XML 123 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 6,591,000 $ 5,914,000
Federal funds sold 102,000 101,000
Interest-earning deposits 201,492,000 154,758,000
Total cash and cash equivalents 208,185,000 160,773,000
Securities available for sale 390,755,000 377,936,000
Equity security, at fair value 10,836,000 4,719,000
FHLB and FRB stock, at cost 24,068,000 18,533,000
Loans held for sale, at fair value 2,881,000 1,576,000
Loans held for sale, at lower of cost or fair value 14,667,000 3,542,000
Loans 4,394,137,000 3,927,931,000
Less: allowance for loan losses 43,676,000 38,504,000
Net loans 4,350,461,000 3,889,427,000
Premises and equipment 20,913,000 27,408,000
Other real estate owned 50,000 0
Accrued interest receivable 10,494,000 10,814,000
Bank owned life insurance 46,128,000 45,353,000
Goodwill 30,208,000 24,417,000
Other intangible assets 10,380,000 7,982,000
Finance lease right-of-use assets 5,078,000  
Operating lease right-of-use assets 12,132,000  
Other assets 45,643,000 45,378,000
Total assets 5,182,879,000 4,617,858,000
Deposits:    
Noninterest-bearing demand deposits 529,281,000 463,926,000
Interest-bearing deposits:    
Checking 1,510,363,000 1,247,305,000
Savings 112,652,000 114,674,000
Money market accounts 1,196,313,000 1,243,369,000
Certificates of deposit - retail 633,763,000 510,724,000
Certificates of deposit - listing service 47,430,000 79,195,000
Subtotal deposits 4,029,802,000 3,659,193,000
Interest-bearing demand – Brokered 180,000,000 180,000,000
Certificates of deposit - Brokered 33,709,000 56,147,000
Total deposits 4,243,511,000 3,895,340,000
Short-term borrowings 128,100,000  
FHLB advances 105,000,000 108,000,000
Finance lease liabilities 7,598,000 8,362,000
Operating lease liabilities 12,423,000  
Subordinated debt, net 83,417,000 83,193,000
Deferred tax liabilities, net 26,151,000 16,029,000
Due to brokers, securities settlements 7,951,000  
Accrued expenses and other liabilities 65,076,000 37,921,000
Total liabilities 4,679,227,000 4,148,845,000
SHAREHOLDERS’ EQUITY    
Preferred stock (no par value; authorized 500,000 shares)
Common stock (no par value; stated value $0.83 per share; authorized 42,000,000 shares; issued shares, 20,074,766 at December 31, 2019 and 19,745,840 at December 31, 2018; outstanding shares, 18,926,810 at December 31, 2019 and 19,337,662 at December 31, 2018) 16,733,000 16,459,000
Surplus 319,375,000 309,088,000
Treasury stock at cost (1,147,956 shares at December 31, 2019 and 408,178 at December 31, 2018) (29,990,000) (8,988,000)
Retained earnings 199,029,000 154,799,000
Accumulated other comprehensive loss (1,495,000) (2,345,000)
Total shareholders’ equity 503,652,000 469,013,000
Total liabilities and shareholders’ equity $ 5,182,879,000 $ 4,617,858,000