuant to which the Fund and Belair Real Estate pay fees as a percentage of assets. These fees include fees paid to Eaton Vance and its affiliates (which are described in Item 13). These agreements generally continue indefinitely unless terminated by the Fund or Belair Real Estate (as applicable) or the service provider. For the year ended December 31, 2004, fees paid to Eaton Vance and its affiliates equaled approximately 1.04% of the Fund's net assets. Because these fees are based on the Fund's assets (which will fluctuate over time) it is not possible to specify the dollar amounts payable in the future. (4) The Fund has entered into interest rate swap agreements to fix the cost of borrowings under the Credit Facility used to acquire equity in real estate investments. Pursuant to the interest rate swap agreements, the Fund makes cash payments to MLCS at fixed rates in exchange for floating rate payments from MLCS that fluctuate with one-month LIBOR. The amounts disclosed in the table represent the fixed interest amounts payable by the Fund. The periodic floating rate payments that the Fund expects to receive pursuant to the agreements will reduce the fixed interest cost to the Fund. The swap agreements expire on June 25, 2010, subject to the Fund's right to terminate earlier in the case of certain swaps. (e) CRITICAL ACCOUNTING ESTIMATES. ---------------------------------- The Fund's consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Fund to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Estimates are deemed critical when a different estimate could have reasonably been used or where changes in the estimate are reasonably likely to occur from period to period, and where such different or changed estimates would materially impact the Fund's financial condition, changes in financial condition or results of operations. The Fund's significant accounting policies are discussed in Note 2 of the consolidated financial statements; critical estimates inherent in these accounting policies are discussed in the following paragraphs. The Fund has determined that the valuation of the Fund's real estate investments (including the Real Estate Joint Ventures and the Partnership Preference Units) involve critical estimates. The Fund's investments in real estate are an important component of its total investment program. Market prices for these investments are not readily available and therefore the investments are stated in the Fund's consolidated financial statements at estimated fair value. The estimated fair value of an investment represents the amount at which Boston Management believes the investment could be sold in a current transaction between willing parties in an orderly disposition, that is, other than in a forced or liquidation sale. The Fund reports the estimated fair value of its real estate investments on its consolidated statement of assets and liabilities with any changes to estimated fair value charged to unrealized appreciation or depreciation in the Fund's consolidated statement of operations. The need to estimate the fair value of the Fund's real estate investments introduces uncertainty into the Fund's reported financial condition and performance because: * such assets are, by their nature, difficult to value and estimated values may not accurately reflect what the Fund could realize in a current sale between willing parties; * property appraisals and other factors used to determine the estimated fair value of the Fund's real estate investments depend on estimates of future operating results and supply and demand assumptions that may not reflect actual current market conditions and full consideration of all factors relevant to valuations; * property appraisals and other factors used to determine the estimated fair value of the Fund's real estate investments are not continuously updated and therefore may not be current as of specific dates; and * if the Fund were forced to sell illiquid assets on a distressed basis, the proceeds may be substantially less than stated values. 20 As of December 31, 2004, the estimated fair value of the Fund's real estate investments represented 24.6% of the Fund's total assets. As of December 31, 2004, adjusting for the minority interest of the Operating Partner that is the principal minority investor in each Real Estate Joint Venture, the Fund's real estate investments represented 31.2% of the Fund's net assets. The estimated fair value of the Fund's real estate investments may change due to changes in market conditions and changes in valuation assumptions made by property appraisers and third party valuation service providers as described below. As noted in Item 1, to satisfy certain requirements of the Code, the Fund invests at least 20% of its assets (calculated in the manner prescribed) in real estate investments (the 20% requirement). Should the estimated fair value of the Fund's real estate investments decrease, the Fund may be required to acquire additional real estate investments to satisfy the 20% requirement. Because the Fund acquires real estate investments with borrowings, acquisitions of additional real estate investments would increase the Fund's borrowings under the Credit Facility and reduce the amounts otherwise available to the Fund thereunder. Should the estimated fair value of the Fund's real estate investments increase, real estate investments could represent a larger percentage of the Fund's investment portfolio. PARTNERSHIP PREFERENCE UNITS. Boston Management determines the estimated fair value of the Fund's Partnership Preference Units based on analysis and calculations performed primarily on a monthly basis by a third party service provider. The service provider calculates an estimated price and yield (before accrued distributions) for each issue of Partnership Preference Units based on descriptions of such issue provided by Boston Management and certain publicly available information including, but not limited to, the trading prices of publicly issued debt and/or preferred stock instruments of the same or similar issuers, which may be adjusted to reflect the illiquidity and other structural characteristics of the Partnership Preference Units (such as call provisions). Daily valuations of Partnership Preference Units are determined by adjusting prices from the service provider to account for accrued distributions under the terms of the Partnership Preference Units. If changes in relevant markets, events that materially affect an issuer or other events that have a significant effect on the price or yield of Partnership Preference Units occur, relevant prices or yields may be recalculated to take such occurrences into account. Valuations of Partnership Preference Units are inherently uncertain because they are based on adjustments from the market prices of publicly-traded debt and/or preferred stock instruments of the same or similar issuers to account for the Partnership Preference Units' illiquidity, structural features (such as call provisions) and other relevant factors. Each month Boston Management reviews the analysis and calculations performed by the service provider. Boston Management generally relies on the assumptions and judgments made by the service provider in estimating the fair value of the Partnership Preference Units. If the assumptions and estimates used by the service provider to calculate prices for Partnership Preference Units were to change, it could materially impact the estimated fair value of the Fund's holdings of Partnership Preference Units. THE REAL ESTATE JOINT VENTURES. Boston Management determines the estimated fair value of the Fund's interest in each Real Estate Joint Venture based primarily on annual appraisals of the properties owned by such Real Estate Joint Venture (provided such appraisals are available) and an allocation of the equity value of the Real Estate Joint Venture between the Fund and the Operating Partner. Appraisals of the Real Estate Joint Venture properties may be conducted more frequently than once a year if Boston Management determines that significant changes in economic circumstances that may materially impact estimated property values have occurred since the most recent appraisal. In deriving the estimated value of a property, an appraiser considers numerous factors, including the expected future cash flows from the property, recent sale prices for similar properties and, if applicable, the replacement cost of the property, in order to derive an indication of the amount that a prudent, informed purchaser-investor would pay for the property. More specifically, the appraiser considers the revenues and expenses of the property and the estimated future growth or decline thereof, which may be based on tenant quality, property condition, neighborhood change, market trends, interest rates, inflation rates or other factors deemed relevant by the appraiser. The appraiser estimates operating cash flows from the property and the sale proceeds of a hypothetical transaction at the end of a hypothetical holding period. The cash flows are discounted to their present values using a market-derived discount rate and are added together to obtain a value indication. This value indication is compared to the value indication that results from applying a market-derived capitalization rate to a single year's stabilized net operating income for the property. The assumed capitalization rate may be extracted from local market transactions or, when transaction evidence is lacking, obtained from trade sources. The appraiser considers the value indications derived by these two methods, as well as the value indicated by recent market transactions involving similar properties, in order to produce a final value estimate for the property. 21 Appraisals of properties owned by each Real Estate Joint Venture are conducted by independent appraisers who are licensed in their respective states and not affiliated with Eaton Vance or the Operating Partners. Each appraisal is conducted in accordance with the Uniform Standards Board and the Code of Professional Appraisal Practice of the Appraisal Institute (as well as other relevant standards). Boston Management reviews the appraisal of each property and generally relies on the assumptions and judgments made by the appraiser. Property appraisals are inherently uncertain because they apply assumed discount rates, capitalization rates, growth rates and inflation rates to the appraiser's estimated stabilized cash flows, and due to the unique characteristics of a property, which may affect its value but may not be taken into account. If the assumptions and estimates used by the appraisers to determine the value of the properties owned by the Fund's Real Estate Joint Ventures were to change, it could materially impact the estimated fair value of the Fund's Real Estate Joint Ventures. When a property owned by a Real Estate Joint Venture has not been appraised (such as when the Real Estate Joint Venture recently acquired the property), Boston Management determines the estimated fair value of the property based on the transaction value of the property, which equals the total acquisition cost of the property exclusive of certain legal and transaction costs, provided such amount is indicative of fair value. Once an appraisal of a property has been conducted, Boston Management bases the estimated fair value of the property principally on the estimated value as determined by the appraiser. Appraisals of newly acquired properties are conducted in the year following the acquisition. If the initial appraised value of a newly acquired property differs significantly from the transaction value of the property, it may materially impact the estimated fair value of the Real Estate Joint Venture that holds the property. Interim valuations of Real Estate Joint Venture assets may be adjusted by Boston Management to reflect significant changes in economic circumstances or recent independent evaluations of similar properties, and the results of operations and distributions. Boston Management determines the estimated fair value of the Fund's equity interest in a Real Estate Joint Venture based on an estimate of the allocation of equity interests between the Fund and the Operating Partner. This allocation is generally calculated by a third party specialist, using current appraisals of the properties owned by the Real Estate Joint Venture. The specialist uses a financial model that considers (i) the terms of the joint venture agreement relating to allocation of distributable cash flow, (ii) the duration of the joint venture, and (iii) the projected property values and cash flows from the properties based on estimates made by the appraisers. The estimated allocation of equity interests between the Fund and the Operating Partner of a Real Estate Joint Venture is prepared quarterly and reviewed by Boston Management. If the estimate of the allocation of equity interests in the Real Estate Joint Ventures were to change (because, for example, the appraisers' estimates of property values or projected cash flows of the Real Estate Joint Ventures changed), it may materially impact the estimated fair value of the Fund's equity interest in each Real Estate Joint Venture. When the properties owned by a Real Estate Joint Venture have not been appraised (such as when the Real Estate Joint Venture recently acquired the properties), Boston Management allocates equity interests in the Real Estate Joint Venture based on the contractual ownership interests of Belair Real Estate and the Operating Partner. As of December 31, 2004, all of the properties owned by the Real Estate Joint Ventures have been appraised, except for certain properties owned by Elkhorn, which have been valued in good faith by Boston Management. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. -------------------------------------------------------------------- (a) QUANTITATIVE INFORMATION ABOUT MARKET RISK. ------------------------------------------------ INTEREST RATE RISK. The Fund's primary exposure to interest rate risk arises from its real estate investments that are financed by the Fund with floating rate borrowings under the Credit Facility and by fixed-rate secured mortgage debt obligations of the Real Estate Joint Ventures. Partnership Preference Units are fixed rate instruments whose values will generally decrease when interest rates rise and increase when interest rates fall. The interest rates on borrowings under the Credit Facility are reset at regular intervals based on one-month LIBOR. The Fund has entered into interest rate swap agreements to fix the cost of a substantial portion of its borrowings under the Credit Facility used to acquire equity in real estate investments and to mitigate in part the impact of interest rate changes on the Fund's net asset value. Under the terms of the interest rate swap agreements, the Fund makes cash payments at fixed rates in exchange for floating rate payments that fluctuate with one-month LIBOR. The Fund's interest rate swap agreements will generally increase in value when interest rates rise and decrease in value when interest rates fall. In the future, the Fund may use other interest rate hedging arrangements (such as caps, floors and collars) to fix or limit borrowing costs. The use of interest rate hedging arrangements is a specialized activity that can expose the Fund to significant loss. The following table summarizes the contractual maturities and weighted-average interest rates associated with the Fund's significant non-trading financial instruments. The Fund has no market risk sensitive instruments held for trading purposes. This information should be read in conjunction with Notes 7 and 8 to the Fund's consolidated financial statements appearing on pages 36 to 78 of this Annual Report on Form 10-K. 22
Interest Rate Sensitivity Cost, Principal (Notional) Amount by Contractual Maturity and Callable Date for the Twelve Months Ended December 31,* Estimated Fair Value as of December 2005 2006-2007 2008 2009 Thereafter Total 31, 2004 ------------------------------------------------------------------------------------------------------------------------------------ Rate sensitive liabilities: ------------------------ Long-term debt: ------------------------ Fixed-rate mortgages $247,630,517 $247,630,517 $271,500,000 Average interest rate 6.88% 6.88% ------------------------ Variable-rate Credit Facility $405,000,000 $405,000,000 $405,000,000 Average interest rate 2.70% 2.70% ------------------------------------------------------------------------------------------------------------------------------------ Rate sensitive derivative financial instruments: ------------------------ Pay fixed/receive variable interest rate swap agreements $378,782,000 $378,782,000 $ 2,366,785 Average pay rate 4.73% 4.73% Average receive rate 2.70% 2.70% ------------------------------------------------------------------------------------------------------------------------------------ Rate sensitive investments: ------------------------ Fixed-rate Partnership Preference Units: ------------------------ Colonial Realty Limited Partnership, 7.25% Series B Cumulative Redeemable Perpetual Preferred Units, Callable 8/24/09, Current Yield: 7.37% $14,775,600 $ 14,775,600 $ 17,223,500 Kilroy Realty, L.P., 7.45% Series A Cumulative Redeemable Preferred Units, Callable 9/30/09, Current Yield: 7.86% $20,000,000 $ 20,000,000 $ 18,950,240 Liberty Property L.P., 7.45% Series B Cumulative Redeemable Preferred Units, Callable 8/31/09, Current Yield: 9.00% $38,002,560 $ 38,002,560 $ 38,791,900 23 Estimated Fair Value as of December 2005 2006-2007 2008 2009 Thereafter Total 31, 2004 ------------------------------------------------------------------------------------------------------------------------------------ MHC Operating Limited Partnership, 9% Series D Cumulative Redeemable Perpetual Preference Units, Callable 9/29/04, Current Yield: 8.97% $50,000,000 $ 50,000,000 $ 50,160,000 National Golf Operating Partnership, L.P., 9.30% Series A Cumulative Redeemable Preferred Units, Callable 2/6/03, Current Yield: 9.34% $31,454,184 $ 31,454,184 $ 32,883,806 National Golf Operating Partnership, L.P., 9.30% Series B Cumulative Redeemable Preferred Units, Callable 2/6/03, Current Yield: 9.34% $ 5,000,000 $ 5,000,000 $ 4,980,000 PSA Institutional Partners, L.P., 6.4% Series NN Cumulative Redeemable Perpetual Preferred Units, Callable 3/17/10, Current Yield: 6.69% $ 30,000,000 $ 30,000,000 $ 28,704,000 Vornado Realty, L.P., 7% Series D-10 Cumulative Redeemable Preferred Units, Callable 11/17/08, Current Yield: 6.92%(1) $11,303,450 $ 11,303,450 $ 12,133,358 ------------------------ Note Receivable: ------------------------ Fixed-rate note receivable, 8% $ 2,070,580 $ 2,070,580 $ 2,397,291
* The amounts listed reflect the Fund's positions as of December 31, 2004. The Fund's current positions may differ. (1) Belair Real Estate's interest in these Partnership Preference Units is held through Bel Holdings. (b) QUALITATIVE INFORMATION ABOUT MARKET RISK. ---------------------------------------------- RISKS ASSOCIATED WITH EQUITY INVESTING. The Fund invests primarily in a diversified portfolio of common stocks and is thereby subject to general stock market risk. There can be no assurance that the performance of the Fund will match that of the U.S. stock market or that of other equity funds. In managing the Portfolio for long-term, after-tax returns, Boston Management generally seeks to avoid or minimize sales of securities with large accumulated capital gains, including contributed securities. Such securities constitute a substantial portion of the assets of the Portfolio. Although the Portfolio may utilize certain management strategies in lieu of selling appreciated securities, the Portfolio's, and hence the Fund's, exposure to losses during stock market declines may nonetheless be higher than funds that do not follow a general policy of avoiding sales of highly-appreciated securities. RISKS OF INVESTING IN FOREIGN SECURITIES. The Portfolio invests in securities issued by foreign companies and the Fund may acquire foreign investments. Foreign investments involve considerations and possible risks not typically associated with investing in the United States. The value of foreign investments to U.S. investors may be adversely affected by changes in currency rates. 24 Foreign brokerage commissions, custody fees and other costs of investing are generally higher than in the United States, and foreign investments may be less liquid, more volatile and subject to more government regulation than in the United States. Foreign investments could be adversely affected by other factors not present in the United States, including expropriation, confiscatory taxation, lack of uniform accounting and auditing standards, armed conflict, and potential difficulty in enforcing contractual obligations. These risks can be more significant for investments in emerging markets. RISKS OF CERTAIN INVESTMENT TECHNIQUES. In managing the Portfolio, Boston Management may purchase or sell derivative instruments (which derive their value by reference to other securities, indexes, instruments or currencies) to hedge against securities price declines and currency movements, to add investment exposure to individual securities and groups of securities and to enhance returns. Such transactions may include, without limitation, the purchase and sale of futures contracts on stocks and stock indexes and options thereon, the purchase of put options and the sale of call options on securities held, equity swaps, forward sales of stocks, and the purchase and sale of forward currency exchange contracts and currency futures. The Portfolio may engage in short sales of individual securities held and short sales of index or basket securities whose constituents are held in whole or in part. The Portfolio may enter into private contracts for the forward sale of stock held and may also lend portfolio securities. The use of these investment techniques is a specialized activity that may be considered speculative and which can expose the Fund and the Portfolio to significant risk of loss. Successful use of these investment techniques is subject to the ability and performance of the investment adviser. The Fund's and the Portfolio's ability to achieve their investment objectives may be adversely affected by the use of these techniques. The writer of an option or a party to an equity swap may incur losses that substantially exceed the payments, if any, received from a counterparty. Forward sales, swaps, caps, floors, collars and over-the-counter options are private contracts in which there is also a risk of loss in the event of a default on an obligation to pay by the counterparty. Such instruments may be difficult to value, may be illiquid and may be subject to wide swings in valuation caused by changes in the price of the underlying security, index, instrument or currency. In addition, if the Fund or the Portfolio has insufficient cash to meet margin, collateral or settlement requirements, it may have to sell assets to meet such requirements. Alternatively, should the Fund or the Portfolio fail to meet these requirements, the counterparty or broker may liquidate positions of the Fund or the Portfolio. The Portfolio may also have to sell or deliver securities holdings in the event that it is not able to purchase securities on the open market to cover its short positions or to close out or satisfy an exercise notice with respect to options positions it has sold. In any of these cases, such sales may be made at prices or in circumstances that Boston Management considers unfavorable. The Portfolio's ability to utilize covered short sales, certain equity swaps, forward sales, futures and certain equity collar strategies (combining the purchase of a put option and the sale of a call option) as a tax-efficient management technique with respect to holdings of appreciated securities is limited to circumstances in which the hedging transaction is closed out within 30 days of the end of the Portfolio's taxable year in which the hedging transaction was initiated and the underlying appreciated securities position is held unhedged for at least the next 60 days after such hedging transaction is closed. In addition, dividends received on stock for which the Portfolio is obligated to make related payments (pursuant to a short sale or otherwise) with respect to positions in substantially similar or related property are subject to federal income taxation at ordinary rates and do not qualify for favorable tax treatment. Also, holding periods required to receive tax-advantaged treatment of qualified dividends on a stock are suspended whenever the Portfolio has an option (other than a qualified covered call option not in the money when written) or contractual obligation to sell or an open short sale of substantially identical stock, is the grantor of an option (other than a qualified covered call option not in the money when written) to buy substantially identical stock or has diminished risk of loss in such stock by holding positions with respect to substantially similar or related property. There can be no assurance that counterparties will at all times be willing to enter into covered short sales, forward sales of stocks, interest rate hedges, equity swaps and other derivative instrument transactions on terms satisfactory to the Fund or the Portfolio. The Fund's and the Portfolio's ability to enter into such transactions may also be limited by covenants under the Fund's Credit Facility, the federal margin regulations and other laws and regulations. The Portfolio's use of certain investment techniques may be constrained because the Portfolio is a diversified, open-end management investment company registered under the 1940 Act and because other investors in the Portfolio are regulated investment companies under Subchapter M of the Code. Moreover, the Fund and the Portfolio are subject to restrictions under the federal securities laws on their ability to enter into transactions in respect of securities that are subject to restrictions on transfer pursuant to the Securities Act. RISKS OF REAL ESTATE INVESTMENTS. The success of the Fund's real estate investments depends in part on many factors related to the real estate market. These factors include, without limitation, general economic conditions, the supply and demand for different types of real properties, the financial health of tenants, changing transportation and logistics patterns (in the case of 25 industrial distribution properties), the timing of lease expirations and terminations, fluctuations in rental rates and operating costs, exposure to adverse environmental conditions and losses from casualty or condemnation, fluctuations in interest rates, availability of financing, managerial performance, government rules and regulations, and acts of God (whether or not insured against). There can be no assurance that Belair Real Estate's ownership of real estate investments will be an economic success. The success of investments in Partnership Preference Units depends upon factors relating to the issuing partnerships that may affect such partnerships' profitability and their ability to make distributions to holders of Partnership Preference Units. Interests in the Real Estate Joint Ventures and Partnership Preference Units are not registered under the federal securities laws and are subject to restrictions on transfer. Due to their illiquidity, they may be difficult to value and the ongoing value of the investments is uncertain. See "Critical Accounting Estimates" in Item 7. Investments in Partnership Preference Units are valued primarily by referencing market trading prices for comparable preferred equity securities or other fixed-rate instruments having similar investment characteristics. The valuations of Partnership Preference Units fluctuate over time to reflect, among other factors, changes in interest rates, changes in the perceived riskiness of such units (including call risk), changes in the perceived riskiness of comparable or similar securities trading in the public market and the relationship between supply and demand for comparable or similar securities trading in the public market. The valuation of Partnership Preference Units will be adversely affected by increases in interest rates and increases in the perceived riskiness of such units or comparable or similar securities. Fluctuations in the value of Partnership Preference Units derived from changes in general interest rates can be expected to be offset in part (but not entirely) by changes in the value of interest rate swap agreements or other interest rate hedges entered into by the Fund with respect to its borrowings under the Credit Facility. Fluctuations in the value of Partnership Preference Units that are derived from other factors besides general interest rate movements (including issuer-specific and sector-specific credit concerns, property or tenant-specific concerns, and changes in interest rate spread relationships) will not be offset by changes in the value of interest rate swap agreements or other interest rate hedges entered into by the Fund. Because the Partnership Preference Units are not rated by a nationally-recognized rating agency, they may be subject to more credit risk than securities that are rated investment grade. The performance of the Real Estate Joint Ventures is substantially influenced by the property management capabilities of the Operating Partners and conditions in the specific real estate sub-markets in which the properties owned by the Real Estate Joint Ventures are located. The Operating Partners are subject to substantial conflicts of interest in structuring, operating and winding up the Real Estate Joint Ventures. Each Operating Partner had an economic incentive to maximize the prices at which it sold properties to a Real Estate Joint Venture and has a similar incentive to minimize the prices at which it may acquire properties from a Real Estate Joint Venture. The Operating Partners may devote greater attention or more resources to managing their wholly-owned properties than properties held by the Real Estate Joint Ventures. Future investment opportunities identified by the Operating Partners will more likely be pursued independently, rather than through, the Real Estate Joint Ventures. Financial difficulties encountered by the Operating Partners in their other businesses may interfere with the operations of the Real Estate Joint Ventures. Belair Real Estate's investments in Real Estate Joint Ventures may be significantly concentrated in terms of geographic regions, property types and operators, increasing the Fund's exposure to regional, property type and operator specific risks. Given a lack of stand-alone operating history and relatively high financial leverage, the Real Estate Joint Ventures are not equivalent in quality to real estate companies whose preferred equity or senior debt securities are rated investment grade. Distributable cash flows from the Real Estate Joint Ventures may not be sufficient for Belair Real Estate to receive its fixed annual preferred return, or any returns in excess thereof. The debt of Bel Residential and Elkhorn is fixed-rate, secured by the underlying properties and generally without recourse to Belair Real Estate and the Fund. In the case of Bel Residential, Belair Real Estate and the Fund may be directly or indirectly responsible for certain liabilities constituting exceptions to the generally non-recourse nature of the mortgage indebtedness, including liabilities associated with fraud, misrepresentation, misappropriation of funds, or breach of material covenants, and liabilities arising from environmental conditions involving or affecting Bel Residential's properties. The Fund and Belair Real Estate have received indemnification from the Operating Partner of Bel Residential for certain of such potential liabilities. The availability of financing and other financial conditions can have a material impact on property values and therefore on the value of Real Estate Joint Venture assets. Mortgage debt of the Real Estate Joint Ventures normally cannot be refinanced prior to maturity without substantial penalties. The ongoing value of Belair Real Estate's investments in the Real Estate Joint Ventures is substantially uncertain. The real property held through Belair Real Estate's Real Estate Joint Ventures is stated at estimated fair value as described in Item 7(e). The policies for valuing real estate investments involve significant judgments that are based upon a number of factors, which may 26 include, without limitation, general economic conditions, the supply and demand for different types of real properties, the financial health of tenants, the timing of lease expirations and terminations, fluctuations in rental rates and operating costs, exposure to adverse environmental conditions and losses from casualty or condemnation, interest rates, availability of financing, managerial performance and government rules and regulations. Given that such valuations include many assumptions, values may differ from amounts ultimately realized. Investments by Belair Real Estate in Net Leased Property will be subject to general real estate market risks similar to Real Estate Joint Ventures. Investments in Net Leased Property will also be subject to risks specific to this type of investment, including a concentration of risk exposure to specific real estate submarkets and individual properties and tenants. Principal among the risks of investing in Net Leased Property is the risk that a major tenant fails to satisfy its lease obligations due to financial distress or other reasons. A tenant's failure to meet its lease obligations would expose Belair Real Estate to substantial loss of income without a commensurate reduction in debt service costs and other expenses, and would transfer to Belair Real Estate all the costs, expenses and liabilities of property ownership and management borne by the tenant under the terms of the lease. Re-leasing a property could involve considerable time and expense. Re-leasing opportunities may be limited by the nature and location of the property, which may not be well suited to the needs of other possible tenants. Even if a property is re-leased, the property may not generate sufficient rental income to cover debt service and other expenses. Net Leased Property is generally illiquid, and the ongoing value of Belair Real Estate's investments in Net Leased Property will be substantially uncertain. Net Leased Property held generally will be stated at estimated fair value based on annual appraisals. These appraisals are conducted by independent, licensed appraisers in a manner similar to the appraisals of properties owned by the Real Estate Joint Ventures (described in "Critical Accounting Estimates" in Item 7). Because the value of Net Leased Property will reflect in part the financial status of its principal tenant(s), any reduction in the financial status of a major tenant could have an adverse effect on the appraised value of a property and the value realized upon the disposition of such property. Tenants may hold rights to renew or extend expiring leases, and exercise of such rights would extend Belair Real Estate's risk exposure to a particular tenant beyond the initial lease term. Tenants may also hold options to purchase Net Leased Property, including options to purchase at below market levels. The value received upon the disposition of Net Leased Property will depend on real estate market conditions, lease and mortgage terms, tenant credit quality, tenant purchase options, lender approvals and other factors affecting valuation as may then apply. Because sales of Net Leased Property are not expected to occur for many years, market conditions and other valuation factors at the time of sale cannot be predicted. Since valuations of Net Leased Property assume an orderly disposition of assets, amounts realized in a distressed sale may differ substantially from stated values. Mortgage debt associated with Net Leased Property generally cannot be refinanced prior to maturity without substantial penalties. The terms of outstanding leases and mortgage debt obligations and restrictions on refinancing such debt will limit Belair Real Estate's ability to dispose of Net Leased Property. Because all or substantially all of the rental payments on Net Leased Property generally will be dedicated to servicing the associated mortgage debt, during the initial lease term Belair Real Estate will not generate significant cash flow from investments to offset Belair Real Estate's operating expenses and the cost of Fund borrowings used to finance Belair Real Estate's equity therein. Such costs and expenses must be provided from other sources of cash flow for Belair Real Estate and the Fund, which may include additional Fund borrowings under the Credit Facility. Realized returns on investments in Net Leased Property generally are deferred until the properties are sold or re-leased following the initial lease term. Changes in the value of real estate investments and other factors will cause the performance of the Fund to deviate from the performance of the Portfolio. Over time, the performance of the Fund can be expected to be more volatile than the performance of the Portfolio. RISKS OF INTEREST RATE SWAP AGREEMENTS. Interest rate swap agreements are subject to changes in valuation caused principally by movements in interest rates. Interest rate swap agreements are private contracts in which there is a risk of loss in the event of a default on an obligation to pay by the counterparty. Interest rate swap agreements may be difficult to value and may be illiquid. Fluctuations in the value of Partnership Preference Units derived from changes in general interest rates can be expected to be offset in part (but not entirely) by changes in the value of interest rate swap agreements or other interest rate hedges that may be entered into by the Fund with respect to its borrowings. RISKS OF LEVERAGE. Although intended to add to returns, the borrowing of funds to purchase real estate investments exposes the Fund to the risk that the returns achieved on the real estate investments will be lower than the cost of borrowing to purchase such assets and that the leveraging of the Fund to buy such assets will therefore diminish the returns achieved by the Fund as a whole. In addition, there is a risk that the availability of financing will be 27 interrupted at some future time, requiring the Fund to sell assets to repay outstanding borrowings or a portion thereof. It may be necessary to make such sales at unfavorable prices. The Fund's obligations under the Credit Facility are secured by a pledge of its assets, excluding the assets of Bel Residential and Elkhorn. In the event of default, the lender could elect to sell assets of the Fund without regard to consequences of such action for Shareholders. The rights of the lender to receive payments of interest on and repayments of principal of borrowings under the Credit Facility are senior to the rights of the Shareholders. Under the terms of the Credit Facility, the Fund is not permitted to make distributions of cash or securities while there is an event of default outstanding under the Credit Facility. During such periods, the Fund would not be able to honor redemption requests or make cash distributions. In addition, the rights of lenders under the mortgages used to finance Real Estate Joint Venture properties are senior to Belair Real Estate's right to receive distributions from the Real Estate Joint Ventures. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. ---------------------------------------------------- The consolidated financial statements required by Item 8 are contained on pages to of this Annual Report on Form 10-K. The following is a summary of unaudited quarterly results of operations of the Fund for the years ended December 31, 2004 and 2003.
2004 -------------------------------------------------------------- First Second Third Fourth Quarter Quarter Quarter Quarter -------------------------------------------------------------- Investment income $17,261,074 $16,519,588 $ 17,983,853 $20,811,783 Minority interest in net income of controlled subsidiaries $ (110,236) $ (115,744) $ (623,466) $ (446,563) Net investment income $ 8,892,959 $ 7,987,388 $ 7,144,223 $ 7,213,177 Net increase (decrease) in net assets from operations $24,315,148 $24,825,479 $(37,412,950) $94,819,798 Per share data:(1) Investment income $ 1.36 $ 1.31 $ 1.45 $ 1.69 Net investment income $ 0.70 $ 0.63 $ 0.57 $ 0.59 Net increase (decrease) in net assets from operations $ 1.91 $ 1.97 $ (3.01) $ 7.71 2003 -------------------------------------------------------------- First Second Third Fourth Quarter(2) Quarter(2) Quarter(2) Quarter(2) -------------------------------------------------------------- Investment income $ 18,294,254 $ 18,298,704 $16,310,005 $ 16,502,582 Minority interest in net income of controlled subsidiaries $ (172,159) $ (149,592) $ (3,159) $ (11,197) Net investment income $ 9,123,112 $ 9,122,507 $ 7,545,696 $ 8,238,218 Net increase (decrease) in net assets from operations $(34,955,575) $181,600,502 $41,023,449 $174,659,852 Per share data:(1) Investment income $ 1.36 $ 1.38 $ 1.25 $ 1.28 Net investment income $ 0.68 $ 0.69 $ 0.58 $ 0.64 Net increase (decrease) in net assets from operations $ (2.59) $ 13.68 $ 3.14 $ 13.56
(1) Based on average Shares outstanding. (2) Certain amounts have been reclassified to confirm with the current year presentation. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES. -------------------------------------------------------------------------------- There have been no changes in, or disagreements with, accountants on accounting and financial disclosures. 28 ITEM 9A. CONTROLS AND PROCEDURES. --------------------------------- Eaton Vance, as the Fund's manager, evaluated the effectiveness of the Fund's disclosure controls and procedures (as defined by Rule 13a-15(e) of the 1934 Act) as of the end of the period covered by this report, with the participation of the Fund's Chief Executive Officer and Chief Financial Officer. The Fund's disclosure controls and procedures are the controls and other procedures that the Fund designed to ensure that it records, processes, summarizes and reports in a timely manner the information that the Fund must disclose in reports that it files or submits to the Securities and Exchange Commission. Based on that evaluation, the Fund's Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2004, the Fund's disclosure controls and procedures were effective. The Fund's Chief Executive Officer and Chief Financial Officer have established and maintain internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the 1934 Act). Fund management's report on internal control over financial reporting, including its assessment of the Fund's internal control over financial reporting, appears on page 56 of this Annual Report on Form 10-K. The Fund's Chief Executive Officer and Chief Financial Officer intend to report to the Board of Directors of Eaton Vance, Inc. any significant deficiency in the design or operation of internal control over financial reporting which could adversely affect the Fund's ability to record, process, summarize and report financial data, and any fraud, whether or not material, that involves management or other employees who have a significant role in the Fund's internal control over financial reporting. ITEM 9B. OTHER INFORMATION. --------------------------- None. 29 PART III -------- ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS. ------------------------------------------ (a) MANAGEMENT. --------------- Pursuant to the Fund's LLC Agreement, the Fund's manager, Eaton Vance, has the authority to conduct the Fund's business. Eaton Vance appointed Thomas E. Faust Jr. and Michelle A. Green to serve indefinitely as the Fund's Chief Executive Officer and Chief Financial Officer, respectively. Information about Mr. Faust appears below. Ms. Green, 35, is a Vice President of Eaton Vance and Boston Management. She also serves as Chief Financial Officer of Belcrest Capital Fund LLC, Belmar Capital Fund LLC, Belport Capital Fund LLC and Belrose Capital Fund LLC and as an officer of various other investment companies managed by Eaton Vance or Boston Management. Ms. Green has been an employee of Eaton Vance since 1997. As members of the Eaton Vance organization, Mr. Faust and Ms. Green receive no compensation from the Fund for serving as Fund officers. There are no other officers of the Fund. The Fund does not have a board of directors or similar governing body. The Board of Directors of Eaton Vance, Inc., the sole trustee of Eaton Vance, oversees the accounting and financial reporting processes of the Fund and audits of the Fund's financial statements. The directors of Eaton Vance, Inc. are James B. Hawkes and William M. Steul. The Fund's audit committee financial expert (as that term is defined in Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act) is Mr. Steul. Messrs. Hawkes and Steul are senior officers of Eaton Vance and, as such, are not independent of Fund management. Information about Mr. Hawkes and Mr. Steul appears below. Boston Management is investment adviser to the Fund and the Portfolio and manager of Belair Real Estate. The portfolio manager of the Fund and the Portfolio is Duncan W. Richardson, Senior Vice President and Chief Equity Investment Officer of Eaton Vance and Boston Management. Mr. Richardson has been employed by the Eaton Vance organization since 1987 and has served as portfolio manager of the Fund since its inception and of the Portfolio and its predecessor since 1990. A majority of Mr. Richardson's time is spent managing the Portfolio and related entities. Boston Management has an experienced team of analysts that provides Mr. Richardson with research and recommendations on investments. The directors of Belair Real Estate are Mr. Faust and Alan R. Dynner, each of whom is described below. William R. Cross, President and portfolio manager of Belair Real Estate, has primary responsibility for providing research and analysis relating to the Fund's real estate investments held through Belair Real Estate. Mr. Cross is a Vice President of Eaton Vance and Boston Management and has been employed by the Eaton Vance organization since 1996. A majority of Mr. Cross's time is spent managing the real estate investments of Belair Real Estate and the real estate subsidiaries of other investment funds advised by Boston Management. Mr. Cross, David Carlson and Mr. Dynner serve as trustees of Bel Residential and Elkhorn. Mr. Dynner is also a Vice President and Secretary of Bel Residential and Mr. Cross serves as President and Chairman of Bel Residential and Elkhorn. Mr. Faust is a Vice President of Bel Residential. Mr. Carlson is a Vice President of Eaton Vance and Boston Management and has been employed by the Eaton Vance organization since 2001. Prior to joining Eaton Vance, Mr. Carlson was President of ILM Holding, Inc., a real estate holding company. Information about Mr. Dynner appears below. As disclosed under "The Eaton Vance Organization" in Item 1, Eaton Vance and Boston Management are wholly-owned subsidiaries of Eaton Vance Corp. The non-voting common stock of Eaton Vance Corp. is listed and traded on the NYSE. All shares of the voting common stock of Eaton Vance Corp. are held in a voting trust, the voting trustees of which are senior officers of the Eaton Vance organization. Eaton Vance, Inc., a wholly-owned subsidiary of Eaton Vance Corp., is the sole trustee of Eaton Vance and of Boston Management, each of which is a Massachusetts business trust. The names of the executive officers and the directors of Eaton Vance, Inc. and their ages and principal occupations (in addition to their responsibilities described above) are set forth below. James B. Hawkes (63) is Chairman, President and Chief Executive Officer of Eaton Vance, Boston Management, Eaton Vance Corp. and Eaton Vance, Inc. and a Director of Eaton Vance Corp. and Eaton Vance, Inc. He is Vice President and Director of EV Distributors. He is also a Trustee and an officer of various investment companies managed by Eaton Vance or Boston Management and has been employed by Eaton Vance since 1970. Thomas E. Faust Jr. (46) is Executive Vice President and Chief Investment Officer of Eaton Vance, Boston Management, Eaton Vance Corp. and Eaton Vance, Inc., and a Director of Eaton Vance Corp. He is also Chief Executive Officer of Belcrest Capital Fund LLC, Belmar Capital Fund LLC, Belport Capital Fund LLC and 30 Belrose Capital Fund LLC and is an officer of various other investment companies managed by Eaton Vance or Boston Management. Mr. Faust has been employed by Eaton Vance since 1985. Alan R. Dynner (64) is Vice President, Chief Legal Officer and Secretary of Eaton Vance, Boston Management, Eaton Vance Corp., EV Distributors and Eaton Vance, Inc. He is also an officer of various investment companies managed by Eaton Vance or Boston Management and has been employed by Eaton Vance since 1996. William M. Steul (62) is Vice President and Chief Financial Officer of Eaton Vance, Boston Management, Eaton Vance Corp. and Eaton Vance, Inc. and a Director of Eaton Vance, Inc. He is also Vice President of EV Distributors. He has been employed by Eaton Vance since 1994. (b) COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934. ------------------------------------------------------------------------- Section 16(a) of the 1934 Act requires the Fund's officers and directors and persons who own more than ten percent of the Fund's Shares to file forms reporting their affiliation with the Fund and reports of ownership and changes in ownership of the Fund's Shares with the SEC. Eaton Vance, as manager of the Fund, and the Directors and executive officers of Eaton Vance, Inc., the sole trustee of Eaton Vance, also comply with Section 16(a). These persons and entities are required by SEC regulations to furnish the Fund with copies of all Section 16(a) forms they file. To the best of the Fund's knowledge, during the year ended December 31, 2004 no Section 16(a) filings were required by such persons or entities. (c) CODE OF ETHICS. ------------------- The Fund has adopted a Code of Ethics that applies to the principal executive officer and principal financial officer (who is also the Fund's principal accounting officer). A copy of the Code of Ethics is available at no cost by request to the Fund's Chief Financial Officer, 255 State Street, Boston, MA 02109 or by calling (800) 225-6265. If the Fund makes any substantive amendments to the Code of Ethics or grants any waiver, including an implicit waiver, from a provision of the Code of Ethics as applicable to the principal executive officer or principal financial officer, the Fund will disclose the nature of such amendment or waiver in a report on Form 8-K. ITEM 11. EXECUTIVE COMPENSATION. -------------------------------- As noted in Item 10, the officers of the Fund receive no compensation from the Fund. The Fund's manager, Eaton Vance, and its affiliates receive certain fees from the Fund for services provided to the Fund, which are described in Item 13 below. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. ------------------------------------------------------------------------ SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS. To the knowledge of the Fund, no person beneficially owns more than 5% of the Shares of the Fund. SECURITY OWNERSHIP OF MANAGEMENT. As of March 1, 2005, Eaton Vance, the manager of the Fund, beneficially owned 1,158.7 Shares of the Fund. The Shares owned by Eaton Vance represent less than 1% of the outstanding Shares of the Fund as of March 1, 2005. None of the other entities or individuals named in response to Item 10 above beneficially owned Shares of the Fund as of such date. CHANGES IN CONTROL. Not applicable. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. -------------------------------------------------------- The table below sets forth the fees, paid or payable by, or allocable to, the Fund and Belair Real Estate for the years ended December 31, 2004 and 2003 in connection with services rendered by Eaton Vance and its affiliates. Each fee is described following the table. 31 Year ended Year ended December 31, December 31, 2004 2003 ------------------------------------------------------------------------------- Fund Advisory and Administrative Fees* $ 2,816,127 $ 2,316,298 ------------------------------------------------------------------------------- Belair Real Estate Management Fees* $ 3,005,151 $ 3,077,303 ------------------------------------------------------------------------------- Fund's Allocable Portion of the Portfolio's $ 6,881,296 $ 6,262,226 Advisory Fees** ------------------------------------------------------------------------------- Fund Servicing Fees $ 638,599 $ 535,111 ------------------------------------------------------------------------------- Fund's Allocable Portion of Belvedere Company's Servicing Fees $ 2,384,725 $ 2,146,589 ------------------------------------------------------------------------------- Aggregate Compensation Paid by the Fund to Eaton Vance and its Affiliates $ 5,821,278 $ 5,393,601 ------------------------------------------------------------------------------- * Boston Management has agreed to waive the portion of the investment advisory and administrative fee payable by the Fund to the extent that such fee, together with the Fund's attributable share of the investment advisory and management fees payable by the Portfolio and Belair Real Estate, respectively, exceeds 0.60% of the average daily gross assets of the Fund. The amount shown reflects this waiver by Boston Management. ** For the years ended December 31, 2004 and 2003, advisory fees paid or payable by the Portfolio totaled $77,609,178 and $67,584,543, respectively. For the year ended December 31, 2004, Belvedere Company's allocable portion of that fee was $50,252,861, of which $6,881,296 was allocable to the Fund. For the year ended December 31, 2003, Belvedere Company's allocable portion of that fee was $41,671,111, of which $6,262,226 was allocable to the Fund. THE FUND'S INVESTMENT ADVISORY AND ADMINISTRATIVE FEE. Under the terms of the Fund's investment advisory and administrative agreement, Boston Management is entitled to receive a monthly advisory and administrative fee at the rate of 1/20 of 1% (equivalent to 0.60% annually) of the average daily gross investment assets of the Fund, reduced by the amount of that portion of the monthly advisory fee paid by the Portfolio that is attributable to the Fund's indirect investment in Belvedere Company. The term "gross investment assets of the Fund" means the value of all Fund assets other than the Fund's investment in Belair Real Estate minus the sum of the Fund's liabilities other than the principal amount of money borrowed. BELAIR REAL ESTATE'S MANAGEMENT FEE. Under the terms of Belair Real Estate's management agreement with Boston Management, Boston Management receives a monthly management fee at the rate of 1/20 of 1% (equivalent to 0.60% annually) of the average daily gross investment assets of Belair Real Estate. The term "gross assets of Belair Real Estate" means the value of all assets of Belair Real Estate, minus the sum of Belair Real Estate's liabilities other than the principal amount of money borrowed. For this purpose, the assets and liabilities of Belair Real Estate's controlled subsidiary are reduced by the proportionate interests therein of other investors than Belair Real Estate. THE PORTFOLIO'S INVESTMENT ADVISORY FEE. Under the terms of the Portfolio's investment advisory agreement with Boston Management, Boston Management receives a monthly advisory fee as follows: Annual Fee Rate Average Daily Net Assets for the Month (for each level) ------------------------------------------------------------ Up to $500 million 0.6250% $500 million but less than $1 billion 0.5625% $1 billion but less than $1.5 billion 0.5000% $1.5 billion but less than $7 billion 0.4375% $7 billion but less than $10 billion 0.4250% $10 billion but less than $15 billion 0.4125% $15 billion and over 0.4000% 32 In accordance with the terms of the 1940 Act, the Portfolio's Board of Trustees considers the continuation of the Portfolio's investment advisory agreement annually. SERVICING FEES PAID BY THE FUND. Pursuant to a servicing agreement between the Fund and EV Distributors, the Fund pays a servicing fee to EV Distributors for providing certain services and information to the Shareholders of the Fund. The servicing fee is paid on a quarterly basis at an annual rate of 0.20% of the Fund's average daily net assets. With respect to Shareholders who subscribed through a subagent, EV Distributors has assigned servicing responsibilities and fees to the applicable subagent, beginning twelve months after the issuance of Shares of the Fund to such persons. The Fund's allocated share of the servicing fee paid by Belvedere Company is credited toward the Fund's servicing fee payment, thereby reducing the amount of the servicing fee payable by the Fund. SERVICING FEES PAID BY BELVEDERE COMPANY. Pursuant to a servicing agreement between Belvedere Company and EV Distributors, Belvedere Company pays a servicing fee to EV Distributors for providing certain services and information to direct and indirect investors in Belvedere Company. The servicing fee is paid on a quarterly basis, at an annual rate of 0.15% of Belvedere Company's average daily net assets. With respect to investors in Belvedere Company and Shareholders of the Fund who subscribed through a subagent, EV Distributors has assigned servicing responsibilities and fees to the applicable subagent, beginning twelve months after the issuance of shares of Belvedere Company or Shares of the Fund to such persons. The Fund assumes its allocated share of Belvedere Company's servicing fee. The servicing fee payable in respect of the Fund's investment in Belvedere Company is credited toward the Fund servicing fee described above. CERTAIN REAL ESTATE INVESTMENT TRANSACTIONS. During the year ended December 31, 2004, Belair Real Estate entered into the following real estate investment transactions with real estate subsidiaries of other investment funds managed by Eaton Vance and advised by Boston Management or, in the case of Bel Holdings, an entity owned by such real estate subsidiaries: * Belair Real Estate purchased Partnership Preference Units from Belmar Realty Corporation, which realized a gain of approximately $8.0 million on the transactions; * Belair Real Estate purchased Partnership Preference Units from Belport Realty Corporation, which realized a gain of approximately $20,000 on the transaction; * Belair Real Estate purchased Partnership Preference Units from Belcrest Realty Corporation, which realized a gain of approximately $0.3 million on the transaction; * Belair Real Estate sold Partnership Preference Units to Belshire Realty Corporation, realizing a loss of approximately $0.9 million on the transaction; * Belair Real Estate sold Partnership Preference Units to Belterra Realty Corporation, realizing a gain of approximately $0.3 million on the transaction; * Belair Real Estate sold Partnership Preference Units to Belport Realty Corporation, realizing a gain of approximately $0.6 million on the transaction; * Belair Real Estate sold Partnership Preference Units to Belrose Realty Corporation, realizing a loss of approximately $0.5 million on the transaction; and * Belair Real Estate sold Partnership Preference Units to Bel Holdings LLC, realizing a gain of approximately $12,000 on the transactions. The prices of the real estate investments purchased and sold by Belair Real Estate were determined in good faith by Boston Management after consideration of factors, data and information that it considered relevant. See "Critical Accounting Estimates" in Item 7(e). On February 17, 2005, Belair Real Estate sold Bel Residential to Belterra Realty Corporation, realizing a gain of $3.5 million on the transaction. 33 ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES. ------------------------------------------------ The following table presents fees for the professional audit services rendered by & Touche LLP for the audit of the Fund's annual financial statements for the years ended December 31, 2004 and 2003 and fees billed for other services rendered by Deloitte & Touche LLP during those periods. Year ended December 31, 2004 2003 -------------------------------------------------------------------------------- Audit fees $159,183 $ 43,481 Audit related fees(1) 39,790 35,040 Tax fees(2) 214,216 106,124 All other fees -- -- ----------------------- Total $413,189 $184,645 ----------------------- (1) Audit related fees consist of assurance and related services that are reasonably related to the performance of the audit of the Fund's consolidated financial statements. The category includes fees related to the performance of audits and attest services not required by statute or regulation and accounting consultations regarding the application of generally accepted accounting principles to proposed transactions. (2) Tax fees consist of the aggregate fees billed for professional services rendered by Deloitte & Touche LLP for tax compliance, tax advice and tax planning. The Directors of Eaton Vance, Inc. review all audit, audit-related and tax fees at least annually. The Directors pre-approved all audit, audit-related and tax services for the years ended December 31, 2004 and 2003. The Directors have concluded that the provision of the audit-related, tax and other services listed above is compatible with maintaining the independence of Deloitte & Touche LLP. PART IV ------- ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K. ---------------------------------------------------------------- (a) Please see the Fund's consolidated financial statements followed by the Portfolio's financial statements on pages 36 to 78 of this Annual Report on Form 10-K. (b) Reports on Form 8-K: None. (c) A list of the exhibits filed as a part of this Form 10-K is included in the Exhibit Index appearing on page 80 hereof. 34 BELAIR 2004 Appendix A Set forth below is a chart depicting the various entities in which the Fund invested as of December 31, 2004. Defined terms used below have the meaning ascribed to them in Item 1. [Chart depicting (1) the Fund investing in Belvedere Company and Belair Real Estate; (2) Belvedere Company investing in the Portfolio; and (3) Belair Real Estate investing in Bel Residential, Elkhorn, Belair Subsidiary and Bel Holdings. The Fund is followed by footnote (A); Belvedere Company is followed by footnote (B); the Portfolio is followed by footnote (C); Belair Real Estate is followed by footnote (D); Bel Residential is followed by footnotes (E) and (F); Elkhorn is followed by footnote (E); Belair Subsidiary is followed by footnote (G); and Bel Holding is followed by footnote (H). The footnotes appear below.] (A) Eaton Vance is the manager of the Fund; Boston Management is the Fund's investment adviser. (B) Boston Management is the manager of Belvedere Company. (C) Boston Management is the Portfolio's investment adviser. (D) Boston Management is the manager of Belair Real Estate. Belair Real Estate also holds investments in Partnership Preference Units. (E) Belair Real Estate owns a majority interest in this Real Estate Joint Ventures. (F) On February 17, 2005, Bel Residential was transferred to Belterra Realty. (G) Belair Subsidiary is a wholly-owned subsidiary of Belair Real Estate and holds an equity investment in a private real estate company. (H) Belair Real Estate owns an interest in Bel Holdings LLC, which owns Partnership Preference Units isued by Vornado Realty, L.P. 35 BELAIR CAPITAL FUND LLC CONSOLIDATED PORTFOLIOS OF INVESTMENTS AS OF DECEMBER 31, 2004 INVESTMENT IN BELVEDERE CAPITAL FUND COMPANY LLC -- 75.1%
SECURITY SHARES VALUE ------------------------------------------------------------------------------------------------------- Investment in Belvedere Capital Fund Company LLC (Belvedere Company) 9,656,339 $ 1,643,447,807 ------------------------------------------------------------------------------------------------------- TOTAL INVESTMENT IN BELVEDERE COMPANY (IDENTIFIED COST, $1,259,573,537) $ 1,643,447,807 -------------------------------------------------------------------------------------------------------
PARTNERSHIP PREFERENCE UNITS -- 9.3%
SECURITY UNITS VALUE ------------------------------------------------------------------------------------------------------- Bel Holdings LLC+(1)(2) 111,411 $ 12,133,359 Colonial Realty Limited Partnership (Delaware Limited Partnership affiliate of Colonial Properties Trust), 7.25% Series B Cumulative Redeemable Perpetual Preferred Units, Callable from 8/24/09+(2) 350,000 17,223,500 Kilroy Realty, L.P. (Delaware Limited Partnership affiliate of Kilroy Realty Corporation), 7.45% Series A Cumulative Redeemable Preferred Units, Callable from 9/30/09+(2) 400,000 18,950,240 Liberty Property L.P. (Pennsylvania Limited Partnership affiliate of Liberty Property Trust), 7.45% Series B Cumulative Redeemable Preferred Units, Callable from 8/31/09+(2) 1,510,000 38,791,900 MHC Operating Limited Partnership (Illinois Limited Partnership affiliate of Equity Lifestyle Properties, Inc.), 9% Series D Cumulative Redeemable Perpetual Preference Units, Callable from 9/29/04+(2) 2,000,000 50,160,000 National Golf Operating Partnership, L.P. (Delaware Limited Partnership affiliate of National Golf Properties, Inc.), 9.30% Series A Cumulative Redeemable Preferred Units, Callable from 2/6/03+(2) 660,450 32,883,805 National Golf Operating Partnership, L.P. (Delaware Limited Partnership affiliate of National Golf Properties, Inc.), 9.30% Series B Cumulative Redeemable Preferred Units, Callable from 2/6/03+(2) 200,000 4,980,000 PSA Institutional Partners, L.P. (California Limited Partnership affiliate of Public Storage, Inc.), 6.40% Series NN Cumulative Redeemable Perpetual Preferred Units, Callable from 3/17/10+(2) 1,200,000 28,704,000 ------------------------------------------------------------------------------------------------------- TOTAL PARTNERSHIP PREFERENCE UNITS (IDENTIFIED COST, $200,535,794) $ 203,826,804 -------------------------------------------------------------------------------------------------------
OTHER REAL ESTATE INVESTMENTS -- 15.5%
DESCRIPTION VALUE ------------------------------------------------------------------------------------------------------- Rental property(2)(3) $ 333,651,925 Investment in management contracts(2)(5) 1,624,207 LLC interest in AGC LLC+(2)(4)(5) 1,035,290 LLC interest in National Golf Properties LLC+(2)(4)(5) 871,722 Note receivable from AGC LLC, 8%, due 2/6/13+(2)(4)(5) 2,397,291 ------------------------------------------------------------------------------------------------------- TOTAL OTHER REAL ESTATE INVESTMENTS (IDENTIFIED COST, $391,180,470) $ 339,580,435 -------------------------------------------------------------------------------------------------------
SHORT-TERM INVESTMENTS -- 0.1%
PRINCIPAL AMOUNT (000'S SECURITY OMITTED) VALUE ------------------------------------------------------------------------------------------------------- Investors Bank & Trust Company -- Time Deposit, 2.25%, 1/3/05 $ 1,891 $ 1,891,000 ------------------------------------------------------------------------------------------------------- TOTAL SHORT-TERM INVESTMENTS (AT AMORTIZED COST, $1,891,000) $ 1,891,000 ------------------------------------------------------------------------------------------------------- TOTAL INVESTMENTS -- 100.0% (IDENTIFIED COST, $1,853,180,801) $ 2,188,746,046 -------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements 36 INVESTMENT IN BELVEDERE CAPITAL FUND COMPANY LLC -- 76.3%
SECURITY SHARES VALUE ------------------------------------------------------------------------------------------------------- Investment in Belvedere Capital Fund Company LLC (Belvedere Company) 10,141,941 $ 1,588,195,284 ------------------------------------------------------------------------------------------------------- TOTAL INVESTMENT IN BELVEDERE COMPANY (IDENTIFIED COST, $1,294,603,479) $ 1,588,195,284 -------------------------------------------------------------------------------------------------------
PARTNERSHIP PREFERENCE UNITS -- 15.3%
SECURITY UNITS VALUE ------------------------------------------------------------------------------------------------------- Bradley Operating Limited Partnership (Delaware Limited Partnership affiliate of Bradley Real Estate, Inc.), 8.875% Series B Cumulative Redeemable Perpetual Preferred Units, Callable from 2/23/04+(2) 1,023,392 $ 25,809,946 Colonial Realty Limited Partnership (Delaware Limited Partnership affiliate of Colonial Properties Trust), 8.875% Series B Cumulative Redeemable Perpetual Preferred Units, Callable from 2/23/04+(2)(6) 970,000 48,800,700 Kilroy Realty, L.P. (Delaware Limited Partnership affiliate of Kilroy Realty Corporation), 8.075% Series A Cumulative Redeemable Preferred Units, Callable from 2/6/03+(2) 400,000 18,457,880 Liberty Property L.P. (Pennsylvania Limited Partnership affiliate of Liberty Property Trust), 9.25% Series B Cumulative Redeemable Preferred Units, Callable from 7/28/04+(2) 1,235,000 31,603,650 MHC Operating Limited Partnership (Illinois Limited Partnership affiliate of Manufactured Home Communities, Inc.), 9% Series D Cumulative Redeemable Perpetual Preference Units, Callable from 9/29/04+(2) 2,000,000 50,260,000 National Golf Operating Partnership, L.P. (Delaware Limited Partnership affiliate of National Golf Properties, Inc.), 9.30% Series A Cumulative Redeemable Preferred Units, Callable from 2/6/03+(2) 660,450 32,315,819 National Golf Operating Partnership, L.P. (Delaware Limited Partnership affiliate of National Golf Properties, Inc.), 9.30% Series B Cumulative Redeemable Preferred Units, Callable from 2/6/03+(2) 200,000 4,894,000 PSA Institutional Partners, L.P. (California Limited Partnership affiliate of Public Storage, Inc.), 9.5% Series N Cumulative Redeemable Perpetual Preferred Units, Callable from 3/17/05+(2) 1,930,000 50,180,000 Price Development Company, L.P. (Maryland Limited Partnership affiliate of J.P. Realty, Inc.), 8.95% Series B Cumulative Redeemable Preferred Partnership Units, Callable from 7/28/04+(2) 1,225,000 30,086,000 Urban Shopping Centers, L.P. (Illinois Limited Partnership affiliate of Urban Shopping Centers, Inc.), 9.45% Series D Cumulative Redeemable Perpetual Preferred Units, Callable from 10/1/04+(2) 1,000,000 $ 25,635,000 ------------------------------------------------------------------------------------------------------- TOTAL PARTNERSHIP PREFERENCE UNITS (IDENTIFIED COST, $308,533,109) $ 318,042,995 -------------------------------------------------------------------------------------------------------
OTHER REAL ESTATE INVESTMENTS -- 7.8%
DESCRIPTION VALUE ------------------------------------------------------------------------------------------------------- Rental property(2)(3) $ 158,458,656 LLC interest in AGC LLC+(2)(4)(5) 1,035,290 LLC interest in National Golf Properties LLC+(2)(4)(5) 871,722 Note receivable from AGC LLC, 8%, due 2/6/13+(2)(4)(5) 2,219,712 ------------------------------------------------------------------------------------------------------- TOTAL OTHER REAL ESTATE INVESTMENTS (IDENTIFIED COST, $167,777,308) $ 162,585,380 -------------------------------------------------------------------------------------------------------
SHORT-TERM INVESTMENTS -- 0.6%
PRINCIPAL AMOUNT (000'S SECURITY OMITTED) VALUE ------------------------------------------------------------------------------------------------------- Investors Bank & Trust Company -- Time Deposit, 1.01%, 1/2/04 $ 11,765 $ 11,765,330 ------------------------------------------------------------------------------------------------------- TOTAL SHORT-TERM INVESTMENTS (AT AMORTIZED COST, $11,765,330) $ 11,765,330 ------------------------------------------------------------------------------------------------------- TOTAL INVESTMENTS -- 100.0% (IDENTIFIED COST, $1,782,679,226) $ 2,080,588,989 -------------------------------------------------------------------------------------------------------
The following footnotes are for the years ended December 31, 2004 and December 31, 2003: + Security exempt from registration under the Securities Act of 1933. At December 31, 2004 and 2003, the value of these securities totaled $208,131,107 and $322,169,719, or 13.6% and 21.2% of net assets, respectively. (1) The sole investment of Bel Holdings LLC is as follows: Vornado Realty, LP (Delaware Limited Partnership affiliate of Vornado Realty Trust), 7% Series D-10 Cumulative Redeemable Preferred Units, Callable from 11/17/08. See Note 1B. (2) Investment valued at fair value using methods determined in good faith by or at the direction of the manager of Belair Real Estate Corporation. (3) At December 31, 2004, rental property represents eleven multifamily residential properties located in seven states and twenty two industrial properties located in eight states. At December 31, 2003, rental property represents eleven multifamily residential properties located in seven states. None of the values of the individual properties represent more than 5% of net assets. (4) Any transfer or sale of this investment is generally restricted. (5) See Note 5 -- Investment transactions. (6) In February 2004, the call date was changed to 8/24/09 and the distribution rate changed to 7.25%. See notes to consolidated financial statements 37 BELAIR CAPITAL FUND LLC CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 2004 DECEMBER 31, 2003 ---------------------------------------------------------------------------------------------------------------------------------- ASSETS Investments, at value (identified cost $1,853,180,801 and $1,782,679,226, respectively) $ 2,188,746,046 $ 2,080,588,989 Cash 9,759,487 8,687,577 Escrow deposits -- restricted 80,839 80,839 Open interest rate swap agreements, at value 2,366,785 1,644,344 Distributions and interest receivable 126,778 694,054 Other assets 5,158,454 1,144,720 ---------------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS $ 2,206,238,389 $ 2,092,840,523 ---------------------------------------------------------------------------------------------------------------------------------- LIABILITIES Loan payable -- Credit Facility $ 405,000,000 $ 447,000,000 Mortgages payable 247,630,517 112,630,517 Payable for Fund Shares redeemed 19 1,180,000 Distributions payable to minority shareholders -- 16,800 Security deposits 820,256 372,900 Swap interest payable 148,252 243,920 Accrued expenses: Interest expense 1,545,503 920,797 Property taxes 833,918 576,590 Other expenses and liabilities 1,121,854 669,458 Minority interests in controlled subsidiaries 19,146,178 6,947,692 ---------------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES $ 676,246,497 $ 570,558,674 ---------------------------------------------------------------------------------------------------------------------------------- NET ASSETS $ 1,529,991,892 $ 1,522,281,849 ---------------------------------------------------------------------------------------------------------------------------------- SHAREHOLDERS' CAPITAL $ 1,529,991,892 $ 1,522,281,849 ---------------------------------------------------------------------------------------------------------------------------------- FUND SHARES OUTSTANDING 12,058,622 12,728,157 ---------------------------------------------------------------------------------------------------------------------------------- NET ASSET VALUE AND REDEMPTION PRICE PER SHARE $ 126.88 $ 119.60 ----------------------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements 38 CONSOLIDATED STATEMENTS OF OPERATIONS
YEAR ENDED YEAR ENDED YEAR ENDED INVESTMENT INCOME DECEMBER 31, 2004 DECEMBER 31, 2003 DECEMBER 31, 2002 ----------------------------------------------------------------------------------------------------------------------------- Dividends allocated from Belvedere Company (net of foreign taxes, $336,802, $247,415, and $194,904, respectively) $ 25,772,793 $ 21,230,671 $ 19,888,322 Interest allocated from Belvedere Company 111,978 337,102 576,172 Expenses allocated from Belvedere Company (9,556,854) (8,682,531) (9,562,739) ----------------------------------------------------------------------------------------------------------------------------- Net investment income allocated from Belvedere Company $ 16,327,917 $ 12,885,242 $ 10,901,755 Distributions from Partnership Preference Units 25,310,631 34,277,898 36,939,192 Rental income 30,346,658 21,929,822 30,279,955 Interest 591,092 312,583 112,970 ----------------------------------------------------------------------------------------------------------------------------- TOTAL INVESTMENT INCOME $ 72,576,298 $ 69,405,545 $ 78,233,872 ----------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment advisory and administrative fees $ 5,821,278 $ 5,393,601 $ 5,754,015 Property management fees 1,079,355 879,109 1,219,350 Servicing fees 638,599 535,111 524,356 Interest expense on mortgages 11,242,091 9,544,445 12,181,277 Interest expense on Credit Facility 8,727,276 8,888,133 12,934,770 Property and maintenance expenses 7,358,595 6,381,866 7,659,874 Property taxes and insurance 3,917,085 2,708,654 3,764,231 Amortization of deferred expenses -- 9,099 109,759 Miscellaneous 1,258,263 699,887 749,267 ----------------------------------------------------------------------------------------------------------------------------- TOTAL EXPENSES $ 40,042,542 $ 35,039,905 $ 44,896,899 ----------------------------------------------------------------------------------------------------------------------------- Net investment income before minority interests in net income of controlled subsidiaries $ 32,533,756 $ 34,365,640 $ 33,336,973 Minority interests in net income of controlled subsidiaries (1,296,009) (336,107) (1,417,363) ----------------------------------------------------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 31,237,747 $ 34,029,533 $ 31,919,610 ----------------------------------------------------------------------------------------------------------------------------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) -- Investment transactions, securities sold short and foreign currency transactions allocated from Belvedere Company (identified cost basis) $ 39,635,203 $ 19,596,660 $ (31,519,744) Investment transactions (identified cost basis) -- (23,151) (39,965) Investment transactions in Partnership Preference Units (identified cost basis) 1,683,081 39,313 (2,750,237) Investment transactions in other real estate (net of minority interests in realized loss of controlled subsidiaries of $0, $0, and $(5,641,006), respectively) -- -- (8,233,211) Interest rate swap agreements(1) (10,991,002) (26,315,249) (30,651,200) ----------------------------------------------------------------------------------------------------------------------------- NET REALIZED GAIN (LOSS) $ 30,327,282 $ (6,702,427) $ (73,194,357) ----------------------------------------------------------------------------------------------------------------------------- Change in unrealized appreciation (depreciation) -- Investments, securities sold short and foreign currency allocated from Belvedere Company (identified cost basis) $ 90,282,465 $ 279,874,315 $ (330,192,151) Investment in Partnership Preference Units (identified cost basis) (6,218,876) 26,634,006 13,554,433 Investment in other real estate (net of minority interests in unrealized depreciation of controlled subsidiaries of $(6,604,523), $(6,385,127), and $(293,724), respectively) (39,803,584) 5,480,519 (2,297,611) Interest rate swap agreements 722,441 23,012,282 8,499,765 ----------------------------------------------------------------------------------------------------------------------------- NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) $ 44,982,446 $ 335,001,122 $ (310,435,564) ----------------------------------------------------------------------------------------------------------------------------- NET REALIZED AND UNREALIZED GAIN (LOSS) $ 75,309,728 $ 328,298,695 $ (383,629,921) ----------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 106,547,475 $ 362,328,228 $ (351,710,311) -----------------------------------------------------------------------------------------------------------------------------
(1) Amounts include periodic payments made in connection with interest rate swap agreements of $11,527,500, $17,815,811, and $30,651,200, respectively (Note 2). See notes to consolidated financial statements 39 CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
YEAR ENDED YEAR ENDED YEAR ENDED INCREASE (DECREASE) IN NET ASSETS DECEMBER 31, 2004 DECEMBER 31, 2003 DECEMBER 31, 2002 ----------------------------------------------------------------------------------------------------------------------------- Net investment income $ 31,237,747 $ 34,029,533 $ 31,919,610 Net realized gain (loss) from investment transactions, securities sold short, foreign currency transactions and interest rate swap agreements 30,327,282 (6,702,427) (73,194,357) Net change in unrealized appreciation (depreciation) of investments, securities sold short, foreign currency and interest rate swap agreements 44,982,446 335,001,122 (310,435,564) ----------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 106,547,475 $ 362,328,228 $ (351,710,311) ----------------------------------------------------------------------------------------------------------------------------- Transactions in Fund Shares -- Net asset value of Fund Shares issued to Shareholders in payment of distributions declared $ 7,259,756 $ 2,956,829 $ -- Net asset value of Fund Shares redeemed (89,817,709) (82,202,891) (90,119,009) ----------------------------------------------------------------------------------------------------------------------------- NET DECREASE IN NET ASSETS FROM FUND SHARE TRANSACTIONS $ (82,557,953) $ (79,246,062) $ (90,119,009) ----------------------------------------------------------------------------------------------------------------------------- Distributions -- Distributions to Shareholders $ (16,279,479) $ (6,607,973) $ -- Special Distributions to Shareholders -- -- (850) ----------------------------------------------------------------------------------------------------------------------------- TOTAL DISTRIBUTIONS $ (16,279,479) $ (6,607,973) $ (850) ----------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS $ 7,710,043 $ 276,474,193 $ (441,830,170) ----------------------------------------------------------------------------------------------------------------------------- NET ASSETS At beginning of year $ 1,522,281,849 $ 1,245,807,656 $ 1,687,637,826 ----------------------------------------------------------------------------------------------------------------------------- AT END OF YEAR $ 1,529,991,892 $ 1,522,281,849 $ 1,245,807,656 -----------------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements 40 CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED YEAR ENDED YEAR ENDED INCREASE (DECREASE) IN CASH DECEMBER 31, 2004 DECEMBER 31, 2003 DECEMBER 31, 2002 ----------------------------------------------------------------------------------------------------------------------------- Cash Flows From (For) Operating Activities -- Net increase (decrease) in net assets from operations $ 106,547,475 $ 362,328,228 $ (351,710,311) Adjustments to reconcile net increase (decrease) in net assets from operations to net cash flows (for) from operating activities -- Net investment income allocated from Belvedere Company (16,327,917) (12,885,242) (10,901,755) Decrease in escrow deposits -- 993,104 363,459 Decrease in receivable for investments sold -- 4,952,435 -- Increase in interest receivable from other real estate investments (177,579) (149,132) -- (Increase) decrease in other assets (831,997) 141,219 78,426 Decrease (increase) in distributions and interest receivable 567,276 4,633,398 (2,780,383) (Decrease) increase in interest payable for open swap agreements (95,668) (4,785,580) 635,352 Increase (decrease) in security deposits, accrued interest and accrued other expenses and liabilities 962,711 (933,967) (1,107,060) Increase (decrease) in accrued property taxes 165,972 (129,375) (706,368) Purchases of Partnership Preference Units (67,501,895) -- (30,488,829) Proceeds from sales of Partnership Preference Units 177,182,291 95,848,714 26,572,965 Payments for investments in other real estate (179,065,971) -- -- Proceeds from sale of investment in other real estate -- -- 34,272,565 Proceeds from sale of common stock -- 8,034,272 -- Improvements to rental property (1,941,780) (1,870,329) (1,573,044) Decrease in cash due to sale of majority interest in controlled subsidiary -- -- (2,429,734) Net (increase) decrease in investment in Belvedere Company -- (3,500,000) 17,214,589 Decrease in minority interest -- -- (52,500) Interest incurred on interest rate swap agreements (11,527,500) (17,815,811) (30,651,200) Proceeds from (payments for) termination of interest rate swap agreements 536,498 (8,499,438) -- Decrease (increase) in short-term investments 9,874,330 (8,338,449) 1,132,894 Minority interests in net income of controlled subsidiaries 1,296,009 336,107 1,417,363 Net realized (gain) loss from investment transactions, securities sold short, foreign currency transactions and interest rate swap agreements (30,327,282) 6,702,427 73,194,357 Net change in unrealized (appreciation) depreciation of investments, securities sold short, foreign currency and interest rate swap agreements (44,982,446) (335,001,122) 310,435,564 ----------------------------------------------------------------------------------------------------------------------------- NET CASH FLOWS (FOR) FROM OPERATING ACTIVITIES $ (55,647,473) $ 90,061,459 $ 32,916,350 ----------------------------------------------------------------------------------------------------------------------------- Cash Flows From (For) Financing Activities -- Proceeds from Credit Facility $ 179,200,000 $ 2,000,000 $ 3,000,000 Repayment of Credit Facility (221,200,000) (95,769,000) (21,000,000) Proceeds from mortgages 135,000,000 -- -- Payments for Fund Shares redeemed (4,628) (3,568) (4,530,910) Distributions paid to Shareholders (9,019,723) (3,651,144) -- Special Distributions -- -- (850) Return of capital distributed to minority shareholder (27,000,000) -- -- Distributions paid to minority shareholders (256,266) (17,600) (857,554) ----------------------------------------------------------------------------------------------------------------------------- NET CASH FLOWS FROM (FOR) FINANCING ACTIVITIES $ 56,719,383 $ (97,441,312) $ (23,389,314) ----------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN CASH $ 1,071,910 $ (7,379,853) $ 9,527,036 ----------------------------------------------------------------------------------------------------------------------------- CASH AT BEGINNING OF YEAR $ 8,687,577 $ 16,067,430 $ 6,540,394 ----------------------------------------------------------------------------------------------------------------------------- CASH AT END OF YEAR $ 9,759,487 $ 8,687,577 $ 16,067,430 ----------------------------------------------------------------------------------------------------------------------------- SUPPLEMENTAL DISCLOSURE AND NON-CASH INVESTING AND FINANCING ACTIVITIES Interest paid on loan -- Credit Facility $ 8,661,990 $ 9,564,202 $ 14,020,740 Interest paid on mortgages $ 10,439,759 $ 9,382,122 $ 11,994,539 Interest paid on swap agreements $ 11,623,168 $ 22,601,391 $ 30,015,848 Market value of securities distributed in payment of redemptions $ 90,993,062 $ 81,019,323 $ 85,588,099 Market value of common stock received from Belvedere Company $ -- $ 8,057,423 $ 4,992,400 Market value of real property and other assets, net of current liabilities, assumed in conjunction with acquisition of other real estate $ 223,732,316 $ -- $ -- Market value of minority interests assumed in conjunction with the acquisition of other real estate $ 44,746,462 $ -- $ -- Market value of real property and other assets, net of current liabilities, disposed of in conjunction with sale of other real estate $ -- $ -- $ 155,344,402 Mortgage disposed of in conjunction with sale of other real estate $ -- $ -- $ 115,850,000 Market value of minority interests disposed of in conjunction with the sale of other real estate $ -- $ -- $ 8,891,292 Partnership Preference Units exchanged for an equity investment in real estate companies and an investment in note receivable $ -- $ (3,977,592) $ -- Market value of an equity investment in real estate companies from the exchange of Partnership Preference Units $ -- $ 1,907,012 $ -- Market Value of an investment in note receivable from the exchange of Partnership Preference Units $ -- $ 2,070,580 $ --
See notes to consolidated financial statements 41 FINANCIAL HIGHLIGHTS
YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 DECEMBER 31, 2002 ----------------------------------------------------------------------------------------------------------------------------- Net asset value -- Beginning of year $ 119.600 $ 92.380 $ 117.390 ----------------------------------------------------------------------------------------------------------------------------- INCOME (LOSS) FROM OPERATIONS Net investment income(1) $ 2.495 $ 2.583 $ 2.284 Net realized and unrealized gain (loss) 6.065 25.127 (27.294) ----------------------------------------------------------------------------------------------------------------------------- TOTAL INCOME (LOSS) FROM OPERATIONS $ 8.560 $ 27.710 $ (25.010) ----------------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS Distributions to Shareholders $ (1.280) $ (0.490) $ -- Special Distributions to Shareholders -- -- 0.000(9) ----------------------------------------------------------------------------------------------------------------------------- TOTAL DISTRIBUTIONS $ (1.280) $ (0.490) $ 0.000 ----------------------------------------------------------------------------------------------------------------------------- NET ASSET VALUE -- END OF YEAR $ 126.880 $ 119.600 $ 92.380 ----------------------------------------------------------------------------------------------------------------------------- TOTAL RETURN(2) 7.23% 30.14% (21.30)% ----------------------------------------------------------------------------------------------------------------------------- RATIOS AS A PERCENTAGE OF AVERAGE NET ASSETS(3): Expenses of Consolidated Real Property Subsidiaries Interest and other borrowing costs(4) 0.60% 0.62% 0.62% Operating expenses(4) 0.68% 0.65% 0.65% Belair Capital Fund LLC Expenses Interest and other borrowing costs(5)(6) 0.58% 0.66% 0.89% Investment advisory and administrative fees, servicing fees and other Fund operating expenses(5)(7) 1.12% 1.13% 1.15% ----------------------------------------------------------- Total expenses 2.98% 3.06% 3.31% Net investment income 2.07% 2.53% 2.21% ----------------------------------------------------------------------------------------------------------------------------- RATIOS AS A PERCENTAGE OF AVERAGE GROSS ASSETS(3)(8): Expenses of Consolidated Real Property Subsidiaries Interest and other borrowing costs(4) 0.43% 0.42% 0.42% Operating expenses(4) 0.48% 0.45% 0.45% Belair Capital Fund LLC Expenses Interest and other borrowing costs(5)(6) 0.41% 0.46% 0.61% Investment advisory and administrative fees, servicing fees and other Fund operating expenses(5)(7) 0.80% 0.78% 0.79% ----------------------------------------------------------- Total expenses 2.12% 2.11% 2.27% Net investment income 1.48% 1.75% 1.52% ----------------------------------------------------------------------------------------------------------------------------- SUPPLEMENTAL DATA Net assets, end of year (000's omitted) $ 1,529,992 $ 1,522,282 $ 1,245,808 Portfolio turnover of Tax-Managed Growth Portfolio (the Portfolio) 3% 15% 23% -----------------------------------------------------------------------------------------------------------------------------
(1) Calculated using average shares outstanding. (2) Returns are calculated by determining the percentage change in net asset value with all distributions reinvested. (3) For the purpose of calculating ratios, the income and expenses of Belair Real Estate Corporation's (Belair Real Estate's) controlled subsidiaries are reduced by the proportionate interests therein of investors other than Belair Real Estate. (4) Includes Belair Real Estate's proportional share of expenses incurred by its majority-owned subsidiaries. (5) Includes the expenses of Belair Capital Fund LLC (Belair Capital) and Belair Real Estate. Does not include expenses of the real estate subsidiaries majority-owned by Belair Real Estate. (6) Ratios do not include interest incurred in connection with the interest rate swap agreements. Had such amounts been included, ratios would be higher. (7) Includes Belair Capital's share of Belvedere Company's allocated expenses, including those expenses allocated from the Portfolio. (8) Average Gross Assets is defined as the average daily amount of all assets of Belair Capital (not including its investment in Belair Real Estate) plus all assets of Belair Real Estate minus the sum of their liabilities other than the principal amount of money borrowed. For this purpose, the assets of Belair Real Estate's controlled subsidiaries are reduced by the proportionate interests therein of investors other than Belair Real Estate. (9) Special distributions amount to less than $0.001 during the year ended December 31, 2002. See notes to consolidated financial statements 42 BELAIR CAPITAL FUND LLC NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1 ORGANIZATION A INVESTMENT OBJECTIVE -- Belair Capital Fund LLC (Belair Capital) is a Massachusetts limited liability company established to offer diversification and tax-sensitive investment management to investors holding large and concentrated positions in equity securities of selected publicly-traded companies. The investment objective of Belair Capital is to achieve long-term, after-tax returns for Belair Capital shareholders (Shareholders). Belair Capital pursues this objective primarily by investing indirectly in Tax-Managed Growth Portfolio (the Portfolio), a diversified, open-end management investment company registered under the Investment Company Act of 1940, as amended. The Portfolio is organized as a trust under the laws of the state of New York. Belair Capital maintains its investment in the Portfolio by investing in Belvedere Capital Fund Company LLC (Belvedere Company), a separate Massachusetts limited liability company that invests exclusively in the Portfolio. The performance of Belair Capital and Belvedere Company is directly and substantially affected by the performance of the Portfolio. Separate from its investment in the Portfolio through Belvedere Company, Belair Capital invests in real estate assets through a controlled subsidiary, Belair Real Estate Corporation (Belair Real Estate). Such investments include income-producing preferred equity interests in real estate operating partnerships (Partnership Preference Units) generally affiliated with publicly-traded real estate investment trusts (REITs), debt and equity investments in private real estate companies and interests in real properties held through joint ventures that are controlled subsidiaries of Belair Real Estate. B SUBSIDIARIES -- Belair Real Estate invests directly and indirectly in Partnership Preference Units, debt and equity investments in private real estate companies and in real property through controlled subsidiaries, Bel Residential Properties Trust (Bel Residential), Elkhorn Property Trust (Elkhorn) and Katahdin Property Trust, LLC (Katahdin) (for the period during which Belair Real Estate maintained an interest in Katahdin). Belair Real Estate's investments in Partnership Preference Units are held directly except for its indirect investment in Partnership Preference Units of Vornado Realty, L.P. (a Delaware Limited Partnership) which is held through its 15% investment in Bel Holdings, LLC at December 31, 2004. Vornado Realty, L.P. is the sole investment of Bel Holdings, LLC. Belair Real Estate -- Belair Capital owns 100% of the common stock issued by Belair Real Estate and intends to hold all of Belair Real Estate's common stock at all times. Additionally, 2,100 shares of preferred stock of Belair Real Estate are outstanding at December 31, 2004 and 2003. The preferred stock has a par value of $0.01 per share and is redeemable by Belair Real Estate at a redemption price of $100 per share after the occurrence of certain tax events or after December 31, 2004. Dividends on the preferred stock are cumulative and payable annually equal to $8 per share. The interest in preferred stock is recorded as minority interest on the Consolidated Statements of Assets and Liabilities. Bel Residential -- Bel Residential, a majority-owned subsidiary of Belair Real Estate since June 2002, owns eleven multifamily residential properties consisting of 2,681 units (collectively, the Bel Residential Properties) located in seven states (Texas, Arizona, Georgia, North Carolina, Washington, Colorado and Florida). The average occupancy rate was approximately 95% at December 31, 2004. Belair Real Estate owns 100% of the Class A shares of Bel Residential, representing 75% of the voting interests in Bel Residential, and a minority shareholder (the Bel Residential Minority Shareholder) owns 100% of the Class B shares, representing 25% of the voting interests in Bel Residential. The Class B equity interest is recorded as minority interest on the Consolidated Statements of Assets and Liabilities. The primary distinctions between the two classes of shares are the distribution priority and voting rights. Class A shares have priority in distributions and greater voting rights than Class B shares. Pursuant to a buy/sell agreement entered into at the time Bel Residential was established, either Belair Real Estate or the Bel Residential Minority Shareholder can give notice after July 31, 2009, either to buy the other's equity interest in Bel Residential or to sell its own equity interest in Bel Residential. Elkhorn -- On May 3, 2004, Belair Real Estate entered into an agreement to establish and acquire a majority interest in a controlled subsidiary, Elkhorn. On June 30, 2004, Elkhorn acquired a majority interest in five industrial properties located in four states (Texas, Tennessee, Ohio and Georgia). On August 4, 2004, Elkhorn acquired an additional seventeen industrial properties located in five states (Florida, New Jersey, Ohio, Pennsylvania and South Carolina). As of December 31, 2004, Elkhorn owns twenty-two industrial distribution properties located in eight states (Florida, Georgia, New Jersey, Ohio, Pennsylvania, Tennessee, South Carolina and Texas). The average occupancy rate was approximately 90% at December 31, 2004. Belair Real Estate owns 100% of the Class A shares of Elkhorn, representing 80% of the voting interests in Elkhorn and a minority shareholder (the Elkhorn Minority Shareholder) owns 100% of the Class B shares, representing 20% of the voting interests in Elkhorn. 43 The Class B equity interest is recorded as a minority interest on the Consolidated Statements of Assets and Liabilities. The primary distinctions between the two classes of shares are the distribution priority and voting rights. Class A shares have priority in distributions and greater voting rights than Class B shares. From and after August 4, 2014, either Belair Real Estate or the Elkhorn Minority Shareholder may cause a liquidation of Elkhorn and, if Belair Real Estate makes that election, the Elkhorn Minority Shareholder has the right either to purchase the shares of Elkhorn owned by Belair Real Estate or to acquire the assets of Elkhorn, in either case at a price determined through an appraisal of the assets of Elkhorn. Katahdin -- Katahdin, formerly a majority-owned subsidiary of Belair Real Estate, was acquired in May 2001. Belair Real Estate subsequently sold its interest in Katahdin in May 2002. Katahdin owned six multi-family residential properties consisting of 2,476 units (collectively, the Katahdin Properties) located in five states (Florida, North Carolina, New Mexico, Texas and Washington). Belair Real Estate owned 100% of the Class A units of Katahdin and a minority shareholder (the Katahdin Minority Shareholder) owned 100% of the Class B units. The units of Katahdin entitled to board of managers representation were owned 75% by Belair Real Estate and 25% by the Katahdin Minority Shareholder. The primary distinctions between the two classes of units is the distribution priority and voting rights. Class A units have priority in distributions and greater voting rights than Class B units. Belair Real Estate did not own an interest in Katahdin at December 31, 2002 or anytime thereafter. The audited financial statements of the Portfolio, including the Portfolio of Investments, are included elsewhere in this report and should be read in conjunction with these financial statements. 2 SIGNIFICANT ACCOUNTING POLICIES The following is a summary of significant accounting policies consistently followed in the preparation of the consolidated financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America. A PRINCIPLES OF CONSOLIDATION -- The consolidated financial statements include the accounts of Belair Capital and its majority owned subsidiaries for the periods during which Belair Capital was invested in such majority owned subsidiaries. Belair Capital and Belair Real Estate consolidate all investments in affiliates in which their ownership exceeds 50 percent. The accompanying consolidated financial statements include the accounts of Belair Capital and Belair Real Estate, and may also include Bel Residential, Elkhorn and Katahdin (collectively, the Fund). All material intercompany accounts and transactions have been eliminated. B BASIS OF PRESENTATION -- Belair Capital is an investment company and, as such, presents its assets at fair value. Fixed liabilities are generally stated at their principal value. C INVESTMENT COSTS -- The Fund's investment assets were principally acquired through contributions of common stock by Shareholders in exchange for Shares of the Fund, through private purchases of Partnership Preference Units and other real estate investments, and through contributions of real estate investments by the respective Minority Shareholder in exchange for cash and a minority interest in controlled subsidiaries. Upon receipt of common stock from Shareholders, Belair Capital immediately exchanged the contributed securities into Belvedere Company for shares thereof, and Belvedere Company, in turn, immediately thereafter exchanged the contributed securities into the Portfolio for an interest in the Portfolio. The initial cost at which the Fund's investments of contributed securities is carried in the consolidated financial statements is the value of the contributed common stock as of the close of business on the day prior to their contribution to the Fund. The initial tax basis of the Fund's investment in the Portfolio through Belvedere Company is the same as the contributing shareholders' basis in securities and cash contributed to the Fund. The initial tax and financial reporting basis of the Fund's investment in Partnership Preference Units and other real estate investments purchased by the Fund is the purchase cost. The initial cost at which the Fund's investment in real estate contributed to the Fund is carried in the consolidated financial statements is the market value on contribution date. The initial tax basis of real estate investments contributed to the Fund is the contributor's tax basis at the time of contribution or the fair value on the date of contribution, depending on the taxability of the contribution. D INVESTMENT AND OTHER VALUATIONS -- The Fund's investments may consist of shares of Belvedere Company, Partnership Preference Units, real property investments, debt and equity investments in private real estate companies and short-term debt securities. Belvedere Company's only investment is an interest in the Portfolio, the value of which is derived from a proportional interest therein. Additionally, the Fund has entered into interest rate swap agreements 44 (Note 7). The valuation policy followed by the Fund, Belvedere Company and the Portfolio is as follows: Securities listed on a U.S. securities exchange generally are valued at the last sale price on the day of valuation or, if no sales took place on such date, at the mean between the closing bid and asked prices therefore on the exchange where such securities are principally traded. Equity securities listed on the NASDAQ National Market generally are valued at the official NASDAQ closing price. Unlisted or listed securities for which closing sales prices or closing quotations are not available are valued at the mean between the latest available bid and asked prices or, in the case of preferred equity securities held by the Portfolio that are not listed or traded in the over-the-counter market, by an independent pricing service. Exchange-traded options are valued at the last sale price for the day of valuation as quoted on the principal exchange or board of trade on which the options are traded or, in the absence of sales on such date, at the mean between the latest bid and asked prices therefore. Futures positions on securities and currencies generally are valued at closing settlement prices. Short-term debt securities with a remaining maturity of 60 days or less are valued at amortized cost. If short-term debt securities were acquired with a remaining maturity of more than 60 days, their amortized cost value will be based on their value on the sixty-first day prior to maturity. Other fixed income and debt securities, including listed securities and securities for which price quotations are available, will normally be valued on the basis of valuations furnished by a pricing service. Foreign securities and currencies are valued in U.S. dollars, based on foreign currency exchange rate quotations supplied by an independent quotation service. The daily valuation of foreign securities generally is determined as of the close of trading on the principal exchange on which such securities trade. Events occurring after the close of trading on foreign exchanges may result in adjustments to the valuation of foreign securities to more accurately reflect their fair value as of the close of regular trading on the New York Stock Exchange (NYSE). When valuing foreign equity securities that meet certain criteria, the Trustees have approved the use of a fair value service that values such securities to reflect market trading that occurs after the close of the applicable foreign markets of comparable securities or other instruments that have a strong correlation to the securities held by the Portfolio. Investments held by the Portfolio for which valuations or market quotations are unavailable are valued at fair value using methods determined in good faith by or at the direction of the Trustees of the Portfolio considering relevent factors, data and information including the market value of freely tradeable securities of the same class in the principal market on which such securities are normally traded. Interest rate swap agreements are valued by Boston Management and Research (Boston Management), as investment adviser of Belair Capital, based upon dealer and counterparty quotes and pricing models which take into consideration the market trading prices of interest rate swap agreements that have similar terms to the interest rate swap agreements the Fund has entered. Market prices for the Fund's real estate investments (including Partnership Preference Units, debt and equity investments and joint ventures) are not readily available and therefore they are stated in the Fund's consolidated financial statements at estimated fair value. The estimated fair value of an investment represents the amount at which Boston Management (as manager of Belair Real Estate) believes the investment could be sold in a current transaction between willing parties in an orderly disposition, that is, other than in a forced or liquidation sale. In valuing these investments, Boston Management considers relevant factors, data and information. With respect to investments in Partnership Preference Units and debt and equity investments in private real estate companies, Boston Management considers information from dealers and similar firms with knowledge of such issues and/or the prices of comparable preferred equity securities and other fixed or adjustable rate instruments having similar investment characteristics. Real estate investments, other than Partnership Preference Units and debt and equity investments in private real estate companies, are primarily valued based upon independent valuations (ie, appraisals), that represent the amount at which Boston Management believes the investments could be sold in a current transaction between willing parties and assume an orderly disposition, that is, other than in a forced or liquidation sale. Detailed real property valuations are performed at least annually and reviewed periodically. When a property has not been appraised (such as when a propety has been recently acquired), Boston Management determines the estimated fair value of the property based on the transaction value of the property, which equals the total acquisition cost of the property, exclusive of certain legal and transaction costs. Once an appraisal of a property has been conducted, Boston Management bases the estimated fair value of the property principally on the estimated value as determined by the appraiser. Appraisals of newly acquired properties are conducted in the year following the acquisition. Interim valuations of properties may be adjusted to reflect significant changes in economic circumstances or recent evaluations of similar properties, and the results of operations and distributions. The equity value of each real estate joint venture between Belair Real Estate and the respective Minority Shareholder is estimated using a financial model that considers (i) the terms of the joint venture agreements relating to allocation of distributable cash flow, (ii) the expected duration of the joint ventures; and (iii) the projected property values and cash flows from the properties based on estimates used in the independent valuations. If detailed real property valuations have not been performed on every property within a joint venture (such as when a 45 joint venture recently acquired the properties) then Boston Management allocates equity interest based on the contractual ownership interest of Belair Real Estate and the respective Minority Shareholder. Interim valuations reflect results of operations and distributions, and may be adjusted if there has been a significant change in economic circumstances, or recent independent evaluations of similiar properties. The valuation of real estate investments includes many assumptions, including, but not limited to, a current transaction between willing parties and an orderly disposition of assets. If the assumptions used to value a real estate investment change, it may materially impact the estimated fair value of that investment. If a rental property securing a mortgage note payable has an estimated fair value lower than the outstanding principal balance, the mortgage note payable may be adjusted to the estimated fair value of the property securing the mortgage note. No such adjustment has been made to the mortgage note payable at December 31, 2004 and 2003. Changes in the fair value of the Fund's investments are recorded as unrealized appreciation or depreciation in the Consolidated Statements of Operations. E INTEREST RATE SWAPS -- Belair Capital has entered into interest rate swap agreements with respect to its borrowings and real estate investments. Pursuant to these agreements, Belair Capital makes periodic payments to the counterparty at predetermined fixed rates in exchange for floating-rate payments from the counterparty at a predetermined spread to one-month or three-month LIBOR. Net interest paid and accrued or received and earned is recorded as realized gains or losses and changes in the underlying values of the swaps are recorded as unrealized appreciation (depreciation), each in the Consolidated Statements of Operations. Belair Capital is exposed to credit loss in the event of non-performance by the swap counterparty. Risks may arise from the unanticipated movements in the value of interest rates. F RENTAL OPERATIONS -- The apartment units held by Bel Residential and Katahdin are leased to residents generally for a term averaging approximately one year, renewable upon consent of both parties on a year-to-year or month-to-month basis. The properties held by Elkhorn are leased under fixed-term operating leases on a long-term basis. At December 31, 2004, the minimum lease payments expected to be received by Elkhorn from leases with lease periods greater than one year are as follows: YEAR ENDING DECEMBER 31, AMOUNT ----------------------------------------------------- 2005 $ 14,574,170 2006 10,699,981 2007 8,033,123 2008 6,580,309 2009 3,846,954 Thereafter 14,683,343 ----------------------------------------------------- $ 58,417,880 ----------------------------------------------------- The mortgage escrow accounts consist of deposits for reserves for replacements and capital repairs that are required under the mortgage agreements. The mortgage escrow accounts are held by the financial institution and controlled by the mortgage lender (Note 8). Certain of the costs incurred in connection with acquisitions of properties have been capitalized. Significant betterments and improvements are capitalized as part of real property. G INCOME -- Dividend income and distributions from Partnership Preference Units are recorded on the ex-dividend date and interest income is recorded on the accrual basis. Rental income is recorded on the accrual basis based upon the terms of the lease agreements. Belvedere Company's net investment income or loss consists of Belvedere Company's pro rata share of the net investment income or loss of the Portfolio, less all actual or accrued expenses of Belvedere Company, determined in accordance with accounting principles generally accepted in the United States of America. The Fund's net investment income or loss consists of the Fund's pro rata share of the net investment income or loss of Belvedere Company, plus all income earned on the Fund's direct and indirect investments (including Partnership Preference Units, debt and equity investments in private real estate companies and real property), less all actual and accrued expenses of the Fund determined in accordance with accounting principles generally accepted in the United States of America. H DEFERRED COSTS -- Costs incurred by Belair Capital in connection with its organization have been amortized over five years and were fully amortized at December 31, 2003. Mortgage origination expenses incurred in connection with the financing of real estate joint ventures are capitalized and amortized over the 46 term of the loan. Deferred loan costs are included in other assets and amortization expense is included in interest expense in the accompanying consolidated financial statements. I INCOME TAXES -- Belair Capital, Belvedere Company and the Portfolio are treated as partnerships for federal income tax purposes. As a result, Belair Capital, Belvedere Company and the Portfolio do not incur federal income tax liability, and the shareholders and partners thereof are individually responsible for taxes on items of partnership income, gain, loss and deduction. The policy of Belair Real Estate, Bel Residential, Elkhorn, and Katahdin (for the period during which Belair Real Estate maintained an interest in Katahdin) is to comply with the Internal Revenue Code of 1986, as amended, applicable to REITs. Belair Real Estate, Bel Residential and Elkhorn will generally not be subject to federal income tax to the extent that they distribute their earnings to their stockholders each year and maintain their qualification as a REIT. Net investment income and capital gains determined in accordance with income tax regulations may differ from such amounts determined in accordance with generally accepted accounting principles. Such differences could be significant and are primarily due to differences in the cost basis of securities and other contributed investments, depreciation on real estate assets, periodic payments made in connection with interest rate swap agreements and the character of distributions received from REITs and Partnership Preference Units. J OTHER -- Investment transactions are accounted for on a trade-date basis. K USE OF ESTIMATES -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. L RECLASSIFICATIONS -- Certain amounts in the prior years' consolidated financial statements have been reclassified to conform with the current year presentation. M INDEMNIFICATIONS -- Under Belair Capital's Amended and Restated Operating Agreement, Belair Real Estate's officers, its manager, investment adviser, and any affiliate, associate, officer, employee or trustee thereof, may be indemnified against certain liabilities and expenses arising out of their duties to Belair Capital. Shareholders also may be indemnified against personal liability for the liabilities of Belair Capital. Additionally, in the normal course of business, the Fund enters into agreements with service providers that may contain indemnification clauses. The Fund's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred. 3 DISTRIBUTIONS TO SHAREHOLDERS Belair Capital intends to distribute at the end of each year, or shortly thereafter, all of its net investment income for the year, if any, and approximately 18% of its net realized capital gains for such year (reduced during the year ended December 31, 2003 from 22% to reflect the reduction in federal long-term capital gains tax rates), if any, other than precontribution gains allocated to a Shareholder in connection with a tender offer or other extraordinary event with respect to a security contributed by that Shareholder or such Shareholder's predecessor in interest. In addition, whenever a distribution in respect of a precontribution gain is made, Belair Capital intends to make a supplemental distribution to compensate Shareholders receiving such distributions for taxes that may be due on income specially allocated in connection with the precontribution gain and supplemental distributions. Capital gain distributions that are made with respect to realized precontribution gains and the associated supplemental distributions (collectively, Special Distributions) are made solely to the Shareholders to whom such realized precontribution gain is allocated. There were no Special Distributions paid or accrued during the years ended December 31, 2004 and 2003. During the year ended December 31, 2002, Special Distributions paid or accrued amounted to $850. The Fund's distributions generally are based on determinations of net investment income and net realized capital gains for federal income tax purposes. Such amounts may differ from net investment income (or loss) and net realized gain (or loss) as set forth in the Fund's financial statements due to differences in the treatment of various income, gain, loss, expense and other items for federal income tax purposes and under generally accepted accounting principles. In addition, Belair Real Estate, Bel Residential and Elkhorn intend to distribute substantially all of their taxable income earned by the respective entities during the year. 47 4 SHAREHOLDER TRANSACTIONS Belair Capital may issue an unlimited number of full and fractional Fund Shares. Transactions in Fund Shares were as follows:
YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, 2004 2003 2002 ---------------------------------------------------------------------------------- Issued to Shareholders electing to receive payment of distributions in Fund Shares 61,222 31,312 -- Redemptions (730,757) (788,815) (890,907) ---------------------------------------------------------------------------------- NET DECREASE (669,535) (757,503) (890,907) ----------------------------------------------------------------------------------
5 INVESTMENT TRANSACTIONS The following table summarizes the Fund's investment transactions, other than short-term obligations, for the years ended December 31, 2004, 2003 and 2002:
YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, INVESTMENT TRANSACTION 2004 2003 2002 ---------------------------------------------------------------------------------- Increases in investment in Belvedere Company $ -- $ 4,000,000 $ 84,181,267 Decreases in investment in Belvedere Company(1) $ 90,993,062 $ 89,576,746 $ 191,976,355 Acquisition of other real property(2) $ 179,065,971 $ -- $ -- Sale of other real property(3) $ -- $ -- $ 34,272,565 Purchases of Partnership Preference Units(4) $ 67,501,893 $ -- $ 30,488,829 Sales of Partnership Preference Units(5) $ 177,182,289 $ 95,848,714 $ 26,572,965 Sale of common stock(1) $ -- $ 8,034,272 $ 4,952,435
(1) Included in decreases in investment in Belvedere Company for the years ended December 31, 2003 and 2002, is the receipt of common stock through a redemption in-kind of $8,057,423 and $4,992,400, respectively. Belair Capital subsequently sold the common stock during the years ended December 31, 2003 and 2002, recognizing losses of $23,151 and $39,965, respectively, on the transactions. (2) On June 30, 2004 and August 4, 2004, Belair Real Estate purchased indirect investments in real property through a controlled subsidiary, Elkhorn, for $17,686,317 and $161,379,654, respectively (Note 1). (3) During the year ended December 31, 2002, Belair Real Estate sold its majority interest in Katahdin to another fund advised by Boston Management recognizing a loss of $8,233,211. (4) Purchases of Partnership Preference Units during the years ended December 31, 2004 and 2002 represent Partnership Preference Units purchased from other investment funds advised by Boston Management. There were no purchases of Partnership Preference Units for the year ended December 31, 2003. (5) Sales of Partnership Preference Units for the years ended December 31, 2004, 2003 and 2002 include Partnership Preference Units sold to other investment funds advised by Boston Management for which losses of $630,173, $1,152,614 and $2,910,675, respectively, were recognized. A portion of the Fund's indirect investment in Elkhorn represents a partial interest in certain property management contracts. Other interested parties to the property management contracts include an affiliate of the Elkhorn Minority Shareholder. This partial interest provides for Elkhorn to receive cash flows from management fees and certain other fees over the life of the contracts in amounts that exceed certain preferred payments to other interested parties. The estimated value of Elkhorn's interest in the management contracts is $1,624,207. Such value is estimated based upon discounting expected cash flows over the terms of the agreements. The value of such interests will be reviewed at least annually however will be adjusted when there is a significant change in economic circumstances since the most recent valuation. During the year ended December 31, 2003, the Fund exchanged Partnership Preference Units in the amount of $3,977,592 for an equity investment in two private real estate companies affiliated with the issuer of such formerly held Partnership Preference Units and a note receivable in the amounts of $1,907,012 and $2,070,580, respectively. The secured note receivable (valued at $2,397,291 and $2,219,712 as of December 31, 2004 and 2003, respectively) earns interest of 8% per annum and matures in February 2013 or on demand. 6 INDIRECT INVESTMENT IN THE PORTFOLIO The following table summarizes the Fund's investment in the Portfolio through Belvedere Company, for the years ended December 31, 2004, 2003, and 2002, including allocations of income, expenses, and net realized and unrealized gains (losses) for the years then ended:
YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, 2004 2003 2002 ------------------------------------------------------------------------------------ Belvedere Company's interest in the Portfolio(1) $ 12,806,516,230 $ 11,100,012,615 $ 8,753,268,522 The Fund's investment in Belvedere Company(2) $ 1,643,447,807 $ 1,588,195,284 $ 1,361,415,813 Income allocated to Belvedere Company from the Portfolio $ 189,728,234 $ 143,671,130 $ 123,096,851
48
YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, 2004 2003 2002 --------------------------------------------------------------------------------------- Income allocated to the Fund from Belvedere Company $ 16,327,917 $ 21,567,773 $ 20,464,494 Expenses allocated to Belvedere Company from the Portfolio $ 51,953,817 $ 43,085,940 $ 42,648,896 Expenses allocated to the Fund from Belvedere Company(3) $ 9,556,854 $ 8,682,531 $ 9,562,739 Net realized gain (loss) from investment transactions, securities sold short and foreign currency transactions allocated to Belvedere Company from the Portfolio $ 276,250,393 $ 128,352,887 $ (2,190,956) Net realized gain (loss) from investment transactions, securities sold short and foreign currency transactions allocated to the Fund from Belvedere Company $ 39,635,202 $ 19,596,660 $ (31,519,744) Net change in unrealized appreciation (depreciation) of investments, securities sold short and foreign currency allocated to Belvedere Company from the Portfolio $ 691,783,587 $ 1,892,271,872 $ (2,139,304,336) Net change in unrealized appreciation (depreciation) of investments, securities sold short and foreign currency allocated to the Fund from Belvedere Company $ 90,282,465 $ 279,874,315 $ (330,192,151)
(1) As of December 31, 2004, 2003 and 2002, the value of Belvedere Company's interest in the Portfolio represents 66.9%, 63.0% and 60.1% of the Portfolio's net assets, respectively. (2) As of December 31, 2004, 2003 and 2002, the Fund's investment in Belvedere Company represents 12.8%, 14.3% and 15.6% of Belvedere Company's net assets, respectively. (3) Allocated expenses include $7,113,688, $6,474,319 and $7,133,814 of expenses allocated from the Portfolio, operating expenses of $58,441, $61,623 and $60,050 and service fees of $2,384,725, $2,146,589 and $2,368,875, for the years ended December 31, 2004, 2003 and 2002, respectively (Note 9). 7 INTEREST RATE SWAP AGREEMENTS Belair Capital has entered into interest rate swap agreements with Merrill Lynch Capital Services, Inc. in connection with its real estate investments and the associated borrowings. Under such agreements, Belair Capital has agreed to make periodic payments at fixed rates in exchange for payments at floating rates. The notional or contractual amounts of these instruments may not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these investments is meaningful only when considered in conjunction with all related assets, liabilities, and agreements. Interest rate swap agreements open at December 31, 2004 and 2003 are listed below.
INITIAL UNREALIZED UNREALIZED NOTIONAL OPTIONAL FINAL APPRECI- APPRECI- AMOUNT TERMI- TERMI- ATION AT ATION AT EFFECTIVE (000'S FIXED FLOATING NATION NATION DECEMBER 31, DECEMBER 31, DATE OMITTED) RATE RATE DATE DATE 2004 2003 --------------------------------------------------------------------------------------- LIBOR+ 10/03 $ 20,000 4.045% 0.30% -- 6/10 $ 265,191 $ 230,597 LIBOR+ 02/04 95,952 5.00% 0.30% 8/04 6/10 213,672 -- LIBOR+ 10/03 95,952 5.05% 0.30% 2/04 6/10 --* 218,976 LIBOR+ 10/03 61,500 4.865% 0.30% 7/04 6/10 278,866 212,857 LIBOR+ 10/03 75,000 4.795% 0.30% 9/04 6/10 450,060 304,067 LIBOR+ 10/03 42,000 4.69% 0.30% 2/05 6/10 354,457 201,570 LIBOR+ 10/03 49,000 4.665% 0.30% 3/05 6/10 442,140 240,892 LIBOR+ 10/03 35,330 4.18% 0.30% 7/09 6/10 362,399 235,385 LIBOR+ 06/04 104,176 4.875% 0.00% -- 6/12 --** -- --------------------------------------------------------------------------------------- TOTAL $ 2,366,785 $ 1,644,344 ---------------------------------------------------------------------------------------
* Agreement was terminated on the Initial Optional Termination Date. ** On May 3, 2004, Belair Capital entered into a forward interest rate swap agreement with Merrill Lynch Capital Services, Inc. in anticipation of its investment in a controlled subsidiary, Elkhorn, for the purpose of hedging Belair Real Estate's proportionate share of the interest rate of substantially all of the expected fixed-rate mortgage financing of the real property over the expected 8-year term. Such agreement was terminated in July 2004 and the Fund realized a gain of $536,498 upon termination. 49 On October 1, 2003, new interest rate swap agreements were entered into to fix a portion of the cost of Belair Capital's borrowings under the Credit Facility (as defined in Note 8B) established on July 15, 2003. Concurrently, all interest rate swap agreements outstanding on September 30, 2003 were terminated, resulting in realized losses of $8,499,438. 8 DEBT A MORTGAGE -- Rental property held by Belair Real Estate's controlled subsidiaries is financed through mortgages issued to those controlled subsidiaries. The mortgages are secured by the rental property of Bel Residential and Elkhorn. The mortgages are generally without recourse to the other assets of Belair Real Estate and Belair Capital, except in the case of Bel Residential, where there may be recourse for certain liabilities associated with fraud, misrepresentation, misappropriation of funds, or breach of material contracts, and liabilities arising from environmental conditions involving or affecting the rental property subject to the mortgages. Belair Capital and Belair Real Estate have received indemnification from the Bel Residential Minority Shareholder (Note 1B) for certain of such potential liabilities. The estimated fair value of the rental property securing the loans was $333,651,925 and $158,458,656 at December 31, 2004 and 2003, respectively. Amounts outstanding at December 31, 2004 and 2003 are as follows: ANNUAL MONTHLY BALANCE AT BALANCE AT MATURITY INTEREST INTEREST DECEMBER 31, DECEMBER 31, DATE RATE PAYMENT* 2004 2003 --------------------------------------------------------------------------- May 1, 2010 8.33% $ 781,844 $ 112,630,517 $ 112,630,517 November 1, 2012 5.67% 637,875 135,000,000(1) -- --------------------------------------------------------------------------- $ 247,630,517 $ 112,630,517 --------------------------------------------------------------------------- * Mortgages provide for monthly payments of interest only through the maturity date with the entire principal balance due on the maturity date. (1) On October 12, 2004, in connection with the acquisition of real properties, Elkhorn obtained first mortgage financing in the amount of $135,000,000. Interest only payments are due monthly with the entire principal balance due on the maturity date. The estimated market value of the mortgage notes payable is approximately $271,500,000 and $134,000,000 at December 31, 2004 and 2003, respectively. The mortgage notes payable cannot be prepaid or otherwise disposed of without incurring a substantial prepayment penalty or without the sale of the rental property financed by the mortgage notes payable. Management generally has no current plans to prepay or otherwise dispose of the mortgage notes payable or sell the related rental property prior to the maturity date. The market value of the mortgages and is based on estimates using discounted cash flow analysis and currently prevailing rates. Considerable judgment is necessary in interpreting market data to develop estimates of market value. The use of different assumptions or estimation methodologies may have a material effect on the estimated market value. B CREDIT FACILITY -- On July 15, 2003, Belair Capital refinanced its credit facility with Merrill Lynch International Bank Limited with two new credit arrangements with DrKW Holdings, Inc. (DrKW) and Merrill Lynch Mortgage Capital, Inc. (Merrill Lynch) (collectively, the Credit Facility). The Credit Facility has a seven-year maturity and will expire on June 25, 2010. Belair Capital's obligations under the Credit Facility are secured by a pledge of its assets, excluding the assets of Bel Residential and Elkhorn. The credit arrangement with DrKW is a term loan facility that accrues interest at a rate of one-month LIBOR plus 0.30% per annum. The credit arrangement with Merrill Lynch is a revolving loan facility in the amount of $100,000,000, including the ability to issue letters of credit up to $10,000,000. This credit arrangement accrues interest at a rate of one-month LIBOR plus 0.38% per annum. A commitment fee of 0.10% per annum is paid on the unused commitment amount. Belair Capital pays all fees associated with issuing the letters of credit. A letter of credit was issued as a substitute for funding certain mortgage escrow accounts required by the lender of Bel Residential. The letter of credit expires in 2004 and automatically extends for one-year periods, not to extend beyond June 15, 2010. In August 2004, Belair Capital made borrowings under its credit arrangement with Merrill Lynch in the amount of $100,000,000. At that time, Belair Capital also increased the amount available with Merrill Lynch under a temporary arrangement (the Temporary Arrangement) by $13,000,000 and borrowed that amount. Belair Capital used the proceeds from these borrowings to finance the Fund's investment in Elkhorn (Note 5). The borrowing under the Temporary Arrangement accrued interest at a rate of one-month LIBOR plus 0.90% and was for a term of sixty days, subject to a thirty-day extension. Any unused amount of the increase 50 pertaining to the Temporary Arrangement was subject to a commitment fee of 0.10% per annum. On September 8, 2004, the Temporary Arrangement was amended to increase the amount available from $13,000,000 to $23,000,000. On October 12, 2004, Elkhorn obtained first mortgage financing for its investment in real properties in the amount of $135,000,000 (Note 8A). The proceeds from this financing were distributed to Belair Real Estate and the Elkhorn Minority Shareholder in accordance with their equity interests. Belair Real Estate's proceeds from this transaction along with other funds available were used to repay Belair Capital's borrowings under the Temporary Arrangement as well as a portion of other borrowings under the Credit Facility. Pursuant to its terms, the Temporary Arrangement expired on October 29, 2004. The following table summarizes Belair Capital's Credit Facility:
AT DECEMBER 31, 2004 AT DECEMBER 31, 2003 ------------------------------------------------------------------------------------------- Total amount available under Credit Facility $ 505,000,000 $ 547,000,000 DrKW borrowings outstanding $ 405,000,000 $ 447,000,000 Merrill Lynch borrowings outstanding $ -- $ -- Outstanding letters of credit $ 1,495,467 $ 1,493,776
Borrowings under the Credit Facility have been used to purchase the Fund's interest in real estate investments, to pay selling commissions and organizational expenses and to provide for the liquidity needs of the Fund. Additional borrowings under the Credit Facility may be made in the future for these purposes. 9 MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES Belair Capital and the Portfolio have engaged Boston Management as investment adviser. Under the terms of the advisory agreement with the Portfolio, Boston Management receives a monthly fee of 5/96 of 1% (0.625% annually) of the average daily net assets of the Portfolio up to $500,000,000 and at reduced rates as daily net assets exceed that level. Certain of the advisory fee rate reductions are pursuant to an agreement between the Portfolio's Board of Trustees and Boston Management. Those reductions may not be changed without Trustee and interest holder approval. For the years ended December 31, 2004, 2003, and 2002, the advisory fee applicable to the Portfolio was 0.43%, 0.44% and 0.44% of average daily net assets, respectively. In addition, Belair Capital pays Boston Management a monthly advisory and administrative fee of 1/20 of 1% (0.60% annually) of the average daily gross assets of Belair Capital. The term "gross assets" is defined to include the value of all assets of Belair Capital, other than Belair Capital's investment in Belair Real Estate, minus the sum of Belair Capital's liabilities other than the principal amount of money borrowed. Belair Real Estate pays Boston Management a monthly management fee at a rate of 1/20 of 1% (equivalent to 0.60% annually) of the average daily gross assets of Belair Real Estate. The term "gross assets" is defined to include all assets of Belair Real Estate minus the sum of Belair Real Estate's liabilities other than the principal amount of money borrowed. For this purpose, the assets and liabilities of Belair Real Estate's controlled subsidiaries are reduced by the proportionate interests therein of investors other than Belair Real Estate. Eaton Vance Management and Boston Management do not receive separate compensation for serving as manager of Belair Capital and manager of Belvedere Company, respectively. Pursuant to a servicing agreement between Belvedere Company and Eaton Vance Distributors, Inc. (EV Distributors), Belvedere Company pays a servicing fee to EV Distributors for providing certain services and information to Shareholders. With respect to Shareholders who subscribe through a subagent, EV Distributors assigns servicing responsibilities and fees to the applicable subagent beginning twelve months after the issuance of Fund Shares to such persons. The servicing fee is paid on a quarterly basis at an annual rate of 0.15% of Belvedere Company's average daily net assets. Pursuant to a servicing agreement between Belair Capital and EV Distributors, Belair Capital pays a servicing fee to EV Distributors on a quarterly basis at an annual rate of 0.20% of Belair Capital's average daily net assets, less Belair Capital's allocated share of the servicing fee payable by Belvedere Company. Management services for the real property held by Bel Residential, Elkhorn and Katahdin (for the period during which Belair Real Estate maintained an interest in Katahdin) are provided by an affiliate of each respective entity's Minority Shareholder (Note 1B). Each management agreement provides for a management fee and allows for reimbursement of payroll and other direct expenses incurred by the managers in conjunction with managing each respective entity's properties (Note 1B). In addition to the fees notes above, an affiliate of the Elkhorn Minority Shareholder also receives a REIT administration fee. 51 The table below sets forth the fees, paid or payable by, or allocable to, the Fund and Belair Real Estate for the years ended December 31, 2004, 2003 and 2002 in connection with the services rendered by Eaton Vance, its affiliates and affiliates of Belair Real Estate's controlled subsidiaries.
YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, 2004 2003 2002 --------------------------------------------------------------------------------------- Advisory fee allocated to Belvedere Company from the Portfolio $ 50,252,861 $ 41,671,111 $ 41,181,780 Advisory fee allocated to the Fund from Belvedere Company $ 6,881,296 $ 6,262,226 $ 6,885,848 Advisory and administrative fee and management fee incurred directly by the Fund $ 5,821,278 $ 5,393,601 $ 5,754,015 Servicing fees of Belvedere Company $ 17,418,515 $ 14,288,579 $ 14,167,556 Servicing fees allocated to the Fund from Belvedere Company $ 2,384,725 $ 2,146,589 $ 2,368,875 Servicing fees incurred directly by the Fund $ 638,599 $ 535,111 $ 524,356 Servicing fees paid or accrued to subagents $ 3,023,044 $ 2,681,466 $ 2,887,542 Property management fees $ 1,079,355 $ 879,109 $ 1,219,350 REIT administration fees $ 210,632 $ -- $ --
10 SEGMENT INFORMATION Belair Capital pursues its investment objective primarily by investing indirectly in the Portfolio through Belvedere Company. The Portfolio is a diversified investment company that emphasizes investments in common stocks of domestic and foreign growth companies that are considered by its investment adviser to be high in quality and attractive in their long-term investment prospects. Separate from its investment in Belvedere Company, Belair Capital invests in real estate assets through its subsidiary, Belair Real Estate. Belair Real Estate invests directly and indirectly in Partnership Preference Units, debt and equity investments in private real estate companies and in real property through controlled subsidiaries, Bel Residential, Elkhorn and Katahdin (for the period during which Belair Real Estate maintained an interest in Katahdin) (Note 1 and Note 5). Belair Capital evaluates performance of the reportable segments based on the net increase (decrease) in net assets from operations of the respective segment, which includes net investment income (loss), net realized gain (loss) and unrealized appreciation (depreciation). The accounting policies of the reportable segments are the same as those for Belair Capital on a consolidated basis (Note 2). No reportable segments have been aggregated. Reportable information by segment is as follows:
TAX- MANAGED FOR THE YEAR ENDED GROWTH REAL DECEMBER 31, 2004 PORTFOLIO* ESTATE TOTAL --------------------------------------------------------------------------------------- Revenue $ 16,327,917 $ 55,888,179 $ 72,216,096 Interest expense on mortgages -- (11,242,091) (11,242,091) Interest expense on Credit Facility -- (8,029,094) (8,029,094) Operating expenses (2,816,127) (16,220,965) (19,037,092) Minority interest in net income of controlled subsidiaries -- (1,296,009) (1,296,009) --------------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 13,511,790 $ 19,100,020 $ 32,611,810 Net realized gain (loss) 39,635,203 (9,307,921) 30,327,282 Net change in unrealized appreciation (depreciation) 90,282,465 (45,300,019) 44,982,446 --------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS OF REPORTABLE SEGMENTS $ 143,429,458 $ (35,507,920) $ 107,921,538 --------------------------------------------------------------------------------------- TAX- MANAGED FOR THE YEAR ENDED GROWTH REAL DECEMBER 31, 2003 PORTFOLIO* ESTATE TOTAL --------------------------------------------------------------------------------------- Revenue $ 12,885,242 $ 56,389,213 $ 69,274,455 Interest expense on mortgages -- (9,544,445) (9,544,445) Interest expense on Credit Facility -- (8,443,726) (8,443,726) Operating expenses (2,316,298) (13,469,297) (15,785,595) Minority interest in net income of controlled subsidiary -- (336,107) (336,107) --------------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 10,568,944 $ 24,595,638 $ 35,164,582 Net realized gain (loss) 19,573,509 (26,275,936) (6,702,427) Net change in unrealized appreciation (depreciation) 279,874,315 55,126,807 335,001,122 --------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS OF REPORTABLE SEGMENTS $ 310,016,768 $ 53,446,509 $ 363,463,277 ---------------------------------------------------------------------------------------
52
TAX- MANAGED FOR THE YEAR ENDED GROWTH REAL DECEMBER 31, 2002 PORTFOLIO* ESTATE TOTAL --------------------------------------------------------------------------------------- Revenues $ 10,901,755 $ 67,294,016 $ 78,195,771 Interest expense on mortgages -- (12,181,277) (12,181,277) Interest expense on Credit Facility -- (12,546,727) (12,546,727) Operating expenses (2,402,565) (16,449,616) (18,852,181) Minority interest in net income of controlled subsidiaries -- (1,417,363) (1,417,363) --------------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 8,499,190 $ 24,699,033 $ 33,198,223 Net realized loss (31,559,709) (41,634,648) (73,194,357) Net change in unrealized appreciation (depreciation) (330,192,151) 19,756,587 (310,435,564) --------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS OF REPORTABLE SEGMENTS $ (353,252,670) $ 2,820,972 $ (350,431,698) ---------------------------------------------------------------------------------------
* Belair Capital invests indirectly in Tax-Managed Growth Portfolio through Belvedere Company. The following tables reconcile the reported segment information to the consolidated financial statements for the periods indicated:
YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, 2004 2003 2002 ----------------------------------------------------------------------------------------- Revenue: Revenue from reportable segments $ 72,216,096 $ 69,274,455 $ 78,195,771 Unallocated amounts: Interest earned on cash not invested in the Portfolio or in subsidiaries 360,202 131,090 38,101 ----------------------------------------------------------------------------------------- TOTAL REVENUE $ 72,576,298 $ 69,405,545 $ 78,233,872 ----------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations: Net increase (decrease) in net assets from operations of reportable segments $ 107,921,538 $ 363,463,277 $ (350,431,698) Unallocated investment income: Interest earned on cash not invested in the Portfolio or in subsidiaries 360,202 131,090 38,101 Unallocated expenses(1): Servicing fees (638,599) (535,111) (524,356) Interest expense on Credit Facility (698,182) (444,407) (388,043) Audit, tax and legal fees (296,828) (188,263) (176,417) Other operating expenses (100,656) (98,358) (227,898) ----------------------------------------------------------------------------------------- TOTAL NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 106,547,475 $ 362,328,228 $ (351,710,311) -----------------------------------------------------------------------------------------
(1) Unallocated expenses represent costs incurred that pertain to the overall operation of Belair Capital, and do not pertain to either operating segment. 53
TAX- MANAGED GROWTH REAL AT DECEMBER 31, 2004 PORTFOLIO* ESTATE TOTAL --------------------------------------------------------------------------------------- Segment assets $ 1,643,447,807 $ 557,178,367 $ 2,200,626,174 Segment liabilities 19 655,203,581 655,203,600 --------------------------------------------------------------------------------------- NET ASSETS (LIABILITIES) OF REPORTABLE SEGMENTS $ 1,643,447,788 $ (98,025,214) $ 1,545,422,574 --------------------------------------------------------------------------------------- TAX- MANAGED GROWTH REAL AT DECEMBER 31, 2003 PORTFOLIO* ESTATE TOTAL --------------------------------------------------------------------------------------- Segment assets $ 1,588,195,284 $ 487,471,604 $ 2,075,666,888 Segment liabilities 1,180,000 544,629,124 545,809,124 --------------------------------------------------------------------------------------- NET ASSETS (LIABILITIES) OF REPORTABLE SEGMENTS $ 1,587,015,284 $ (57,157,520) $ 1,529,857,764 ---------------------------------------------------------------------------------------
* Belair Capital invests indirectly in Tax-Managed Growth Portfolio through Belvedere Company. The following table reconciles the reported segment information to the consolidated financial statements for the periods indicated:
DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------------------------------------------------------------------- Net assets: Net assets of reportable segments $ 1,545,422,574 $ 1,529,857,764 Unallocated amounts: Cash(1) 3,721,215 5,408,305 Short-term investments(1) 1,891,000 11,765,330 Loan payable -- Credit Facility(2) (20,836,553) (24,579,481) Other liabilities (206,344) (170,069) ----------------------------------------------------------------------------- TOTAL NET ASSETS $ 1,529,991,892 $ 1,522,281,849 -----------------------------------------------------------------------------
(1) Unallocated cash and short-term investments represent cash and cash equivalents not invested in the Portfolio or real estate assets. (2) Unallocated amount of loan payable -- Credit Facility represents borrowings not specifically used to fund real estate investments. Such borrowings are generally used to pay selling commissions, organization expenses and other liquidity needs of the Fund. 11 SUBSEQUENT EVENTS (UNAUDITED) On January 27, 2005 the Fund made a distribution of $2.38 per Share to Shareholders of record on January 26, 2005. In February 2005, Belair Real Estate sold its interest in one of its real estate joint ventures, Bel Residential, for $42,877,294 to another investment fund advised by Boston Management, recognizing a gain of $3,476,677 on the transaction. 54 BELAIR CAPITAL FUND LLC REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM TO THE SHAREHOLDERS OF BELAIR CAPITAL FUND LLC AND SUBSIDIARIES We have audited the accompanying consolidated statements of assets and liabilities, including the consolidated portfolio of investments, of Belair Capital Fund LLC and subsidiaries, (collectively, the Fund) as of December 31, 2004 and 2003, and the related consolidated statements of operations, changes in net assets, cash flows, and financial highlights for each of the three years in the period ended December 31, 2004. These financial statements and the financial highlights are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2004 and 2003 by correspondence with the custodian. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Fund as of December 31, 2004 and 2003, and the results of its operations, the changes in its net assets, its cash flows, and the financial highlights for each of the three years in the period ended December 31, 2004 in conformity with accounting principles generally accepted in the United States of America. We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company's internal control over financial reporting as of December 31, 2004, based on the criteria established in INTERNAL CONTROL -- INTEGRATED FRAMEWORK issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 11, 2005 expressed an unqualified opinion on management's assessment of the effectiveness of the Company's internal control over financial reporting and an unqualified opinion on the effectiveness of the Company's internal control over financial reporting. /s/ DELOITTE & TOUCHE LLP Boston, Massachusetts March 11, 2005 55 BELAIR CAPITAL FUND LLC MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING Eaton Vance Management ("Eaton Vance"), as manager of Belair Capital Fund LLC (the "Fund"), with the participation of the Fund's Chief Executive Officer and Chief Financial Officer, (collectively referred to in this report as "management") is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the 1934 Act. The Fund's internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. During the second quarter of 2004, the Fund acquired an interst in a new real estate joint venture, Elkhorn Property Trust ("Elkhorn"). As of December 31, 2004, Elkhorn owned 22 industrial distribution properties located in 8 states. Management concluded that it was not possible to conduct an assessment of internal control over financial reporting of Elkhorn. Elkhorn represents approximately 8.1% of the Fund's consolidated total assets and 10.0% of the total investment income as of and for the period ended December 31, 2004. In accordance with guidance from the staff of the Securities and Exchange Commission, management intends to include an assessment of internal control over financial reporting of Elkhorn in its report on internal control over financial reporting for the fiscal year ended December 31, 2005. Management assessed the effectiveness of the Fund's internal control over financial reporting as of December 31, 2004. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on its assessment and those criteria, management believes that the Fund maintained effective internal control over financial reporting as of December 31, 2004. The Fund's independent registered public accounting firm has issued an attestation report on management's assessment of the Fund's internal control over financial reporting. That report appears on the following page. March 11, 2005 56 BELAIR CAPITAL FUND LLC REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM TO THE SHAREHOLDERS OF BELAIR CAPITAL FUND LLC AND SUBSIDIARIES We have audited management's assessment, included in the accompanying Management's Report on Internal Control Over Financial Reporting, that Belair Capital Fund LLC and Subsidiaries (the "Fund") maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in INTERNAL CONTROL -- INTEGRATED FRAMEWORK issued by the Committee of Sponsoring Organizations of the Treadway Commission. As described in Management's Report on Internal Control Over Financial Reporting, management excluded from their assessment the internal control over financial reporting at Elkhorn Property Trust, which was acquired on June 30, 2004. Elkhorn Property Trust represents approximately 8.1% of the Fund's consolidated total assets and 10.0% of the total investment income as of and for the period ended December 31, 2004. Accordingly, our audit did not include the internal control over financial reporting at Elkhorn Property Trust. The Fund's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management's assessment and an opinion on the effectiveness of the Company's internal control over financial reporting based on our audit. We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions. A company's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements. Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. In our opinion, management's assessment that the Company maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on the criteria established in INTERNAL CONTROL -- INTEGRATED FRAMEWORK issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on the criteria established in INTERNAL CONTROL -- INTEGRATED FRAMEWORK issued by the Committee of Sponsoring Organizations of the Treadway Commission. We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of and for the year ended December 31, 2004 of the Fund and our report dated March 11, 2005 expressed an unqualified opinion on those financial statements. /s/ DELOITTE & TOUCHE LLP Boston, Massachusetts March 11, 2005 57 TAX-MANAGED GROWTH PORTFOLIO as of December 31, 2004 PORTFOLIO OF INVESTMENTS COMMON STOCKS -- 99.8%
SECURITY SHARES VALUE -------------------------------------------------------------------------------- AEROSPACE AND DEFENSE -- 2.8% Boeing Company (The) 796,801 $ 41,250,388 General Dynamics 735,000 76,881,000 Honeywell International, Inc. 277,798 9,836,827 Northrop Grumman Corp. 3,497,103 190,102,519 Raytheon Company 340,663 13,227,944 Rockwell Collins, Inc. 190,614 7,517,816 Teledyne Technologies Incorporated(1) 6,117 180,023 United Technologies Corp. 1,897,601 196,117,063 -------------------------------------------------------------------------------- $ 535,113,580 -------------------------------------------------------------------------------- AIR FREIGHT AND LOGISTICS -- 2.9% FedEx Corporation 2,106,578 $ 207,476,867 Robinson (C.H.) Worldwide, Inc. 1,098,233 60,973,896 United Parcel Service, Inc. Class B 3,401,734 290,712,188 -------------------------------------------------------------------------------- $ 559,162,951 -------------------------------------------------------------------------------- AIRLINES -- 0.0% Southwest Airlines, Inc. 294,642 $ 4,796,772 -------------------------------------------------------------------------------- $ 4,796,772 -------------------------------------------------------------------------------- AUTO COMPONENTS -- 0.2% ArvinMeritor, Inc. 8,000 $ 178,960 Borg-Warner Automotive, Inc. 381,499 20,665,801 Dana Corp. 25,000 433,250 Delphi Automotive Systems Corp. 6,199 55,915 Johnson Controls, Inc. 234,164 14,855,364 Visteon Corp. 9,828 96,020 -------------------------------------------------------------------------------- $ 36,285,310 -------------------------------------------------------------------------------- AUTOMOBILES -- 0.1% DaimlerChrysler AG 7,000 $ 336,350 Ford Motor Co. 145,050 2,123,532 General Motors Corp. 13,492 540,490 Harley-Davidson, Inc. 140,700 8,547,525 Honda Motor Co. Ltd. ADR 20,000 521,200 -------------------------------------------------------------------------------- $ 12,069,097 -------------------------------------------------------------------------------- BEVERAGES -- 4.0% Anheuser-Busch Companies, Inc. 4,421,625 $ 224,309,036 Brown-Forman Corp. Class A 547,732 27,802,876 Brown-Forman Corp. Class B 45,820 $ 2,230,518 Coca-Cola Company (The) 3,442,924 143,328,926 Coca-Cola Enterprises, Inc. 1,756,930 36,631,991 PepsiCo., Inc. 6,267,913 327,185,059 -------------------------------------------------------------------------------- $ 761,488,406 -------------------------------------------------------------------------------- BIOTECHNOLOGY -- 1.7% Amgen, Inc.(1) 4,060,747 $ 260,496,920 Applera Corp. - Celera Genomics Group(1) 26,000 357,500 Biogen Idec Inc.(1) 11,200 746,032 Genzyme Corp. - General Division(1) 564,926 32,805,253 Gilead Sciences, Inc.(1) 115,482 4,040,715 Incyte Pharmaceuticals, Inc.(1) 14,294 142,797 Invitrogen Corp.(1) 429,910 28,859,858 Vertex Pharmaceuticals, Inc.(1) 13,000 137,410 -------------------------------------------------------------------------------- $ 327,586,485 -------------------------------------------------------------------------------- BUILDING PRODUCTS -- 1.0% American Standard Companies, Inc.(1) 977,738 $ 40,400,134 Masco Corporation 4,157,854 151,886,407 Water Pik Technologies(1) 2,141 37,960 -------------------------------------------------------------------------------- $ 192,324,501 -------------------------------------------------------------------------------- CAPITAL MARKETS -- 4.1% Affiliated Managers Group(1) 20,520 $ 1,390,025 Bank of New York Co., Inc. (The) 402,028 13,435,776 Bear Stearns Companies, Inc. 88,001 9,003,382 Credit Suisse Group(1) 155,136 6,521,607 Federated Investors, Inc. 1,666,768 50,669,747 Franklin Resources, Inc. 1,462,116 101,836,379 Goldman Sachs Group, Inc. 832,738 86,638,062 Investors Financial Services Corp. 453,428 22,662,331 Knight Trading Group, Inc.(1) 1,750,000 19,162,500 Legg Mason, Inc. 26,461 1,938,533 Lehman Brothers Holdings, Inc. 99,493 8,703,648 Mellon Financial Corporation 221,912 6,903,682 Merrill Lynch & Co., Inc. 2,108,147 126,003,946 Morgan Stanley Dean Witter & Co. 4,737,998 263,053,649 Northern Trust Corp. 368,571 17,905,179 Nuveen Investments Class A 150,000 5,920,500 Piper Jaffray Companies, Inc.(1) 41,059 1,968,779 Price (T. Rowe) Group, Inc. 191,743 11,926,415
See notes to financial statements 58
SECURITY SHARES VALUE -------------------------------------------------------------------------------- CAPITAL MARKETS (CONTINUED) Raymond James Financial, Inc. 147,337 $ 4,564,500 Schwab (Charles) & Co. 857,261 10,252,842 State Street Corp. 131,670 6,467,630 UBS AG 63,392 5,314,785 Waddell & Reed Financial, Inc., Class A 340,438 8,133,064 -------------------------------------------------------------------------------- $ 790,376,961 -------------------------------------------------------------------------------- CHEMICALS -- 1.0% Airgas, Inc. 353,715 $ 9,376,985 Arch Chemicals, Inc. 4,950 142,461 Bayer AG ADR 40,000 1,359,200 Dow Chemical Co. (The) 247,183 12,238,030 DuPont (E.I.) de Nemours & Co. 1,328,903 65,182,692 Ecolab, Inc. 258,423 9,078,400 MacDermid, Inc. 61,937 2,235,926 Monsanto Company 19,181 1,065,505 Olin Corp. 9,900 217,998 PPG Industries, Inc. 23,542 1,604,623 Rohm and Haas, Co. 2,601 115,042 RPM, Inc. 70,138 1,378,913 Sigma-Aldrich Corp. 630,897 38,144,033 Solutia Inc.(1) 20,293 23,743 Valspar Corp. 818,316 40,923,983 -------------------------------------------------------------------------------- $ 183,087,534 -------------------------------------------------------------------------------- COMMERCIAL BANKS -- 8.6% AmSouth Bancorporation 626,715 $ 16,231,919 Associated Banc-Corp. 1,061,378 35,248,363 Bank of America Corporation 4,845,034 227,668,148 Bank of Hawaii Corp. 69,735 3,538,354 Bank of Montreal 267,204 12,863,201 Banknorth Group, Inc. 10,000 366,000 BB&T Corp. 1,826,737 76,814,291 Canadian Imperial Bank of Commerce 100,000 6,026,000 City National Corp. 273,260 19,305,819 Colonial Bancgroup, Inc. (The) 253,936 5,391,061 Comerica, Inc. 331,589 20,233,561 Commerce Bancshares, Inc. 155,154 7,788,731 Compass Bancshares, Inc. 301,339 14,666,169 Fifth Third Bancorp 1,355,381 64,082,414 First Citizens BancShares, Inc. 30,600 4,536,450 First Financial Bancorp. 47,933 838,828 First Horizon National Corp. 155,551 $ 6,705,804 First Midwest Bancorp, Inc. 815,329 29,588,289 Hibernia Corp. Class A 187,345 5,528,551 HSBC Holdings PLC ADR 592,965 50,485,040 Huntington Bancshares, Inc. 586,532 14,534,263 Keycorp 625,951 21,219,739 M&T Bank Corp. 47,419 5,113,665 Marshall & Ilsley Corp. 629,932 27,842,994 National City Corp. 1,677,060 62,973,603 North Fork Bancorporation, Inc. 1,785,892 51,522,984 PNC Bank Corp. 156,003 8,960,812 Popular, Inc. 1,432 41,285 Regions Financial Corp. 2,282,030 81,217,448 Royal Bank of Canada 349,353 18,669,424 Royal Bank of Scotland Group PLC 50,837 1,707,348 S&T Bancorp, Inc. 100,000 3,769,000 Societe Generale 809,647 81,960,387 Southwest Bancorporation of Texas, Inc. 1,255,140 29,232,211 SunTrust Banks, Inc. 1,307,505 96,598,469 Synovus Financial Corp. 1,345,581 38,456,705 TCF Financial Corporation 72,500 2,330,150 U.S. Bancorp 5,276,270 165,252,776 Valley National Bancorp 164,652 4,552,628 Wachovia Corp. 2,239,760 117,811,376 Wells Fargo & Company 2,391,184 148,612,086 Westamerica Bancorporation 268,474 15,654,719 Whitney Holding Corp. 347,200 15,620,528 Zions Bancorporation 250,076 17,012,670 -------------------------------------------------------------------------------- $ 1,638,574,263 -------------------------------------------------------------------------------- COMMERCIAL SERVICES AND SUPPLIES -- 2.0% Allied Waste Industries, Inc.(1) 1,674,390 $ 15,538,339 Apollo Group, Inc. Class A(1) 18,411 1,485,952 Avery Dennison Corp. 1,157,598 69,421,152 Banta Corp. 42,341 1,895,183 Block (H&R), Inc. 732,354 35,885,346 Cendant Corp. 549,359 12,844,013 Century Business Services, Inc.(1) 185,000 806,600 Cintas Corp. 1,399,270 61,371,982 Consolidated Graphics, Inc.(1) 70,215 3,222,869 Deluxe Corporation 32,000 1,194,560 Donnelley (R.R.) & Sons Co. 91,260 3,220,565 Equifax, Inc. 80,000 2,248,000
See notes to financial statements 59
SECURITY SHARES VALUE -------------------------------------------------------------------------------- COMMERCIAL SERVICES AND SUPPLIES (CONTINUED) Gevity HR, Inc. 78,125 $ 1,606,250 HNI Corp. 1,470,565 63,307,823 Hudson Highland Group, Inc.(1) 11,581 333,533 Ikon Office Solutions, Inc. 83,040 959,942 Imagistics International Inc.(1) 809 27,231 Laureate Education Inc.(1) 520,213 22,936,191 Manpower, Inc. 2,000 96,600 Miller (Herman) Inc. 541,800 14,969,934 Monster Worldwide Inc.(1) 154,426 5,194,891 Navigant Consulting, Inc.(1) 463,017 12,316,252 Pitney Bowes, Inc. 42,343 1,959,634 School Specialty Corp.(1) 49,197 1,897,036 ServiceMaster Co. 1,224,880 16,891,095 Steelcase Inc. 123,000 1,702,320 Waste Management, Inc. 1,145,998 34,311,180 -------------------------------------------------------------------------------- $ 387,644,473 -------------------------------------------------------------------------------- COMMUNICATIONS EQUIPMENT -- 1.2% 3Com Corp.(1) 873,949 $ 3,644,367 ADC Telecommunications, Inc.(1) 301,164 807,119 Alcatel S.A. ADR(1) 43,728 683,469 Avaya, Inc.(1) 56,571 973,021 Ciena Corp.(1) 380,378 1,270,463 Cisco Systems, Inc.(1) 4,475,139 86,370,183 Comverse Technology, Inc.(1) 375,922 9,191,293 Corning, Inc.(1) 3,645,380 42,906,123 Enterasys Networks, Inc.(1) 55,945 100,701 JDS Uniphase Corp.(1) 52,451 166,270 Lucent Technologies, Inc.(1) 555,464 2,088,545 Motorola, Inc. 980,426 16,863,327 Nokia Corp., Class A, ADR 2,050,478 32,130,990 Nortel Networks Corp.(1) 1,135,030 3,961,255 Qualcomm, Inc. 758,638 32,166,251 Riverstone Networks, Inc.(1) 28,706 30,572 Tellabs, Inc.(1) 110,405 948,379 -------------------------------------------------------------------------------- $ 234,302,328 -------------------------------------------------------------------------------- COMPUTERS AND PERIPHERALS -- 3.4% Dell Inc.(1) 4,460,429 $ 187,962,478 EMC Corp.(1) 1,388,652 20,649,255 Gateway, Inc.(1) 95,621 574,682 Hewlett-Packard Co. 1,094,183 22,945,018 International Business Machines Corp. 2,426,216 $ 239,176,373 Lexmark International Group, Inc.(1) 1,804,885 153,415,225 McData Corp., Class A(1) 17,982 107,173 Network Appliance, Inc.(1) 488,000 16,211,360 Palmone, Inc.(1) 65,230 2,058,007 Sun Microsystems, Inc.(1) 366,670 1,972,685 -------------------------------------------------------------------------------- $ 645,072,256 -------------------------------------------------------------------------------- CONSTRUCTION AND ENGINEERING -- 0.1% Dycom Industries, Inc.(1) 149,711 $ 4,569,180 Jacobs Engineering Group, Inc.(1) 229,985 10,990,983 -------------------------------------------------------------------------------- $ 15,560,163 -------------------------------------------------------------------------------- CONSTRUCTION MATERIALS -- 0.1% CRH plc 329,450 $ 8,812,801 Vulcan Materials Company 184,512 10,076,200 -------------------------------------------------------------------------------- $ 18,889,001 -------------------------------------------------------------------------------- CONSUMER FINANCE -- 1.2% American Express Co. 772,583 $ 43,550,504 Capital One Financial Corp. 1,411,152 118,833,110 MBNA Corporation 456,002 12,854,696 Providian Financial Corp.(1) 457,296 7,531,665 SLM Corp. 905,499 48,344,592 -------------------------------------------------------------------------------- $ 231,114,567 -------------------------------------------------------------------------------- CONTAINERS AND PACKAGING -- 0.1% Bemis Co. 295,186 $ 8,586,961 Caraustar Industries, Inc.(1) 167,599 2,819,015 Sealed Air Corp.(1) 37,014 1,971,736 Sonoco Products Co. 160,690 4,764,459 Temple-Inland, Inc. 57,962 3,964,601 -------------------------------------------------------------------------------- $ 22,106,772 -------------------------------------------------------------------------------- DISTRIBUTORS -- 0.1% Genuine Parts Company 323,060 $ 14,234,024 -------------------------------------------------------------------------------- $ 14,234,024 -------------------------------------------------------------------------------- DIVERSIFIED FINANCIAL SERVICES -- 1.7% Citigroup Inc. 4,110,278 $ 198,033,194 Finova Group, Inc.(1) 175,587 28,094
See notes to financial statements 60
SECURITY SHARES VALUE -------------------------------------------------------------------------------- DIVERSIFIED FINANCIAL SERVICES (CONTINUED) ING groep, N.V. ADR 257,281 $ 7,782,750 Moody's Corp. 67,543 5,866,110 Morgan (J.P.) Chase & Co. 2,952,221 115,166,141 -------------------------------------------------------------------------------- $ 326,876,289 -------------------------------------------------------------------------------- DIVERSIFIED TELECOMMUNICATION SERVICES -- 2.1% Alltel Corp. 1,632,558 $ 95,929,108 AT&T Corp. 495,955 9,452,902 BCE, Inc. 3,400,000 82,042,000 BellSouth Corp. 455,705 12,664,042 Cincinnati Bell Inc.(1) 169,013 701,404 Citizens Communications Co. 13,568 187,103 Deutsche Telekom AG(1) 2,006,790 45,513,997 McLeodUSA(1) 21,974 15,821 PTEK Holdings, Inc.(1) 28,000 299,880 Qwest Communications International, Inc.(1) 59,924 266,063 RSL Communications Ltd.(1)(2) 247,161 0 SBC Communications, Inc. 1,464,924 37,751,091 Sprint Corp. - FON Group 101,903 2,532,290 Talk America Holdings, Inc.(1) 9,703 64,234 Telefonos de Mexico ADR 2,000,000 76,640,000 Verizon Communications 1,050,565 42,558,388 -------------------------------------------------------------------------------- $ 406,618,323 -------------------------------------------------------------------------------- ELECTRIC UTILITIES -- 0.3% Ameren Corp. 5,000 $ 250,700 American Electric Power, Inc. 960 32,966 Exelon Corp. 1,002,000 44,158,140 PG&E Corp.(1) 47,705 1,587,622 Southern Co. (The) 65,985 2,211,817 TECO Energy, Inc. 34,145 523,784 TXU Corp. 250,196 16,152,654 Wisconsin Energy Corp. 9,576 322,807 -------------------------------------------------------------------------------- $ 65,240,490 -------------------------------------------------------------------------------- ELECTRICAL EQUIPMENT -- 0.5% American Power Conversion Corp. 34,704 $ 742,666 Baldor Electric Co. 149,060 4,103,622 Emerson Electric Co. 1,111,539 77,918,884 Rockwell International Corp. 156,699 7,764,435 Roper Industries, Inc. 23,122 1,405,124 Thomas & Betts Corp.(1) 114,600 3,523,950 -------------------------------------------------------------------------------- $ 95,458,681 -------------------------------------------------------------------------------- ELECTRONIC EQUIPMENT AND INSTRUMENTS -- 0.7% Agilent Technologies, Inc.(1) 569,891 $ 13,734,373 Arrow Electronics, Inc.(1) 8,750 212,625 Dionex Corp.(1) 139,750 7,919,633 Flextronics International Ltd.(1) 293,053 4,049,992 Jabil Circuit, Inc.(1) 2,127,971 54,433,498 Molex, Inc., Class A 65,367 1,742,031 National Instruments Corp. 735,687 20,047,471 PerkinElmer, Inc. 254,526 5,724,290 Plexus Corp.(1) 158,108 2,056,985 Sanmina Corp.(1) 1,140,602 9,660,899 Solectron Corporation(1) 1,752,794 9,342,392 X-Rite Incorporated 288,000 4,610,880 -------------------------------------------------------------------------------- $ 133,535,069 -------------------------------------------------------------------------------- ENERGY EQUIPMENT AND SERVICES -- 0.7% Baker Hughes, Inc. 457,426 $ 19,518,367 Core Laboratories N.V.(1) 31,290 730,622 Grant Prideco, Inc.(1) 35,444 710,652 Halliburton Company 990,930 38,884,093 National-Oilwell, Inc.(1) 514,062 18,141,248 Schlumberger Ltd. 567,476 37,992,518 Smith International, Inc.(1) 140,000 7,617,400 Transocean Sedco Forex, Inc.(1) 106,247 4,503,810 -------------------------------------------------------------------------------- $ 128,098,710 -------------------------------------------------------------------------------- FOOD AND STAPLES RETAILING -- 2.2% Albertson's, Inc. 1,022,529 $ 24,417,993 Casey's General Stores, Inc. 89,966 1,632,883 Costco Wholesale Corp. 927,132 44,882,460 CVS Corp. 132,268 5,961,319 Kroger Co. (The)(1) 1,357,551 23,811,445 Safeway, Inc.(1) 1,649,342 32,558,011 Sysco Corp.(2)(3) 30,000 1,143,381 Sysco Corp. 1,749,792 66,789,561 Sysco Corp.(2)(3) 25,000 953,892 Walgreen Co. 800,825 30,727,655 Wal-Mart Stores, Inc. 3,481,821 183,909,785 Winn-Dixie Stores, Inc. 204,622 931,030 -------------------------------------------------------------------------------- $ 417,719,415 -------------------------------------------------------------------------------- FOOD PRODUCTS -- 2.8% Archer-Daniels-Midland Co. 1,143,641 $ 25,514,631
See notes to financial statements 61
SECURITY SHARES VALUE -------------------------------------------------------------------------------- FOOD PRODUCTS (CONTINUED) Campbell Soup Co. 1,242,265 $ 37,131,301 Conagra Inc. 1,657,734 48,820,266 Dean Foods Co.(1) 443,988 14,629,405 Del Monte Foods, Co.(1) 99,492 1,096,402 General Mills, Inc. 186,227 9,257,344 Heinz (H.J.) Co. 292,208 11,393,190 Hershey Foods Corp. 507,333 28,177,275 JM Smucker Co. 12,365 582,021 Kellogg Co. 59,640 2,663,522 Kraft Foods, Inc. 465 16,559 McCormick & Co., Inc. 1,624 62,686 Nestle SA 275,000 71,773,953 Sara Lee Corp. 3,789,758 91,484,758 Smithfield Foods, Inc.(1) 4,207,530 124,500,813 Tyson Foods, Inc. 315,272 5,801,005 Wrigley (Wm.) Jr. Company Class A 902,761 62,462,034 -------------------------------------------------------------------------------- $ 535,367,165 -------------------------------------------------------------------------------- HEALTH CARE EQUIPMENT AND SUPPLIES -- 1.4% Advanced Medical Optics(1) 3,558 $ 146,376 Bausch & Lomb, Inc. 29,250 1,885,455 Baxter International, Inc. 221,749 7,659,210 Becton & Dickinson and Co. 64,173 3,645,026 Biomet, Inc. 419,890 18,219,027 Boston Scientific Corporation(1) 1,110,370 39,473,654 Dentsply International, Inc. 10,928 614,154 Edwards Lifesciences Corp.(1) 10,353 427,165 Guidant Corp. 74,638 5,381,400 Hillenbrand Industries, Inc. 586,943 32,598,814 Hospira, Inc.(1) 246,711 8,264,819 Lumenis Ltd.(1) 100,000 193,500 Medtronic, Inc. 2,312,831 114,878,316 St. Jude Medical, Inc.(1) 48,028 2,013,814 Steris Corp.(1) 8,125 192,725 Stryker Corp. 36,741 1,772,753 VISX, Inc.(1) 50,000 1,293,500 Waters Corp.(1) 165,841 7,759,700 Zimmer Holdings, Inc.(1) 285,489 22,873,379 -------------------------------------------------------------------------------- $ 269,292,787 -------------------------------------------------------------------------------- HEALTH CARE PROVIDERS AND SERVICES -- 1.9% AmerisourceBergen Corp. 141,513 $ 8,303,983 Andrx Group(1) 180,170 $ 3,933,111 Beverly Enterprises, Inc.(1) 357,143 3,267,858 Cardinal Health, Inc. 1,840,995 107,053,859 Caremark Rx, Inc.(1) 701,471 27,659,002 Cigna Corp. 11,836 965,463 Express Scripts, Inc.(1) 26,658 2,037,738 HCA Inc. 140 5,594 Health Management Associates, Inc., Class A 856,502 19,459,725 IDX Systems Corp.(1) 60,000 2,067,600 IMS Health, Inc. 280,530 6,511,101 McKesson HBOC, Inc. 2,631 82,771 Medco Health Solutions, Inc.(1) 170,891 7,109,066 Parexel International Corp.(1) 27,837 565,091 Renal Care Group, Inc.(1) 480,046 17,276,856 Schein (Henry), Corp.(1) 1,188,477 82,765,538 Service Corp. International(1) 142,389 1,060,798 Stewart Enterprises, Inc.(1) 114,000 796,860 Sunrise Assisted Living, Inc.(1) 144,000 6,675,840 Tenet Healthcare Corp.(1) 3,961 43,492 UnitedHealth Group, Inc. 201,976 17,779,947 Ventiv Health, Inc.(1) 160,833 3,268,127 WellPoint Inc.(1) 404,000 46,460,000 -------------------------------------------------------------------------------- $ 365,149,420 -------------------------------------------------------------------------------- HOTELS, RESTAURANTS AND LEISURE -- 1.9% Brinker International, Inc.(1) 304,144 $ 10,666,330 Carnival Corporation 565,071 32,565,042 CBRL Group, Inc. 62,047 2,596,667 Darden Restaurants Inc. 184,714 5,123,966 Evans (Bob) Farms, Inc. 51,662 1,350,445 Gaylord Entertainment Co.(1) 428,482 17,794,857 International Game Technology 400,000 13,752,000 International Speedway Corporation 118,344 6,248,563 Jack in the Box, Inc.(1) 500,000 18,435,000 Lone Star Steakhouse & Saloon, Inc. 145,981 4,087,468 Marriott International, Inc. 288,169 18,148,884 McDonald's Corp. 690,866 22,149,164 MGM Grand, Inc.(1) 94,445 6,869,929 Navigant International, Inc.(1) 44,278 538,863 Outback Steakhouse, Inc. 1,641,207 75,134,456 Papa John's International, Inc.(1) 195,330 6,727,165 Royal Caribbean Cruises Ltd. 500,000 27,220,000 Sonic Corp.(1) 159,765 4,872,833
See notes to financial statements 62
SECURITY SHARES VALUE -------------------------------------------------------------------------------- HOTELS, RESTAURANTS AND LEISURE (CONTINUED) Starbucks Corp.(1) 1,229,375 $ 76,663,825 Yum! Brands, Inc. 236,779 11,171,233 -------------------------------------------------------------------------------- $ 362,116,690 -------------------------------------------------------------------------------- HOUSEHOLD DURABLES -- 0.6% Blyth Industries, Inc. 708,382 $ 20,939,772 D.R. Horton Inc. 468,942 18,903,052 Department 56, Inc.(1) 255,162 4,248,447 Fortune Brands Inc. 128,148 9,890,463 Helen of Troy Ltd.(1) 20,000 672,200 Interface, Inc. Class A(1) 75,467 752,406 Leggett & Platt, Inc. 1,813,805 51,566,476 Maytag Corp. 27,073 571,240 Newell Rubbermaid, Inc. 374,251 9,053,132 Snap-On, Inc. 42,453 1,458,685 -------------------------------------------------------------------------------- $ 118,055,873 -------------------------------------------------------------------------------- HOUSEHOLD PRODUCTS -- 1.7% Clorox Co. (The) 53,688 $ 3,163,834 Colgate-Palmolive Co. 699,356 35,779,053 Energizer Holdings(1) 168,981 8,396,666 Kimberly-Clark Corp. 1,476,156 97,145,826 Procter & Gamble Co. 3,229,777 177,896,117 -------------------------------------------------------------------------------- $ 322,381,496 -------------------------------------------------------------------------------- INDUSTRIAL CONGLOMERATES -- 2.9% 3M Co. 697,787 $ 57,267,379 General Electric Co. 11,805,529 430,901,809 Teleflex, Inc. 33,700 1,750,378 Tyco International Ltd. 2,017,132 72,092,298 -------------------------------------------------------------------------------- $ 562,011,864 -------------------------------------------------------------------------------- INSURANCE -- 5.9% 21st Century Insurance Group 70,700 $ 961,520 Aegon N.V. ADR 5,311,829 72,825,176 AFLAC Inc. 2,190,281 87,260,795 Allstate Corp. (The) 199,712 10,329,105 American International Group, Inc. 5,670,853 372,404,917 AON Corp. 824,293 19,667,631 Berkshire Hathaway, Inc., Class A(1) 450 39,555,000 Berkshire Hathaway, Inc., Class B(1) 40,634 119,301,424 Chubb Corporation 7,077 544,221 Commerce Group, Inc. 120,000 $ 7,324,800 Gallagher (Arthur J.) and Co. 821,773 26,707,623 Hartford Financial Services Group, Inc. 13,797 956,270 Jefferson-Pilot Corp. 186,921 9,712,415 Lincoln National Corp. 52,903 2,469,512 Manulife Financial Corp. 74,958 3,463,060 Marsh & McLennan Cos., Inc. 1,080,587 35,551,312 MetLife, Inc. 1,869,700 75,741,547 Old Republic International Corp. 240,548 6,085,864 Progressive Corp.(2)(3) 10,900 923,369 Progressive Corp. 1,991,008 168,917,119 Safeco Corp. 173,122 9,043,893 St. Paul Companies, Inc. (The) 311,524 11,548,195 Torchmark Corp. 417,159 23,836,465 UICI 43,597 1,477,938 UnumProvident Corp. 53,710 963,557 XL Capital Ltd., Class A 187,100 14,528,315 -------------------------------------------------------------------------------- $ 1,122,101,043 -------------------------------------------------------------------------------- INTERNET AND CATALOG RETAIL -- 0.5% Amazon.com Inc.(1) 23,500 $ 1,040,815 eBay, Inc.(1) 619,501 72,035,576 IAC/InterActivecorp(1) 806,192 22,267,023 -------------------------------------------------------------------------------- $ 95,343,414 -------------------------------------------------------------------------------- INTERNET SOFTWARE AND SERVICES -- 0.0% Retek, Inc.(1) 110,742 $ 681,063 -------------------------------------------------------------------------------- $ 681,063 -------------------------------------------------------------------------------- IT SERVICES -- 2.8% Accenture Ltd.(1) 4,838,000 $ 130,626,000 Acxiom Corp. 647,804 17,037,245 Affiliated Computer Services(1) 183,730 11,058,709 Automatic Data Processing, Inc. 1,553,046 68,877,590 BISYS Group, Inc. (The)(1) 280,492 4,614,093 Ceridian Corp.(1) 27,490 502,517 Certegy, Inc. 42,862 1,522,887 Computer Sciences Corp.(1) 362,598 20,439,649 CSG Systems International, Inc.(1) 25,200 471,240 DST Systems, Inc.(1) 391,634 20,411,964 eFunds Corp.(1) 17,645 423,656 Electronic Data Systems Corp. 77,336 1,786,462
See notes to financial statements 63
SECURITY SHARES VALUE -------------------------------------------------------------------------------- IT SERVICES (CONTINUED) First Data Corp. 3,776,540 $ 160,654,012 Fiserv, Inc.(1) 300,000 12,057,000 Gartner Group, Inc., Class A(1) 4,811 59,945 Gartner Group, Inc., Class B(1) 27,576 338,909 Keane, Inc.(1) 50,295 739,337 Paychex, Inc. 1,398,101 47,647,282 Perot Systems Corp.(1) 725,507 11,629,877 Safeguard Scientifics, Inc.(1) 26,579 56,347 SunGard Data Systems, Inc.(1) 773,601 21,916,116 -------------------------------------------------------------------------------- $ 532,870,837 -------------------------------------------------------------------------------- LEISURE EQUIPMENT AND PRODUCTS -- 0.0% Eastman Kodak Co. 113,722 $ 3,667,535 Mattel, Inc. 1,096 21,361 -------------------------------------------------------------------------------- $ 3,688,896 -------------------------------------------------------------------------------- MACHINERY -- 3.1% Caterpillar, Inc. 53,830 $ 5,248,963 Danaher Corporation 4,031,970 231,475,398 Deere & Co. 3,350,000 249,240,000 Donaldson Company, Inc. 80,440 2,620,735 Dover Corp. 165,567 6,943,880 Federal Signal Corp. 283,471 5,006,098 Illinois Tool Works, Inc. 809,040 74,981,827 ITT Industries, Inc. 4,214 355,872 Nordson Corporation 163,978 6,570,598 Parker-Hannifin Corporation 30,653 2,321,658 Tecumseh Products Co., Class A 125,700 6,008,460 Wabtec 94,504 2,014,825 -------------------------------------------------------------------------------- $ 592,788,314 -------------------------------------------------------------------------------- MEDIA -- 5.3% ADVO, Inc. 750,000 $ 26,737,500 Arbitron, Inc.(1) 11,555 452,725 Belo (A.H.) Corp. 542,924 14,246,326 Cablevision Systems Corp.(1) 207,410 5,165,546 Catalina Marketing Corp. 88,490 2,621,959 Clear Channel Communications, Inc. 145,017 4,856,619 Comcast Corp. Class A(1) 1,968,785 65,521,165 Comcast Corp. Class A Special(1) 1,280,622 42,055,626 Disney (Walt) Company 4,834,833 134,408,357 EchoStar Communications, Class A 35,150 1,168,386 Entercom Communications Corp.(1) 220,000 $ 7,895,800 Gannett Co., Inc. 1,562,342 127,643,341 Havas Advertising, S.A. ADR 3,142,938 17,565,880 Interpublic Group of Companies, Inc.(1) 1,134,505 15,202,367 Knight Ridder, Inc. 18,123 1,213,154 Lamar Advertising Co.(1) 241,409 10,327,477 Liberty Media Corp. Class A(1) 1,013,104 11,123,882 Liberty Media Corp. Class B(1) 32,876 381,362 Liberty Media International Inc. Class A(1) 50,655 2,341,781 Liberty Media International Inc. Class B(1) 1,643 80,408 McClatchy Co. (The) 48,066 3,451,619 McGraw-Hill Companies, Inc. (The) 446,964 40,915,085 Meredith Corp. 190,000 10,298,000 New York Times Co. (The), Class A 303,168 12,369,254 News Corp. Inc. - Class A 187,934 3,506,848 Omnicom Group, Inc. 2,318,719 195,514,386 Proquest Company(1) 115,000 3,415,500 Publicis Groupe SA 360,784 11,681,944 Reuters Holdings plc ADR 1,431 61,461 Scripps (The E.W) Company 51,066 2,465,466 Time Warner Inc.(1) 4,102,164 79,746,068 Tribune Co. 1,428,878 60,212,919 Univision Communications, Inc.(1) 401,298 11,745,992 Viacom, Inc., Class A 29,774 1,104,020 Viacom, Inc., Class B 971,451 35,351,102 Vivendi Universal S.A. ADR(1) 490,725 15,737,551 Washington Post Co. (The) 14,970 14,715,809 Westwood One, Inc.(1) 122,400 3,296,232 WPP Group plc 139,450 1,529,144 WPP Group plc ADR 256,051 13,993,187 -------------------------------------------------------------------------------- $ 1,012,121,248 -------------------------------------------------------------------------------- METALS AND MINING -- 0.4% Alcoa, Inc. 797,947 $ 25,071,495 Allegheny Technologies, Inc. 21,408 463,911 Inco, Ltd.(1) 200,000 7,356,000 Nucor Corp. 442,924 23,182,642 Phelps Dodge Corp. 14,862 1,470,149 Steel Dynamics, Inc. 311,800 11,810,984 Worthington Industries, Inc. 75,160 1,471,633 -------------------------------------------------------------------------------- $ 70,826,814 --------------------------------------------------------------------------------
See notes to financial statements 64
SECURITY SHARES VALUE -------------------------------------------------------------------------------- MULTILINE RETAIL -- 1.8% 99 Cents Only Stores(1) 1,142,232 $ 18,458,469 Dollar General Corp. 101,456 2,107,241 Dollar Tree Stores, Inc.(1) 813,306 23,325,616 Family Dollar Stores, Inc. 2,618,411 81,772,976 Kohls Corp.(1) 55 2,704 May Department Stores Co. (The) 607,760 17,868,144 Neiman Marcus Group, Inc. (The) 6 401 Nordstrom, Inc. 65,692 3,069,787 Penney (J.C.) Company, Inc. 223,408 9,249,091 Sears, Roebuck & Co. 23,074 1,177,466 Target Corp. 3,547,475 184,220,377 -------------------------------------------------------------------------------- $ 341,252,272 -------------------------------------------------------------------------------- MULTI-UTILITIES AND UNREGULATED POWER -- 0.1% AES Corporation(1) 49,542 $ 677,239 Dominion Resources, Inc. 10,464 708,831 Duke Energy Corp. 417,416 10,573,147 Dynegy, Inc.(1) 63,525 293,486 National Fuel Gas Co. 4,000 113,360 -------------------------------------------------------------------------------- $ 12,366,063 -------------------------------------------------------------------------------- OFFICE ELECTRONICS -- 0.0% Xerox Corp.(1) 42,878 $ 729,355 Zebra Technologies Corp., Class A(1) 13,500 759,780 -------------------------------------------------------------------------------- $ 1,489,135 -------------------------------------------------------------------------------- OIL AND GAS -- 7.8% Amerada Hess Corp. 18,947 $ 1,560,854 Anadarko Petroleum Corp. 2,557,003 165,719,364 Apache Corporation 2,075,352 104,950,551 Ashland, Inc. 85,716 5,004,100 BP plc ADR 5,081,540 296,761,936 Burlington Resources, Inc. 4,259,405 185,284,118 ChevronTexaco Corporation 311,976 16,381,860 ConocoPhillips 1,675,581 145,490,698 Devon Energy Corp. 1,015,400 39,519,368 El Paso Corp. 148,709 1,546,574 Exxon Mobil Corp. 6,231,588 319,431,201 Kerr - McGee Corp. 267,327 15,448,827 Kinder Morgan, Inc. 1,781,672 130,293,673 Marathon Oil Corp. 1,450 54,535 Murphy Oil Corporation 19,518 1,570,223 Newfield Exploration Company(1) 60,000 $ 3,543,000 Royal Dutch Petroleum Co. 83,074 4,766,786 Total Fina Elf SA ADR 400,000 43,936,000 Valero Energy Corp. 103,020 4,677,108 Williams Companies Inc (The) 219,065 3,568,569 -------------------------------------------------------------------------------- $ 1,489,509,345 -------------------------------------------------------------------------------- PAPER AND FOREST PRODUCTS -- 0.2% Georgia-Pacific Corp. 598,732 $ 22,440,475 International Paper Co. 112,154 4,710,468 Louisiana-Pacific Corp. 70,750 1,891,855 MeadWestvaco Corp. 84,358 2,858,893 Neenah Paper Inc.(1) 44,890 1,463,414 Weyerhaeuser Co. 89,778 6,034,877 -------------------------------------------------------------------------------- $ 39,399,982 -------------------------------------------------------------------------------- PERSONAL PRODUCTS -- 1.5% Avon Products, Inc. 173,400 $ 6,710,580 Gillette Company 3,950,586 176,907,241 Lauder (Estee) Companies, Inc. 2,092,312 95,765,120 -------------------------------------------------------------------------------- $ 279,382,941 -------------------------------------------------------------------------------- PHARMACEUTICALS -- 6.2% Abbott Laboratories 2,821,474 $ 131,621,762 Allergan, Inc. 38,300 3,104,981 Bristol-Myers Squibb Company 4,566,981 117,006,053 Elan Corp., PLC ADR(1) 31,838 867,586 Forest Laboratories, Inc.(1) 56,800 2,548,048 GlaxoSmithKline plc 430,517 20,402,201 Johnson & Johnson 3,181,341 201,760,646 King Pharmaceuticals, Inc.(1) 505,637 6,269,899 Lilly (Eli) & Co. 3,412,870 193,680,373 Merck & Co., Inc. 2,317,124 74,472,365 Mylan Laboratories, Inc. 27,992 494,899 Novo Nordisk ADR 292,277 15,858,950 Pfizer, Inc. 8,662,582 232,936,830 Schering AG ADR 25,000 1,856,250 Schering-Plough Corp. 2,515,998 52,534,038 Sepracor, Inc.(1) 4,000 237,480 Teva Pharmaceutical Industries Ltd. ADR 2,282,011 68,140,848 Watson Pharmaceuticals, Inc.(1) 865,911 28,410,540 Wyeth Corp. 790,783 33,679,448 -------------------------------------------------------------------------------- $ 1,185,883,197 --------------------------------------------------------------------------------
See notes to financial statements 65
SECURITY SHARES VALUE -------------------------------------------------------------------------------- REAL ESTATE -- 0.2% AvalonBay Communities, Inc. 28,867 $ 2,173,685 Catellus Development Corp. 419,601 12,839,791 Forest City Enterprises - Class A 38,663 2,225,056 Jones Lang Lasalle, Inc.(1) 154,567 5,782,351 Plum Creek Timber Co., Inc. 198,791 7,641,526 Trammell Crow Co.(1) 764,200 13,839,662 -------------------------------------------------------------------------------- $ 44,502,071 -------------------------------------------------------------------------------- ROAD AND RAIL -- 0.2% ANC Rental Corporation(1) 459,525 $ 46 Burlington Northern Santa Fe Corp. 207,932 9,837,263 CSX Corporation 38,134 1,528,411 Florida East Coast Industries, Inc. 121,978 5,501,208 Heartland Express, Inc. 653,154 14,676,370 Kansas City Southern Industries, Inc.(1) 15,215 269,762 Norfolk Southern Corp. 3,990 144,398 Union Pacific Corp. 7,811 525,290 -------------------------------------------------------------------------------- $ 32,482,748 -------------------------------------------------------------------------------- SEMICONDUCTORS AND SEMICONDUCTOR EQUIPMENT -- 2.0% Agere Systems, Inc.(1) 6,495 $ 8,898 Agere Systems, Inc., Class B(1) 159,398 215,187 Altera Corp.(1) 66,116 1,368,601 Analog Devices, Inc. 778,870 28,755,880 Applied Materials, Inc.(1) 1,741,642 29,782,078 Broadcom Corp. - Class A(1) 530,892 17,137,194 Broadcom Corp. - Class A(1)(2)(3) 35,000 1,128,105 Conexant Systems, Inc.(1) 134,174 267,006 Cypress Semiconductor Corporation(1) 152,742 1,791,664 Freescale Semiconductor-B(1) 101,704 1,867,286 Intel Corp. 9,580,974 224,098,982 KLA-Tencor Corp.(1) 148,373 6,911,214 Linear Technologies Corp. 187,760 7,277,578 LSI Logic Corporation(1) 132,810 727,799 Maxim Integrated Products Co. 374,351 15,868,739 Mindspeed Technologies Inc.(1) 44,724 124,333 Skyworks Solutions, Inc.(1) 98,685 930,600 Taiwan Semiconductor ADR 866 7,352 Teradyne, Inc.(1) 27,996 477,892 Texas Instruments, Inc. 1,912,604 47,088,310 Xilinx, Inc. 59,554 1,765,776 -------------------------------------------------------------------------------- $ 387,600,474 -------------------------------------------------------------------------------- SOFTWARE -- 2.1% Adobe Systems, Inc. 258,794 $ 16,236,736 Cadence Design Systems, Inc.(1) 900,000 12,429,000 Cognos, Inc.(1) 77,000 3,392,620 Computer Associates International, Inc. 33,070 1,027,154 Compuware Corp.(1) 150,944 976,608 Electronic Arts Inc.(1) 21,405 1,320,260 Fair, Isaac and Co., Inc. 997,172 36,576,269 Henry (Jack) & Associates 201,006 4,002,029 Intuit, Inc.(1) 921,314 40,547,029 Microsoft Corp. 7,312,311 195,311,827 Oracle Corp.(1) 817,568 11,217,033 PalmSource, Inc.(1) 20,208 257,450 Parametric Technology Corp.(1) 94,600 557,194 Reynolds & Reynolds, Co. 216,412 5,737,082 Sap AG ADR 600,000 26,526,000 Siebel Systems, Inc.(1) 179,184 1,881,432 Symantec Corporation(1) 1,499,722 38,632,839 VERITAS Software Corp.(1) 243,942 6,964,544 Wind River Systems, Inc.(1) 91,910 1,245,381 -------------------------------------------------------------------------------- $ 404,838,487 -------------------------------------------------------------------------------- SPECIALTY RETAIL -- 2.0% Abercrombie & Fitch Co. 11,225 $ 527,014 AutoNation, Inc.(1) 1,493,099 28,682,432 Best Buy Co., Inc. 113,610 6,750,706 Burlington Coat Factory Warehouse Corp. 238,448 5,412,770 CarMax, Inc.(1) 67,797 2,105,097 Circuit City Stores, Inc. 216,000 3,378,240 Gap, Inc. (The) 541,012 11,426,173 Home Depot, Inc. (The) 4,281,726 183,000,969 Limited Brands, Inc. 762,510 17,552,980 Lowe's Companies 875,941 50,445,442 Office Depot, Inc.(1) 205,276 3,563,591 Officemax Inc. 2,192 68,785 Payless Shoesource, Inc.(1) 23,100 284,130 Pep Boys - Manny, Moe & Jack (The) 83,415 1,423,894 Radioshack Corp. 631,599 20,766,975 Sherwin-Williams Co. (The) 80,569 3,595,794 Staples, Inc. 158,266 5,335,147 Tiffany & Co. 57,286 1,831,433 TJX Companies, Inc. (The) 1,716,834 43,144,038 Too, Inc.(1) 38,284 936,427 -------------------------------------------------------------------------------- $ 390,232,037 --------------------------------------------------------------------------------
See notes to financial statements 66
SECURITY SHARES VALUE -------------------------------------------------------------------------------- TEXTILES, APPAREL AND LUXURY GOODS -- 0.7% Coach, Inc.(1) 365,720 $ 20,626,608 Nike Inc., Class B 1,329,222 120,547,143 Unifi, Inc.(1) 1,208 4,627 -------------------------------------------------------------------------------- $ 141,178,378 -------------------------------------------------------------------------------- THRIFTS AND MORTGAGE FINANCE -- 0.7% Countrywide Financial Corp. 1,499,998 $ 55,514,926 Fannie Mae 345,171 24,579,627 Freddie Mac 135,586 9,992,688 Golden West Financial Corporation 74,590 4,581,318 MGIC Investment Corp. 85,000 5,857,350 Radian Group, Inc. 30,800 1,639,792 Washington Mutual, Inc. 927,674 39,222,057 -------------------------------------------------------------------------------- $ 141,387,758 -------------------------------------------------------------------------------- TOBACCO -- 0.2% Altria Group Inc. 763,945 $ 46,677,040 UST, Inc. 439 21,120 -------------------------------------------------------------------------------- $ 46,698,160 -------------------------------------------------------------------------------- TRADING COMPANIES AND DISTRIBUTORS -- 0.0% United Rentals, Inc.(1) 401,179 $ 7,582,283 -------------------------------------------------------------------------------- $ 7,582,283 -------------------------------------------------------------------------------- WIRELESS TELECOMMUNICATION SERVICES -- 0.1% Nextel Communications, Inc., Class A(1) 134,072 $ 4,022,160 Telephone and Data Systems, Inc. 70,844 5,451,446 Vodafone Group plc ADR 213,962 5,858,280 -------------------------------------------------------------------------------- $ 15,331,886 -------------------------------------------------------------------------------- TOTAL COMMON STOCKS (IDENTIFIED COST $14,860,534,853) $ 19,109,250,562 --------------------------------------------------------------------------------
CONVERTIBLE PREFERRED STOCKS -- 0.0%
SECURITY SHARES VALUE -------------------------------------------------------------------------------- MULTI-UTILITIES AND UNREGULATED POWER -- 0.0% Enron Corp.(1)(2) 11,050 $ 0 -------------------------------------------------------------------------------- $ 0 -------------------------------------------------------------------------------- TOTAL CONVERTIBLE PREFERRED STOCKS (IDENTIFIED COST $4,500,777) $ 0 --------------------------------------------------------------------------------
PREFERRED STOCKS -- 0.0%
SECURITY SHARES VALUE -------------------------------------------------------------------------------- COMMERCIAL BANKS -- 0.0% Wachovia Corp. (Dividend Equalization Preferred Shares)(1) 166,518 $ 167 -------------------------------------------------------------------------------- $ 167 -------------------------------------------------------------------------------- TOTAL PREFERRED STOCKS (IDENTIFIED COST $39,407) $ 167 --------------------------------------------------------------------------------
WARRANTS -- 0.0%
SECURITY SHARES VALUE -------------------------------------------------------------------------------- COMMUNICATIONS EQUIPMENT -- 0.0% Lucent Technologies, Inc. 18,106 $ 28,607 -------------------------------------------------------------------------------- $ 28,607 -------------------------------------------------------------------------------- TOTAL WARRANTS (IDENTIFIED COST $0) $ 28,607 --------------------------------------------------------------------------------
RIGHTS -- 0.0%
SECURITY SHARES VALUE -------------------------------------------------------------------------------- BANKS -- 0.0% Bank United Corp. (Litigation Contingent Payment Rights)(1)(2) 102,072 $ 6,124 -------------------------------------------------------------------------------- $ 6,124 -------------------------------------------------------------------------------- COMPUTERS AND BUSINESS EQUIPMENT -- 0.0% Seagate Technology, Inc. (Tax Refund Rights)(1)(2) 197,392 $ 0 -------------------------------------------------------------------------------- $ 0 -------------------------------------------------------------------------------- INTEGRATED TELECOMMUNICATION SERVICES -- 0.0% McLeodUSA (Escrow Rights)(1)(2) 1,592,200 $ 0 -------------------------------------------------------------------------------- $ 0 -------------------------------------------------------------------------------- TOTAL RIGHTS (IDENTIFIED COST $50,596) $ 6,124 --------------------------------------------------------------------------------
See notes to financial statements 67 SHORT-TERM INVESTMENTS -- 0.1%
PRINCIPAL AMOUNT SECURITY (000'S OMITTED) VALUE -------------------------------------------------------------------------------- Investors Bank & Trust Company -- Time Deposit, 2.25%, 1/3/05 $ 7,668 $ 7,668,000 -------------------------------------------------------------------------------- TOTAL SHORT-TERM INVESTMENTS (AT AMORTIZED COST, $7,668,000) $ 7,668,000 --------------------------------------------------------------------------------
COMMERCIAL PAPER -- 0.1%
PRINCIPAL AMOUNT SECURITY (000'S OMITTED) VALUE -------------------------------------------------------------------------------- Societe Generale North America, 2.32%, 1/5/05 $ 22,295 $ 22,289,253 -------------------------------------------------------------------------------- TOTAL COMMERCIAL PAPER (AT AMORTIZED COST, $22,289,253) $ 22,289,253 -------------------------------------------------------------------------------- TOTAL INVESTMENTS -- 100.0% (IDENTIFIED COST $14,895,082,886) $ 19,139,242,713 --------------------------------------------------------------------------------
SECURITIES SOLD SHORT -- -1.0%
SECURITY SHARES VALUE -------------------------------------------------------------------------------- American International Group, Inc. 3,000,000 $ (197,010,000) -------------------------------------------------------------------------------- TOTAL SECURITIES SOLD SHORT (PROCEEDS $169,710,627) $ (197,010,000) -------------------------------------------------------------------------------- OTHER ASSETS, LESS LIABILITIES EXCLUDING SECURITIES SOLD SHORT -- 1.0% $ 198,909,689 -------------------------------------------------------------------------------- NET ASSETS -- 100.0% $ 19,141,142,402 --------------------------------------------------------------------------------
ADR - American Depositary Receipt (1) Non-income producing security. (2) Security valued at fair value using methods determined in good faith by or at the direction of the Trustees. (3) Security subject to restrictions on resale (see Note 7). See notes to financial statements 68 TAX-MANAGED GROWTH PORTFOLIO as of December 31, 2004 FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2004 ASSETS Investments, at value (identified cost, $14,895,082,886) $ 19,139,242,713 Cash 2,563 Deposits with brokers for securities sold short 169,710,627 Dividends and interest receivable 24,103,436 Receivable for investments sold 4,256,707 Tax reclaim receivable 1,180,262 ----------------------------------------------------------------------------------------- TOTAL ASSETS $ 19,338,496,308 ----------------------------------------------------------------------------------------- LIABILITIES Securities sold short, at value (proceeds received of $169,710,627) $ 197,010,000 Payable for dividends on securities sold short 225,000 Payable to affiliate for Trustees' fees 6,053 Accrued expenses 112,853 ----------------------------------------------------------------------------------------- TOTAL LIABILITIES $ 197,353,906 ----------------------------------------------------------------------------------------- NET ASSETS APPLICABLE TO INVESTORS' INTEREST IN PORTFOLIO $ 19,141,142,402 ----------------------------------------------------------------------------------------- SOURCES OF NET ASSETS Net proceeds from capital contributions and withdrawals $ 14,924,128,572 Net unrealized appreciation (computed on the basis of identified cost) 4,217,013,830 ----------------------------------------------------------------------------------------- TOTAL $ 19,141,142,402 -----------------------------------------------------------------------------------------
STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2004 INVESTMENT INCOME Dividends (net of foreign taxes, $3,794,755) $ 291,107,513 Interest 1,157,693 ----------------------------------------------------------------------------------------- TOTAL INVESTMENT INCOME $ 292,265,206 ----------------------------------------------------------------------------------------- EXPENSES Investment adviser fee $ 77,609,178 Trustees' fees and expenses 25,376 Custodian fee 1,999,827 Dividends on securities sold short 225,000 Legal and accounting services 94,573 Miscellaneous 304,587 ----------------------------------------------------------------------------------------- TOTAL EXPENSES $ 80,258,541 ----------------------------------------------------------------------------------------- Deduct -- Reduction of custodian fee $ 39 Reduction of investment adviser fee 26,667 ----------------------------------------------------------------------------------------- TOTAL EXPENSE REDUCTIONS $ 26,706 ----------------------------------------------------------------------------------------- NET EXPENSES $ 80,231,835 ----------------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 212,033,371 ----------------------------------------------------------------------------------------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) -- Investment transactions (identified cost basis) $ 152,362,325 Foreign currency transactions 60,515 ----------------------------------------------------------------------------------------- NET REALIZED GAIN $ 152,422,840 ----------------------------------------------------------------------------------------- Change in unrealized appreciation (depreciation) -- Investments (identified cost basis) $ 1,345,093,649 Securities sold short (27,299,373) Foreign currency 84,431 ----------------------------------------------------------------------------------------- NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) $ 1,317,878,707 ----------------------------------------------------------------------------------------- NET REALIZED AND UNREALIZED GAIN $ 1,470,301,547 ----------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 1,682,334,918 -----------------------------------------------------------------------------------------
See notes to financial statements 69 STATEMENTS OF CHANGES IN NET ASSETS
INCREASE (DECREASE) YEAR ENDED YEAR ENDED IN NET ASSETS DECEMBER 31, 2004 DECEMBER 31, 2003 ---------------------------------------------------------------------------------------------------- From operations -- Net investment income $ 212,033,371 $ 163,045,716 Net realized gain from investment transactions, securities sold short and foreign currency transactions 152,422,840 70,909,770 Net change in unrealized appreciation (depreciation) of investments, securities sold short and foreign currency 1,317,878,707 3,174,709,110 ---------------------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 1,682,334,918 $ 3,408,664,596 ---------------------------------------------------------------------------------------------------- Capital transactions -- Contributions $ 1,775,098,351 $ 1,351,483,956 Withdrawals (1,925,879,872) (1,722,081,135) ---------------------------------------------------------------------------------------------------- NET DECREASE IN NET ASSETS FROM CAPITAL TRANSACTIONS $ (150,781,521) $ (370,597,179) ---------------------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS $ 1,531,553,397 $ 3,038,067,417 ---------------------------------------------------------------------------------------------------- NET ASSETS At beginning of year $ 17,609,589,005 $ 14,571,521,588 ---------------------------------------------------------------------------------------------------- AT END OF YEAR $ 19,141,142,402 $ 17,609,589,005 ----------------------------------------------------------------------------------------------------
See notes to financial statements 70 SUPPLEMENTARY DATA
YEAR ENDED DECEMBER 31, ------------------------------------------------------------------------ 2004 2003 2002 2001 2000 ----------------------------------------------------------------------------------------------------------------------------- RATIOS/SUPPLEMENTAL DATA+ Ratios (As a percentage of average daily net assets): Net expenses 0.45% 0.45% 0.45% 0.45% 0.45% Net expenses after custodian fee reduction 0.45% -- -- -- -- Net investment income 1.18% 1.05% 0.85% 0.64% 0.67% Portfolio Turnover 3% 15% 23% 18% 13% ----------------------------------------------------------------------------------------------------------------------------- TOTAL RETURN(1) 9.67% 23.88% (19.52)% (9.67)% -- ----------------------------------------------------------------------------------------------------------------------------- NET ASSETS, END OF YEAR (000'S OMITTED) $ 19,141,142 $ 17,609,589 $ 14,571,522 $ 18,335,865 $ 18,385,069 ----------------------------------------------------------------------------------------------------------------------------- + The operating expenses of the Portfolio reflect a reduction of the investment adviser fee. Had such action not been taken, the ratios would have been as follows: Ratios (As a percentage of average daily net assets): Expenses 0.45% -- -- -- -- Expenses after custodian fee reduction 0.45% -- -- -- -- Net investment income 1.18% -- -- -- --
(1) Total return is required to be disclosed for fiscal years beginning after December 15, 2000. See notes to financial statements 71 TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2004 NOTES TO FINANCIAL STATEMENTS 1 SIGNIFICANT ACCOUNTING POLICIES Tax-Managed Growth Portfolio (the Portfolio) is registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The Portfolio, which was organized as a trust under the laws of the State of New York on December 1, 1995, seeks to provide long-term after-tax returns by investing in a diversified portfolio of equity securities. The Declaration of Trust permits the Trustees to issue interests in the Portfolio. The following is a summary of significant accounting policies consistently followed by the Portfolio in the preparation of its financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America. A INVESTMENT VALUATIONS -- Securities listed on a U.S. securities exchange generally are valued at the last sale price on the day of valuation or, if no sales took place on such date, at the mean between the closing bid and asked prices therefore on the exchange where such securities are principally traded. Equity securities listed on the NASDAQ National Market System generally are valued at the official NASDAQ closing price. Unlisted or listed securities for which closing sales prices or closing quotations are not available are valued at the mean between the latest available bid and asked prices or, in the case of preferred equity securities that are not listed or traded in the over-the-counter market, by an independent pricing service. Exchange-traded options are valued at the last sale price for the day of valuation as quoted on the principal exchange or board of trade on which the options are traded or, in the absence of sales on such date, at the mean between the latest bid and asked prices therefore. Futures positions on securities and currencies generally are valued at closing settlement prices. Short-term debt securities with a remaining maturity of 60 days or less are valued at amortized cost. If short-term debt securities were acquired with a remaining maturity of more than 60 days, their amortized cost value will be based on their value on the sixty-first day prior to maturity. Other fixed income and debt securities, including listed securities and securities for which price quotations are available, will normally be valued on the basis of valuations furnished by a pricing service. Foreign securities and currencies are valued in U.S. dollars, based on foreign currency exchange rate quotations supplied by an independent quotation service. The daily valuation of foreign securities generally is determined as of the close of trading on the principal exchange on which such securities trade. Events occurring after the close of trading on foreign exchanges may result in adjustments to the valuation of foreign securities to more accurately reflect their fair value as of the close of regular trading on the New York Stock Exchange. When valuing foreign equity securities that meet certain criteria, the Trustees have approved the use of a fair value service that values such securities to reflect market trading that occurs after the close of the applicable foreign markets of comparable securities or other instruments that have a strong correlation to the securities held by the Portfolio. Investments held by the Portfolio for which valuations or market quotations are unavailable are valued at fair value using methods determined in good faith by or at the direction of the Trustees of the Portfolio considering relevant factors, data and information including the market value of freely tradable securities of the same class in the principal market on which such securities are normally traded. B INCOME TAXES -- The Portfolio is treated as a partnership for federal tax purposes. No provision is made by the Portfolio for federal or state taxes on any taxable income of the Portfolio because each investor in the Portfolio is ultimately responsible for the payment of any taxes on its share of such taxable income. Since some of the Portfolio's investors are regulated investment companies that invest all or substantially all of their assets in the Portfolio, the Portfolio normally must satisfy the applicable source of income and diversification requirements (under the Internal Revenue Code) in order for its investors to satisfy them. The Portfolio will allocate, at least annually among its investors, each investor's distributive share of the Portfolio's net investment income, net realized capital gains or losses, and any other items of income, gain, loss, deduction or credit. C FUTURES CONTRACTS -- Upon the entering of a financial futures contract, the Portfolio is required to deposit either in cash or securities an amount (initial margin) equal to a certain percentage of the purchase price indicated in the financial futures contract. Subsequent payments are made or received by the Portfolio (margin maintenance) each day, dependent on daily fluctuations in the value of the underlying security, and are recorded for book purposes as unrealized gains or losses by the Portfolio. The Portfolio's investment in financial futures contracts is designed to hedge against anticipated future changes in the price of current or anticipated portfolio positions. Should prices move unexpectedly, the Portfolio may not achieve the anticipated benefits of the financial futures contracts and may realize a loss. D PUT OPTIONS -- Upon the purchase of a put option by the Portfolio, the premium paid is recorded as an asset in the Statement of Assets and Liabilities, the value of which is marked-to-market daily. When a purchased option expires, the Portfolio will realize a loss in the amount of the premium paid. When the Portfolio enters into a closing sale transaction, the Portfolio will realize a 72 gain or loss depending on whether the sales proceeds from the closing sale transaction are greater or less than the premium paid. When the Portfolio exercises a put option, settlement is made in cash. The risk associated with purchasing options is limited to the premium originally paid. E SECURITIES SOLD SHORT -- The Portfolio may sell a security short if it owns at least an equal amount of the security sold short or another security exchangeable for an equal amount of the security sold short in anticipation of a decline in the market price of the securities or in order to hedge portfolio positions. The Portfolio will generally borrow the security sold in order to make delivery to the buyer. Upon executing the transaction, the Portfolio records the proceeds as deposits with brokers in the Statement of Assets and Liabilities and establishes an offsetting payable for securities sold short for the securities due on settlement. The proceeds are retained by the broker as collateral for the short position. The liability is marked-to-market and the Portfolio is required to pay the lending broker any dividend or interest income earned while the short position is open. A gain or loss is recognized when the security is delivered to the broker. The Portfolio may recognize a loss on the transaction if the market value of the securities sold increases before the securities are delivered. F FOREIGN CURRENCY TRANSLATION -- Investment valuations, other assets and liabilities initially expressed in foreign currencies are converted each business day into U.S. dollars based upon current exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Recognized gains or losses on investment transactions attributable to foreign currency exchange rates are recorded for financial statement purposes as net realized gains and losses on investments. That portion of unrealized gains and losses on investments that results from fluctuations in foreign currency exchange rates is not separately disclosed. G INDEMNIFICATIONS -- Under the Portfolio's organizational documents, its officers and Trustees may be indemnified against certain liabilities and expenses arising out of the performance of their duties to the Portfolio. Interestholders in the Portfolio are jointly and severally liable for the liabilities and obligations of the Portfolio in the event that the Portfolio fails to satisfy such liabilities and obligations; provided, however, that, to the extent assets are available in the Portfolio, the Portfolio may, under certain circumstances, indemnify interestholders from and against any claim or liability to which such holder may become subject by reason of being or having been an interestholder in the Portfolio. Additionally, in the normal course of business, the Fund enters into agreements with the service providers that may contain indemnification clauses. The Portfolio's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Portfolio that have not yet occurred. H OTHER -- Investment transactions are accounted for on a trade-date basis. Dividend income is recorded on the ex-dividend date. However, if the ex-dividend date has passed, certain dividends from foreign securities are recorded as the Portfolio is informed of the ex-dividend date. Interest income is recorded on the accrual basis. I EXPENSE REDUCTION -- Investors Bank & Trust Company (IBT) serves as custodian of the Portfolio. Pursuant to the custodian agreement, IBT receives a fee reduced by credits which are determined based on the average daily cash balances the Portfolio maintains with IBT. All credit balances used to reduce the Portfolio's custodian fees are reported as a reduction of expenses on the Statement of Operations. J USE OF ESTIMATES -- The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. 2 INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES The investment adviser fee is earned by Boston Management and Research (BMR), a wholly-owned subsidiary of Eaton Vance Management (EVM), as compensation for management and investment advisory services rendered to the Portfolio. Under the advisory agreement, BMR receives a monthly advisory fee in the amount of 0.625% annually of average daily net assets of the Portfolio up to $500,000,000 and at reduced rates as daily net assets exceed that level. Certain of the advisory fee rate reductions are pursuant to an agreement between the Portfolio's Board of Trustees and BMR. Those reductions may not be changed without Trustee and interestholder approval. For the year ended December 31, 2004, the advisory fee was 0.43% of the Portfolio's average daily net assets. BMR has also agreed to 73 reduce the investment adviser fee by an amount equal to that portion of commissions paid to broker dealers in execution of Portfolio security transactions that is consideration for third-party research services. For the year ended December 31, 2004, BMR waived $26,667 of its advisory fee. Except for Trustees of the Portfolio who are not members of EVM's or BMR's organization, officers and Trustees receive remuneration for their services to the Portfolio out of such investment adviser fee. Trustees of the Portfolio who are not affiliated with the Investment Adviser may elect to defer receipt of all or a percentage of their annual fees in accordance with the terms of the Trustees' Deferred Compensation Plan. For the year ended December 31, 2004, no significant amounts have been deferred. Certain officers and Trustees of the Portfolio are officers of the above organizations. 3 INVESTMENT TRANSACTIONS For the year ended December 31, 2004, purchases and sales of investments, other than short-term obligations, aggregated $534,673,041 and $946,726,635, respectively. In addition, investments having an aggregate market value of $808,158,950 at dates of withdrawal were distributed in payment for capital withdrawals. During the year ended December 31, 2004, investors contributed securities with a value of $1,370,704,943. 4 FEDERAL INCOME TAX BASIS OF UNREALIZED APPRECIATION (DEPRECIATION) The cost and unrealized appreciation (depreciation) in value of the investments owned at December 31, 2004 as computed on a federal income tax basis, were as follows: AGGREGATE COST $ 4,833,216,291 ---------------------------------------------------------- Gross unrealized appreciation $ 14,307,238,475 Gross unrealized depreciation (1,212,053) ---------------------------------------------------------- NET UNREALIZED APPRECIATION $ 14,306,026,422 ----------------------------------------------------------
5 FINANCIAL INSTRUMENTS The Portfolio may trade in financial instruments with off-balance sheet risk in the normal course of its investing activities to assist in managing exposure to various market risks. These financial instruments include written options, forward foreign currency exchange contracts and financial futures contracts and may involve, to a varying degree, elements of risk in excess of the amounts recognized for financial statement purposes. The notional or contractual amounts of these instruments represent the investment the Portfolio has in particular classes of financial instruments and does not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are considered. The Portfolio did not have any open obligations under these financial instruments at December 31, 2004. 6 LINE OF CREDIT The Portfolio participates with other portfolios and funds managed by BMR and EVM and its affiliates in a $150 million unsecured line of credit agreement with a group of banks. Borrowings will be made by the Portfolio solely to facilitate the handling of unusual and/or unanticipated short-term cash requirements. Interest is charged to each participating portfolio or fund based on its borrowings at an amount above either the Eurodollar rate or Federal Funds rate. In addition, a fee computed at an annual rate of 0.1% on the daily unused portion of the line of credit is allocated among the participating portfolios and funds at the end of each quarter. The Portfolio did not have any significant borrowings or allocated fees during the year ended December 31, 2004. 7 RESTRICTED SECURITIES At December 31, 2004, the Portfolio owned the following securities (representing 0.02% of net assets) which were restricted as to public resale and not registered under the Securities Act of 1933. The securities are eligible for resale after December 15, 2005, except for the 25,000 shares of Sysco Corp. which are eligible for resale after March 3, 2005. The securities are valued at fair value using methods determined in good faith by or at the direction of the Trustees.
DATE OF COMMON STOCKS ACQUISITION SHARES COST FAIR VALUE ---------------------------------------------------------------------------- Broadcom Corp. - Class A 12/15/04 35,000 $ 1,121,815 $ 1,128,105 Progressive Corp. 12/15/04 10,900 943,939 923,369 Sysco Corp. 3/3/04 25,000 994,756 953,892 Sysco Corp. 12/15/04 30,000 1,115,824 1,143,381 ---------------------------------------------------------------------------- $ 4,176,334 $ 4,148,747 ----------------------------------------------------------------------------
74 TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2004 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM TO THE TRUSTEES AND INVESTORS OF TAX-MANAGED GROWTH PORTFOLIO: We have audited the accompanying statement of assets and liabilities, including the portfolio of investments, of Tax-Managed Growth Portfolio (the Portfolio) as of December 31, 2004, and the related statement of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended and the supplementary data for each of the five years in the period then ended. These financial statements and supplementary data are the responsibility of the Portfolio's management. Our responsibility is to express an opinion on these financial statements and supplementary data based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Portfolio's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of December 31, 2004, by correspondence with the custodian. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and supplementary data present fairly, in all material respects, the financial position of Tax-Managed Growth Portfolio at December 31, 2004, the results of its operations for the year then ended, the changes in its net assets for each of the two years in the period then ended and its supplementary data for each of the five years in the period then ended in conformity with accounting principles generally accepted in the United States of America. /s/ DELOITTE & TOUCHE LLP Boston, Massachusetts February 18, 2005 75 BELAIR CAPITAL FUND LLC INVESTMENT ADVISER OF TAX-MANAGED GROWTH PORTFOLIO AND BELAIR CAPITAL FUND LLC Boston Management and Research The Eaton Vance Building 255 State Street Boston, MA 02109 MANAGER OF BELAIR REAL ESTATE CORPORATION Boston Management and Research The Eaton Vance Building 255 State Street Boston, MA 02109 MANAGER OF BELAIR CAPITAL FUND LLC Eaton Vance Management The Eaton Vance Building 255 State Street Boston, MA 02109 CUSTODIAN AND TRANSFER AGENT Investors Bank & Trust Company 200 Clarendon Street Boston, MA 02116 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Deloitte & Touche LLP 200 Berkeley Street Boston, MA 02116 76 THIS PAGE INTENTIONALLY LEFT BLANK 77 THIS PAGE INTENTIONALLY LEFT BLANK 78 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. BELAIR CAPITAL FUND LLC (Registrant) By: /s/ Michelle A. Green ------------------------- Michelle A. Green Duly Authorized Officer and Principal Accounting Officer Date: March 15, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ Thomas E. Faust Jr. --------------------------- Thomas E. Faust Jr. Chief Executive Officer Date: March 15, 2005 By: /s/ Michelle A. Green -------------------------- Michelle A. Green Chief Financial Officer Date: March 15, 2005 79 EXHIBIT INDEX ------------- EXHIBIT NO. DESCRIPTION ----------- ----------- 3 Copy of Amended and Restated Operating Agreement of the Fund dated February 6, 1998 and First Amendment thereto dated November 24, 1998 filed as Exhibit 3 to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. (Note: the Operating Agreement also defines the rights of the holders of Shares of the Fund.) 3(a) Copy of Amendment No. 2 to the Fund's Amended and Restated Operating Agreement dated December 30, 2003 filed as Exhibit 3(a) to the Fund's Report on Form 10-K for the period ended December 31, 2003 and incorporated herein by reference. 4.1 Copy of Loan and Security Agreement between the Fund and DrKW Holdings, Inc. dated as of July 15, 2003 filed as Exhibit 4.1 to the Fund's Report on Form 10-Q filed for the period ended September 30, 2003 and incorporated herein by reference. 4.1(a) Copy of Amendment No. 1 dated March 16, 2004 to the Loan and Security Agreement between Belair Capital Fund LLC and DrKW Holdings, Inc. filed as Exhibit 4.1(a) to the Fund's Report on Form 10-Q for the period ended March 31, 2004 and incorporated herein by reference. 4.2 Copy of Loan and Security Agreement among the Fund, Merrill Lynch Mortgage Capital, Inc., the lenders referred to therein and Merrill Lynch Capital Services, Inc., dated July 15, 2003 filed as Exhibit 4.2 to the Fund's Report on Form 10-Q for the period ended September 30, 2003 and incorporated herein by reference. 4.2(a) Copy of Amendment No. 1 dated March 16, 2004 to the Loan and Security Agreement between Belair Capital Fund LLC, Merrill Lynch Mortgage Capital, Inc., the Lenders referred to therein and Merrill Lynch Capital Services, Inc. filed as Exhibit 4.2(a) to the Fund's Report on Form 10-Q for the period ended March 31, 2004 and incorporated herein by reference. 4.2(b) Copy of Amendment No. 2 dated August 3, 2004 to Loan and Security Agreement among the Fund, Merrill Lynch Mortgage Capital, Inc., as Agent, the Lenders referred to therein and Merrill Lynch Capital Services, Inc. filed as Exhibit 4.2(b) to the Fund's Report on Form 10-Q for the period ended September 30, 2004 and incorporated herein by reference. 4.2(c) Copy of Waiver and Amendment No. 3 dated September 8, 2004 to Loan and Security Agreement among the Fund, Merrill Lynch Mortgage Capital, Inc., as Agent, the Lenders referred to therein and Merrill Lynch Capital Services, Inc. filed as Exhibit 4.2(c) to the Fund's Report on Form 10-Q for the period ended September 30, 2004 and incorporated herein by reference. 10(1) Copy of Investment Advisory and Administration Agreement between the Fund and Boston Management and Research dated November 24, 1998 filed as Exhibit 10(1) to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. 10(1)(a) Copy of Amendment to Investment Advisory and Administration Agreement between the Fund and Boston Management and Research dated as of January 2, 2001 filed as Exhibit 10(1)(a) to the Fund's Report on Form 10-Q filed for the period ended September 30, 2001 and incorporated herein by reference. 10(2) Copy of Management Agreement between Belair Real Estate Corporation and Boston Management and Research dated November 23, 1998 filed as Exhibit 10(2) to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. 10(2)(a) Copy of Amendment No. 1 to Management Agreement between Belair Real Estate Corporation and Boston Management and Research dated as of December 28, 1999 filed as Exhibit 10(2)(a) to the Fund's Report on Form 10-K on March 30, 2001 and incorporated herein by reference. 10(3) Copy of Investor Servicing Agreement between the Fund and Eaton Vance Distributors, Inc. dated October 28, 1997 filed as Exhibit 10(3) to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. 80 10(4) Copy of Custody and Transfer Agency Agreement between the Fund and Investors Bank & Trust Company dated October 28, 1997 filed as Exhibit 10(4) to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. 21 List of Subsidiaries of the Fund filed herewith. 31.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith. 31.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith. 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith. 32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith. 99.3 Form N-CSR of Eaton Vance Tax-Managed Growth Portfolio (File No. 811-7409) for its year ended December 31, 2004 filed electronically with the Securities and Exchange Commission under the Investment Company Act of 1940 on March , 2005 (incorporated herein by reference pursuant to Rule 12b-32). 81