XML 26 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
LOANS

3. LOANS

 

The following table presents loans outstanding, by type of loan, as of December 31:

 

       % of Total       % of Total 
(Dollars in thousands)  2017   Loans   2016   Loans 
Residential mortgage  $576,356    15.56%  $527,370    15.92%
Multifamily mortgage   1,388,958    37.49    1,459,594    44.07 
Commercial mortgage   626,656    16.92    551,233    16.65 
Commercial loans   958,294    25.87    636,714    19.23 
Construction loans           1,405    0.04 
Home equity lines of credit   67,497    1.82    65,682    1.98 
Consumer loans, including                    
  fixed rate home equity loans   86,277    2.33    69,654    2.10 
Other loans   402    0.01    492    0.01 
    Total loans  $3,704,440    100.00%  $3,312,144    100.00%

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio classes have been identified as of December 31:

 

       % of Total       % of Total 
(Dollars in thousands)  2017   Loans   2016   Loans 
Primary residential mortgage  $605,569    16.35%  $557,970    16.86%
Home equity lines of credit   67,497    1.82    65,683    1.98 
Junior lien loan on residence   7,073    0.19    9,206    0.28 
Multifamily property   1,388,958    37.51    1,459,594    44.09 
Owner-occupied commercial                    
  real estate   253,492    6.85    176,123    5.32 
Investment commercial real estate   874,098    23.61    752,258    22.73 
Commercial and industrial   316,294    8.54    213,983    6.47 
Lease financing   90,052    2.43         
Farmland/Agricultural production   160    0.01    169    0.01 
Commercial construction   92    0.01    1,497    0.04 
Consumer and other   99,247    2.68    73,621    2.22 
   Total loans  $3,702,532    100.00%  $3,310,104    100.00%
Net deferred costs   1,908         2,040      
   Total loans including                    
      net deferred costs  $3,704,440        $3,312,144      

 

Loans are transferred from the loan portfolio to held for sale when the Company no longer has the intent to hold the loans for the foreseeable future.

 

The Company sold approximately $109 million in residential and multifamily whole loans during 2017. Gain on sale of whole loans sold in 2017 totaled approximately $412 thousand. In 2016, the Company sold $234 million in multifamily loans. The loans sold in 2016 include both whole loan sales and loan participations. Gain on sale of whole loans sold in 2016 totaled approximately $1.2 million and none of the loans were sold at a loss.

 

During 2016, the Company transferred $30.1 million of loans from held for sale back to the loan portfolio. These loans were transferred at lower of cost or fair value. No loss was recognized on the transfer.

 

The Company, through the Bank, may extend credit to officers, directors or their associates. These loans are subject to the Company’s normal lending policy and Federal Reserve Bank Regulation O.

 

The following table shows the changes in loans to officers, directors or their associates:

 

(In thousands)  2017   2016 
Balance, beginning of year  $4,788   $4,280 
New loans   511    1,329 
Repayments   (611)   (697)
Loans with individuals no longer considered related parties       (124)
Balance, at end of year  $4,688   $4,788 

 

The following tables present the loan balances by portfolio segment, based on impairment method, and the corresponding balances in the allowance for loan losses as of December 31, 2017 and 2016:

 

December 31, 2017
   Total   Ending ALLL   Total   Ending ALLL         
   Loans   Attributable   Loans   Attributable         
   Individually   to Loans   Collectively   to Loans         
   Evaluated   Individually   Evaluated   Collectively       Total 
   for   Evaluated for   for   Evaluated for   Total   Ending 
(In thousands)  Impairment   Impairment   Impairment   Impairment   Loans   ALLL 
Primary residential                              
   mortgage  $9,802   $482   $595,767   $3,603   $605,569   $4,085 
Home equity lines                              
   of credit   27        67,470    221    67,497    221 
Junior lien loan                              
   on residence   52        7,021    12    7,073    12 
Multifamily                              
   property           1,388,958    10,007    1,388,958    10,007 
Owner-occupied                              
   commercial                              
   real estate   2,503        250,989    2,385    253,492    2,385 
Investment                              
   commercial                              
   real estate   10,681    40    863,417    11,893    874,098    11,933 
Commercial and                              
   industrial           316,294    6,563    316,294    6,563 
Lease financing           90,052    884    90,052    884 
Secured by                              
   farmland and                              
  agricultural                              
   production           160        160     
Commercial                              
   construction           92    1    92    1 
Consumer and                              
   other           99,247    349    99,247    349 
Total ALLL  $23,065   $522   $3,679,467   $35,918   $3,702,532   $36,440 

 

December 31, 2016

   Total   Ending ALLL   Total   Ending ALLL         
   Loans   Attributable   Loans   Attributable         
   Individually   to Loans   Collectively   to Loans         
   Evaluated   Individually   Evaluated   Collectively       Total 
   for   Evaluated for   for   Evaluated for   Total   Ending 
(In thousands)  Impairment   Impairment   Impairment   Impairment   Loans   ALLL 
Primary residential                              
  mortgage  $15,814   $456   $542,156   $3,210   $557,970   $3,666 
Home equity                              
   lines of credit   53        65,630    233    65,683    233 
Junior lien loan                              
   on residence   229        8,977    16    9,206    16 
Multifamily                              
   property           1,459,594    11,192    1,459,594    11,192 
Owner-occupied                              
   commercial                              
   real estate   1,486        174,637    1,774    176,123    1,774 
Investment                              
   commercial                              
   real estate   11,335    214    740,923    10,695    752,258    10,909 
Commercial and                              
   industrial   154    154    213,829    4,010    213,983    4,164 
Secured by                              
   farmland and                              
  agricultural                              
   production           169    2    169    2 
Commercial                              
   construction           1,497    9    1,497    9 
Consumer and                              
   other           73,621    243    73,621    243 
    Total ALLL  $29,071   $824   $3,281,033   $31,384   $3,310,104   $32,208 

 

Impaired loans include nonaccrual loans of $13.5 million at December 31, 2017 and $11.3 million at December 31, 2016. Impaired loans also include performing troubled debt restructured loans of $9.5 million at December 31, 2017 and $17.8 million at December 31, 2016. At December 31, 2017, the allowance allocated to troubled debt restructured loans totaled $423 thousand of which $173 thousand was allocated to nonaccrual loans. At December 31, 2016, the allowance allocated to troubled debt restructured loans totaled $550 thousand of which $314 thousand was allocated to nonaccrual loans. All accruing troubled debt restructured loans were paying in accordance with restructured terms as of December 31, 2017. The Company has not committed to lend additional amounts as of December 31, 2017 to customers with outstanding loans that are classified as loan restructurings.

 

The following tables present loans individually evaluated for impairment by class of loans as of December 31, 2017 and 2016:

 

   December 31, 2017 
   Unpaid           Average 
   Principal   Recorded   Specific   Impaired 
(In thousands)  Balance   Investment   Reserves   Loans 
With no related allowance recorded:                    
  Primary residential mortgage  $9,607   $8,388   $   $10,847 
  Owner-occupied commercial real estate   3,238    2,503        1,568 
  Investment commercial real estate   9,564    9,500        9,971 
  Home equity lines of credit   29    27        38 
  Junior lien loan on residence   110    52        92 
    Total loans with no related allowance  $22,548   $20,470   $   $22,516 
With related allowance recorded:                    
  Primary residential mortgage  $1,435   $1,414   $482   $1,399 
  Investment commercial real estate   1,181    1,181    40    1,198 
    Total loans with related allowance  $2,616   $2,595   $522   $2,597 
Total loans individually evaluated                    
  for impairment  $25,164   $23,065   $522   $25,113 

 

   December 31, 2016 
   Unpaid           Average 
   Principal   Recorded   Specific   Impaired 
(In thousands)  Balance   Investment   Reserves   Loans 
With no related allowance recorded:                    
  Primary residential mortgage  $16,015   $14,090   $   $10,038 
  Owner-occupied commercial real estate   1,597    1,486        1,450 
  Investment commercial real estate   9,711    9,711        9,974 
  Home equity lines of credit   56    53        143 
  Junior lien loan on residence   280    229        339 
    Total loans with no related allowance  $27,659   $25,569   $   $21,944 
With related allowance recorded:                    
  Primary residential mortgage  $1,787   $1,724   $456   $1,678 
  Investment commercial real estate   1,640    1,624    214    1,642 
  Commercial and industrial   204    154    154    145 
    Total loans with related allowance  $3,631   $3,502   $824   $3,465 
Total loans individually evaluated                    
  for impairment  $31,290   $29,071   $824   $25,409 

 

 

Average impaired loans were $21.2 million as of December 31, 2015.

 

Interest income recognized on impaired loans during 2017, 2016 and 2015 was not material.

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2017 and 2016:

 

   December 31, 2017 
       Loans Past Due Over 
       90 Days and Still 
(In thousands)  Nonaccrual   Accruing Interest 
Primary residential mortgage  $6,056   $ 
Home equity lines of credit   6     
Junior lien loan on residence   52     
Owner-occupied commercial real estate   2,503     
Investment commercial real estate   4,913     
  Total  $13,530   $ 

 

   December 31, 2016 
       Loans Past Due Over 
       90 Days and Still 
(In thousands)  Nonaccrual   Accruing Interest 
Primary residential mortgage  $9,071   $ 
Home equity lines of credit   30     
Junior lien loan on residence   115     
Owner-occupied commercial real estate   1,486     
Investment commercial real estate   408     
Commercial and industrial   154     
  Total  $11,264   $ 

 

The following tables present the recorded investment in past due loans as of December 31, 2017 and 2016 by class of loans, excluding nonaccrual loans:

 

   December 31, 2017 
   30-59   60-89   Greater Than     
   Days   Days   90 Days   Total 
(In thousands)  Past Due   Past Due   Past Due   Past Due 
Primary residential mortgage  $216   $   $   $216 
Consumer and other   30            30 
  Total  $246   $   $   $246 

 

   December 31, 2016 
   30-59   60-89   Greater Than     
   Days   Days   90 Days   Total 
(In thousands)  Past Due   Past Due   Past Due   Past Due 
Primary residential mortgage  $620   $480   $   $1,100 
Junior lien loan on residence       25        25 
Owner-occupied commercial real estate   209            209 
Commercial and industrial   22            22 
  Total  $851   $505   $   $1,356 

 

Credit Quality Indicators:

 

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the loan policy.

 

In addition, the Bank has engaged an independent loan review firm to validate risk ratings and to ensure compliance with our policies and procedures. This review of the following types of loans is performed quarterly:

 

·All new relationships or new lending to existing relationships greater than $1,000,000;
·All criticized and classified rated borrowers with relationship exposure of more than $500,000;
·A large sample of borrowers with total relationship commitments in excess of $1,000,000;
·A random sample of borrowers with relationships less than $1,000,000;
·Any other credits requested by Bank senior management or a member of the Board of Directors and any borrower for which the reviewer determines a review is warranted based upon knowledge of the portfolio, local events, industry stresses, etc.

 

The Company uses the following regulatory definitions for criticized and classified risk ratings:

 

Special Mention: These loans have a potential weakness that deserves Management’s close attention. If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

 

Loans that are considered to be impaired are individually evaluated for potential loss and allowance adequacy. Loans not deemed impaired are collectively evaluated for potential loss and allowance adequacy.

 

The table below presents, based on the most recent analysis performed, the risk category of loans by class of loans for December 31, 2017 and 2016.

December 31, 2017

       Special         
(In thousands)  Pass   Mention   Substandard   Doubtful 
Primary residential mortgage  $594,846   $866   $9,857   $ 
Home equity lines of credit   67,470        27     
Junior lien loan on residence   7,021        52     
Multifamily property   1,371,825    16,755    378     
Owner-occupied commercial real estate   249,003    837    3,652     
Investment commercial real estate   827,558    23,377    23,163     
Commercial and industrial   306,341    7,488    2,465     
Lease financing   90,052             
Secured by farmland and agricultural   160             
Commercial construction       92         
Consumer and other loans   97,135        2,112     
  Total  $3,611,411   $49,415   $41,706   $ 

 

December 31, 2016

       Special         
(In thousands)  Pass   Mention   Substandard   Doubtful 
Primary residential mortgage  $541,359   $660   $15,951   $ 
Home equity lines of credit   65,630        53     
Junior lien loan on residence   8,977        229     
Multifamily property   1,456,328    2,867    399     
Owner-occupied commercial real estate   170,851        5,272     
Investment commercial real estate   724,203    5,116    22,939     
Commercial and industrial   208,617    4,411    955     
Secured by farmland and agricultural   169             
Commercial construction   1,400    97         
Consumer and other loans   73,621             
  Total  $3,251,155   $13,151   $45,798   $ 

 

At December 31, 2017, $21.8 million of substandard loans were also considered impaired as compared to December 31, 2016, when $27.9 million of the special mention and the substandard loans were also considered impaired.

 

The tables below present a roll forward of the allowance for loan losses for the years ended December 31, 2017, 2016 and 2015.

 

   January 1,               December 31, 
   2017               2017 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-Offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $3,666   $(889)  $173   $1,135   $4,085 
Home equity lines of credit   233    (23)   62    (51)   221 
Junior lien loan on residence   16    (99)   26    69    12 
Multifamily property   11,192            (1,185)   10,007 
Owner-occupied commercial                         
  real estate   1,774    (734)       1,345    2,385 
Investment commercial real estate   10,909    (123)   23    1,124    11,933 
Commercial and industrial   4,164    (76)   115    2,360    6,563 
Lease financing               884    884 
Secured by farmland and agricultural   2            (2)    
Commercial construction   9            (8)   1 
Consumer and other   243    (77)   4    179    349 
    Total ALLL  $32,208   $(2,021)  $403   $5,850   $36,440 

 

   January 1,               December 31, 
   2016               2016 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-Offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,297   $(1,047)  $28   $2,388   $3,666 
Home equity lines of credit   86    (91)   15    223    233 
Junior lien loan on residence   66        140    (190)   16 
Multifamily property   11,813            (621)   11,192 
Owner-occupied commercial                         
  real estate   1,679    (11)   72    34    1,774 
Investment commercial real estate   7,590    (520)   246    3,593    10,909 
Commercial and industrial   2,209    (16)   29    1,942    4,164 
Secured by farmland and agricultural   2                2 
Commercial construction   2            7    9 
Consumer and other   112    (5)   12    124    243 
    Total ALLL  $25,856   $(1,690)  $542   $7,500   $32,208 

 

   January 1,               December 31, 
   2015               2015 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-Offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,923   $(638)  $80   $(68)  $2,297 
Home equity lines of credit   156    (210)   2    138    86 
Junior lien loan on residence   109    (13)   62    (92)   66 
Multifamily property   8,983            2,830    11,813 
Owner-occupied commercial                         
  real estate   1,547        11    121    1,679 
Investment commercial real estate   4,751    (16)   18    2,837    7,590 
Commercial and industrial   880    (73)   81    1,321    2,209 
Secured by farmland and agricultural   4            (2)   2 
Commercial construction   31            (29)   2 
Consumer and other   96    (41)   13    44    112 
    Total ALLL  $19,480   $(991)  $267   $7,100   $25,856 

 

Troubled Debt Restructurings: The Company has allocated $423 thousand and $550 thousand of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2017 and December 31, 2016, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the period ended December 31, 2017, 2016 and 2015, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2017:

 

       Pre-Modification   Post-Modification 
       Outstanding   Outstanding 
   Number of   Recorded   Recorded 
(Dollars in thousands)  Contracts   Investment   Investment 
Primary residential mortgage   6   $1,223   $1,223 
  Total   6   $1,223   $1,223 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2016:

       Pre-Modification   Post-Modification 
       Outstanding   Outstanding 
   Number of   Recorded   Recorded 
(Dollars in thousands)  Contracts   Investment   Investment 
Primary residential mortgage   7   $4,691   $4,691 
Junior lien loan on residence   1    63    63 
Commercial and industrial   1    26    26 
  Total   9   $4,780   $4,780 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2015:

 

       Pre-Modification   Post-Modification 
       Outstanding   Outstanding 
   Number of   Recorded   Recorded 
(Dollars in thousands)  Contracts   Investment   Investment 
Primary residential mortgage   11   $3,296   $3,296 
Junior lien loan on residence   1    58    58 
Investment commercial real estate   1    750    750 
  Total   13   $4,104   $4,104 

 

The identification of the troubled debt restructured loans did not have a significant impact on the allowance for loan losses. In addition, there were no charge-offs as a result of the classification of these loans as troubled debt restructuring during the years ended December 31, 2017, 2016 and 2015.

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2017 for which there was a payment default during the same period:

 

   Number of   Recorded 
(Dollars in thousands)  Contracts   Investment 
Primary residential mortgage   1   $336 
  Total   1   $336 

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2016 for which there was a payment default during the same period:

 

   Number of   Recorded 
(Dollars in thousands)  Contracts   Investment 
Primary residential mortgage   1   $269 
  Total   1   $269 

 

There were no payment defaults on loans modified as troubled debt restructurings within twelve months of modification during the year ended December 31, 2015.

 

The defaults described above did not have a material impact on the allowance for loan losses during 2017 and 2016.

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The modification of the terms of such loans may include one or more of the following: (1) a reduction of the stated interest rate of the loan to a rate that is lower than the current market rate for new debt with similar risk; (2) an extension of an interest only period for a predetermined period of time; (3) an extension of the maturity date; or (4) an extension of the amortization period over which future payments will be computed. At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, and an updated independent appraisal of the property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan. Restructured loans with previous charge-offs would not accrue interest at the time of the troubled debt restructuring. At a minimum, six months of contractual payments would need to be made on a restructured loan before returning it to accrual status. Once a loan is classified as a TDR, the loan is reported as a TDR until the loan is paid in full, sold or charged-off. In rare circumstances, a loan may be removed from TDR status, if it meets the requirements of ASC 310-40-50-2.