XML 57 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS
6 Months Ended
Jun. 30, 2015
LOANS [Abstract]  
LOANS

3. LOANS

 

Loans outstanding, by general ledger classification, as of June 30, 2015 and December 31, 2014, consisted of the following:

 

  % of           % of  
June 30,   Totals     December 31,     Total  
(In thousands) 2015   Loans     2014     Loans  
Residential mortgage $ 470,863       17.17 %   $ 466,760       20.74 %
Multifamily mortgage     1,371,139       50.01       1,080,256       48.00  
Commercial mortgage     375,440       13.69       308,491       13.71  
Commercial loans     438,461       15.99       308,743       13.72  
Construction loans     1,417       0.05       5,998       0.27  
Home equity lines of credit     51,675       1.89       50,141       2.23  
Consumer loans, including fixed                                
   rate home equity loans     29,996       1.09       28,040       1.25  
Other loans     2,947       0.11       1,838       0.08  
   Total loans   $ 2,741,938       100.00 %   $ 2,250,267       100.00 %

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal call report codes. The following portfolio classes have been identified as of June 30, 2015 and December 31, 2014:

 

  % of           % of  
June 30,   Totals     December 31,     Total  
(In thousands) 2015   Loans     2014     Loans  
Primary residential mortgage $ 482,765       17.62 %   $ 480,149       21.37 %
Home equity lines of credit     51,832       1.89       50,302       2.24  
Junior lien loan on residence     11,049       0.40       11,808       0.52  
Multifamily property     1,371,139       50.05       1,080,256       48.07  
Owner-occupied commercial real estate     126,926       4.63       105,446       4.69  
Investment commercial real estate     534,870       19.53       405,771       18.06  
Commercial and industrial     128,475       4.69       81,362       3.62  
Secured by farmland/agricultural                                
   production     183       0.01       364       0.02  
Commercial construction loans     150       0.01       4,715       0.21  
Consumer and other loans     32,058       1.17       27,084       1.20  
   Total loans   $ 2,739,447       100.00 %   $ 2,247,257       100.00 %
Net deferred fees     2,491               3,010          
   Total loans including net deferred costs   $ 2,741,938             $ 2,250,267          

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses as of June 30, 2015 and December 31, 2014:

 


June 30, 2015
Total Ending ALLL Total     Ending ALLL              
Loans Attributable Loans     Attributable              
Individually To Loans Collectively     To Loans              
    Evaluated     Individually     Evaluated     Collectively           Total  
    For     Evaluated for     For     Evaluated for     Total     Ending  
(In thousands)   Impairment     Impairment     Impairment     Impairment     Loans     ALL  
Primary residential                                                
   mortgage   $ 7,256     $ 255     $ 475,509     $ 2,154     $ 482,765     $ 2,409  
Home equity lines                                                
   of credit     207             51,625       113       51,832       113  
Junior lien loan                                                
   on residence     142             10,907       73       11,049       73  
Multifamily                                                
   property                 1,371,139       8,623       1,371,139       8,623  
Owner-occupied                                                
  commercial                                                
   real estate     1,319             125,607       2,286       126,926       2,286  
Investment                                                
   commercial                                                
   real estate     11,637       677       523,233       7,102       534,870       7,779  
Commercial and                                                
   industrial     245       145       128,230       1,444       128,475       1,589  
Secured by                                                
   farmland and                                                
   agricultural                                                
   production                 183       2       183       2  
Commercial                                                
   construction                 150       2       150       2  
Consumer and                                                
   other                 32,058       93       32,058       93  
Total ALLL   $ 20,806     $ 1,077     $ 2,718,641     $ 21,892     $ 2,739,447     $ 22,969  

 

December 31, 2014
Total Ending ALLL Total     Ending ALLL              
Loans Attributable Loans     Attributable              
Individually To Loans Collectively     To Loans              
    Evaluated     Individually     Evaluated     Collectively           Total  
    For     Evaluated for     For     Evaluated for     Total     Ending  
(In thousands)   Impairment     Impairment     Impairment     Impairment     Loans     ALLL  
Primary residential                                                
  mortgage   $ 6,500     $ 317     $ 473,649     $ 2,606     $ 480,149     $ 2,923  
Home equity lines                                                
   of credit     210             50,092       156       50,302       156  
Junior lien loan                                                
   on residence     164             11,644       109       11,808       109  
Multifamily                                                
   Property                 1,080,256       8,983       1,080,256       8,983  
Owner-occupied                                                
   Commercial                                                
   real estate     1,674             103,772       1,547       105,446       1,547  
Investment                                                
   commercial                                                
   real estate     11,653       489       394,118       4,262       405,771       4,751  
Commercial and                                                
   Industrial     248       149       81,114       731       81,362       880  
Secured by                                                
   farmland and                                                
   agricultural production                                                
   production                 364       4       364       4  
Commercial                                                
   construction                 4,715       31       4,715       31  
Consumer and                                                
   Other     2       2       27,082       94       27,084       96  
Total ALLL   $ 20,451     $ 957     $ 2,226,806     $ 18,523     $ 2,247,257     $ 19,480  

 

Impaired loans include nonaccrual loans of $7.1 million at June 30, 2015 and $6.9 million at December 31, 2014. Impaired loans also include performing TDR loans of $13.7 million at June 30, 2015 and $13.6 million at December 31, 2014. At June 30, 2015, the allowance allocated to TDR loans totaled $1.0 million of which $159 thousand was allocated to nonaccrual loans. At December 31, 2014, the allowance allocated to TDR loans totaled $892 thousand of which $204 thousand was allocated to nonaccrual loans. All accruing TDR loans were paying in accordance with restructured terms as of June 30, 2015. The Company has not committed to lend additional amounts as of June 30, 2015 to customers with outstanding loans that are classified as loan restructurings.

The following tables present loans individually evaluated for impairment by class of loans as of June 30, 2015 and December 31, 2014:

 

The average impaired loans on the following tables represent year to date impaired loans.

 


June 30, 2015
Unpaid           Average  
Principal Recorded     Specific     Impaired  
(In thousands) Balance Investment     Reserves     Loans  
With no related allowance recorded:                                
   Primary residential mortgage   $ 6,782     $ 5,580     $     $ 4,691  
   Owner-occupied commercial real estate     1,497       1,319             1,455  
   Investment commercial real estate     5,734       5,423             5,413  
   Commercial and industrial     178       99             148  
   Home equity lines of credit     209       207             193  
   Junior lien loan on residence     528       142             144  
   Consumer and other                       1  
     Total loans with no related allowance   $ 14,928     $ 12,770     $     $ 12,045  
With related allowance recorded:                                
   Primary residential mortgage   $ 1,781     $ 1,676     $ 255     $ 1,688  
   Investment commercial real estate     6,222       6,214       677       6,223  
   Commercial and industrial     179       146       145       147  
     Total loans with related allowance   $ 8,182     $ 8,036     $ 1,077     $ 8,058  
Total loans individually evaluated for                                
   impairment   $ 23,110     $ 20,806     $ 1,077     $ 20,103  

 

December 31, 2014
Unpaid           Average  
Principal Recorded     Specific     Impaired  
(In thousands) Balance Investment     Reserves     Loans  
With no related allowance recorded:                                
   Primary residential mortgage   $ 5,264     $ 4,635     $     $ 3,543  
   Owner-occupied commercial real estate     1,809       1,674             2,626  
   Investment commercial real estate     5,423       5,423             5,512  
   Commercial and industrial     99       99             155  
   Home equity lines of credit     210       210             111  
   Junior lien loan on residence     293       164             224  
   Consumer and other                       14  
     Total loans with no related allowance   $ 13,098     $ 12,205     $     $ 12,185  
With related allowance recorded:                                
   Primary residential mortgage   $ 2,138     $ 1,865     $ 317     $ 1,361  
   Investment commercial real estate     6,230       6,230       489       5,927  
   Commercial and industrial     179       149       149       249  
   Consumer and other     2       2       2        
     Total loans with related allowance   $ 8,549     $ 8,246     $ 957     $ 7,537  
Total loans individually evaluated for                                
   impairment   $ 21,647     $ 20,451     $ 957     $ 19,722  

 

Interest income recognized on impaired loans for the second quarter and six months ended June 30, 2015 and 2014, was not material. The Company did not recognize any income on nonaccruing impaired loans for the three and six months ended June 30, 2015 and 2014.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2015 and December 31, 2014:

June 30, 2015
Loans Past Due
Over 90 Days
And Still
          Accruing  
(In thousands)   Nonaccrual     Interest  
Primary residential mortgage   $ 4,773     $  
Home equity lines of credit     207      
Junior lien loan on residence     142        
Owner-occupied commercial real estate     1,319        
Investment commercial real estate     425        
Commercial and industrial     245        
Total   $ 7,111     $  

 

December 31, 2014
Loans Past Due
Over 90 Days
And Still
          Accruing  
(In thousands)   Nonaccrual     Interest  
Primary residential mortgage   $ 4,128     $  
Home equity lines of credit     210        
Junior lien loan on residence     164        
Owner-occupied commercial real estate     1,674        
Investment commercial real estate     424        
Commercial and industrial     248        
Consumer and other     2        
Total   $ 6,850     $  

The following tables present the aging of the recorded investment in past due loans as of June 30, 2015 and December 31, 2014 by class of loans, excluding nonaccrual loans:

June 30, 2015  
      30-59       60-89     Greater Than          
      Days       Days     90 Days       Total  
(In thousands)   Past Due       Past Due     Past Due       Past Due  
Primary residential mortgage   $ 1,405     $ 89     $     $ 1,494  
Owner-occupied commercial real estate     230                   230  
Commercial and industrial     20                   20  
   Total   $ 1,655     $ 89     $     $ 1,744  

 

December 31, 2014  
      30-59       60-89     Greater Than          
      Days       Days     90 Days       Total  
(In thousands)   Past Due       Past Due     Past Due       Past Due  
Primary residential mortgage   $ 1,102     $ 403     $     $ 1,505  
Home equity lines of credit     99                   99  
Owner-occupied commercial real estate     150                   150  
Investment commercial real estate     1                   1  
   Total   $ 1,352     $ 403     $     $ 1,755  

 

Credit Quality Indicators:

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten. The credit risk rating is re-evaluated annually by credit underwriters for all loans $500,000 and over; annually through a limited review by Portfolio Managers with the Chief Credit Officer for loans in an amount of $250,000 up to $500,000; annually by an external independent loan review firm for all loans $3,500,000 and over, on a proportional basis by the review firm for loans from $500,000 up to $3,499,999, and on a random sampling basis by the review firm for loans under $500,000; or whenever Management otherwise identifies a positive or negative trend or issue relating to a borrower.

The Corporation uses the following definitions for risk ratings:

Special Mention: Loans subject to special mention have a potential weakness that deserves Management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of June 30, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

      Special                                       
(In thousands) Pass     Mention     Substandard       Doubtful  
Primary residential mortgage $ 473,756     $ 1,352     $ 7,657     $  
Home equity lines of credit   51,626             206        
Junior lien loan on residence     10,907             142        
Multifamily property     1,369,856       480       803        
Owner-occupied commercial real estate     121,508     334       5,084        
Investment commercial real estate     500,674       9,657       24,539        
Commercial and industrial     119,878       8,352       245        
Farmland     183                    
Commercial construction           150              
Consumer and other loans     32,058                    
   Total   $ 2,680,446     $ 20,325     $ 38,676     $  

As of December 31, 2014, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

      Special                                       
(In thousands) Pass     Mention     Substandard       Doubtful  
Primary residential mortgage $ 471,219     $ 1,366     $ 7,564     $  
Home equity lines of credit   50,092             210        
Junior lien loan on residence     11,644             164        
Multifamily property     1,078,944       490       822        
Owner-occupied commercial real estate     99,432       473       5,541        
Investment commercial real estate     372,865       11,648       21,258        
Commercial and industrial     81,093       21       248        
Farmland     189                    
Agricultural production     175                    
Commercial construction     4,565       150              
Consumer and other loans     27,082             2        
   Total   $ 2,197,300     $ 14,148     $ 35,809     $  

At June 30, 2015, $20.8 million of substandard and special mention loans were also considered impaired as compared to December 31, 2014, when $20.5 million were also impaired.

The activity in the allowance for loan losses for the three months ended June 30, 2015 is summarized below:

    April 1,                       June 30,  
    2015                 Provision     2015  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 2,314     $ (68 )   $ 4     $ 159     $ 2,409  
Home equity lines of credit     97       (10 )     1       25       113  
Junior lien loan on residence     71             10       (8 )     73  
Multifamily property     8,738                   (115 )     8,623  
Owner-occupied commercial real estate     2,347                   (61 )     2,286  
Investment commercial real estate     6,135             4       1,640       7,779  
Commercial and industrial     1,011       (7 )     21       564       1,589  
Secured by farmland and agricultural production     3                   (1 )     2  
Commercial construction     23                   (21 )     2  
Consumer and other loans     77       (4 )     2       18       93  
Total ALLL   $ 20,816     $ (89 )   $ 42     $ 2,200     $ 22,969  

 

The activity in the allowance for loan losses for the six months ended June 30, 2015 is summarized below:

 

    January 1,                       June 30,  
    2015                 Provision     2015  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 2,923     $ (111 )   $ 70     $ (473 )   $ 2,409  
Home equity lines of credit     156       (110 )     1       66       113  
Junior lien loan on residence     109             38       (74 )     73  
Multifamily property     8,983                   (360 )     8,623  
Owner-occupied commercial real estate     1,547             11       728       2,286  
Investment commercial real estate     4,751             10       3,018       7,779  
Commercial and industrial     880       (7 )     46       670       1,589  
Secured by farmland     4                   (2 )     2  
Commercial construction     31                   (29 )     2
Consumer and other loans     96       (21 )     12       6       93  
Total ALLL   $ 19,480     $ (249 )   $ 188     $ 3,550     $ 22,969  

 

The activity in the allowance for loan losses for the three months ended June 30, 2014 is summarized below:

    April 1,                       June 30,  
    2014                 Provision     2014  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 2,462     $ (25 )   $     $ 565     $ 3,002  
Home equity lines of credit     153       (24 )           47       176  
Junior lien loan on residence     139             21       (12 )     148  
Multifamily property     5,630                   658       6,288  
Owner-occupied commercial real estate     2,468       (572 )     80       (137 )     1,839  
Investment commercial real estate     4,679             6       (88 )     4,597  
Agricultural production loans     2                         2  
Commercial and industrial     938       (38 )     18       123       1,041  
Secured by farmland and agricultural production     3                   (1 )     2  
Commercial construction     44                   (11 )     33  
Consumer and other loans     69       (1 )     2       6       76  
Total ALLL   $ 16,587     $ (660 )   $ 127     $ 1,150     $ 17,204  

 

The activity in the allowance for loan losses for the six months ended June 30, 2014 is summarized below:

    January 1,                       June 30,  
    2014                 Provision     2014  
    Beginning                 (Credit)     Ending  
(In thousands)   ALLL     Charge-offs     Recoveries           ALLL  
Primary residential mortgage   $ 2,361     $ (45 )   $     $ 686     $ 3,002  
Home equity lines of credit     181       (24 )           19       176  
Junior lien loan on residence     156       (1 )     44       (51 )     148  
Multifamily property     4,003                   2,285       6,288  
Owner-occupied commercial real estate     2,563       (644 )     80       (160 )     1,839  
Investment commercial real estate     5,083             8       (494 )     4,597  
Agricultural productions loans                       2       2  
Commercial and industrial     825       (96 )     32       280       1,041  
Secured by farmland     3                   (1 )     2  
Commercial construction     120                   (87 )     33  
Consumer and other loans     78       (3 )     5       (4 )     76  
Total ALLL   $ 15,373     $ (813 )   $ 169     $ 2,475     $ 17,204  

 

Troubled Debt Restructurings:

The Company has allocated $870 thousand and $688 thousand of specific reserves on accruing TDRs to customers whose loan terms have been modified in TDRs as of June 30, 2015 and December 31, 2014, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the six month period ended June 30, 2015, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; a deferral of scheduled payments with an extension of the maturity date; or some other modification or extension which would not be readily available in the market.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three and six month period ended June 30, 2015:

 

Pre-Modification     Post-Modification  
Outstanding     Outstanding  
Number of Recorded     Recorded  
(Dollars in thousands) Contracts Investment     Investment  
Primary residential mortgage   2   $ 225     $ 225  
Owner-occupied commercial real estate   1     767       767  
   Total   3   $ 992     $ 992  

 

The identification of the troubled debt restructure loans did not have a significant impact on the allowance for loan losses.

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ended June 30, 2014:

 

Pre-Modification     Post-Modification  
Outstanding     Outstanding  
Number of Recorded     Recorded  
(Dollars in thousands) Contracts Investment     Investment  
Primary residential mortgage   1   $ 414     $ 414  
Investment commercial real estate   1     1,580       1,580  
   Total   2   $ 1,994     $ 1,994  

The following table presents loans by class modified as troubled debt restructurings that occurred during the six month period ended June 30, 2014:

 

Pre-Modification     Post-Modification  
Outstanding     Outstanding  
Number of Recorded     Recorded  
(Dollars in thousands) Contracts Investment     Investment  
Primary residential mortgage   2   $ 607     $ 607  
Investment commercial real estate   2     2,884       2,884  
   Total   4   $ 3,491     $ 3,491  

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default, within twelve months of modification, during the three and six month period ended June 30, 2015:

 

Number of     Recorded  
(Dollars in thousands) Contracts     Investment  
Primary residential mortgage 2     $ 532  
Total 2     $ 532  

 

There were no loans that were modified as troubled debt restructurings for which there was a payment default, within twelve months of modification, during the three months ended June 30, 2014.

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default, within twelve months of modification, during the six month period ended June 30, 2014:

 

Number of     Recorded  
(Dollars in thousands) Contracts     Investment  
Primary residential mortgage 1     $ 55  
Total 1     $ 55  

 

The above loan defaults did not have a material impact on the allowance for loan losses for the periods ended as of June 30, 2015 and 2014.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company's internal underwriting policy. At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, if applicable, and an updated independent appraisal of any property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan. Restructured loans with previous charge-offs would not accrue interest at the time of the TDR. At a minimum, six months of contractual payments would need to be made on a restructured loan before returning a loan to accrual status.