XML 58 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS
9 Months Ended
Sep. 30, 2015
LOANS [Abstract]  
LOANS

3. LOANS

 

Loans outstanding, by general ledger classification, as of September 30, 2015 and December 31, 2014, consisted of the following:

 

  % of           % of  
September 30,   Totals     December 31,     Total  
(In thousands) 2015   Loans     2014     Loans  
Residential mortgage $ 469,865       16.45 %   $ 466,760       20.74 %
Multifamily mortgage     1,444,334       50.59       1,080,256       48.00  
Commercial mortgage     399,592       14.00       308,491       13.71  
Commercial loans     456,611       15.99       308,743       13.72  
Construction loans     1,409       0.05       5,998       0.27  
Home equity lines of credit     50,370       1.76       50,141       2.23  
Consumer loans, including fixed                                
   rate home equity loans     32,563       1.14       28,040       1.25  
Other loans     483       0.02       1,838       0.08  
   Total loans   $ 2,855,227       100.00 %   $ 2,250,267       100.00 %

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal call report codes. The following portfolio classes have been identified as of September 30, 2015 and December 31, 2014:

 

  % of           % of  
September 30,   Totals     December 31,     Total  
(In thousands) 2015   Loans     2014     Loans  
Primary residential mortgage $ 481,788       16.88 %   $ 480,149       21.37 %
Home equity lines of credit     50,528       1.77       50,302       2.24  
Junior lien loan on residence     11,320       0.40       11,808       0.52  
Multifamily property     1,444,334       50.62       1,080,256       48.07  
Owner-occupied commercial real estate     149,470       5.24       105,446       4.69  
Investment commercial real estate     559,386       19.61       405,771       18.06  
Commercial and industrial     122,758       4.30       81,362       3.62  
Secured by farmland/agricultural                                
   production     182       0.01       364       0.02  
Commercial construction loans     150       0.01       4,715       0.21  
Consumer and other loans     33,235       1.16       27,084       1.20  
   Total loans   $ 2,853,151       100.00 %   $ 2,247,257       100.00 %
Net deferred fees     2,076               3,010          
   Total loans including net deferred costs   $ 2,855,227             $ 2,250,267          

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses (ALLL) as of September 30, 2015 and December 31, 2014:

 


September 30, 2015
Total Ending ALLL Total     Ending ALLL              
Loans Attributable Loans     Attributable              
Individually To Loans Collectively     To Loans              
    Evaluated     Individually     Evaluated     Collectively           Total  
    For     Evaluated for     For     Evaluated for     Total     Ending  
(In thousands)   Impairment     Impairment     Impairment     Impairment     Loans     ALL  
Primary residential                                                
   mortgage   $ 8,670     $ 256     $ 473,118     $ 2,178     $ 481,788     $ 2,434  
Home equity lines                                                
   of credit     299       44       50,229       113       50,528       157  
Junior lien loan                                                
   on residence     194             11,126       71       11,320       71  
Multifamily                                                
   property                 1,444,334       9,167       1,444,334       9,167  
Owner-occupied                                                
  commercial                                                
   real estate     1,301             148,169       2,643       149,470       2,643  
Investment                                                
   commercial                                                
   real estate     11,519       63       547,867       8,109       559,386       8,172  
Commercial and                                                
   industrial     241       142       122,517       1,485       122,758       1,627  
Secured by                                                
   farmland and                                                
   agricultural                                                
   production                 182       2       182       2  
Commercial                                                
   construction                 150       2       150       2  
Consumer and                                                
   other                 33,235       99       33,235       99  
Total ALLL   $ 22,224     $ 505     $ 2,830,927     $ 23,869     $ 2,853,151     $ 24,374  

 

December 31, 2014
Total Ending ALLL Total     Ending ALLL              
Loans Attributable Loans     Attributable              
Individually To Loans Collectively     To Loans              
    Evaluated     Individually     Evaluated     Collectively           Total  
    For     Evaluated for     For     Evaluated for     Total     Ending  
(In thousands)   Impairment     Impairment     Impairment     Impairment     Loans     ALLL  
Primary residential                                                
  mortgage   $ 6,500     $ 317     $ 473,649     $ 2,606     $ 480,149     $ 2,923  
Home equity lines                                                
   of credit     210             50,092       156       50,302       156  
Junior lien loan                                                
   on residence     164             11,644       109       11,808       109  
Multifamily                                                
   Property                 1,080,256       8,983       1,080,256       8,983  
Owner-occupied                                                
   Commercial                                                
   real estate     1,674             103,772       1,547       105,446       1,547  
Investment                                                
   commercial                                                
   real estate     11,653       489       394,118       4,262       405,771       4,751  
Commercial and                                                
   Industrial     248       149       81,114       731       81,362       880  
Secured by                                                
   farmland and                                                
   agricultural production                                                
   production                 364       4       364       4  
Commercial                                                
   construction                 4,715       31       4,715       31  
Consumer and                                                
   Other     2       2       27,082       94       27,084       96  
Total ALLL   $ 20,451     $ 957     $ 2,226,806     $ 18,523     $ 2,247,257     $ 19,480  

 

Impaired loans include nonaccrual loans of $7.6 million at September 30, 2015 and $6.9 million at December 31, 2014. Impaired loans also include performing TDR loans of $14.6 million at September 30, 2015 and $13.6 million at December 31, 2014. At September 30, 2015, the allowance allocated to TDR loans totaled $498 thousand of which $222 thousand was allocated to nonaccrual loans. At December 31, 2014, the allowance allocated to TDR loans totaled $892 thousand of which $204 thousand was allocated to nonaccrual loans. All accruing TDR loans were paying in accordance with restructured terms as of September 30, 2015. The Company has not committed to lend additional amounts as of September 30, 2015 to customers with outstanding loans that are classified as loan restructurings.

The following tables present loans individually evaluated for impairment by class of loans as of September 30, 2015 and December 31, 2014 (The average impaired loans on the following tables represent year to date impaired loans.):

 


September 30, 2015
Unpaid           Average  
Principal Recorded     Specific     Impaired  
(In thousands) Balance Investment     Reserves     Loans  
With no related allowance recorded:                                
   Primary residential mortgage   $ 8,073     $ 6,908     $     $ 5,250  
   Owner-occupied commercial real estate     1,478       1,301             1,407  
   Investment commercial real estate     10,258       10,262             10,356  
   Commercial and industrial     99       99             132  
   Home equity lines of credit     204       201             197  
   Junior lien loan on residence     329       194             156  
   Consumer and other                       1  
     Total loans with no related allowance   $ 20,441     $ 18,965     $     $ 17,499  
With related allowance recorded:                                
   Primary residential mortgage   $ 1,806     $ 1,762     $ 256     $ 1,568  
   Investment commercial real estate     1,273       1,257       63       1,270  
   Commercial and industrial     179       142       142       146  
   Home equity lines of credit     98       98       44       1  
     Total loans with related allowance   $ 3,356     $ 3,259     $ 505     $ 2,985  
Total loans individually evaluated for                                
   impairment   $ 23,797     $ 22,224     $ 505     $ 20,484  

 

December 31, 2014
Unpaid           Average  
Principal Recorded     Specific     Impaired  
(In thousands) Balance Investment     Reserves     Loans  
With no related allowance recorded:                                
   Primary residential mortgage   $ 5,264     $ 4,635     $     $ 3,543  
   Owner-occupied commercial real estate     1,809       1,674             2,626  
   Investment commercial real estate     5,423       5,423             5,512  
   Commercial and industrial     99       99             155  
   Home equity lines of credit     210       210             111  
   Junior lien loan on residence     293       164             224  
   Consumer and other                       14  
     Total loans with no related allowance   $ 13,098     $ 12,205     $     $ 12,185  
With related allowance recorded:                                
   Primary residential mortgage   $ 2,138     $ 1,865     $ 317     $ 1,361  
   Investment commercial real estate     6,230       6,230       489       5,927  
   Commercial and industrial     179       149       149       249  
   Consumer and other     2       2       2        
     Total loans with related allowance   $ 8,549     $ 8,246     $ 957     $ 7,537  
Total loans individually evaluated for                                
   impairment   $ 21,647     $ 20,451     $ 957     $ 19,722  

 

Interest income recognized on impaired loans for the three and nine months ended September 30, 2015 and 2014, was not material. The Company did not recognize any income on nonaccruing impaired loans for the three and nine months ended September 30, 2015 and 2014.

Loans held for sale, at lower of cost or fair value at September 30, 2015, represents loan participations that the Company has the intent to sell. The Company expects sale price to approximate recorded investment. 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2015 and December 31, 2014:

September 30, 2015
Loans Past Due
Over 90 Days
And Still
          Accruing  
(In thousands)   Nonaccrual     Interest  
Primary residential mortgage   $ 5,232     $  
Home equity lines of credit     299      
Junior lien loan on residence     134        
Owner-occupied commercial real estate     1,301        
Investment commercial real estate     408        
Commercial and industrial     241        
Total   $ 7,615     $  

 

December 31, 2014
Loans Past Due
Over 90 Days
And Still
          Accruing  
(In thousands)   Nonaccrual     Interest  
Primary residential mortgage   $ 4,128     $  
Home equity lines of credit     210        
Junior lien loan on residence     164        
Owner-occupied commercial real estate     1,674        
Investment commercial real estate     424        
Commercial and industrial     248        
Consumer and other     2        
Total   $ 6,850     $  

The following tables present the aging of the recorded investment in past due loans as of September 30, 2015 and December 31, 2014 by class of loans, excluding nonaccrual loans:

September 30, 2015  
      30-59       60-89     Greater Than          
      Days       Days     90 Days       Total  
(In thousands)   Past Due       Past Due     Past Due       Past Due  
Primary residential mortgage   $ 1,041     $ 196     $     $ 1,237  
Home equity lines of credit     274                   274  
Owner-occupied commercial real estate     226                   226  
Investment commercial real estate     690                   690  
Commercial and industrial     227       94             321  
   Total   $ 2,458     $ 290     $     $ 2,748  

 

December 31, 2014  
      30-59       60-89     Greater Than          
      Days       Days     90 Days       Total  
(In thousands)   Past Due       Past Due     Past Due       Past Due  
Primary residential mortgage   $ 1,102     $ 403     $     $ 1,505  
Home equity lines of credit     99                   99  
Owner-occupied commercial real estate     150                   150  
Investment commercial real estate     1                   1  
   Total   $ 1,352     $ 403     $     $ 1,755  

 

Credit Quality Indicators:

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten. The credit risk rating is re-evaluated annually by the Credit Administration and/or Credit Underwriting department for all loans $500,000 and over. Loans between $250,000 and $500,000 are evaluated annually, on a limited review basis, by either the Credit Department or a designated portfolio manager with the Chief Credit Officer or the Chief Credit Administration Officer. The Company contracts with an independent loan review firm to perform an annual review of the loan portfolio. The scope of the engagement must include coverage on an annual basis of at least 70% by dollar amount outstanding of the commercial loan portfolio. The review also includes recent new loans with balances or commitments of $500,000 or greater that were booked subsequent to the prior audit, and all criticized and classified loans on a periodic basis. The Corporation uses the following definitions for risk ratings:

Special Mention: Loans subject to special mention have a potential weakness that deserves Management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of September 30, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

      Special                                       
(In thousands) Pass     Mention     Substandard       Doubtful  
Primary residential mortgage $ 471,377     $ 1,342     $ 9,069     $  
Home equity lines of credit   50,229             299        
Junior lien loan on residence     11,126             194        
Multifamily property     1,435,360       7,759       1,215        
Owner-occupied commercial real estate     143,519     938       5,013        
Investment commercial real estate     523,950       9,482       25,954        
Commercial and industrial     116,560       5,957       241        
Farmland     182                    
Commercial construction           150              
Consumer and other loans     33,235                    
   Total   $ 2,785,538     $ 25,628     $ 41,985     $  

As of December 31, 2014, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

      Special                                       
(In thousands) Pass     Mention     Substandard       Doubtful  
Primary residential mortgage $ 471,219     $ 1,366     $ 7,564     $  
Home equity lines of credit   50,092             210        
Junior lien loan on residence     11,644             164        
Multifamily property     1,078,944       490       822        
Owner-occupied commercial real estate     99,432       473       5,541        
Investment commercial real estate     372,865       11,648       21,258        
Commercial and industrial     81,093       21       248        
Farmland     189                    
Agricultural production     175                    
Commercial construction     4,565       150              
Consumer and other loans     27,082             2        
   Total   $ 2,197,300     $ 14,148     $ 35,809     $  

At September 30, 2015, $22.2 million of substandard and special mention loans were also considered impaired compared to December 31, 2014, when $20.5 million were also impaired.

The activity in the allowance for loan losses for the three months ended September 30, 2015 is summarized below:

    July 1,                       September 30,  
    2015                 Provision     2015  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 2,409     $ (218 )   $ 4     $ 239     $ 2,434  
Home equity lines of credit     113                   44       157  
Junior lien loan on residence     73             10       (12 )     71  
Multifamily property     8,623                   544       9,167  
Owner-occupied commercial real estate     2,286                   357       2,643  
Investment commercial real estate     7,779       (16 )     4       405       8,172  
Commercial and industrial     1,589             22       16       1,627  
Secured by farmland and agricultural production     2                         2  
Commercial construction     2                         2  
Consumer and other loans     93       (1 )           7       99  
Total ALLL   $ 22,969     $ (235 )   $ 40     $ 1,600     $ 24,374  

 

The activity in the allowance for loan losses for the nine months ended September 30, 2015 is summarized below:

 

    January 1,                       September 30,  
    2015                 Provision     2015  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 2,923     $ (329 )   $ 74     $ (234 )   $ 2,434  
Home equity lines of credit     156       (110 )     1       110       157  
Junior lien loan on residence     109             48       (86 )     71  
Multifamily property     8,983                   184       9,167  
Owner-occupied commercial real estate     1,547             11       1,085       2,643  
Investment commercial real estate     4,751       (16 )     14       3,423       8,172  
Commercial and industrial     880       (7 )     68       686       1,627  
Secured by farmland and agricultural production     4                   (2 )     2  
Commercial construction     31                   (29 )     2
Consumer and other loans     96       (22 )     12       13       99  
Total ALLL   $ 19,480     $ (484 )   $ 228     $ 5,150     $ 24,374  

 

The activity in the allowance for loan losses for the three months ended September 30, 2014 is summarized below:

    July 1,                       September 30,  
    2014                 Provision     2014  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 3,002     $ (105 )   $     $ 24     $ 2,921  
Home equity lines of credit     176       24             (53 )     147  
Junior lien loan on residence     148             30       (56 )     122  
Multifamily property     6,288                   1,152       7,440  
Owner-occupied commercial real estate     1,839       (25 )           65       1,879  
Investment commercial real estate     4,597             4       (64 )     4,537  
Agricultural production loans     2                   (2 )      
Commercial and industrial     1,041             21       76       1,138  
Secured by farmland     2                         2  
Commercial construction     33                   (1 )     32  
Consumer and other loans     76       (5 )     1       9       81  
Total ALLL   $ 17,204     $ (111 )   $ 56     $ 1,150     $ 18,299  

 

The activity in the allowance for loan losses for the nine months ended September 30, 2014 is summarized below:

    January 1,                       September 30,  
    2014                 Provision     2014  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 2,361     $ (150 )   $     $ 710     $ 2,921  
Home equity lines of credit     181                   (34 )     147  
Junior lien loan on residence     156       (1 )     74       (107 )     122  
Multifamily property     4,003                   3,437       7,440  
Owner-occupied commercial real estate     2,563       (670 )     80       (94 )     1,879  
Investment commercial real estate     5,083             12       (558 )     4,537  
Commercial and industrial     825       (97 )     54       356       1,138  
Secured by farmland     3                   (1 )     2  
Commercial construction     120                   (88 )     32  
Consumer and other loans     78       (7 )     6       4       81  
Total ALLL   $ 15,373     $ (925 )   $ 226     $ 3,625     $ 18,299  

 

Troubled Debt Restructurings:

The Company has allocated $498 thousand and $892 thousand of specific reserves on TDRs to customers whose loan terms have been modified in TDRs as of September 30, 2015 and December 31, 2014, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs.

During the three and nine month period ended September 30, 2015, the terms of certain loans were modified as TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; a deferral of scheduled payments with an extension of the maturity date; or some other modification or extension which would not be readily available in the market.


The following table presents loans by class modified as TDRs that occurred during the three month period ended September 30, 2015:

 

          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
(Dollars in thousands)   Contracts     Investment     Investment  
Primary residential mortgage     5     $ 1,645     $ 1,645  
Home equity line of credit     1       98       98  
Junior lien loan on residence     1       60       60  
   Total     7     $ 1,803     $ 1,803  

 

The following table presents loans by class modified as TDRs that occurred during the nine month period ended September 30, 2015:

 

          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
(Dollars in thousands)   Contracts     Investment     Investment  
Primary residential mortgage     7     $ 1,870     $ 1,870  
Home equity line of credit     1       98       98  
Junior lien loan on residence     1       60       60  
Owner-occupied commercial real estate     1       767       767  
   Total     10     $ 2,795     $ 2,795  

The identification of the troubled debt restructurings did not have a significant impact on the allowance for loan losses.

 

The following table presents loans by class modified as TDRs that occurred during the three month period ended September 30, 2014:

 

          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
(Dollars in thousands)   Contracts     Investment     Investment  
Primary residential mortgage     3     $ 772     $ 772  
   Total     3     $ 772     $ 772  

 

The following table presents loans by class modified as TDRs that occurred during the nine month period ended September 30, 2014:

 

          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
(Dollars in thousands)   Contracts     Investment     Investment  
Primary residential mortgage     5     $ 1,374     $ 1,374  
Investment commercial real estate     2       2,787       2,787  
   Total     7     $ 4,161     $ 4,161  

 

The following table presents loans by class modified as TDRs for which there was a payment default, within twelve months of modification, during the three month period ended September 30, 2015:

 

    Number of     Recorded  
(Dollars in thousands)   Contracts     Investment  
Primary residential mortgage     1     $ 133  
   Total     1     $ 133  

 

The following table presents loans by class modified as TDRs for which there was a payment default, within twelve months of modification, during the nine month period ended September 30, 2015:

 

    Number of     Recorded  
(Dollars in thousands)   Contracts     Investment  
Primary residential mortgage     2     $ 530  
   Total     2     $ 530  

 

There were no loans that were modified as TDRs for which there was a payment default, within twelve months of modification, during the three months ended September 30, 2014.

 

The following table presents loans by class modified as TDRs for which there was a payment default, within twelve months of modification, during the nine month period ended September 30, 2014:

 

    Number of     Recorded  
(Dollars in thousands)   Contracts     Investment  
Primary residential mortgage     1     $ 54  
   Total     1     $ 54  

 

The above loan defaults did not have a material impact on the allowance for loan losses for the periods ended as of September 30, 2015 and 2014.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company's internal underwriting policy. At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, if applicable, and an updated independent appraisal of any property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan. Restructured loans with previous charge-offs would not accrue interest at the time of the TDR. At a minimum, six months of contractual payments would need to be made on a restructured loan before returning a loan to accrual status.