XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and due from banks $ 8,849 $ 5,929
Interest-earning deposits 105,111 140,875
Total cash and cash equivalents 113,960 146,804
Securities available for sale 601,163 796,753
Securities held to maturity (fair value $100,314 at March 31, 2022 and $108,460 at December 31, 2021) 106,816 108,680
Equity security, at fair value 14,003 14,685
FHLB and FRB stock, at cost 18,570 12,950
Loans held for sale, at fair value 605 3,040
Loans held for sale, at lower of cost or fair value 26,350 34,051
Loans 5,122,202 4,806,721
Less: Allowance for credit losses [1] 58,386 61,697
Net loans 5,063,816 4,745,024
Premises and equipment 22,960 23,044
Accrued interest receivable 22,890 21,589
Bank owned life insurance 46,805 46,663
Goodwill 36,212 36,212
Other intangible assets 12,259 12,690
Finance lease right-of-use assets 3,395 3,582
Operating lease right-of-use assets 14,725 9,775
Due from brokers 120,245  
Other assets 30,890 62,451
TOTAL ASSETS 6,255,664 6,077,993
Deposits:    
Noninterest-bearing demand deposits 1,023,208 956,482
Interest-bearing deposits:    
Checking [2] 2,362,987 2,287,894
Savings 162,116 154,914
Money market accounts 1,304,017 1,307,051
Certificates of deposit - retail 384,909 409,608
Certificates of deposit - listing service 31,348 31,382
Subtotal deposits 5,268,585 5,147,331
Interest-bearing demand - brokered 85,000 85,000
Certificates of deposit - brokered 33,831 33,818
Total deposits 5,387,416 5,266,149
Short-term borrowings 122,085  
Finance lease liabilities 5,573 5,820
Operating lease liabilities 15,155 10,111
Subordinated debt, net 132,772 132,701
Deferred tax liabilities, net 26,916 39,322
Accrued expenses and other liabilities 42,321 77,502
TOTAL LIABILITIES 5,732,238 5,531,605
SHAREHOLDERS’ EQUITY    
Preferred stock (no par value; authorized 500,000 shares; liquidation preference of $1,000 per share)
Common stock (no par value; stated value $0.83 per share; authorized 42,000,000 shares; issued shares, 20,933,112 at March 31, 2022 and 20,656,810 at December 31, 2021; outstanding shares, 18,370,312 at March 31, 2022 and 18,393,888 at December 31, 2021 17,450 17,220
Surplus 332,474 332,358
Treasury stock at cost, 2,562,800 shares at March 31, 2022 and 2,262,922 shares at December 31, 2021 (76,278) (65,104)
Retained earnings 290,718 274,288
Accumulated other comprehensive loss, net of income tax (40,938) (12,374)
TOTAL SHAREHOLDERS’ EQUITY 523,426 546,388
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY $ 6,255,664 $ 6,077,993
[1]

Commencing on January 1, 2022, the allowance calculation is based on the current expected credit loss methodology.  Prior to January 1, 2022, the calculation was based on the incurred loss methodology.

[2] Interest-bearing checking includes $665.0 million at March 31, 2022 and $647.8 million at December 31, 2021 of reciprocal balances in the Reich & Tang or Promontory Demand Deposit Marketplace program.