XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE

7.  FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1:

Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2:

Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3:

Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value:

Investment Securities:  The fair values for investment securities are determined by quoted market prices (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Loans Held for Sale, at Fair Value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Derivatives:  The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).  Our derivatives are traded in an over-the-counter market where quoted market prices are not always available.  Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs.  The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position.  The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan and lease losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned:  Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at fair value, less estimated costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Management. Once received, a third party conducts a review of the appraisal for compliance with the Uniform Standards of Professional Appraisal Practice and appropriate analysis methods for the type of property. Subsequently, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Appraisals on collateral dependent impaired loans and other real estate owned (consistent for all loan types) are obtained on an annual basis, unless a significant change in the market or other factors warrants a more frequent appraisal. On an annual basis, Management compares the actual selling price of any collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value for other properties. The most recent analysis performed indicated that a discount up to 15 percent should be applied to appraisals on properties. The discount is determined based on the nature of the underlying properties, aging of appraisals and other factors. For each collateral-dependent impaired loan, we consider other factors, such as certain indices or other market information, as well as property specific circumstances to determine if an adjustment to the appraised value is needed. In situations where there is evidence of change in value, the Bank will determine if there is a need for an adjustment to the specific reserve on the collateral dependent impaired loans. When the Bank applies an interim adjustment, it generally shows the adjustment as an incremental specific reserve against the loan until it has received the full updated appraisal. All collateral-dependent impaired loans and other real estate owned valuations were supported by an appraisal less than 12 months old or in the process of obtaining an appraisal as of June 30, 2020.

The following table summarizes, for the periods indicated, assets measured at fair value on a recurring basis, including financial assets for which the Corporation has elected the fair value option:

Assets Measured on a Recurring Basis

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

June 30,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

2,902

 

 

$

 

 

$

2,902

 

 

$

 

U.S. government-sponsored agencies

 

 

59,499

 

 

 

 

 

 

59,499

 

 

 

 

Mortgage-backed securities-residential

 

 

461,546

 

 

 

 

 

 

461,546

 

 

 

 

SBA pool securities

 

 

2,503

 

 

 

 

 

 

2,503

 

 

 

 

State and political subdivisions

 

 

10,208

 

 

 

 

 

 

10,208

 

 

 

 

Corporate bond

 

 

3,084

 

 

 

 

 

 

3,084

 

 

 

 

CRA investment fund

 

 

15,159

 

 

 

15,159

 

 

 

 

 

 

 

Loans held for sale, at fair value

 

 

10,021

 

 

 

 

 

 

10,021

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan level swaps

 

 

99,163

 

 

 

 

 

 

99,163

 

 

 

 

Total

 

$

664,085

 

 

$

15,159

 

 

$

648,926

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

$

12,435

 

 

$

 

 

$

12,435

 

 

$

 

Loan level swaps

 

 

99,163

 

 

 

 

 

 

99,163

 

 

 

 

Total

 

$

111,598

 

 

$

 

 

$

111,598

 

 

$

 

 

Assets Measured on a Recurring Basis

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

December 31,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2019

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

34,784

 

 

$

 

 

$

34,784

 

 

$

 

Mortgage-backed securities-residential

 

 

338,904

 

 

 

 

 

 

338,904

 

 

 

 

SBA pool securities

 

 

2,784

 

 

 

 

 

 

2,784

 

 

 

 

State and political subdivisions

 

 

11,215

 

 

 

 

 

 

11,215

 

 

 

 

Corporate bond

 

 

3,068

 

 

 

 

 

 

3,068

 

 

 

 

CRA investment fund

 

 

10,836

 

 

 

10,836

 

 

 

 

 

 

 

Loans held for sale, at fair value

 

 

2,881

 

 

 

 

 

 

2,881

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

121

 

 

 

 

 

 

121

 

 

 

 

Loan level swaps

 

 

32,381

 

 

 

 

 

 

32,381

 

 

 

 

Total

 

$

436,974

 

 

$

10,836

 

 

$

426,138

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

$

3,788

 

 

$

 

 

$

3,788

 

 

$

 

Loan level swaps

 

 

32,381

 

 

 

 

 

 

32,381

 

 

 

 

Total

 

$

36,169

 

 

$

 

 

$

36,169

 

 

$

 

The Company has elected the fair value option for certain loans held for sale.  These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans.  Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment.  None of these loans are 90 days or more past due nor on nonaccrual as of June 30, 2020 and December 31, 2019.

The following tables present residential loans held for sale, at fair value for the periods indicated:

(In thousands)

 

June 30, 2020

 

 

December 31, 2019

 

Residential loans contractual balance

 

$

9,857

 

 

$

2,839

 

Fair value adjustment

 

 

164

 

 

 

42

 

Total fair value of residential loans held for sale

 

$

10,021

 

 

$

2,881

 

 

There were no transfers between Level 1 and Level 2 during the three and six months ended June 30, 2020.

The following tables summarize, for the periods indicated, assets measured at fair value on a non-recurring basis:

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

June 30,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2020

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

10,447

 

 

$

 

 

$

 

 

$

10,447

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

December 31,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2019

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

13,467

 

 

$

 

 

$

 

 

$

13,467

 

 

 

The carrying amounts and estimated fair values of financial instruments at June 30, 2020 are as follows:

 

 

 

 

 

 

Fair Value Measurements at June 30, 2020 using

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

622,827

 

 

$

622,827

 

 

$

 

 

$

 

 

$

622,827

 

Securities available for sale

 

 

539,742

 

 

 

 

 

 

539,742

 

 

 

 

 

 

539,742

 

CRA investment fund

 

 

15,159

 

 

 

15,159

 

 

 

 

 

 

 

 

 

15,159

 

FHLB and FRB stock

 

 

18,598

 

 

 

 

 

 

 

 

 

 

 

N/A

 

Loans held for sale, at fair value

 

 

10,021

 

 

 

 

 

 

10,021

 

 

 

 

 

 

10,021

 

Loans held for sale, at lower of cost or fair value

 

 

27,228

 

 

 

 

 

 

28,233

 

 

 

 

 

 

28,233

 

Loans, net of allowance for loan and lease losses

 

 

4,796,619

 

 

 

 

 

 

 

 

 

5,095,052

 

 

 

5,095,052

 

Accrued interest receivable

 

 

15,956

 

 

 

 

 

 

1,413

 

 

 

14,543

 

 

 

15,956

 

Loan level swaps

 

 

99,163

 

 

 

 

 

 

99,163

 

 

 

 

 

 

99,163

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,851,838

 

 

$

4,152,834

 

 

$

710,114

 

 

$

 

 

$

4,862,948

 

Short-term borrowings

 

 

15,000

 

 

 

 

 

 

15,000

 

 

 

 

 

 

15,000

 

Federal home loan bank advances

 

 

105,000

 

 

 

 

 

 

110,377

 

 

 

 

 

 

110,377

 

Paycheck Protection Program Liquidity Facility

 

 

535,837

 

 

 

 

 

 

535,837

 

 

 

 

 

 

535,837

 

Subordinated debt

 

 

83,529

 

 

 

 

 

 

 

 

 

84,249

 

 

 

84,249

 

Accrued interest payable

 

 

2,013

 

 

 

237

 

 

 

1,721

 

 

 

55

 

 

 

2,013

 

Cash flow hedges

 

 

12,435

 

 

 

 

 

 

12,435

 

 

 

 

 

 

12,435

 

Loan level swap

 

 

99,163

 

 

 

 

 

 

99,163

 

 

 

 

 

 

99,163

 

 

The carrying amounts and estimated fair values of financial instruments at December 31, 2019 are as follows:

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019 using

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

208,185

 

 

$

208,185

 

 

$

 

 

$

 

 

$

208,185

 

Securities available for sale

 

 

390,755

 

 

 

 

 

 

390,755

 

 

 

 

 

 

390,755

 

CRA investment fund

 

 

10,836

 

 

 

10,836

 

 

 

 

 

 

 

 

 

10,836

 

FHLB and FRB stock

 

 

24,068

 

 

 

 

 

 

 

 

 

 

 

N/A

 

Loans held for sale, at fair value

 

 

2,881

 

 

 

 

 

 

2,881

 

 

 

 

 

 

2,881

 

Loans held for sale, at lower of cost or fair value

 

 

14,667

 

 

 

 

 

 

15,126

 

 

 

 

 

 

15,126

 

Loans, net of allowance for loan and lease losses

 

 

4,350,461

 

 

 

 

 

 

 

 

 

4,268,481

 

 

 

4,268,481

 

Accrued interest receivable

 

 

10,494

 

 

 

 

 

 

1,361

 

 

 

9,133

 

 

 

10,494

 

Cash flow Hedges

 

 

121

 

 

 

 

 

 

121

 

 

 

 

 

 

121

 

Loan level swaps

 

 

32,381

 

 

 

 

 

 

32,381

 

 

 

 

 

 

32,381

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,243,511

 

 

$

3,528,609

 

 

$

718,818

 

 

$

 

 

$

4,247,427

 

Short-term borrowings

 

 

128,100

 

 

 

 

 

 

128,100

 

 

 

 

 

 

128,100

 

Federal Home Loan Bank advances

 

 

105,000

 

 

 

 

 

 

108,354

 

 

 

 

 

 

108,354

 

Subordinated debt

 

 

83,417

 

 

 

 

 

 

 

 

 

86,536

 

 

 

86,536

 

Accrued interest payable

 

 

2,357

 

 

 

392

 

 

 

1,910

 

 

 

55

 

 

 

2,357

 

Cash flow hedges

 

 

3,788

 

 

 

 

 

 

3,788

 

 

 

 

 

 

3,788

 

Loan level swaps

 

 

32,381

 

 

 

 

 

 

32,381

 

 

 

 

 

 

32,381