XML 22 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
LOANS

3. LOANS

 

Loans outstanding, excluding those held for sale, by general ledger classification, as of September 30, 2016 and December 31, 2015, consisted of the following:

 

       % of       % of 
   September 30,   Totals   December 31,   Total 
(In thousands)  2016   Loans   2015   Loans 
Residential mortgage  $496,735    15.37%  $470,869    16.16%
Multifamily mortgage   1,507,834    46.64    1,416,775    48.63 
Commercial mortgage   497,267    15.38    413,118    14.18 
Commercial loans   598,078    18.50    512,886    17.60 
Construction loans   430    0.01    1,401    0.05 
Home equity lines of credit   69,222    2.14    52,649    1.81 
Consumer loans, including fixed                    
   rate home equity loans   62,872    1.94    45,044    1.55 
Other loans   449    0.02    500    0.02 
   Total loans  $3,232,887    100.00%  $2,913,242    100.00%

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal call report codes. The following portfolio classes have been identified as of September 30, 2016 and December 31, 2015:

 

       % of       % of 
   September 30,   Totals   December 31,   Total 
(In thousands)  2016   Loans   2015   Loans 
Primary residential mortgage  $527,012    16.31%  $483,085    16.59%
Home equity lines of credit   62,870    1.94    52,804    1.81 
Junior lien loan on residence   10,046    0.31    11,503    0.39 
Multifamily property   1,507,834    46.67    1,416,775    48.66 
Owner-occupied commercial real estate   179,285    5.55    176,276    6.05 
Investment commercial real estate   676,468    20.94    568,849    19.54 
Commercial and industrial   192,539    5.96    154,295    5.30 
Secured by farmland/agricultural                     
   production   172    0.01    179    0.01 
Commercial construction loans   523    0.02    151    0.01 
Consumer and other loans   74,141    2.29    47,635    1.64 
   Total loans  $3,230,890    100.00%  $2,911,552    100.00%
Net deferred costs   1,997         1,690      
   Total loans including net deferred costs  $3,232,887        $2,913,242      

 

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses (ALLL) as of September 30, 2016 and December 31, 2015:

 

   September 30, 2016 
   Total   Ending ALLL   Total   Ending ALLL         
   Loans   Attributable   Loans   Attributable         
   Individually   To Loans   Collectively   To Loans         
   Evaluated   Individually   Evaluated   Collectively       Total 
   For   Evaluated for   For   Evaluated for   Total   Ending 
(In thousands)  Impairment   Impairment   Impairment   Impairment   Loans   ALL 
Primary residential                              
   mortgage  $15,297   $334   $511,715   $2,696   $527,012   $3,030 
Home equity lines                              
   of credit   54        62,816    224    62,870    224 
Junior lien loan                              
   on residence   228        9,818    18    10,046    18 
Multifamily                              
   property           1,507,834    11,843    1,507,834    11,843 
Owner-occupied                              
  commercial                              
   real estate   1,787        177,498    1,823    179,285    1,823 
Investment                              
   commercial                              
   real estate   11,445    216    665,023    9,638    676,468    9,854 
Commercial and                              
   industrial   140    140    192,399    3,428    192,539    3,568 
Secured by                              
   farmland and                              
   agricultural                              
   production           172    2    172    2 
Commercial                              
   construction           523    4    523    4 
Consumer and                              
   Other           74,141    250    74,141    250 
Total ALLL  $28,951   $690   $3,201,939   $29,926   $3,230,890   $30,616 

 

   December 31, 2015 
   Total   Ending ALLL   Total   Ending ALLL         
   Loans   Attributable   Loans   Attributable         
   Individually   To Loans   Collectively   To Loans         
   Evaluated   Individually   Evaluated   Collectively       Total 
   For   Evaluated for   For   Evaluated for   Total   Ending 
(In thousands)  Impairment   Impairment   Impairment   Impairment   Loans   ALLL 
Primary residential                              
  mortgage  $9,752   $291   $473,333   $2,006   $483,085   $2,297 
Home equity lines                              
   of credit   254        52,550    86    52,804    86 
Junior lien loan                              
   on residence   176        11,327    66    11,503    66 
Multifamily                              
   Property           1,416,775    11,813    1,416,775    11,813 
Owner-occupied                              
   Commercial                              
   real estate   1,272        175,004    1,679    176,276    1,679 
Investment                              
   commercial                              
   real estate   11,482    61    557,367    7,529    568,849    7,590 
Commercial and                              
   Industrial   171    138    154,124    2,071    154,295    2,209 
Secured by                              
   farmland and                              
   agricultural production                              
   production           179    2    179    2 
Commercial                              
   construction           151    2    151    2 
Consumer and                              
   Other           47,635    112    47,635    112 
Total ALLL  $23,107   $490   $2,888,445   $25,366   $2,911,552   $25,856 

 

Impaired loans include nonaccrual loans of $10.8 million at September 30, 2016 and $6.7 million at December 31, 2015. Impaired loans also include performing TDR loans of $18.1 million at September 30, 2016 and $16.2 million at December 31, 2015. At September 30, 2016, the allowance allocated to TDR loans totaled $403 thousand, of which $154 thousand was allocated to nonaccrual loans. At December 31, 2015, the allowance allocated to TDR loans totaled $441 thousand of which $162 thousand was allocated to nonaccrual loans. All but one accruing TDR loan was paying in accordance with restructured terms as of September 30, 2016. The Company has not committed to lend additional amounts as of September 30, 2016 to customers with outstanding loans that are classified as loan restructurings.

The following tables present loans individually evaluated for impairment by class of loans as of September 30, 2016 and December 31, 2015 (The average impaired loans on the following tables represent year to date impaired loans.):

 

   September 30, 2016 
   Unpaid           Average 
   Principal   Recorded   Specific   Impaired 
(In thousands)  Balance   Investment   Reserves   Loans 
With no related allowance recorded:                    
   Primary residential mortgage  $15,415   $13,548   $   $8,899 
   Owner-occupied commercial real estate   2,017    1,787        1,319 
   Investment commercial real estate   9,812    9,812        9,814 
   Commercial and industrial               14 
   Home equity lines of credit   56    54        173 
   Junior lien loan on residence   277    228        328 
                     
     Total loans with no related allowance  $27,577   $25,429   $   $20,547 
With related allowance recorded:                    
   Primary residential mortgage  $1,810   $1,749   $334   $1,656 
   Investment commercial real estate   1,649    1,633    216    1,646 
   Commercial and industrial   188    140    140    135 
     Total loans with related allowance  $3,647   $3,522   $690   $3,437 
Total loans individually evaluated for                    
   impairment  $31,224   $28,951   $690   $23,984 

 

   December 31, 2015 
   Unpaid           Average 
   Principal   Recorded   Specific   Impaired 
(In thousands)  Balance   Investment   Reserves   Loans 
With no related allowance recorded:                    
   Primary residential mortgage  $8,998   $7,782   $   $5,683 
   Owner-occupied commercial real estate   1,460    1,272        1,379 
   Investment commercial real estate   11,099    10,233        10,330 
   Commercial and industrial   63    33        112 
   Home equity lines of credit   258    254        229 
   Junior lien loan on residence   219    176        166 
   Consumer and other               1 
     Total loans with no related allowance  $22,097   $19,750   $   $17,900 
With related allowance recorded:                    
   Primary residential mortgage  $2,090   $1,970   $291   $1,894 
   Investment commercial real estate   1,249    1,249    61    1,266 
   Commercial and industrial   179    138    138    144 
     Total loans with related allowance  $3,518   $3,357   $490   $3,304 
Total loans individually evaluated for                    
   impairment  $25,615   $23,107   $490   $21,204 

 

Interest income recognized on impaired loans for the three and nine months ended September 30, 2016 and 2015, was not material. The Company did not recognize any income on nonaccruing impaired loans for the three and nine months ended September 30, 2016 and 2015.

Loans held for sale, at lower of cost or fair value at September 30, 2016, represents loans that the Company has the intent to sell. The Company expects sale price to approximate recorded investment. During the three months ending September 30, 2016, proceeds for sale of loans held for sale, at lower of cost or fair value totaled approximately $44 million. During the nine months ending September 30, 2016, proceeds for sale of loans held for sale, at lower of cost or fair value totaled approximately $183 million. The sale included whole loans and participations. The Company recorded gains on sale of whole loans of $256 thousand and $880 thousand for the three and nine months ended September 30, 2016. No loans were sold at a loss during the three and nine months ended September 30, 2016. The sale of these loans were part of the Company’s balance sheet management strategy. Loans transferred from held for sale back into the loan portfolio for the nine months ended September 30, 2016 amounted to $30.1 million. These loans were transferred at their lower of cost or fair value.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2016 and December 31, 2015:

   September 30, 2016 
       Loans Past Due 
       Over 90 Days 
       And Still 
(In thousands)  Nonaccrual   Accruing Interest 
Primary residential mortgage  $8,377   $ 
Home equity lines of credit   31     
Junior lien loan on residence   106     
Owner-occupied commercial real estate   1,787     
Investment commercial real estate   408     
Commercial and industrial   131     
Total  $10,840   $ 
           

 

   December 31, 2015 
       Loans Past Due 
       Over 90 Days 
       And Still 
(In thousands)  Nonaccrual   Accruing Interest 
Primary residential mortgage  $4,549   $ 
Home equity lines of credit   229     
Junior lien loan on residence   118     
Owner-occupied commercial real estate   1,272     
Investment commercial real estate   408     
Commercial and industrial   171     
Consumer and other        
Total  $6,747   $ 

 

The following tables present the aging of the recorded investment in past due loans as of September 30, 2016 and December 31, 2015 by class of loans, excluding nonaccrual loans:

   September 30, 2016 
   30-59   60-89   Greater Than     
   Days   Days   90 Days   Total 
(In thousands)  Past Due   Past Due   Past Due   Past Due 
Primary residential mortgage  $1,127   $   $   $1,127 
Junior lien loan on residence       50        50 
Investment commercial real estate   6,937    96        7,033 
Commercial and industrial       28        28 
   Total  $8,064   $174   $   $8,238 

 

     
   December 31, 2015 
   30-59   60-89   Greater Than     
   Days   Days   90 Days   Total 
(In thousands)  Past Due   Past Due   Past Due   Past Due 
Primary residential mortgage  $1,214   $157   $   $1,371 
Investment commercial real estate   772            772 
   Total  $1,986   $157   $   $2,143 
                     

 

Credit Quality Indicators:

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten and is subsequently re-evaluated annually, as follows:

·By credit underwriters for all loans $1,000,000 and over;
·Through a limited review by credit underwriters with the Chief Credit Officer for loans between $250,000 and $1,000,000;
·By an external independent loan review firm for all new loans over $500,000 and for existing loans of $3,500,000 and over;
·On a proportional basis by an external independent loan review firm for loans from $500,000 up to $3,499,999;
·By an external independent loan review firm for all loans with a risk rating of criticized and classified;
·On a random sampling basis by an external independent loan review firm for loans under $500,000;
·Whenever Management otherwise identifies a positive or negative trend or issue relating to a borrower.

The Company uses the following definitions for risk ratings:

Special Mention: Loans subject to special mention have a potential weakness that deserves Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that are considered to be impaired are individually evaluated for potential loss and allowance adequacy. Loans not deemed impaired are collectively evaluated for potential loss and allowance adequacy. As of September 30, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

       Special         
(In thousands)  Pass   Mention   Substandard   Doubtful 
Primary residential mortgage  $510,910   $667   $15,435   $ 
Home equity lines of credit   62,816        54     
Junior lien loan on residence   9,818        228     
Multifamily property   1,505,493    1,937    404     
Owner-occupied commercial real estate   173,698    895    4,692     
Investment commercial real estate   642,599    5,196    28,673     
Commercial and industrial   186,554    5,845    140     
Farmland   172             
Commercial construction   425    98         
Consumer and other loans   74,141             
   Total  $3,166,626   $14,638   $49,626   $ 

 

As of December 31, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

       Special         
(In thousands)  Pass   Mention   Substandard   Doubtful 
Primary residential mortgage  $471,859   $1,332   $9,894   $ 
Home equity lines of credit   52,550        254     
Junior lien loan on residence   11,327        176     
Multifamily property   1,407,856    7,718    1,201     
Owner-occupied commercial real estate   170,420    928    4,928     
Investment commercial real estate   536,479    6,217    26,153     
Commercial and industrial   148,940    5,184    171     
Farmland   179             
Agricultural production                
Commercial construction       151         
Consumer and other loans   47,635             
   Total  $2,847,245   $21,530   $42,777   $ 

At September 30, 2016, $27.7 million of substandard loans were also considered impaired compared to December 31, 2015, when $21.8 million were also impaired.

The activity in the allowance for loan losses for the three months ended September 30, 2016 is summarized below:

   July 1,               September 30, 
   2016               2016 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,783   $(729)  $4   $972   $3,030 
Home equity lines of credit   223        3    (2)   224 
Junior lien loan on residence   19        2    (3)   18 
Multifamily property   11,639            204    11,843 
Owner-occupied commercial real estate   1,733            90    1,823 
Investment commercial real estate   9,621        2    231    9,854 
Commercial and industrial   2,951    (4)   8    613    3,568 
Secured by farmland and agricultural production   2                2 
Commercial construction   1            3    4 
Consumer and other loans   247        11    (8)   250 
Total ALLL  $29,219   $(733)  $30   $2,100   $30,616 

 

 

The activity in the allowance for loan losses for the nine months ended September 30, 2016 is summarized below:

   January 1,               September 30, 
   2016               2016 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,297   $(1,027)  $25   $1,735   $3,030 
Home equity lines of credit   86    (91)   11    218    224 
Junior lien loan on residence   66        72    (120)   18 
Multifamily property   11,813            30    11,843 
Owner-occupied commercial real estate   1,679            144    1,823 
Investment commercial real estate   7,590    (258)   8    2,514    9,854 
Commercial and industrial   2,209    (7)   20    1,346    3,568 
Secured by farmland and agricultural production   2                2 
Commercial construction   2            2    4 
Consumer and other loans   112    (5)   12    131    250 
Total ALLL  $25,856   $(1,388)  $148   $6,000   $30,616 

 

The activity in the allowance for loan losses for the three months ended September 30, 2015 is summarized below:

   July 1,               September 30, 
   2015               2015 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,409   $(218)  $4   $239   $2,434 
Home equity lines of credit   113            44    157 
Junior lien loan on residence   73        10    (12)   71 
Multifamily property   8,623            544    9,167 
Owner-occupied commercial real estate   2,286            357    2,643 
Investment commercial real estate   7,779    (16)   4    405    8,172 
Commercial and industrial   1,589        22    16    1,627 
Secured by farmland and agricultural production   2                2 
Commercial construction   2                2 
Consumer and other loans   93    (1)       7    99 
Total ALLL  $22,969   $(235)  $40   $1,600   $24,374 

 

The activity in the allowance for loan losses for the nine months ended September 30, 2015 is summarized below:

   January 1,               September 30, 
   2015               2015 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,923   $(329)  $74   $(234)  $2,434 
Home equity lines of credit   156    (110)   1    110    157 
Junior lien loan on residence   109        48    (86)   71 
Multifamily property   8,983            184    9,167 
Owner-occupied commercial real estate   1,547        11    1,085    2,643 
Investment commercial real estate   4,751    (16)   14    3,423    8,172 
Commercial and industrial   880    (7)   68    686    1,627 
Secured by farmland and agricultural production   4            (2)   2 
Commercial construction   31            (29)   2 
Consumer and other loans   96    (22)   12    13    99 
Total ALLL  $19,480   $(484)  $228   $5,150   $24,374 

 

Troubled Debt Restructurings:

The Company has allocated $403 thousand and $441 thousand of specific reserves on TDRs to customers whose loan terms have been modified in TDRs as of September 30, 2016 and December 31, 2015, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs.

During the three and nine month periods ended September 30, 2016, the terms of certain loans were modified as TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; a deferral of scheduled payments with an extension of the maturity date; or some other modification or extension which would not be readily available in the market.

The following table presents loans by class modified as TDRs during the three month period ended September 30, 2016:

 

      Pre-Modification   Post-Modification 
      Outstanding   Outstanding 
   Number of  Recorded   Recorded 
(Dollars in thousands)  Contracts  Investment   Investment 
Primary residential mortgage  1  $368   $368 
   Total  1  $368   $368 

 

The following table presents loans by class modified as TDRs during the nine month period ended September 30, 2016:

      Pre-Modification   Post-Modification 
      Outstanding   Outstanding 
   Number of  Recorded   Recorded 
(Dollars in thousands)  Contracts  Investment   Investment 
Primary residential mortgage  7  $4,924   $4,924 
Junior lien on residence  1   66    66 
Investment commercial real estate  1   79    79 
   Total  9  $5,069   $5,069 

 

The identification of the troubled debt restructurings did not have a significant impact on the allowance for loan losses.

 

The following table presents loans by class modified as TDRs during the three month period ended September 30, 2015:

      Pre-Modification   Post-Modification 
      Outstanding   Outstanding 
   Number of  Recorded   Recorded 
(Dollars in thousands)  Contracts  Investment   Investment 
Primary residential mortgage  5  $1,645   $1,645 
Home equity line of credit  1   98    98 
Junior lien loan on residence  1   60    60 
   Total  7  $1,803   $1,803 

 

The following table presents loans by class modified as TDRs during the nine month period ended September 30, 2015:

 

      Pre-Modification   Post-Modification 
      Outstanding   Outstanding 
   Number of  Recorded   Recorded 
(Dollars in thousands)  Contracts  Investment   Investment 
Primary residential mortgage  7  $1,870   $1,870 
Home equity line of credit  1   98    98 
Junior lien loan on residence  1   60    60 
Owner-occupied commercial real estate  1   767    767 
   Total  10  $2,795   $2,795 

 

There were no loans that were modified as TDRs for which there was a payment default, within twelve months of modification, during the three and nine months ended September 30, 2016.

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default, within twelve months of modification, during the three month period ended September 30, 2015:

 

   Number of   Recorded 
(Dollars in thousands)  Contracts   Investment 
Primary residential mortgage   1   $133 
   Total   1   $133 

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default, within twelve months of modification, during the nine month period ended September 30, 2015:

 

   Number of   Recorded 
(Dollars in thousands)  Contracts   Investment 
Primary residential mortgage   2   $530 
   Total   2   $530 

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, if applicable, and an updated independent appraisal of any property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan. Restructured loans with previous charge-offs would not accrue interest at the time of the TDR. At a minimum, six months of contractual payments would need to be made on a restructured loan before a loan may be considered for return to accrual status.