XML 40 R114.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS - Schedule of Income and Total Assets for Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net interest income $ 30,914 $ 30,085 $ 29,268 $ 30,007 $ 29,385 $ 28,142 $ 29,243 $ 28,393 $ 120,274 $ 115,163 $ 111,141
Noninterest income                 54,696 44,193 34,627
Total income                 174,970 159,356 145,768
Provision for loan losses 1,950 800 1,150 100 1,500 500 300 1,250 4,000 3,550 5,850
Compensation and benefits                 70,129 62,802 53,956
Premises and equipment expense                 14,735 13,497 11,988
FDIC expense                 277 2,443 2,366
Other noninterest expense                 19,707 19,344 17,301
Total noninterest expense                 108,848 101,636 91,461
Income before income tax expense 17,788 17,442 14,971 15,921 13,616 14,341 15,742 14,021 66,122 57,720 54,307
Income tax expense 5,555 5,216 3,421 4,496 2,887 3,617 3,832 3,214 18,688 13,550 17,810
Net income 12,233 $ 12,226 $ 11,550 $ 11,425 10,729 $ 10,724 $ 11,910 $ 10,807 47,434 44,170 36,497
Total assets at period end 5,182,879       4,617,858       5,182,879 4,617,858 4,260,547
Banking [Member]                      
Net interest income                 114,983 110,001 105,353
Noninterest income                 14,999 10,013 10,943
Total income                 129,982 120,014 116,296
Provision for loan losses                 4,000 3,550 5,850
Compensation and benefits                 48,925 44,875 42,917
Premises and equipment expense                 12,533 11,747 10,682
FDIC expense                 277 2,443 2,366
Other noninterest expense                 10,932 11,313 9,683
Total noninterest expense                 76,667 73,928 71,498
Income before income tax expense                 53,315 46,086 44,798
Income tax expense                 15,069 10,819 14,691
Net income                 38,246 35,267 30,107
Total assets at period end 5,095,744       4,547,179       5,095,744 4,547,179 4,202,957
Wealth Management [Member]                      
Net interest income                 5,291 5,162 5,788
Noninterest income                 39,697 34,180 23,684
Total income                 44,988 39,342 29,472
Provision for loan losses                 0 0 0
Compensation and benefits                 21,204 17,927 11,039
Premises and equipment expense                 2,202 1,750 1,306
FDIC expense                 0 0 0
Other noninterest expense                 8,775 8,031 7,618
Total noninterest expense                 32,181 27,708 19,963
Income before income tax expense                 12,807 11,634 9,509
Income tax expense                 3,619 2,731 3,119
Net income                 9,188 8,903 6,390
Total assets at period end $ 87,135       $ 70,679       $ 87,135 $ 70,679 $ 57,590