XML 25 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE

7.  FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1:

Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2:

Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3:

Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value:

Investment Securities:  The fair values for investment securities are determined by quoted market prices (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Loans Held for Sale, at Fair Value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Derivatives:  The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).  Our derivatives are traded in an over-the-counter market where quoted market prices are not always available.  Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs.  The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position.  The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan and lease losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned:  Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Management. Once received, a third party conducts a review of the appraisal for compliance with the Uniform Standards of Professional Appraisal Practice and appropriate analysis methods for the type of property. Subsequently, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Appraisals on collateral dependent impaired loans and other real estate owned (consistent for all loan types) are obtained on an annual basis, unless a significant change in the market or other factors warrants a more frequent appraisal. On an annual basis, Management compares the actual selling price of any collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value for other properties. The most recent analysis performed indicated that a discount up to 15 percent should be applied to appraisals on properties. The discount is determined based on the nature of the underlying properties, aging of appraisals and other factors. For each collateral-dependent impaired loan, we consider other factors, such as certain indices or other market information, as well as property specific circumstances to determine if an adjustment to the appraised value is needed. In situations where there is evidence of change in value, the Bank will determine if there is a need for an adjustment to the specific reserve on the collateral dependent impaired loans. When the Bank applies an interim adjustment, it generally shows the adjustment as an incremental specific reserve against the loan until it has received the full updated appraisal. All collateral-dependent impaired loans and other real estate owned valuations were supported by an appraisal less than 12 months old or in the process of obtaining an appraisal as of September 30, 2018.

The following table summarizes, for the periods indicated, assets measured at fair value on a recurring basis, including financial assets for which the Corporation has elected the fair value option:

Assets Measured on a Recurring Basis

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

September 30,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

99,258

 

 

$

 

 

$

99,258

 

 

$

 

Mortgage-backed securities-residential

 

 

243,896

 

 

 

 

 

 

243,896

 

 

 

 

SBA pool securities

 

 

4,182

 

 

 

 

 

 

4,182

 

 

 

 

State and political subdivisions

 

 

18,173

 

 

 

 

 

 

18,173

 

 

 

 

Corporate bond

 

 

3,045

 

 

 

 

 

 

3,045

 

 

 

 

CRA investment fund

 

 

4,673

 

 

 

4,673

 

 

 

 

 

 

 

Loans held for sale, at fair value

 

 

310

 

 

 

 

 

 

310

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

3,536

 

 

 

 

 

 

3,536

 

 

 

 

Loan level swaps

 

 

12,027

 

 

 

 

 

 

12,027

 

 

 

 

Total

 

$

389,100

 

 

$

4,673

 

 

$

384,427

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan level swaps

 

$

(12,027

)

 

$

 

 

$

(12,027

)

 

$

 

Total

 

$

(12,027

)

 

$

 

 

$

(12,027

)

 

$

 

 

Assets Measured on a Recurring Basis

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

December 31,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2017

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

43,701

 

 

$

 

 

$

43,701

 

 

$

 

Mortgage-backed securities-residential

 

 

243,116

 

 

 

 

 

 

243,116

 

 

 

 

SBA pool securities

 

 

5,205

 

 

 

 

 

 

5,205

 

 

 

 

State and political subdivisions

 

 

24,868

 

 

 

 

 

 

24,868

 

 

 

 

Corporate bond

 

 

3,082

 

 

 

 

 

 

3,082

 

 

 

 

Single-issuer trust preferred security

 

 

2,837

 

 

 

 

 

 

2,837

 

 

 

 

CRA investment fund

 

 

4,824

 

 

 

4,824

 

 

 

 

 

 

 

Loans held for sale, at fair value

 

 

984

 

 

 

 

 

 

984

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

1,394

 

 

 

 

 

 

1,394

 

 

 

 

Loan level swaps

 

 

3,131

 

 

 

 

 

 

3,131

 

 

 

 

Total

 

$

333,142

 

 

$

4,824

 

 

$

328,318

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan level swaps

 

$

(3,131

)

 

$

 

 

$

(3,131

)

 

$

 

Total

 

$

(3,131

)

 

$

 

 

$

(3,131

)

 

$

 

 

The Company has elected the fair value option for certain loans held for sale.  These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans.  Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment.  None of these loans are 90 days or more past due nor on nonaccrual as of September 30, 2018 and December 31, 2017.

The following tables present residential loans held for sale, at fair value for the periods indicated:

 

(In thousands)

 

September 30, 2018

 

 

December 31, 2017

 

Residential loans contractual balance

 

$

306

 

 

$

972

 

Fair value adjustment

 

 

4

 

 

 

12

 

Total fair value of residential loans held for sale

 

$

310

 

 

$

984

 

 

There were no transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2018.

The following table summarizes, for the periods indicated, assets measured at fair value on a non-recurring basis (Quantitative disclosures for non-recurring Level 3 assets have been omitted due to immateriality):

Assets Measured on a Non-Recurring Basis

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets For

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

September 30,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

884

 

 

$

 

 

$

884

 

 

$

 

 

There were no loans measured for impairment using the fair value of collateral as of December 31, 2017.  

The carrying amounts and estimated fair values of financial instruments at September 30, 2018 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2018 using

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

123,004

 

 

$

123,004

 

 

$

 

 

$

 

 

$

123,004

 

Securities available for sale

 

 

368,554

 

 

 

 

 

 

368,554

 

 

 

 

 

 

368,554

 

CRA investment fund

 

 

4,673

 

 

 

4,673

 

 

 

 

 

 

 

 

 

4,673

 

FHLB and FRB stock

 

 

21,561

 

 

 

 

 

 

 

 

 

 

 

N/A

 

Loans held for sale, at fair value

 

 

310

 

 

 

 

 

 

310

 

 

 

 

 

 

310

 

Loans held for sale, at lower of cost or fair value

 

 

4,002

 

 

 

 

 

 

4,042

 

 

 

 

 

 

4,042

 

Loans, net of allowance for loan and lease losses

 

 

3,761,297

 

 

 

 

 

 

 

 

 

3,712,754

 

 

 

3,712,754

 

Accrued interest receivable

 

 

10,849

 

 

 

 

 

 

1,612

 

 

 

9,237

 

 

 

10,849

 

Cash flow hedges

 

 

3,536

 

 

 

 

 

 

3,536

 

 

 

 

 

 

3,536

 

Loan level swaps

 

 

12,027

 

 

 

 

 

 

12,027

 

 

 

 

 

 

12,027

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,659,294

 

 

$

3,046,069

 

 

$

605,548

 

 

$

 

 

$

3,651,617

 

Overnight borrowings

 

 

95,190

 

 

 

 

 

 

95,190

 

 

 

 

 

 

95,190

 

Federal home loan bank advances

 

 

84,000

 

 

 

 

 

 

83,774

 

 

 

 

 

 

83,774

 

Subordinated debt

 

 

83,138

 

 

 

 

 

 

 

 

 

83,691

 

 

 

83,691

 

Accrued interest payable

 

 

3,784

 

 

 

207

 

 

 

2,356

 

 

 

1,221

 

 

 

3,784

 

Loan level swap

 

 

12,027

 

 

 

 

 

 

12,027

 

 

 

 

 

 

12,027

 

 

The carrying amounts and estimated fair values of financial instruments at December 31, 2017 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2017 using

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

113,447

 

 

$

113,447

 

 

$

 

 

$

 

 

$

113,447

 

Securities available for sale

 

 

327,633

 

 

 

4,824

 

 

 

322,809

 

 

 

 

 

 

327,633

 

FHLB and FRB stock

 

 

13,378

 

 

 

 

 

 

 

 

 

 

 

N/A

 

Loans held for sale, at fair value

 

 

984

 

 

 

 

 

 

984

 

 

 

 

 

 

984

 

Loans held for sale, at lower of cost or fair value

 

 

187

 

 

 

 

 

 

206

 

 

 

 

 

 

206

 

Loans, net of allowance for loan and lease losses

 

 

3,668,000

 

 

 

 

 

 

 

 

 

3,649,132

 

 

 

3,649,132

 

Accrued interest receivable

 

 

9,452

 

 

 

 

 

 

1,041

 

 

 

8,411

 

 

 

9,452

 

Cash flow Hedges

 

 

1,394

 

 

 

 

 

 

1,394

 

 

 

 

 

 

1,394

 

Loan level swaps

 

 

3,131

 

 

 

 

 

 

3,131

 

 

 

 

 

 

3,131

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,698,354

 

 

$

3,082,728

 

 

$

612,591

 

 

$

 

 

$

3,695,319

 

Federal home loan bank advances

 

 

37,898

 

 

 

 

 

 

37,907

 

 

 

 

 

 

37,907

 

Subordinated debt

 

 

83,024

 

 

 

 

 

 

 

 

 

84,150

 

 

 

84,150

 

Accrued interest payable

 

 

1,756

 

 

 

192

 

 

 

1,495

 

 

 

69

 

 

 

1,756

 

Loan level swaps

 

 

3,131

 

 

 

 

 

 

3,131

 

 

 

 

 

 

3,131