XML 21 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
LOANS
3 Months Ended
Mar. 31, 2016
LOANS [Abstract]  
LOANS

3. LOANS

 

Loans outstanding, excluding those held for sale, by general ledger classification, as of March 31, 2016 and December 31, 2015, consisted of the following:

 

          % of           % of  
    March 31,     Totals     December 31,     Total  
(In thousands)   2016     Loans     2015     Loans  
Residential mortgage   $ 469,084       15.49%     $ 470,869       16.16%  
Multifamily mortgage     1,489,708       49.20       1,416,775       48.63  
Commercial mortgage     414,677       13.70       413,118       14.18  
Commercial loans     554,871       18.33       512,886       17.60  
Construction loans     1,392       0.05       1,401       0.05  
Home equity lines of credit     53,328       1.76       52,649       1.81  
Consumer loans, including fixed                                
   rate home equity loans     44,198       1.46       45,044       1.55  
Other loans     443       0.01       500       0.02  
   Total loans   $ 3,027,701       100.00%     $ 2,913,242       100.00%  

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal call report codes. The following portfolio classes have been identified as of March 31, 2016 and December 31, 2015:

 

          % of           % of  
    March 31,     Totals     December 31,     Total  
(In thousands)   2016     Loans     2015     Loans  
Primary residential mortgage   $ 499,734       16.52%     $ 483,085       16.59%  
Home equity lines of credit     53,481       1.77       52,804       1.81  
Junior lien loan on residence     10,686       0.35       11,503       0.39  
Multifamily property     1,489,708       49.22       1,416,775       48.66  
Owner-occupied commercial real estate     163,495       5.40       176,276       6.05  
Investment commercial real estate     587,213       19.41       568,849       19.54  
Commercial and industrial     173,299       5.73       154,295       5.30  
Secured by farmland/agricultural                                
   production     177       0.01       179       0.01  
Commercial construction loans     150       0.01       151       0.01  
Consumer and other loans     47,894       1.58       47,635       1.64  
   Total loans   $ 3,025,837       100.00%     $ 2,911,552       100.00%  
Net deferred costs     1,864               1,690          
   Total loans including net deferred costs   $ 3,027,701             $ 2,913,242          

 



The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses (ALLL) as of March 31, 2016 and December 31, 2015:

 

    March 31, 2016  
    Total     Ending ALLL     Total     Ending ALLL              
    Loans     Attributable     Loans     Attributable              
    Individually     To Loans     Collectively     To Loans              
    Evaluated     Individually     Evaluated     Collectively           Total  
    For     Evaluated for     For     Evaluated for     Total     Ending  
(In thousands)   Impairment     Impairment     Impairment     Impairment     Loans     ALL  
Primary residential                                                
   mortgage   $ 10,165     $ 297     $ 489,569     $ 2,206     $ 499,734     $ 2,503  
Home equity lines                                                
   of credit     153             53,328       133       53,481       133  
Junior lien loan                                                
   on residence     171             10,515       13       10,686       13  
Multifamily                                                
   property                 1,489,708       11,631       1,489,708       11,631  
Owner-occupied                                                
  commercial                                                
   real estate     1,264             162,231       1,683       163,495       1,683  
Investment                                                
   commercial                                                
   real estate     11,446       58       575,767       8,469       587,213       8,527  
Commercial and                                                
   industrial     136       136       173,163       2,555       173,299       2,691  
Secured by                                                
   farmland and                                                
   agricultural                                                
   production                 177       2       177       2  
Commercial                                                
   construction                 150       2       150       2  
Consumer and                                                
   Other                 47,894       136       47,894       136  
Total ALLL   $ 23,335     $ 491     $ 3,002,502     $ 26,830     $ 3,025,837     $ 27,321  

 

    December 31, 2015  
    Total     Ending ALLL     Total     Ending ALLL              
    Loans     Attributable     Loans     Attributable              
    Individually     To Loans     Collectively     To Loans              
    Evaluated     Individually     Evaluated     Collectively           Total  
    For     Evaluated for     For     Evaluated for     Total     Ending  
(In thousands)   Impairment     Impairment     Impairment     Impairment     Loans     ALLL  
Primary residential                                                
  mortgage   $ 9,752     $ 291     $ 473,333     $ 2,006     $ 483,085     $ 2,297  
Home equity lines                                                
   of credit     254             52,550       86       52,804       86  
Junior lien loan                                                
   on residence     176             11,327       66       11,503       66  
Multifamily                                                
   Property                 1,416,775       11,813       1,416,775       11,813  
Owner-occupied                                                
   Commercial                                                
   real estate     1,272             175,004       1,679       176,276       1,679  
Investment                                                
   commercial                                                
   real estate     11,482       61       557,367       7,529       568,849       7,590  
Commercial and                                                
   Industrial     171       138       154,124       2,071       154,295       2,209  
Secured by                                                
   farmland and                                                
   agricultural production                                                
   production                 179       2       179       2  
Commercial                                                
   construction                 151       2       151       2  
Consumer and                                                
   Other                 47,635       112       47,635       112  
Total ALLL   $ 23,107     $ 490     $ 2,888,445     $ 25,366     $ 2,911,552     $ 25,856  

 

Impaired loans include nonaccrual loans of $7.3 million at March 31, 2016 and $6.7 million at December 31, 2015. Impaired loans also include performing TDR loans of $15.8 million at March 31, 2016 and $16.2 million at December 31, 2015. At March 31, 2016, the allowance allocated to TDR loans totaled $491 thousand of which $160 thousand was allocated to nonaccrual loans. At December 31, 2015, the allowance allocated to TDR loans totaled $441 thousand of which $162 thousand was allocated to nonaccrual loans. All accruing TDR loans were paying in accordance with restructured terms as of March 31, 2016. The Company has not committed to lend additional amounts as of March 31, 2016 to customers with outstanding loans that are classified as loan restructurings.

 

The following tables present loans individually evaluated for impairment by class of loans as of March 31, 2016 and December 31, 2015 (The average impaired loans on the following tables represent year to date impaired loans.):

 

    March 31, 2016  
    Unpaid                 Average  
    Principal     Recorded     Specific     Impaired  
(In thousands)   Balance     Investment     Reserves     Loans  
With no related allowance recorded:                                
   Primary residential mortgage   $ 9,766     $ 8,160     $     $ 7,217  
   Owner-occupied commercial real estate     1,460       1,264             1,270  
   Investment commercial real estate     10,812       10,205             10,224  
                                 
   Home equity lines of credit     354       153             186  
   Junior lien loan on residence     622       171             320  
                                 
     Total loans with no related allowance   $ 23,014     $ 19,953     $     $ 19,217  
With related allowance recorded:                                
   Primary residential mortgage   $ 2,040     $ 2,005     $ 297     $ 1,671  
   Investment commercial real estate     1,241       1,241       58       1,246  
   Commercial and industrial     179       136       136       148  
     Total loans with related allowance   $ 3,460     $ 3,382     $ 491     $ 3,065  
Total loans individually evaluated for                                
   impairment   $ 26,474     $ 23,335     $ 491     $ 22,282  

 

    December 31, 2015  
    Unpaid                 Average  
    Principal     Recorded     Specific     Impaired  
(In thousands)   Balance     Investment     Reserves     Loans  
With no related allowance recorded:                                
   Primary residential mortgage   $ 8,998     $ 7,782     $     $ 5,683  
   Owner-occupied commercial real estate     1,460       1,272             1,379  
   Investment commercial real estate     11,099       10,233             10,330  
   Commercial and industrial     63       33             112  
   Home equity lines of credit     258       254             229  
   Junior lien loan on residence     219       176             166  
   Consumer and other                       1  
     Total loans with no related allowance   $ 22,097     $ 19,750     $     $ 17,900  
With related allowance recorded:                                
   Primary residential mortgage   $ 2,090     $ 1,970     $ 291     $ 1,894  
   Investment commercial real estate     1,249       1,249       61       1,266  
   Commercial and industrial     179       138       138       144  
     Total loans with related allowance   $ 3,518     $ 3,357     $ 490     $ 3,304  
Total loans individually evaluated for                                
   impairment   $ 25,615     $ 23,107     $ 490     $ 21,204  

 

Interest income recognized on impaired loans for the three months ended March 31, 2016 and 2015, was not material. The Company did not recognize any income on nonaccruing impaired loans for the three months ended March 31, 2016 and 2015.

Loans held for sale, at lower of cost or fair value at March 31, 2016, represents loans (including loan participations) that the Company has the intent to sell. The Company expects sale price to approximate recorded investment. During the quarter, proceeds for sale of loans held for sale, at lower of cost or fair value totaled $57.4 million. The sale included whole loans and participations. The Company recorded gain on sale of whole loans of $124 thousand. No loans were sold at a loss.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2016 and December 31, 2015:

    March 31, 2016  
          Loans Past Due  
          Over 90 Days  
          And Still  
(In thousands)   Nonaccrual     Accruing Interest  
Primary residential mortgage   $ 5,226     $  
Home equity lines of credit     129        
Junior lien loan on residence     114        
Owner-occupied commercial real estate     1,265        
Investment commercial real estate     408        
Commercial and industrial     136        
Total   $ 7,278     $  

 

    December 31, 2015  
          Loans Past Due  
          Over 90 Days  
          And Still  
(In thousands)   Nonaccrual     Accruing Interest  
Primary residential mortgage   $ 4,549     $  
Home equity lines of credit     229        
Junior lien loan on residence     118        
Owner-occupied commercial real estate     1,272        
Investment commercial real estate     408        
Commercial and industrial     171        
Consumer and other            
Total   $ 6,747     $  

 


The following tables present the aging of the recorded investment in past due loans as of March 31, 2016 and December 31, 2015 by class of loans, excluding nonaccrual loans:

March 31, 2016  
      30-59       60-89     Greater Than          
      Days       Days     90 Days       Total  
(In thousands)   Past Due       Past Due     Past Due       Past Due  
Primary residential mortgage   $ 1,240     $     $     $ 1,240  
Home equity lines of credit           145             145  
Consumer and other           8             8  
   Total   $ 1,240     $ 153     $     $ 1,393  

 

December 31, 2015  
      30-59       60-89     Greater Than          
      Days       Days     90 Days       Total  
(In thousands)   Past Due       Past Due     Past Due       Past Due  
Primary residential mortgage   $ 1,214     $ 157     $     $ 1,371  
Investment commercial real estate     772                   772  
   Total   $ 1,986     $ 157     $     $ 2,143  

 

Credit Quality Indicators:

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten and is subsequently re-evaluated annually, as follows:

By credit underwriters for all loans $1,000,000 and over;
Through a limited review by Portfolio Managers with the Chief Credit Officer for loans between $500,000 and $1,000,000;
By an external independent loan review firm for all new loans over $500,000 and for existing loans of $3,500,000 and over;
On a proportional basis by an external independent loan review firm for loans from $500,000 up to $3,499,999;
By an external independent loan review firm for all loans with a risk rating of criticized;
On a random sampling basis by an external independent loan review firm for loans under $500,000;
Whenever Management otherwise identifies a positive or negative trend or issue relating to a borrower.

The Company uses the following definitions for risk ratings:

Special Mention: Loans subject to special mention have a potential weakness that deserves Management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that are considered to be impaired are individually evaluated for potential loss and allowance adequacy. Loans not deemed impaired are collectively evaluated for potential loss and allowance adequacy. As of March 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: 

      Special                                       
(In thousands) Pass     Mention     Substandard       Doubtful  
Primary residential mortgage $ 488,749     $ 679     $ 10,306     $  
Home equity lines of credit   53,328             153        
Junior lien loan on residence     10,515             171        
Multifamily property     1,480,843       7,677       1,188        
Owner-occupied commercial real estate     157,713     917       4,865        
Investment commercial real estate     549,068       6,147       31,998        
Commercial and industrial     168,128       5,035       136        
Farmland     177                    
Commercial construction           150              
Consumer and other loans     47,894                    
   Total   $ 2,956,415     $ 20,605     $ 48,817     $  

As of December 31, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

      Special                                       
(In thousands) Pass     Mention     Substandard       Doubtful  
Primary residential mortgage $ 471,859     $ 1,332     $ 9,894     $  
Home equity lines of credit   52,550             254        
Junior lien loan on residence     11,327             176        
Multifamily property     1,407,856       7,718       1,201        
Owner-occupied commercial real estate     170,420       928       4,928        
Investment commercial real estate     536,479       6,217       26,153        
Commercial and industrial     148,940       5,184       171        
Farmland     179                    
Agricultural production                        
Commercial construction           151              
Consumer and other loans     47,635                    
   Total   $ 2,847,245     $ 21,530     $ 42,777     $  

At March 31, 2016, $22.1 million of substandard and special mention loans were also considered impaired compared to December 31, 2015, when $21.8 million were also impaired.

The activity in the allowance for loan losses for the three months ended March 31, 2016 is summarized below:

    July 1,                       March 31,  
    2016                 Provision     2016  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 2,297     $ (13 )   $ 14     $ 205     $ 2,503  
Home equity lines of credit     86             2       45       133  
Junior lien loan on residence     66             17       (70 )     13  
Multifamily property     11,813                   (182 )     11,631  
Owner-occupied commercial real estate     1,679                   4       1,683  
Investment commercial real estate     7,590       (258 )     2       1,193       8,527  
Commercial and industrial     2,209       (3 )     4       481       2,691  
Secured by farmland and agricultural production     2                         2  
Commercial construction     2                         2  
Consumer and other loans     112       (1 )     1       24       136  
Total ALLL   $ 25,856     $ (275 )   $ 40     $ 1,700     $ 27,321  

 

The activity in the allowance for loan losses for the three months ended September 30, 2014 is summarized below:

    January 1,                       March 31,  
    2015                 Provision     2015  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 2,923     $ (43 )   $ 66     $ (632 )   $ 2,314  
Home equity lines of credit     156       (100 )           41       97  
Junior lien loan on residence     109             28       (66 )     71  
Multifamily property     8,983                   (245 )     8,738  
Owner-occupied commercial real estate     1,547             11       789       2,347  
Investment commercial real estate     4,751             6       1,378       6,135  
Commercial and industrial     880             25       106       1,011  
Secured by farmland and agricultural production     4                   (1 )     3  
Commercial construction     31                   (8 )     23  
Consumer and other loans     96       (17 )     10       (12 )     77  
Total ALLL   $ 19,480     $ (160 )   $ 146     $ 1,350     $ 20,816  

Troubled Debt Restructurings:

The Company has allocated $491 thousand and $441 thousand of specific reserves on TDRs to customers whose loan terms have been modified in TDRs as of March 31, 2016 and December 31, 2015, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs.

During the three month period ended March 31, 2016, the terms of certain loans were modified as TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; a deferral of scheduled payments with an extension of the maturity date; or some other modification or extension which would not be readily available in the market.

The following table presents loans by class modified as TDRs that occurred during the three month period ended March 31, 2016:

 



          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
(Dollars in thousands)   Contracts     Investment     Investment  
Primary residential mortgage     2     $ 1,133     $ 1,133  
   Total     2     $ 1,133     $ 1,133  
 

The identification of the troubled debt restructurings did not have a significant impact on the allowance for loan losses.

 

There were no new TDRs that occurred during the three month period ending March 31, 2015.

 

There were no loans that were modified as TDRs for which there was a payment default, within twelve months of modification, during the three months ended March 31, 2016 and March 31, 2015.

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company's internal underwriting policy. At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, if applicable, and an updated independent appraisal of any property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan. Restructured loans with previous charge-offs would not accrue interest at the time of the TDR. At a minimum, six months of contractual payments would need to be made on a restructured loan before a loan may be considered for return to accrual status.