CONSOLIDATED STATEMENTS OF CONDITION - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
ASSETS
Cash and due from banks	$ 6,205	$ 6,621
Federal funds sold	101	101
Interest-earning deposits	32,382	24,485
Total cash and cash equivalents	38,688	31,207
Securities available for sale	245,897	332,652
FHLB and FRB stock, at cost	15,590	11,593
Loans held for sale, at fair value	745	839
Loans	2,741,938	2,250,267
Less: Allowance for loan losses	22,969	19,480
Net loans	2,718,969	2,230,787
Premises and equipment	31,637	32,258
Other real estate owned	956	1,324
Accrued interest receivable	6,451	5,371
Bank owned life insurance	32,565	32,634
Deferred tax assets, net	12,673	10,491
Other assets	13,999	13,241
TOTAL ASSETS	3,118,170	2,702,397
Deposits:
Noninterest-bearing demand deposits	386,588	366,371
Interest-bearing deposits:
Interest-bearing deposits checking	667,847	600,889
Savings	120,606	112,878
Money market accounts	717,246	700,069
Certificates of deposit - Retail	384,235	198,819
Subtotal deposits	2,276,522	1,979,026
Interest-bearing demand - Brokered	293,000	188,000
Certificates of deposit - Brokered	94,224	131,667
Total deposits	2,663,746	2,298,693
Overnight borrowings with Federal Home Loan Bank	87,500	54,600
Federal Home Loan Bank advances	83,692	83,692
Capital lease obligation	10,475	10,712
Accrued expenses and other liabilities	14,881	12,433
Total liabilities	$ 2,860,294	$ 2,460,130
SHAREHOLDERS' EQUITY
Preferred stock (no par value; authorized 500,000 shares; liquidation preference of $1,000 per share)
Common stock (no par value; stated value $0.83 per share; authorized 21,000,000 shares; issued shares, 16,000,346 at June 30, 2015 and 15,563,895 at December 31, 2014; outstanding shares, 15,592,168 at June 30, 2015 and 15,155,717 at December 31, 2014	$ 13,319	$ 12,954
Surplus	202,776	195,829
Treasury stock at cost, 408,178 shares at June 30, 2015 and December 31, 2014	(8,988)	(8,988)
Retained earnings	49,966	41,251
Accumulated other comprehensive income, net of income tax	803	1,221
TOTAL SHAREHOLDERS' EQUITY	257,876	242,267
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY	$ 3,118,170	$ 2,702,397