XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
LOANS

3.  LOANS

The following table presents loans outstanding, by type of loan, as of December 31:

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2021

 

 

Loans

 

 

2020

 

 

Loans

 

Residential mortgage

 

$

498,300

 

 

 

10.37

%

 

$

502,829

 

 

 

11.50

%

Multifamily mortgage

 

 

1,595,866

 

 

 

33.20

 

 

 

1,126,946

 

 

 

25.77

 

Commercial mortgage

 

 

662,626

 

 

 

13.78

 

 

 

691,294

 

 

 

15.81

 

Commercial loans (including equipment financing) (A)

 

 

1,955,157

 

 

 

40.67

 

 

 

1,950,981

 

 

 

44.62

 

Commercial construction

 

 

20,044

 

 

 

0.42

 

 

 

12,600

 

 

 

0.29

 

Home equity lines of credit

 

 

40,803

 

 

 

0.85

 

 

 

50,546

 

 

 

1.15

 

Consumer loans, including

   fixed rate home equity loans

 

 

33,687

 

 

 

0.70

 

 

 

37,016

 

 

 

0.85

 

Other loans

 

 

238

 

 

 

0.01

 

 

 

225

 

 

 

0.01

 

Total loans

 

$

4,806,721

 

 

 

100.00

%

 

$

4,372,437

 

 

 

100.00

%

 

(A)

The December 31, 2021 and 2020 balances include PPP loans of $13.8 million and $195.6 million, respectively.

In determining an appropriate amount for the allowance for loan losses (“ALLL”), the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio classes have been identified as of December 31:

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2021

 

 

Loans

 

 

2020

 

 

Loans

 

Primary residential mortgage

 

$

500,243

 

 

 

10.42

%

 

$

512,841

 

 

 

11.74

%

Home equity lines of credit

 

 

40,803

 

 

 

0.85

 

 

 

50,545

 

 

 

1.16

 

Junior lien loan on residence

 

 

3,191

 

 

 

0.07

 

 

 

4,527

 

 

 

0.10

 

Multifamily property

 

 

1,595,866

 

 

 

33.23

 

 

 

1,126,946

 

 

 

25.79

 

Owner-occupied commercial real estate

 

 

252,603

 

 

 

5.26

 

 

 

253,447

 

 

 

5.80

 

Investment commercial real estate

 

 

1,003,979

 

 

 

20.90

 

 

 

995,613

 

 

 

22.79

 

Commercial and industrial (A)

 

 

992,332

 

 

 

20.66

 

 

 

1,059,399

 

 

 

24.24

 

Lease financing

 

 

345,868

 

 

 

7.20

 

 

 

305,931

 

 

 

7.00

 

Farmland/Agricultural production

 

 

6,871

 

 

 

0.14

 

 

 

3,068

 

 

 

0.07

 

Commercial construction

 

 

20,174

 

 

 

0.42

 

 

 

12,773

 

 

 

0.29

 

Consumer and other

 

 

40,828

 

 

 

0.85

 

 

 

44,483

 

 

 

1.02

 

Total loans

 

$

4,802,758

 

 

 

100.00

%

 

$

4,369,573

 

 

 

100.00

%

Net deferred costs

 

 

3,963

 

 

 

 

 

 

 

2,864

 

 

 

 

 

Total loans including net deferred costs

 

$

4,806,721

 

 

 

 

 

 

$

4,372,437

 

 

 

 

 

 

(A)

The December 31, 2021 and 2020 balances include PPP loans of $13.8 million and $195.6 million, respectively.

The Company sold loans issued under the PPP totaling $56.5 million during 2021 resulting in a gain on sale of loans of $1.1 million.  In addition, the Company sold problem loans totaling $6.7 million resulting in a gain on sale of loans of $282,000 and residential loans totaling $12.2 million resulting in a gain on sale of loans of $362,000.  The Company sold loans issued under the PPP totaling $355.0 million during 2020 resulting in a gain on sale of loans of $7.4 million.  The Company sold one C&I loan which totaled $5.0 million during 2019 resulting in a loss on sale of loans sold of $10,000.    

The Company, through the Bank, may extend credit to officers, directors and their associates. These loans are subject to the Company’s normal lending policy and Federal Reserve Bank Regulation O.

The following table shows the changes in loans to officers, directors and their associates:

 

(In thousands)

 

2021

 

 

2020

 

Balance, beginning of year

 

$

3,801

 

 

$

4,164

 

New loans

 

 

845

 

 

 

1,094

 

Repayments

 

 

(309

)

 

 

(1,457

)

Balance, at end of year

 

$

4,337

 

 

$

3,801

 

 

The following tables present the loan balances by portfolio segment, based on impairment method, and the corresponding balances in the ALLL as of December 31, 2021 and 2020:

 

December 31, 2021

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

to Loans

 

 

Collectively

 

 

to Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

for

 

 

Evaluated for

 

 

for

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

2,242

 

 

$

 

 

$

498,001

 

 

$

1,432

 

 

$

500,243

 

 

$

1,432

 

Home equity lines of credit

 

 

 

 

 

 

 

 

40,803

 

 

 

83

 

 

 

40,803

 

 

 

83

 

Junior lien loan on residence

 

 

18

 

 

 

 

 

 

3,173

 

 

 

5

 

 

 

3,191

 

 

 

5

 

Multifamily property

 

 

 

 

 

 

 

 

1,595,866

 

 

 

9,806

 

 

 

1,595,866

 

 

 

9,806

 

Owner-occupied commercial real estate

 

 

458

 

 

 

 

 

 

252,145

 

 

 

1,998

 

 

 

252,603

 

 

 

1,998

 

Investment commercial real estate

 

 

12,750

 

 

 

4,234

 

 

 

991,229

 

 

 

22,849

 

 

 

1,003,979

 

 

 

27,083

 

Commercial and industrial

 

 

2,584

 

 

 

 

 

 

989,748

 

 

 

17,509

 

 

 

992,332

 

 

 

17,509

 

Lease financing

 

 

 

 

 

 

 

 

345,868

 

 

 

3,440

 

 

 

345,868

 

 

 

3,440

 

Secured by farmland and agricultural

   production

 

 

 

 

 

 

 

 

6,871

 

 

 

84

 

 

 

6,871

 

 

 

84

 

Commercial construction

 

 

 

 

 

 

 

 

20,174

 

 

 

42

 

 

 

20,174

 

 

 

42

 

Consumer and other

 

 

 

 

 

 

 

 

40,828

 

 

 

215

 

 

 

40,828

 

 

 

215

 

Total ALLL

 

$

18,052

 

 

$

4,234

 

 

$

4,784,706

 

 

$

57,463

 

 

$

4,802,758

 

 

$

61,697

 

 

December 31, 2020

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

to Loans

 

 

Collectively

 

 

to Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

for

 

 

Evaluated for

 

 

for

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

1,490

 

 

$

3

 

 

$

511,351

 

 

$

2,902

 

 

$

512,841

 

 

$

2,905

 

Home equity lines of credit

 

 

 

 

 

 

 

 

50,545

 

 

 

218

 

 

 

50,545

 

 

 

218

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

4,527

 

 

 

15

 

 

 

4,527

 

 

 

15

 

Multifamily property

 

 

 

 

 

 

 

 

1,126,946

 

 

 

9,945

 

 

 

1,126,946

 

 

 

9,945

 

Owner-occupied commercial real estate

 

 

807

 

 

 

 

 

 

252,640

 

 

 

3,050

 

 

 

253,447

 

 

 

3,050

 

Investment commercial real estate

 

 

4,593

 

 

 

 

 

 

991,020

 

 

 

27,713

 

 

 

995,613

 

 

 

27,713

 

Commercial and industrial

 

 

9,314

 

 

 

2,700

 

 

 

1,050,085

 

 

 

16,347

 

 

 

1,059,399

 

 

 

19,047

 

Lease financing

 

 

 

 

 

 

 

 

305,931

 

 

 

3,936

 

 

 

305,931

 

 

 

3,936

 

Secured by farmland and agricultural

   production

 

 

 

 

 

 

 

 

3,068

 

 

 

43

 

 

 

3,068

 

 

 

43

 

Commercial construction

 

 

 

 

 

 

 

 

12,773

 

 

 

158

 

 

 

12,773

 

 

 

158

 

Consumer and other

 

 

 

 

 

 

 

 

44,483

 

 

 

279

 

 

 

44,483

 

 

 

279

 

Total ALLL

 

$

16,204

 

 

$

2,703

 

 

$

4,353,369

 

 

$

64,606

 

 

$

4,369,573

 

 

$

67,309

 

 

 

Impaired loans included nonaccrual loans of $15.6 million at December 31, 2021 and $11.4 million at December 31, 2020. Included in impaired loans is a $12.8 million commercial real estate loan that was placed on nonaccrual status in 2021. The Company recorded a charge-off of $7.1 million related to this loan.  Impaired loans also included performing troubled debt restructured loans of $2.5 million at December 31, 2021 and $201,000 at December 31, 2020.  At December 31, 2021, there was no allowance allocated to troubled debt restructured loans.  At December 31, 2020, the allowance allocated to troubled debt restructured loans totaled $3,000 of which none was allocated to nonaccrual loans. All accruing troubled debt restructured loans were paying in accordance with restructured terms as of December 31, 2021.

The following tables present loans individually evaluated for impairment by class of loans as of December 31, 2021 and 2020:

 

 

 

December 31, 2021

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

2,453

 

 

$

2,242

 

 

$

 

 

$

1,818

 

Owner-occupied commercial real estate

 

 

492

 

 

 

458

 

 

 

 

 

 

540

 

Junior lien loan on residence

 

 

18

 

 

 

18

 

 

 

 

 

 

3

 

Commercial and industrial

 

 

4,549

 

 

 

2,584

 

 

 

 

 

 

3,153

 

Total loans with no related allowance

 

$

7,512

 

 

$

5,302

 

 

$

 

 

$

5,514

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

19,887

 

 

$

12,750

 

 

$

4,234

 

 

$

6,034

 

Total loans with related allowance

 

$

19,887

 

 

$

12,750

 

 

$

4,234

 

 

$

6,034

 

Total loans individually evaluated for impairment

 

$

27,399

 

 

$

18,052

 

 

$

4,234

 

 

$

11,548

 

 

 

 

December 31, 2020

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

1,601

 

 

$

1,328

 

 

$

 

 

$

5,544

 

Owner-occupied commercial real estate

 

 

817

 

 

 

807

 

 

 

 

 

 

516

 

Investment commercial real estate

 

 

4,593

 

 

 

4,593

 

 

 

 

 

 

6,582

 

Commercial and industrial

 

 

7,137

 

 

 

4,314

 

 

 

 

 

 

1,677

 

Total loans with no related allowance

 

$

14,148

 

 

$

11,042

 

 

$

 

 

$

14,319

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

162

 

 

$

162

 

 

$

3

 

 

$

526

 

Commercial and industrial

 

 

5,000

 

 

 

5,000

 

 

 

2,700

 

 

 

4,140

 

Total loans with related allowance

 

$

5,162

 

 

$

5,162

 

 

$

2,703

 

 

$

4,666

 

Total loans individually evaluated for impairment

 

$

19,310

 

 

$

16,204

 

 

$

2,703

 

 

$

18,985

 

 

Interest income recognized on impaired loans during 2021, 2020 and 2019 was not material.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2021 and 2020:

 

 

 

December 31, 2021

 

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,851

 

 

$

 

Junior lien loan on residence

 

 

18

 

 

 

 

Owner-occupied commercial real estate

 

 

458

 

 

 

 

Investment commercial real estate

 

 

12,750

 

 

 

 

Commercial and industrial

 

 

496

 

 

 

 

Total

 

$

15,573

 

 

$

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,328

 

 

$

 

Owner-occupied commercial real estate

 

 

807

 

 

 

 

Commercial and industrial

 

 

9,275

 

 

 

 

Total

 

$

11,410

 

 

$

 

 

The following tables present the recorded investment in past due loans as of December 31, 2021 and 2020 by class of loans, excluding nonaccrual loans:

 

 

 

December 31, 2021

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

639

 

 

$

 

 

$

 

 

$

639

 

Commercial and industrial

 

 

7,825

 

 

 

142

 

 

 

 

 

 

7,967

 

Total

 

$

8,464

 

 

$

142

 

 

$

 

 

$

8,606

 

 

 

 

December 31, 2020

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

2,900

 

 

$

141

 

 

$

 

 

$

3,041

 

Home equity lines of credit

 

 

181

 

 

 

 

 

 

 

 

 

181

 

Junior lien loan on residence

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Multifamily property

 

 

 

 

 

269

 

 

 

 

 

 

269

 

Owner-occupied commercial real estate

 

 

268

 

 

 

 

 

 

 

 

 

268

 

Commercial and industrial

 

 

497

 

 

 

772

 

 

 

 

 

 

1,269

 

Total

 

$

3,846

 

 

$

1,207

 

 

$

 

 

$

5,053

 

 

Credit Quality Indicators:

The Bank places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt.  The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends.  This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the loan policy.  

In addition, the Bank has engaged an independent loan review firm to validate risk ratings and to ensure compliance with our policies and procedures.  This review of the following types of loans is performed quarterly:

 

A large sample of relationships or new lending to existing relationships greater than $1,000,000 originated since the prior review;

 

All criticized and classified rated borrowers with relationship exposure of more than $500,000;

 

A large sample of Pass-rated (including Pass Watch) borrowers with total relationships in excess of $1,000,000 and a small sample of Pass related relationships less than $1,000,000;

 

All leveraged loans of $1,000,000 or greater;

 

At least two borrowing relationships managed by each commercial banker;  

 

Any new Regulation “O” loan commitments over $1,000,000; and

 

Any other credits requested by Bank senior management or a member of the Board of Directors and any borrower for which the reviewer determines a review is warranted based upon knowledge of the portfolio, local events, industry stresses, etc.

 

The review excludes borrowers with commitments of less than $500,000.

The Bank uses the following regulatory definitions for criticized and classified risk ratings:

Special Mention:  These loans have a potential weakness that deserves Management’s close attention.  If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard:  These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

Loans that are considered to be impaired are individually evaluated for potential loss and allowance adequacy.  Loans not deemed impaired are collectively evaluated for potential loss and allowance adequacy.

The table below presents, based on the most recent analysis performed, the risk category of loans by class of loans for December 31, 2021 and 2020.

 

December 31, 2021

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

494,444

 

 

$

557

 

 

$

5,242

 

 

$

 

Home equity lines of credit

 

 

40,274

 

 

 

 

 

 

529

 

 

 

 

Junior lien loan on residence

 

 

3,173

 

 

 

 

 

 

18

 

 

 

 

Multifamily property

 

 

1,579,776

 

 

 

7,720

 

 

 

8,370

 

 

 

 

Owner-occupied commercial real estate

 

 

251,229

 

 

 

663

 

 

 

711

 

 

 

 

Investment commercial real estate

 

 

901,877

 

 

 

87,297

 

 

 

14,805

 

 

 

 

Commercial and industrial

 

 

951,127

 

 

 

20,178

 

 

 

21,027

 

 

 

 

Lease financing

 

 

345,868

 

 

 

 

 

 

 

 

 

 

Secured by farmland and agricultural

 

 

6,871

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

20,099

 

 

 

75

 

 

 

 

 

 

 

Consumer and other loans

 

 

40,828

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,635,566

 

 

$

116,490

 

 

$

50,702

 

 

$

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

504,795

 

 

$

1,398

 

 

$

6,648

 

 

$

 

Home equity lines of credit

 

 

50,068

 

 

 

 

 

 

477

 

 

 

 

Junior lien loan on residence

 

 

4,483

 

 

 

 

 

 

44

 

 

 

 

Multifamily property

 

 

1,121,145

 

 

 

5,441

 

 

 

360

 

 

 

 

Owner-occupied commercial real estate

 

 

240,638

 

 

 

10,417

 

 

 

2,392

 

 

 

 

Investment commercial real estate

 

 

893,115

 

 

 

91,162

 

 

 

11,336

 

 

 

 

Commercial and industrial

 

 

989,281

 

 

 

53,604

 

 

 

16,514

 

 

 

 

Lease financing

 

 

305,931

 

 

 

 

 

 

 

 

 

 

Secured by farmland and agricultural

 

 

3,068

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

12,692

 

 

 

81

 

 

 

 

 

 

 

Consumer and other loans

 

 

44,483

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,169,699

 

 

$

162,103

 

 

$

37,771

 

 

$

 

 

At December 31, 2021, $15.7 million of substandard loans were also considered impaired as compared to $16.2 million at December 31, 2020.

The tables below present a roll forward of the ALLL for the years ended December 31, 2021, 2020 and 2019.

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

Provision

 

 

ALLL

 

Primary residential mortgage

 

$

2,905

 

 

$

(12

)

 

$

 

 

$

(1,461

)

 

$

1,432

 

Home equity lines of credit

 

 

218

 

 

 

 

 

 

85

 

 

 

(220

)

 

 

83

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

 

 

 

(10

)

 

 

5

 

Multifamily property

 

 

9,945

 

 

 

 

 

 

 

 

 

(139

)

 

 

9,806

 

Owner-occupied commercial real estate

 

 

3,050

 

 

 

 

 

 

 

 

 

(1,052

)

 

 

1,998

 

Investment commercial real estate

 

 

27,713

 

 

 

(7,137

)

 

 

 

 

 

6,507

 

 

 

27,083

 

Commercial and industrial

 

 

19,047

 

 

 

(5,019

)

 

 

66

 

 

 

3,415

 

 

 

17,509

 

Lease financing

 

 

3,936

 

 

 

 

 

 

 

 

 

(496

)

 

 

3,440

 

Secured by farmland and agricultural

 

 

43

 

 

 

 

 

 

 

 

 

41

 

 

 

84

 

Commercial construction

 

 

158

 

 

 

 

 

 

 

 

 

(116

)

 

 

42

 

Consumer and other

 

 

279

 

 

 

(80

)

 

 

10

 

 

 

6

 

 

 

215

 

Total ALLL

 

$

67,309

 

 

$

(12,248

)

 

$

161

 

 

$

6,475

 

 

$

61,697

 

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,090

 

 

$

(559

)

 

$

373

 

 

$

1,001

 

 

$

2,905

 

Home equity lines of credit

 

 

128

 

 

 

 

 

 

11

 

 

 

79

 

 

 

218

 

Junior lien loan on residence

 

 

13

 

 

 

 

 

 

 

 

 

2

 

 

 

15

 

Multifamily property

 

 

6,037

 

 

 

(56

)

 

 

 

 

 

3,964

 

 

 

9,945

 

Owner-occupied commercial real estate

 

 

2,064

 

 

 

(51

)

 

 

 

 

 

1,037

 

 

 

3,050

 

Investment commercial real estate

 

 

15,988

 

 

 

(6,092

)

 

 

31

 

 

 

17,786

 

 

 

27,713

 

Commercial and industrial

 

 

14,353

 

 

 

(2,418

)

 

 

17

 

 

 

7,095

 

 

 

19,047

 

Lease financing

 

 

2,642

 

 

 

 

 

 

 

 

 

1,294

 

 

 

3,936

 

Secured by farmland and agricultural

 

 

38

 

 

 

 

 

 

 

 

 

5

 

 

 

43

 

Commercial construction

 

 

27

 

 

 

 

 

 

 

 

 

131

 

 

 

158

 

Consumer and other

 

 

296

 

 

 

(27

)

 

 

4

 

 

 

6

 

 

 

279

 

Total ALLL

 

$

43,676

 

 

$

(9,203

)

 

$

436

 

 

$

32,400

 

 

$

67,309

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

3,506

 

 

$

(80

)

 

$

205

 

 

$

(1,541

)

 

$

2,090

 

Home equity lines of credit

 

 

164

 

 

 

 

 

 

10

 

 

 

(46

)

 

 

128

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

11

 

 

 

(13

)

 

 

13

 

Multifamily property

 

 

5,959

 

 

 

 

 

 

 

 

 

78

 

 

 

6,037

 

Owner-occupied commercial real estate

 

 

2,614

 

 

 

 

 

 

1,060

 

 

 

(1,610

)

 

 

2,064

 

Investment commercial real estate

 

 

14,248

 

 

 

 

 

 

 

 

 

1,740

 

 

 

15,988

 

Commercial and industrial

 

 

9,839

 

 

 

 

 

 

17

 

 

 

4,497

 

 

 

14,353

 

Lease financing

 

 

1,772

 

 

 

 

 

 

 

 

 

870

 

 

 

2,642

 

Secured by farmland and agricultural

 

 

2

 

 

 

 

 

 

 

 

 

36

 

 

 

38

 

Commercial construction

 

 

1

 

 

 

 

 

 

 

 

 

26

 

 

 

27

 

Consumer and other

 

 

384

 

 

 

(55

)

 

 

4

 

 

 

(37

)

 

 

296

 

Total ALLL

 

$

38,504

 

 

$

(135

)

 

$

1,307

 

 

$

4,000

 

 

$

43,676

 

 

 

Loan Modifications:   The CARES Act allows financial institutions to suspend application of certain current TDR accounting guidance under ASC 310-40 for loan modifications related to the COVID-19 pandemic made prior to December 31, 2020 or 60 days after the end of the COVID-19 national emergency, provided certain criteria are met.  The revised CARES Act extended TDR relief to loan modifications through January 1, 2022. This relief can be applied to loan modifications for borrowers that were not more than 30 days past due as of December 31, 2019 and to loan modifications that defer or delay the payment of principal or interest or change the interest rate on the loan.  In April 2020, federal and state banking regulators issued the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus to provide further interpretation of when a borrower is experiencing financial difficulty, specifically indicating that if the modification is either short-term (e.g., six months) or mandated by a federal or state government in response to the COVID-19 pandemic, the borrower is not experiencing financial difficulty under ASC 310-40.

 

As of December 31, 2021, the Bank had modified 542 loans with a balance of $947.0 million resulting in the deferral of principal and/or interest.  The table below summarizes the outstanding deferrals as of December 31, 2021.  All of these loans were performing in accordance with their terms prior to modifications and are in conformance with the CARES Act.  Included in the table below is one investment commercial real estate loan related to our back-to-back swap program totaling $12.8 million.  Details with respect to loan modifications are as follows:

 

 

 

 

 

 

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

145

 

Investment commercial real estate

 

 

1

 

 

 

12,750

 

Commercial and industrial

 

 

4

 

 

 

12,656

 

Total

 

 

6

 

 

$

25,551

 

 

The future performance of these loans, specifically beyond the term of the deferral, is uncertain.  To recognize a credit allowance commensurate with the existing risk, the Company assigned qualitative factors for each of the above portfolio classes for allowance purposes.

 

Troubled Debt Restructurings: The Company did not allocate specific reserves to customers whose loan terms had been modified in troubled debt restructurings as of December 31, 2021, compared to $3,000 of specific reserves as of December 31, 2020.  There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the years ended December 31, 2021, 2020 and 2019, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following:  a reduction of the stated interest rate of the loan; or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2021:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

3

 

 

$

603

 

 

$

603

 

Junior lien loan on residence

 

 

1

 

 

 

18

 

 

 

18

 

Commercial and industrial

 

 

1

 

 

 

2,070

 

 

 

2,070

 

Total

 

 

5

 

 

$

2,691

 

 

$

2,691

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2020:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

3

 

 

$

423

 

 

$

423

 

Commercial and industrial

 

 

1

 

 

 

39

 

 

 

39

 

Total

 

 

4

 

 

$

462

 

 

$

462

 

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2019:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

2

 

 

$

530

 

 

$

530

 

Commercial and industrial

 

 

5

 

 

 

6,028

 

 

 

6,028

 

Total

 

 

7

 

 

$

6,558

 

 

$

6,558

 

 

The identification of the troubled debt restructured loans did not have a significant impact on the allowance for loan losses.  In addition, there were no charge-offs as a result of the classification of these loans as troubled debt restructurings during the years ended December 31, 2021, 2020 and 2019.

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2021 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

218

 

Total

 

 

1

 

 

$

218

 

 

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2020 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

133

 

Commercial and industrial

 

 

1

 

 

 

39

 

Total

 

 

2

 

 

$

172

 

 

The following table presents loans by class modified as trouble debt restructurings during the year ended December 31, 2019 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

201

 

Total

 

 

1

 

 

$

201

 

 

The defaults described above did not have a material impact on the allowance for loan losses or provisions during 2021, 2020 and 2019.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed under the Company’s internal underwriting policy. The modification of the terms of such loans may include one or more of the following: (1) a reduction of the stated interest rate of the loan to a rate that is lower than the current market rate for new debt with similar risk; (2) an extension of an interest only period for a predetermined period of time; (3) an extension of the maturity date; or (4) an extension of the amortization period over which future payments will be computed.  At the time a loan is restructured, the Bank performs an underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, and an updated independent appraisal of the property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan.  Restructured loans

with previous charge-offs would not accrue interest at the time of the troubled debt restructuring. At a minimum, six consecutive months of contractual payments would need to be made on a restructured loan before returning it to accrual status. Once a loan is classified as a TDR, the loan is reported as a TDR until the loan is paid in full, sold or charged-off.  In rare circumstances, a loan may be removed from TDR status, if it meets the requirements of ASC 310-40-50-2.