XML 25 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
LOANS
12 Months Ended
Dec. 31, 2015
LOANS [Abstract]  
LOANS

3. LOANS

 

The following table presents loans outstanding, by type of loan, as of December 31:

 


  % of Total    
    % of Total  
(Dollars in thousands) 2015   Loans     2014     Loans  
Residential mortgage $ 470,869       16.16 %   $ 466,760       20.74 %
Multifamily mortgage     1,416,775       48.63       1,080,256       48.00  
Commercial mortgage     413,118       14.18       308,491       13.71  
Commercial loans     512,886       17.60       308,743       13.72  
Construction loans     1,401       0.05       5,998       0.27  
Home equity lines of credit     52,649       1.81       50,141       2.23  
Consumer loans, including fixed                                
   rate home equity loans     45,044       1.55       28,040       1.25  
Other loans     500       0.02       1,838       0.08  
   Total loans   $ 2,913,242       100.00 %   $ 2,250,267       100.00 %

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio classes have been identified as of December 31:

 


  % of Total    
    % of Total  
(Dollars in thousands) 2015   Loans     2014     Loans  
Primary residential mortgage $ 483,085       16.59 %   $ 480,149       21.37 %
Home equity lines of credit     52,804       1.81       50,302       2.24  
Junior lien loan on residence     11,503       0.39       11,808       0.52  
Multifamily property     1,416,775       48.66       1,080,256       48.07  
Owner-occupied commercial real estate     176,276       6.05       105,446       4.69  
Investment commercial real estate     568,849       19.54       405,771       18.06  
Commercial and industrial     154,295       5.30       81,362       3.62  
Farmland/Agricultural production     179       0.01       364       0.02  
Commercial construction     151       0.01       4,715       0.21  
Consumer and other     47,635       1.64       27,084       1.20  
   Total loans   $ 2,911,552       100.00 %   $ 2,247,257       100.00 %
Net deferred costs     1,690               3,010          
   Total loans including net deferred costs   $ 2,913,242             $ 2,250,267          

 

In June of 2014, the Company sold $67 million of longer-duration, lower-coupon residential first mortgage loans as part of its strategy to de-emphasize residential first mortgage lending, while benefitting its liquidity and interest rate risk positions. Income for the twelve months ended December 31, 2014, included the gain on sale of $166 thousand.

 

Consistent with the Company's balance sheet management strategy, $82.2 million of performing multifamily mortgages were reclassified to loans held for sale as of December 31, 2015. The Company no longer has the intent to hold these loans. These loans are carried at lower of cost or fair value.

 

In the ordinary course of business, the Company, through the Bank, may extend credit to officers, directors or their associates. These loans are subject to the Company's normal lending policy and Federal Reserve Bank Regulation O.

The following table shows the changes in loans to officers, directors or their associates:

 

(In thousands)   2015     2014  
Balance, beginning of year   $ 4,518     $ 2,216  
New loans     1,747       4,302  
Repayments     (1,985 )     (1,129 )
Loans with individuals no longer considered related parties           (871 )
Balance, at end of year   $ 4,280     $ 4,518  

 

The following tables present the loan balances by portfolio segment, based on impairment method, and the corresponding balances in the allowance for loan losses as of December 31, 2015 and 2014:

 

December 31, 2015
 
    Total     Ending ALLL     Total     Ending ALLL              
    Loans     Attributable     Loans     Attributable              
    Individually     to Loans     Collectively     to Loans              
    Evaluated     Individually     Evaluated     Collectively           Total  
    for     Evaluated for     for     Evaluated for     Total     Ending  
(In thousands)   Impairment     Impairment     Impairment     Impairment     Loans     ALLL  
Primary residential                                                
   mortgage   $ 9,752     $ 291     $ 473,333     $ 2,006     $ 483,085     $ 2,297  
Home equity lines                                                
   of credit     254             52,550       86       52,804       86  
Junior lien loan                                                
   on residence     176             11,327       66       11,503       66  
Multifamily                                                
   property                 1,416,775       11,813       1,416,775       11,813  
Owner-occupied                                                
   commercial                                                
   real estate     1,272             175,004       1,679       176,276       1,679  
Investment                                                
   commercial                                                
   real estate     11,482       61       557,367       7,529       568,849       7,590  
Commercial and                                                
   industrial     171       138       154,124       2,071       154,295       2,209  
Secured by                                                
   farmland and                                                
  agricultural                                                
   production                 179       2       179       2  
Commercial                                                
   construction                 151       2       151       2  
Consumer and                                                
   other                 47,635       112       47,635       112  
Total ALLL   $ 23,107     $ 490     $ 2,888,445     $ 25,366     $ 2,911,552     $ 25,856  

 

December 31, 2014

 

    Total     Ending ALLL     Total     Ending ALLL              
    Loans     Attributable     Loans     Attributable              
    Individually     to Loans     Collectively     to Loans              
    Evaluated     Individually     Evaluated     Collectively           Total  
    for     Evaluated for     for     Evaluated for     Total     Ending  
(In thousands)   Impairment     Impairment     Impairment     Impairment     Loans     ALLL  
Primary residential                                    
  mortgage   $ 6,500     $ 317     $ 473,649     $ 2,606     $ 480,149     $ 2,923  
Home equity                                                
   lines of credit     210             50,092       156       50,302       156  
Junior lien loan                                                
   on residence     164             11,644       109       11,808       109  
Multifamily                                                
   property                 1,080,256       8,983       1,080,256       8,983  
Owner-occupied                                                
   commercial                                                
   real estate     1,674             103,772       1,547       105,446       1,547  
Investment                                                
   commercial                                                
   real estate     11,653       489       394,118       4,262       405,771       4,751  
Commercial and                                                
   industrial     248       149       81,114       731       81,362       880  
Secured by                                                
   farmland and                                                
  agricultural                                                
   production                 364       4       364       4  
Commercial                                                
   construction                 4,715       31       4,715       31  
Consumer and                                                
   other     2       2       27,082       94       27,084       96  
    Total ALLL   $ 20,451     $ 957     $ 2,226,806     $ 18,523     $ 2,247,257     $ 19,480  

 

Impaired loans include nonaccrual loans of $6.7 million at December 31, 2015 and $6.9 million at December 31, 2014. Impaired loans also include performing troubled debt restructured loans of $16.2 million at December 31, 2015 and $13.6 million at December 31, 2014. At December 31, 2015, the allowance allocated to troubled debt restructured loans totaled $441thousand of which $162 thousand was allocated to nonaccrual loans. At December 31, 2014, the allowance allocated to troubled debt restructured loans totaled $892 thousand of which $204 thousand was allocated to nonaccrual loans. All accruing troubled debt restructured loans were paying in accordance with restructured terms as of December 31, 2015. The Company has not committed to lend additional amounts as of December 31, 2015 to customers with outstanding loans that are classified as loan restructurings.


 

The following tables present loans individually evaluated for impairment by class of loans as of December 31, 2015 and 2014:

 

    December 31, 2015  
    Unpaid                 Average  
    Principal     Recorded     Specific     Impaired  
(In thousands)   Balance     Investment     Reserves     Loans  
With no related allowance recorded:                                
  Primary residential mortgage   $ 8,998     $ 7,782     $     $ 5,683  
  Owner-occupied commercial real estate     1,460       1,272             1,379  
  Investment commercial real estate     11,099       10,233             10,330  
  Commercial and industrial     63       33             112  
  Home equity lines of credit     258       254             229  
  Junior lien loan on residence     219       176             166  
  Consumer and other                       1  
    Total loans with no related allowance   $ 22,097     $ 19,750     $     $ 17,900  
With related allowance recorded:                                
  Primary residential mortgage   $ 2,090     $ 1,970     $ 291     $ 1,894  
  Investment commercial real estate     1,249       1,249       61       1,266  
  Commercial and industrial     179       138       138       144  
    Total loans with related allowance   $ 3,518     $ 3,357     $ 490     $ 3,304  
Total loans individually evaluated                                
  for impairment   $ 25,615     $ 23,107     $ 490     $ 21,204  

 

    December 31, 2014  
    Unpaid                 Average  
    Principal     Recorded     Specific     Impaired  
(In thousands)   Balance     Investment     Reserves     Loans  
With no related allowance recorded:                                
  Primary residential mortgage   $ 5,264     $ 4,635     $     $ 3,543  
  Owner-occupied commercial real estate     1,809       1,674             2,626  
  Investment commercial real estate     5,423       5,423             5,512  
  Commercial and industrial     99       99             155  
  Home equity lines of credit     210       210             111  
  Junior lien loan on residence     293       164             224  
  Consumer and other                       14  
    Total loans with no related allowance   $ 13,098     $ 12,205     $     $ 12,185  
With related allowance recorded:                                
  Primary residential mortgage   $ 2,138     $ 1,865     $ 317     $ 1,361  
  Owner-occupied commercial real estate                        
  Investment commercial real estate     6,230       6,230       489       5,927  
  Commercial and industrial     179       149       149       249  
  Consumer and other     2       2       2        
    Total loans with related allowance   $ 8,549     $ 8,246     $ 957     $ 7,537  
Total loans individually evaluated                                
  for impairment   $ 21,647     $ 20,451     $ 957     $ 19,722  

 

Interest income recognized during 2015, 2014 and 2013 was not material.

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2015 and 2014:

 

    December 31, 2015  
          Loans Past Due Over  
          90 Days and Still  
(In thousands)   Nonaccrual     Accruing Interest  
Primary residential mortgage   $ 4,549     $  
Home equity lines of credit     229        
Junior lien loan on residence     118        
Owner-occupied commercial real estate     1,272        
Investment commercial real estate     408        
Commercial and industrial     171        
Consumer and other            
  Total   $ 6,747     $  

 

    December 31, 2014  
          Loans Past Due Over  
          90 Days and Still  
(In thousands)   Nonaccrual     Accruing Interest  
Primary residential mortgage   $ 4,128     $  
Home equity lines of credit     210        
Junior lien loan on residence     164        
Owner-occupied commercial real estate     1,674        
Investment commercial real estate     424        
Commercial and industrial     248        
Consumer and other     2        
  Total   $ 6,850     $  

 


The following tables present the recorded investment in past due loans as of December 31, 2015 and 2014 by class of loans, excluding nonaccrual loans:

 

    December 31, 2015  
    30-59     60-89     Greater Than        
    Days     Days     90 Days     Total  
(In thousands)   Past Due     Past Due     Past Due     Past Due  
Primary residential mortgage   $ 1,214     $ 157     $     $ 1,371  
Investment commercial real estate     772                   772  
  Total   $ 1,986     $ 157     $     $ 2,143  

 

    December 31, 2014  
    30-59     60-89     Greater Than        
    Days     Days     90 Days     Total  
(In thousands)   Past Due     Past Due     Past Due     Past Due  
Primary residential mortgage   $ 1,102     $ 403     $     $ 1,505  
Home equity lines of credit     99                   99  
Commercial construction     150                   150  
Consumer and other     1                   1  
  Total   $ 1,352     $ 403     $     $ 1,755  

 

Credit Quality Indicators:

 

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten. The credit risk rating is re-evaluated annually, as follows:

 

By credit underwriters for all loans $1,000,000 and over;
Through a limited review by Portfolio Managers with the Chief Credit Officer for loans in an amount of $500,000 up to $1,000,000;
By an external independent loan review firm for all new loans over $500,000 and for existing loans of $3,500,000 and over;
On a proportional basis by an external independent loan review firm for loans from $500,000 up to $3,499,999;
By an external independent loan review firm for all loans with a risk rating of criticized;
On a random sampling basis by an external independent loan review firm for loans under $500,000;
Whenever Management otherwise identifies a positive or negative trend or issue relating to a borrower.

 

The Company uses the following definitions for criticized risk ratings:

 

Special Mention: Loans subject to special mention have a potential weakness that deserves Management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

 

The table below presents, based on the most recent analysis performed, the risk category of loans by class of loans for December 31, 2015 and 2014.

 

December 31, 2015

 

          Special              
(In thousands)   Pass     Mention     Substandard     Doubtful  
Primary residential mortgage   $ 471,859     $ 1,332     $ 9,894     $  
Home equity lines of credit     52,550             254        
Junior lien loan on residence     11,327             176        
Multifamily property     1,407,856       7,718       1,201        
Owner-occupied commercial real estate     170,420       928       4,928        
Investment commercial real estate     536,479       6,217       26,153        
Commercial and industrial     148,940       5,184       171        
Secured by farmland     179                    
Agricultural production                        
Commercial construction           151              
Consumer and other loans     47,635                    
  Total   $ 2,847,245     $ 21,530     $ 42,777     $  

 

December 31, 2014

 

          Special              
(In thousands)   Pass     Mention     Substandard     Doubtful  
Primary residential mortgage   $ 471,219     $ 1,366     $ 7,564     $  
Home equity lines of credit     50,092             210        
Junior lien loan on residence     11,644             164        
Multifamily property     1,078,944       490       822        
Owner-occupied commercial real estate     99,432       473       5,541        
Investment commercial real estate     372,865       11,648       21,258        
Commercial and industrial     81,093       21       248        
Secured by farmland     189                    
Agricultural production     175                    
Commercial construction     4,565       150              
Consumer and other loans     27,082             2        
  Total   $ 2,197,300     $ 14,148     $ 35,809     $  

 

At December 31, 2015, $21.8 million of substandard loans were also considered impaired as compared to December 31, 2014, when $20.5 million of the special mention and the substandard loans were also considered impaired.

 

The tables below present a rollforward of the allowance for loan losses for the years ended December 31, 2015, 2014 and 2013.

 

    January 1,                       December 31,  
    2015                       2015  
    Beginning                       Ending  
(In thousands)   ALLL     Charge-Offs     Recoveries     Provision     ALLL  
Primary residential mortgage   $ 2,923     $ (638 )   $ 80     $ (68 )   $ 2,297  
Home equity lines of credit     156       (210 )     2       138       86  
Junior lien loan on residence     109       (13 )     62       (92 )     66  
Multifamily property     8,983                   2,830       11,813  
Owner-occupied commercial                                        
  real estate     1,547             11       121       1,679  
Investment commercial real estate     4,751       (16 )     18       2,837       7,590  
Commercial and industrial     880       (73 )     81       1,321       2,209  
Secured by farmland and agricultural     4                   (2 )     2  
Commercial construction     31                   (29 )     2  
Consumer and other     96       (41 )     13       44       112  
    Total ALLL   $ 19,480     $ (991 )   $ 267     $ 7,100     $ 25,856  

 

    January 1,                       December 31,  
    2014                       2014  
    Beginning                       Ending  
(In thousands)   ALLL     Charge-Offs     Recoveries     Provision     ALLL  
Primary residential mortgage   $ 2,361     $ (273 )   $ 1     $ 834     $ 2,923  
Home equity lines of credit     181                   (25 )     156  
Junior lien loan on residence     156       (1 )     103       (149 )     109  
Multifamily property     4,003                   4,980       8,983  
Owner-occupied commercial                                        
  real estate     2,563       (669 )     106       (453 )     1,547  
Investment commercial real estate     5,083             18       (350 )     4,751  
Commercial and industrial     825       (123 )     85       93       880  
Secured by farmland and agricultural     3                   1       4  
Commercial construction     120                   (89 )     31  
Consumer and other     78       (22 )     7       33       96  
    Total ALLL   $ 15,373       (1,088 )     320       4,875       19,480  

 

    January 1,                       December 31,  
    2013                       2013  
    Beginning                       Ending  
(In thousands)   ALLL     Charge-Offs     Recoveries     Provision     ALLL  
Primary residential mortgage   $ 3,047     $ (611 )   $ 48     $ (123 )   $ 2,361  
Home equity lines of credit     267                   (86 )     181  
Junior lien loan on residence     314       (346 )     17       171       156  
Multifamily property     1,305             11       2,687       4,003  
Owner-occupied commercial                                        
  real estate     2,509             77       (23 )     2,563  
Investment commercial real estate     4,155       (56 )     26       958       5,083  
Commercial and industrial     803       (16 )     64       (26 )     825  
Secured by farmland     3                         3  
Commercial construction     240             1       (121 )     120  
Consumer and other     92       (11 )     9       (12 )     78  
    Total ALLL   $ 12,735     $ (1,040 )   $ 253     $ 3,425     $ 15,373  

 

Troubled Debt Restructurings: The Company has allocated $441 thousand and $892 thousand of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2015 and December 31, 2014, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the period ended December 31, 2015, 2014 and 2013, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2015:

 

          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
(Dollars in thousands)   Contracts     Investment     Investment  
Primary residential mortgage     11     $ 3,296     $ 3,296  
Junior Lien loan on residence     1       58       58  
Investment commercial real estate     1       750       750  
  Total     13     $ 4,104     $ 4,104  

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2014:

 

          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
(Dollars in thousands)   Contracts     Investment     Investment  
Primary residential mortgage     8     $ 2,138     $ 2,138  
Investment commercial real estate     1       1,281       1,281  
  Total     9     $ 3,419     $ 3,419  

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2013:

 

          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
(Dollars in thousands)   Contracts     Investment     Investment  
Primary residential mortgage     4     $ 760     $ 760  
Investment commercial real estate     1       5,000       5,000  
  Total     5     $ 5,760     $ 5,760  

 

The identification of the troubled debt restructured loans did not have a significant impact on the allowance for loan losses. In addition, there were no charge-offs as a result of the classification of these loans as troubled debt restructuring during the years ended December 31, 2015, 2014 and 2013.

 

There were no payment defaults on loans modified as troubled debt restructurings within twelve months of modification during the year ending December 31, 2015 and 2014.

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2013 for which there was a payment default during the same period:

 

    Number of     Recorded  
(Dollars in thousands)   Contracts     Investment  
Primary residential mortgage     1     $ 59  
  Total     1     $ 59  

 

 

The defaults described above did not have a material impact on the allowance for loan losses during 2015, 2014 and 2013.

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company's internal underwriting policy. At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, and an updated independent appraisal of the property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan. Restructured loans with previous charge-offs would not accrue interest at the time of the troubled debt restructuring. At a minimum, six months of contractual payments would need to be made on a restructured loan before returning a loan to accrual status. Once a loan is classified as a TDR, the loan is reported as a TDR until the loan is paid in full, sold or charged-off. In rare circumstances, a loan may be removed from TDR status, if it meets the requirements of ASC 310-40-50-2.