XML 24 R11.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
LOANS

3.  LOANS

The following table presents loans outstanding, by type of loan, as of December 31:

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2018

 

 

Loans

 

 

2017

 

 

Loans

 

Residential mortgage

 

$

571,570

 

 

 

14.55

%

 

$

576,356

 

 

 

15.56

%

Multifamily mortgage

 

 

1,135,805

 

 

 

28.92

 

 

 

1,388,958

 

 

 

37.49

 

Commercial mortgage

 

 

702,165

 

 

 

17.88

 

 

 

626,656

 

 

 

16.92

 

Commercial loans (including equipment financing)

 

 

1,397,057

 

 

 

35.57

 

 

 

958,294

 

 

 

25.87

 

Home equity lines of credit

 

 

62,191

 

 

 

1.58

 

 

 

67,497

 

 

 

1.82

 

Consumer loans, including

   fixed rate home equity loans

 

 

58,678

 

 

 

1.49

 

 

 

86,277

 

 

 

2.33

 

Other loans

 

 

465

 

 

 

0.01

 

 

 

402

 

 

 

0.01

 

Total loans

 

$

3,927,931

 

 

 

100.00

%

 

$

3,704,440

 

 

 

100.00

%

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio classes have been identified as of December 31:

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2018

 

 

Loans

 

 

2017

 

 

Loans

 

Primary residential mortgage

 

$

600,891

 

 

 

15.31

%

 

$

605,569

 

 

 

16.35

%

Home equity lines of credit

 

 

62,191

 

 

 

1.58

 

 

 

67,497

 

 

 

1.82

 

Junior lien loan on residence

 

 

7,418

 

 

 

0.19

 

 

 

7,073

 

 

 

0.19

 

Multifamily property

 

 

1,135,805

 

 

 

28.94

 

 

 

1,388,958

 

 

 

37.51

 

Owner-occupied commercial real estate

 

 

261,193

 

 

 

6.65

 

 

 

253,492

 

 

 

6.85

 

Investment commercial real estate

 

 

1,001,918

 

 

 

25.53

 

 

 

874,098

 

 

 

23.61

 

Commercial and industrial

 

 

616,838

 

 

 

15.72

 

 

 

316,294

 

 

 

8.54

 

Lease financing

 

 

172,643

 

 

 

4.40

 

 

 

90,052

 

 

 

2.43

 

Farmland/Agricultural production

 

 

149

 

 

 

0.01

 

 

 

160

 

 

 

0.01

 

Commercial construction

 

 

86

 

 

 

0.01

 

 

 

92

 

 

 

0.01

 

Consumer and other

 

 

65,180

 

 

 

1.66

 

 

 

99,247

 

 

 

2.68

 

Total loans

 

$

3,924,312

 

 

 

100.00

%

 

$

3,702,532

 

 

 

100.00

%

Net deferred costs

 

 

3,619

 

 

 

 

 

 

 

1,908

 

 

 

 

 

Total loans including net deferred costs

 

$

3,927,931

 

 

 

 

 

 

$

3,704,440

 

 

 

 

 

 

Loans are transferred from the loan portfolio to held for sale when the Company no longer has the intent to hold the loans for the foreseeable future.

The Company sold approximately $131.3 million in multifamily whole loans during 2018.  Loss on sale of whole loans sold in 2018 totaled approximately $4.4 million.  The Company sold approximately $109.9 million in residential and multifamily whole loans during 2017.  Gain on sale of whole loans sold in 2017 totaled approximately $412 thousand.  The Company sold approximately $234.8 million in multifamily loans during 2016.  The loans sold in 2016 included both whole loan sales and loan participations.  Gain on sale of whole loans sold in 2016 totaled approximately $1.2 million and none of the loans were sold at a loss.

The Company, through the Bank, may extend credit to officers, directors or their associates. These loans are subject to the Company’s normal lending policy and Federal Reserve Bank Regulation O.

The following table shows the changes in loans to officers, directors or their associates:

 

(In thousands)

 

2018

 

 

2017

 

Balance, beginning of year

 

$

4,688

 

 

$

4,788

 

New loans

 

 

2,174

 

 

 

511

 

Repayments

 

 

(2,288

)

 

 

(611

)

Loans with individuals no longer considered related parties

 

 

 

 

 

 

Balance, at end of year

 

$

4,574

 

 

$

4,688

 

 

The following tables present the loan balances by portfolio segment, based on impairment method, and the corresponding balances in the allowance for loan losses (“ALLL”) as of December 31, 2018 and 2017:

 

December 31, 2018

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

to Loans

 

 

Collectively

 

 

to Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

for

 

 

Evaluated for

 

 

for

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

9,518

 

 

$

262

 

 

$

591,373

 

 

$

3,244

 

 

$

600,891

 

 

$

3,506

 

Home equity lines of credit

 

 

255

 

 

 

 

 

 

61,936

 

 

 

164

 

 

 

62,191

 

 

 

164

 

Junior lien loan on residence

 

 

36

 

 

 

 

 

 

7,382

 

 

 

15

 

 

 

7,418

 

 

 

15

 

Multifamily property

 

 

1,262

 

 

 

 

 

 

1,134,543

 

 

 

5,959

 

 

 

1,135,805

 

 

 

5,959

 

Owner-occupied commercial real estate

 

 

1,574

 

 

 

 

 

 

259,619

 

 

 

2,614

 

 

 

261,193

 

 

 

2,614

 

Investment commercial real estate

 

 

18,655

 

 

 

 

 

 

983,263

 

 

 

14,248

 

 

 

1,001,918

 

 

 

14,248

 

Commercial and industrial

 

 

 

 

 

 

 

 

616,838

 

 

 

9,839

 

 

 

616,838

 

 

 

9,839

 

Lease financing

 

 

 

 

 

 

 

 

172,643

 

 

 

1,772

 

 

 

172,643

 

 

 

1,772

 

Secured by farmland and agricultural

   production

 

 

 

 

 

 

 

 

149

 

 

 

2

 

 

 

149

 

 

 

2

 

Commercial construction

 

 

 

 

 

 

 

 

86

 

 

 

1

 

 

 

86

 

 

 

1

 

Consumer and other

 

 

 

 

 

 

 

 

65,180

 

 

 

384

 

 

 

65,180

 

 

 

384

 

Total ALLL

 

$

31,300

 

 

$

262

 

 

$

3,893,012

 

 

$

38,242

 

 

$

3,924,312

 

 

$

38,504

 

 

December 31, 2017

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

to Loans

 

 

Collectively

 

 

to Loans

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

 

Total

 

 

 

for

 

 

Evaluated for

 

 

for

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

9,802

 

 

$

482

 

 

$

595,767

 

 

$

3,603

 

 

$

605,569

 

 

$

4,085

 

Home equity lines of credit

 

 

27

 

 

 

 

 

 

67,470

 

 

 

221

 

 

 

67,497

 

 

 

221

 

Junior lien loan on residence

 

 

52

 

 

 

 

 

 

7,021

 

 

 

12

 

 

 

7,073

 

 

 

12

 

Multifamily property

 

 

 

 

 

 

 

 

1,388,958

 

 

 

10,007

 

 

 

1,388,958

 

 

 

10,007

 

Owner-occupied commercial real estate

 

 

2,503

 

 

 

 

 

 

250,989

 

 

 

2,385

 

 

 

253,492

 

 

 

2,385

 

Investment commercial real estate

 

 

10,681

 

 

 

40

 

 

 

863,417

 

 

 

11,893

 

 

 

874,098

 

 

 

11,933

 

Commercial and industrial

 

 

 

 

 

 

 

 

316,294

 

 

 

6,563

 

 

 

316,294

 

 

 

6,563

 

Lease financing

 

 

 

 

 

 

 

 

90,052

 

 

 

884

 

 

 

90,052

 

 

 

884

 

Secured by farmland and agricultural

   production

 

 

 

 

 

 

 

 

160

 

 

 

 

 

 

160

 

 

 

 

Commercial construction

 

 

 

 

 

 

 

 

92

 

 

 

1

 

 

 

92

 

 

 

1

 

Consumer and other

 

 

 

 

 

 

 

 

99,247

 

 

 

349

 

 

 

99,247

 

 

 

349

 

Total ALLL

 

$

23,065

 

 

$

522

 

 

$

3,679,467

 

 

$

35,918

 

 

$

3,702,532

 

 

$

36,440

 

 

Impaired loans include nonaccrual loans of $25.7 million at December 31, 2018 and $13.5 million at December 31, 2017. Impaired loans also include performing troubled debt restructured loans of $4.3 million at December 31, 2018 and $9.5 million at December 31, 2017.  At December 31, 2018, the allowance allocated to troubled debt restructured loans totaled $262 thousand of which $161 thousand was allocated to nonaccrual loans.  At December 31, 2017, the allowance allocated to troubled debt restructured loans totaled $423 thousand of which $173 thousand was allocated to nonaccrual loans. All accruing troubled debt restructured loans were paying in accordance with restructured terms as of December 31, 2018.

The following tables present loans individually evaluated for impairment by class of loans as of December 31, 2018 and 2017:

 

 

 

December 31, 2018

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

9,789

 

 

$

8,502

 

 

$

 

 

$

8,042

 

Owner-occupied commercial real estate

 

 

2,741

 

 

 

1,574

 

 

 

 

 

 

2,025

 

Investment commercial real estate

 

 

20,179

 

 

 

18,655

 

 

 

 

 

 

13,999

 

Home equity lines of credit

 

 

257

 

 

 

255

 

 

 

 

 

 

123

 

Junior lien loan on residence

 

 

102

 

 

 

36

 

 

 

 

 

 

45

 

Multifamily

 

 

1,262

 

 

 

1,262

 

 

 

 

 

 

105

 

Total loans with no related allowance

 

$

34,330

 

 

$

30,284

 

 

$

 

 

$

24,339

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

1,016

 

 

$

1,016

 

 

$

262

 

 

$

1,144

 

Total loans with related allowance

 

$

1,016

 

 

$

1,016

 

 

$

262

 

 

$

1,144

 

Total loans individually evaluated for impairment

 

$

35,346

 

 

$

31,300

 

 

$

262

 

 

$

25,483

 

 

 

 

December 31, 2017

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

9,607

 

 

$

8,388

 

 

$

 

 

$

10,847

 

Owner-occupied commercial real estate

 

 

3,238

 

 

 

2,503

 

 

 

 

 

 

1,568

 

Investment commercial real estate

 

 

9,564

 

 

 

9,500

 

 

 

 

 

 

9,971

 

Home equity lines of credit

 

 

29

 

 

 

27

 

 

 

 

 

 

38

 

Junior lien loan on residence

 

 

110

 

 

 

52

 

 

 

 

 

 

92

 

Total loans with no related allowance

 

$

22,548

 

 

$

20,470

 

 

$

 

 

$

22,516

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

1,435

 

 

$

1,414

 

 

$

482

 

 

$

1,399

 

Investment commercial real estate

 

 

1,181

 

 

 

1,181

 

 

 

40

 

 

 

1,198

 

Total loans with related allowance

 

$

2,616

 

 

$

2,595

 

 

$

522

 

 

$

2,597

 

Total loans individually evaluated for impairment

 

$

25,164

 

 

$

23,065

 

 

$

522

 

 

$

25,113

 

 

Interest income recognized on impaired loans during 2018, 2017 and 2016 was not material.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2018 and 2017:

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

5,215

 

 

$

 

Home equity lines of credit

 

 

235

 

 

 

 

Junior lien loan on residence

 

 

36

 

 

 

 

Owner-occupied commercial real estate

 

 

1,574

 

 

 

 

Investment commercial real estate

 

 

18,655

 

 

 

 

Total

 

$

25,715

 

 

$

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

6,056

 

 

$

 

Home equity lines of credit

 

 

6

 

 

 

 

Junior lien loan on residence

 

 

52

 

 

 

 

Owner-occupied commercial real estate

 

 

2,503

 

 

 

 

Investment commercial real estate

 

 

4,913

 

 

 

 

Total

 

$

13,530

 

 

$

 

 

The following tables present the recorded investment in past due loans as of December 31, 2018 and 2017 by class of loans, excluding nonaccrual loans:

 

 

 

December 31, 2018

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

606

 

 

$

491

 

 

$

 

 

$

1,097

 

Consumer and other

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Total

 

$

608

 

 

$

491

 

 

$

 

 

$

1,099

 

 

 

 

December 31, 2017

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

216

 

 

$

 

 

$

 

 

$

216

 

Consumer and other

 

 

30

 

 

 

 

 

 

 

 

 

30

 

Total

 

$

246

 

 

$

 

 

$

 

 

$

246

 

 

Credit Quality Indicators:

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt.  The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends.  This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the loan policy.  

In addition, the Bank has engaged an independent loan review firm to validate risk ratings and to ensure compliance with our policies and procedures.  This review of the following types of loans is performed quarterly:

 

A majority of relationships or new lending to existing relationships greater than $1,000,000;

 

All criticized and classified rated borrowers with relationship exposure of more than $500,000;

 

A random sample of borrowers with relationships less than $1,000,000;

 

All leveraged loans;

 

At least two borrowing relationships managed by each commercial banker;  

 

Any new Regulation “O” loan commitments over $1,000,000;

 

Any other credits requested by Bank senior management or a member of the Board of Directors and any borrower for which the reviewer determines a review is warranted based upon knowledge of the portfolio, local events, industry stresses, etc.

The Company uses the following regulatory definitions for criticized and classified risk ratings:

Special Mention:  These loans have a potential weakness that deserves Management’s close attention.  If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard:  These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

Loans that are considered to be impaired are individually evaluated for potential loss and allowance adequacy.  Loans not deemed impaired are collectively evaluated for potential loss and allowance adequacy.

The table below presents, based on the most recent analysis performed, the risk category of loans by class of loans for December 31, 2018 and 2017.

 

December 31, 2018

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

590,372

 

 

$

943

 

 

$

9,576

 

 

$

 

Home equity lines of credit

 

 

61,936

 

 

 

 

 

 

255

 

 

 

 

Junior lien loan on residence

 

 

7,382

 

 

 

 

 

 

36

 

 

 

 

Multifamily property

 

 

1,130,926

 

 

 

3,263

 

 

 

1,616

 

 

 

 

Owner-occupied commercial real estate

 

 

255,417

 

 

 

249

 

 

 

5,527

 

 

 

 

Investment commercial real estate

 

 

948,300

 

 

 

20,756

 

 

 

32,862

 

 

 

 

Commercial and industrial

 

 

608,262

 

 

 

417

 

 

 

8,159

 

 

 

 

Lease financing

 

 

172,643

 

 

 

 

 

 

 

 

 

 

Secured by farmland and agricultural

 

 

149

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

 

 

 

86

 

 

 

 

 

 

 

Consumer and other loans

 

 

64,946

 

 

 

 

 

 

234

 

 

 

 

Total

 

$

3,840,333

 

 

$

25,714

 

 

$

58,265

 

 

$

 

 

December 31, 2017

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

594,846

 

 

$

866

 

 

$

9,857

 

 

$

 

Home equity lines of credit

 

 

67,470

 

 

 

 

 

 

27

 

 

 

 

Junior lien loan on residence

 

 

7,021

 

 

 

 

 

 

52

 

 

 

 

Multifamily property

 

 

1,371,825

 

 

 

16,755

 

 

 

378

 

 

 

 

Owner-occupied commercial real estate

 

 

249,003

 

 

 

837

 

 

 

3,652

 

 

 

 

Investment commercial real estate

 

 

827,558

 

 

 

23,377

 

 

 

23,163

 

 

 

 

Commercial and industrial

 

 

306,341

 

 

 

7,488

 

 

 

2,465

 

 

 

 

Lease financing

 

 

90,052

 

 

 

 

 

 

 

 

 

 

Secured by farmland and agricultural

 

 

160

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

 

 

 

92

 

 

 

 

 

 

 

Consumer and other loans

 

 

97,135

 

 

 

 

 

 

2,112

 

 

 

 

Total

 

$

3,611,411

 

 

$

49,415

 

 

$

41,706

 

 

$

 

 

At December 31, 2018, $31.2 million of substandard loans were also considered impaired as compared to December 31, 2017, when $21.8 million of substandard loans were also considered impaired.

The tables below present a roll forward of the ALLL for the years ended December 31, 2018, 2017 and 2016.

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

4,085

 

 

$

(138

)

 

$

160

 

 

$

(601

)

 

$

3,506

 

Home equity lines of credit

 

 

221

 

 

 

 

 

 

10

 

 

 

(67

)

 

 

164

 

Junior lien loan on residence

 

 

12

 

 

 

 

 

 

68

 

 

 

(65

)

 

 

15

 

Multifamily property

 

 

10,007

 

 

 

 

 

 

 

 

 

(4,048

)

 

 

5,959

 

Owner-occupied commercial real estate

 

 

2,385

 

 

 

(361

)

 

 

66

 

 

 

524

 

 

 

2,614

 

Investment commercial real estate

 

 

11,933

 

 

 

(1,335

)

 

 

45

 

 

 

3,605

 

 

 

14,248

 

Commercial and industrial

 

 

6,563

 

 

 

(46

)

 

 

109

 

 

 

3,213

 

 

 

9,839

 

Lease financing

 

 

884

 

 

 

 

 

 

 

 

 

888

 

 

 

1,772

 

Secured by farmland and agricultural

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Commercial construction

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Consumer and other

 

 

349

 

 

 

(68

)

 

 

4

 

 

 

99

 

 

 

384

 

Total ALLL

 

$

36,440

 

 

$

(1,948

)

 

$

462

 

 

$

3,550

 

 

$

38,504

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

3,666

 

 

$

(889

)

 

$

173

 

 

$

1,135

 

 

$

4,085

 

Home equity lines of credit

 

 

233

 

 

 

(23

)

 

 

62

 

 

 

(51

)

 

 

221

 

Junior lien loan on residence

 

 

16

 

 

 

(99

)

 

 

26

 

 

 

69

 

 

 

12

 

Multifamily property

 

 

11,192

 

 

 

 

 

 

 

 

 

(1,185

)

 

 

10,007

 

Owner-occupied commercial real estate

 

 

1,774

 

 

 

(734

)

 

 

 

 

 

1,345

 

 

 

2,385

 

Investment commercial real estate

 

 

10,909

 

 

 

(123

)

 

 

23

 

 

 

1,124

 

 

 

11,933

 

Commercial and industrial

 

 

4,164

 

 

 

(76

)

 

 

115

 

 

 

2,360

 

 

 

6,563

 

Lease financing

 

 

 

 

 

 

 

 

 

 

 

884

 

 

 

884

 

Secured by farmland and agricultural

 

 

2

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

Commercial construction

 

 

9

 

 

 

 

 

 

 

 

 

(8

)

 

 

1

 

Consumer and other

 

 

243

 

 

 

(77

)

 

 

4

 

 

 

179

 

 

 

349

 

Total ALLL

 

$

32,208

 

 

$

(2,021

)

 

$

403

 

 

$

5,850

 

 

$

36,440

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,297

 

 

$

(1,047

)

 

$

28

 

 

$

2,388

 

 

$

3,666

 

Home equity lines of credit

 

 

86

 

 

 

(91

)

 

 

15

 

 

 

223

 

 

 

233

 

Junior lien loan on residence

 

 

66

 

 

 

 

 

 

140

 

 

 

(190

)

 

 

16

 

Multifamily property

 

 

11,813

 

 

 

 

 

 

 

 

 

(621

)

 

 

11,192

 

Owner-occupied commercial real estate

 

 

1,679

 

 

 

(11

)

 

 

72

 

 

 

34

 

 

 

1,774

 

Investment commercial real estate

 

 

7,590

 

 

 

(520

)

 

 

246

 

 

 

3,593

 

 

 

10,909

 

Commercial and industrial

 

 

2,209

 

 

 

(16

)

 

 

29

 

 

 

1,942

 

 

 

4,164

 

Secured by farmland and agricultural

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Commercial construction

 

 

2

 

 

 

 

 

 

 

 

 

7

 

 

 

9

 

Consumer and other

 

 

112

 

 

 

(5

)

 

 

12

 

 

 

124

 

 

 

243

 

Total ALLL

 

$

25,856

 

 

$

(1,690

)

 

$

542

 

 

$

7,500

 

 

$

32,208

 

 

Troubled Debt Restructurings: The Company has allocated $262 thousand and $423 thousand of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2018 and December 31, 2017, respectively.  There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the years ended December 31, 2018, 2017 and 2016, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following:  a reduction of the stated interest rate of the loan; or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2018:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Contracts

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

2

 

 

$

909

 

 

$

909

 

Investment commercial real estate

 

 

1

 

 

$

15,202

 

 

$

15,202

 

Total

 

 

3

 

 

$

16,111

 

 

$

16,111

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2017:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Contracts

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

6

 

 

$

1,223

 

 

$

1,223

 

Total

 

 

6

 

 

$

1,223

 

 

$

1,223

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2016:

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Contracts

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

7

 

 

$

4,691

 

 

$

4,691

 

Junior lien loan on residence

 

 

1

 

 

 

63

 

 

 

63

 

Commercial and industrial

 

 

1

 

 

 

26

 

 

 

26

 

Total

 

 

9

 

 

$

4,780

 

 

$

4,780

 

 

The identification of the troubled debt restructured loans did not have a significant impact on the allowance for loan losses.  In addition, there were no charge-offs as a result of the classification of these loans as troubled debt restructuring during the years ended December 31, 2018, 2017 and 2016.

 

There were no payment defaults on loans modified as troubled debt restructurings within twelve months of modification during the year ended December 31, 2018.

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2017 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Contracts

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

336

 

Total

 

 

1

 

 

$

336

 

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2016 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Contracts

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

269

 

Total

 

 

1

 

 

$

269

 

 

The defaults described above did not have a material impact on the allowance for loan losses during 2017 and 2016.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed under the Company’s internal underwriting policy. The modification of the terms of such loans may include one or more of the following: (1) a reduction of the stated interest rate of the loan to a rate that is lower than the current market rate for new debt with similar risk; (2) an extension of an interest only period for a predetermined period of time; (3) an extension of the maturity date; or (4) an extension of the amortization period over which future payments will be computed.  At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, and an updated independent appraisal of the property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan.  Restructured loans with previous charge-offs would not accrue interest at the time of the troubled debt restructuring. At a minimum, six consecutive months of contractual payments would need to be made on a restructured loan before returning it to accrual status. Once a loan is classified as a TDR, the loan is reported as a TDR until the loan is paid in full, sold or charged-off.  In rare circumstances, a loan may be removed from TDR status, if it meets the requirements of ASC 310-40-50-2.