UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(MARK ONE)
For the Quarter Ended
OR
For the transition period from to
Commission File No.
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
(Address of principal executive offices, including zip code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
||||
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer |
☐ |
|
|
☒ |
|
Non-accelerated filer |
☐ |
|
|
Smaller reporting company |
|
Emerging growth company |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
Number of shares of Common Stock outstanding as of August 1, 2024:
PEAPACK-GLADSTONE FINANCIAL CORPORATION
PART I FINANCIAL INFORMATION
PART II OTHER INFORMATION
Item 1 |
|
|
69 |
|
Item 1A |
|
|
69 |
|
Item 2 |
|
|
70 |
|
Item 3 |
|
|
70 |
|
Item 4 |
|
|
70 |
|
Item 5 |
|
|
70 |
|
Item 6 |
|
|
71 |
2
Item 1. Financial Statements
PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
(Dollars in thousands, except per share data)
|
|
(unaudited) |
|
|
(audited) |
|
||
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2024 |
|
|
2023 |
|
||
ASSETS |
|
|
|
|
|
|
||
Cash and due from banks |
|
$ |
|
|
$ |
|
||
Federal funds sold |
|
|
— |
|
|
|
— |
|
Interest-earning deposits |
|
|
|
|
|
|
||
Total cash and cash equivalents |
|
|
|
|
|
|
||
Securities available for sale |
|
|
|
|
|
|
||
Securities held to maturity (fair value $ |
|
|
|
|
|
|
||
CRA equity security, at fair value |
|
|
|
|
|
|
||
FHLB and FRB stock, at cost (A) |
|
|
|
|
|
|
||
Loans held for sale, at fair value |
|
|
|
|
|
|
||
Loans held for sale, at lower of cost or fair value |
|
|
|
|
|
|
||
Loans |
|
|
|
|
|
|
||
Less: allowance for credit losses |
|
|
|
|
|
|
||
Net loans |
|
|
|
|
|
|
||
Premises and equipment |
|
|
|
|
|
|
||
Accrued interest receivable |
|
|
|
|
|
|
||
Bank owned life insurance |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Other intangible assets |
|
|
|
|
|
|
||
Finance lease right-of-use assets |
|
|
|
|
|
|
||
Operating lease right-of-use assets |
|
|
|
|
|
|
||
Deferred tax assets, net |
|
|
|
|
|
|
||
Due from broker |
|
|
|
|
|
— |
|
|
Other assets |
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
|
|
$ |
|
||
LIABILITIES |
|
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
|
||
Noninterest-bearing demand deposits |
|
$ |
|
|
$ |
|
||
Interest-bearing deposits: |
|
|
|
|
|
|
||
Checking |
|
|
|
|
|
|
||
Savings |
|
|
|
|
|
|
||
Money market accounts |
|
|
|
|
|
|
||
Certificates of deposit - retail |
|
|
|
|
|
|
||
Certificates of deposit - listing service |
|
|
|
|
|
|
||
Subtotal deposits |
|
|
|
|
|
|
||
Interest-bearing demand - brokered |
|
|
|
|
|
|
||
Certificates of deposit - brokered |
|
|
|
|
|
|
||
Total deposits |
|
|
|
|
|
|
||
Short-term borrowings |
|
|
— |
|
|
|
|
|
Finance lease liabilities |
|
|
|
|
|
|
||
Operating lease liabilities |
|
|
|
|
|
|
||
Subordinated debt, net |
|
|
|
|
|
|
||
Due to brokers |
|
|
|
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
|
|
|
|
||
TOTAL LIABILITIES |
|
|
|
|
|
|
||
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Preferred stock ( |
|
|
|
|
|
|
||
Common stock (no par value; stated value $ |
|
|
|
|
|
|
||
Surplus |
|
|
|
|
|
|
||
Treasury stock at cost ( |
|
|
( |
) |
|
|
( |
) |
Retained earnings |
|
|
|
|
|
|
||
Accumulated other comprehensive loss, net of income tax |
|
|
( |
) |
|
|
( |
) |
TOTAL SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY |
|
$ |
|
|
$ |
|
See accompanying notes to consolidated financial statements.
3
PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and fees on loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Interest on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax-exempt |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Interest on loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on interest-earning deposits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total interest income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on savings and interest-bearing deposit accounts |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on certificates of deposit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on borrowed funds |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on finance lease liability |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on subordinated debt |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Subtotal - interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on interest-bearing demand - brokered |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on certificates of deposits - brokered |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Wealth management fee income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service charges and fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bank owned life insurance |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on loans held for sale at fair value (mortgage banking) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on loans held for sale at lower of cost or fair value |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Gain on sale of SBA loans |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate advisory fee income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair value adjustment for CRA equity security |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
Total other income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and employee benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Premises and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
FDIC insurance expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
INCOME BEFORE INCOME TAX EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EARNINGS PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gains/(losses) on available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized holding gains/(losses) arising during the period |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax effect |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net of tax |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gains/(losses) on cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized holding gains/(losses) arising during the period |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Reclassification adjustment for amounts included in net |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax effect |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Net of tax |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total other comprehensive income/(loss) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total comprehensive income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
See accompanying notes to consolidated financial statements.
5
PEAPACK-GLADSTONE FINANCIAL CORPORATION
(Dollars in thousands, except per share amounts)
(Unaudited)
Three Months Ended June 30, 2024 and June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|||||||
(In thousands, except share and |
|
Preferred |
|
|
Common |
|
|
|
|
|
Treasury |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders' |
|
|||||||
per share data) |
|
Stock |
|
|
Stock |
|
|
Surplus |
|
|
Stock |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
|||||||
Balance at April 1, 2024 |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Restricted stock units issued, |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Restricted stock units repurchased on |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Amortization of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Modification of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Cash dividends declared on common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Share repurchase, ( |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Issuance of shares for Employee Stock |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Balance at June 30, 2024 |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|||||||
(In thousands, except share and |
|
Preferred |
|
|
Common |
|
|
|
|
|
Treasury |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders' |
|
|||||||
per share data) |
|
Stock |
|
|
Stock |
|
|
Surplus |
|
|
Stock |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
|||||||
Balance at April 1, 2023 |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Restricted stock units issued |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Restricted stock units repurchased |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Amortization of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Cash dividends declared on common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Share repurchase, ( |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Common stock options exercised, |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Issuance of shares for Employee Stock |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Balance at June 30, 2023 |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
Six Months Ended June 30, 2024 and June 30, 2023
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|||||||
(In thousands, except share and |
|
Preferred |
|
|
Common |
|
|
|
|
|
Treasury |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
|||||||
per share data) |
|
Stock |
|
|
Stock |
|
|
Surplus |
|
|
Stock |
|
|
Earnings |
|
|
Loss |
|
|
Total |
|
|||||||
Balance at January 1, 2024 |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Restricted stock units issued, |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Restricted stock units repurchased on |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Amortization of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Modification of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Cash dividends declared on common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Share repurchase, ( |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Issuance of shares for Employee Stock |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Balance at June 30, 2024 |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|||||||
(In thousands, except share and |
|
Preferred |
|
|
Common |
|
|
|
|
|
Treasury |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
|||||||
per share data) |
|
Stock |
|
|
Stock |
|
|
Surplus |
|
|
Stock |
|
|
Earnings |
|
|
Loss |
|
|
Total |
|
|||||||
Balance at January 1, 2023 |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Restricted stock units issued, |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Restricted stock units repurchased on |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Amortization of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Cash dividends declared on common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Share repurchase, ( |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Common stock options exercised, |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Issuance of shares for Employee Stock |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Balance at June 30, 2023 |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
See accompanying notes to consolidated financial statements.
7
PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
|
|
|
|
||
Amortization of premium and accretion of discount on securities, net |
|
|
|
|
|
|
||
Amortization of restricted stock |
|
|
|
|
|
|
||
Amortization of intangible assets |
|
|
|
|
|
|
||
Amortization of subordinated debt costs |
|
|
|
|
|
|
||
Provision for credit losses |
|
|
|
|
|
|
||
Deferred tax benefit |
|
|
( |
) |
|
|
( |
) |
Stock-based compensation and employee stock purchase plan expense |
|
|
|
|
|
|
||
Fair value adjustment for equity security |
|
|
|
|
|
|
||
Loans originated for sale (A) |
|
|
( |
) |
|
|
( |
) |
Proceeds from sales of loans held for sale (A) |
|
|
|
|
|
|
||
Gain on loans held for sale (A) |
|
|
( |
) |
|
|
( |
) |
Gain on loans held for sale at lower of cost or fair value |
|
|
( |
) |
|
|
— |
|
Loss on disposal of fixed assets |
|
|
|
|
|
|
||
Increase in cash surrender value of life insurance, net |
|
|
( |
) |
|
|
( |
) |
(Increase)/decrease in accrued interest receivable |
|
|
( |
) |
|
|
|
|
Decrease in other assets |
|
|
( |
) |
|
|
( |
) |
Increase in accrued expenses and other liabilities |
|
|
|
|
|
|
||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
|
|
|
|
||
INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Principal repayments, maturities and calls of securities available for sale |
|
|
|
|
|
|
||
Principal repayments, maturities and calls of securities held to maturity |
|
|
|
|
|
|
||
Redemptions of FHLB and FRB stock |
|
|
|
|
|
|
||
Purchase of securities held to maturity |
|
|
— |
|
|
|
( |
) |
Purchase of securities available for sale |
|
|
( |
) |
|
|
( |
) |
Purchase of FHLB and FRB stock |
|
|
( |
) |
|
|
( |
) |
Proceeds from sales of loans held for sale at lower of cost or fair value |
|
|
|
|
|
— |
|
|
Net decrease/(increase) in loans, net of participations sold |
|
|
|
|
|
( |
) |
|
Proceeds from sales of other real estate |
|
|
— |
|
|
|
|
|
Purchase of premises and equipment |
|
|
( |
) |
|
|
( |
) |
Disposal of premises and equipment |
|
|
|
|
|
( |
) |
|
NET CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES |
|
|
|
|
|
( |
) |
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Net increase/(decrease) in deposits |
|
|
|
|
|
( |
) |
|
Net (decrease)/increase in short-term borrowings |
|
|
( |
) |
|
|
|
|
Dividends paid on common stock |
|
|
( |
) |
|
|
( |
) |
Exercise of stock options, net of stock swaps |
|
|
— |
|
|
|
|
|
Restricted stock repurchased on vesting to pay taxes |
|
|
( |
) |
|
|
( |
) |
Issuance of restricted stock |
|
|
— |
|
|
|
|
|
Modification of restricted stock units distributed in cash |
|
|
( |
) |
|
|
— |
|
Issuance of shares for employee stock purchase plan |
|
|
|
|
|
|
||
Shares repurchased |
|
|
( |
) |
|
|
( |
) |
NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES |
|
|
( |
) |
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
|
|
|
|
( |
) |
|
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
|
||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
|
|
||
Cash paid during the period for: |
|
|
|
|
|
|
||
Interest |
|
$ |
|
|
$ |
|
||
Income tax, net |
|
|
|
|
|
|
||
Security purchases due from broker |
|
|
|
|
|
|
||
Right-of-use asset obtained in exchange for operating lease liabilities |
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
8
PEAPACK-GLADSTONE FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Certain information and footnote disclosures normally included in the audited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2023 for Peapack-Gladstone Financial Corporation (the “Corporation” or the “Company”). In the opinion of the management of the Corporation, the accompanying unaudited consolidated interim financial statements contain all adjustments (consisting solely of normal and recurring accruals) necessary to present fairly the financial position as of June 30, 2024, and the results of operations, comprehensive income, changes in shareholders’ equity and cash flow statements for the three and six months ended June 30, 2024 and 2023. The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the full year or for any future period.
Principles of Consolidation and Organization: The consolidated financial statements of the Company are prepared on the accrual basis and include the accounts of the Company and its wholly-owned subsidiary, Peapack-Gladstone Bank (the “Bank”). The consolidated financial statements also include the Bank’s wholly-owned subsidiaries:
While the following notes to the consolidated financial statements include the consolidated results of the Company, the Bank and their subsidiaries, these notes primarily reflect the Bank’s and its subsidiaries’ activities. All significant intercompany balances and transactions have been eliminated from the accompanying consolidated financial statements.
Basis of Financial Statement Presentation: The consolidated financial statements have been prepared in accordance with GAAP. In preparing the financial statements, Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the statement of condition and revenues and expenses for the periods presented. Actual results could differ from those estimates.
Segment Information: The Company’s business is conducted through
The Banking segment includes: commercial (including commercial and industrial (“C&I”) and equipment financing), commercial real estate, multifamily, commercial construction, residential and consumer lending activities; treasury management services; C&I advisory services; escrow management; deposit generation; operation of ATMs; telephone and internet banking services; merchant credit card services and customer support services.
Peapack Private includes: investment management services for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian; and other financial planning and advisory services. This segment also includes the activity from the Delaware subsidiary, PGB Trust & Investments of Delaware. The majority of wealth management fees are collected on a monthly or quarterly basis and are calculated on either a fixed or tiered fee schedule, based upon the market value of assets under management and/or administration (“AUMs”). Other non AUM-based revenues such as personal or fiduciary tax return preparation fees, executor fees, trust termination fees and/or financial planning and advisory fees are charged as services are rendered.
9
Cash and Cash Equivalents: For purposes of the statements of cash flows, cash and cash equivalents include cash and due from banks, interest-earning deposits and federal funds sold. Generally, federal funds are sold for
Interest-Earning Deposits in Other Financial Institutions: Interest-earning deposits in other financial institutions mature within
Securities: ASU 2016-13, debt securities available-for-sale are measured at fair value and subject to impairment testing. When an available-for-sale debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit losses ("ACL") by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value change. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.
Debt securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and ability to hold them to maturity. Under ASU 2016-13, held-to-maturity securities in a loss position are evaluated to determine if the decline in fair value has resulted from a credit-related loss or other factors, and then recognize a charge to earnings for the decline in fair value. The Company also has an investment in a Community Reinvestment Act (“CRA”) investment fund, which is classified as an equity security.
Interest income includes amortization of purchase premiums and discounts. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated, and premiums on callable debt securities, which are amortized to the earliest call date. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
Federal Home Loan Bank (FHLB) and Federal Reserve Bank ("FRB") Stock: The Bank is a member of the FHLB system. Members are required to own a certain amount of FHLB stock, based on the level of borrowings and other factors. FHLB stock is carried at cost, classified as a restricted security and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
The Bank is also a member of the Federal Reserve Bank of New York and required to own a certain amount of FRB stock. FRB stock is carried at cost and classified as a restricted security. Dividends are reported as income.
Loans Held for Sale: Mortgage loans originated with the intent to sell in the secondary market are carried at fair value, as determined by outstanding commitments from investors.
Mortgage loans held for sale are generally sold with servicing rights released; therefore,
SBA loans originated with the intent to sell in the secondary market are carried at the lower of cost or fair value. SBA loans are generally sold with the servicing rights retained. Gains and losses on the sale of SBA loans are based on the difference between the selling price and the carrying value of the related loan sold. Total SBA loans serviced totaled $
Loans originated with the intent to hold and subsequently transferred to loans held for sale are carried at the lower of cost or fair value. These are loans that the Company no longer has the intent to hold for the foreseeable future.
Loans: Loans that Management has the intent and ability to hold for the foreseeable future or until maturity are stated at the principal amount outstanding. Interest on loans is recognized based upon the principal amount outstanding. Loans are stated at face value, less purchased premium and discounts and net deferred fees. Loan origination fees and certain direct loan origination costs are deferred and recognized on a level-yield method over the life of the loan as an adjustment to the loan’s yield. The definition of recorded investment in loans includes accrued interest receivable and deferred fees/costs, however, for the Company’s loan disclosures, accrued interest and deferred fees/costs were excluded as the impact was not material.
Loans are considered past due when they are not paid within
10
reversed against interest income. Payments received on nonaccrual loans are recorded as principal payments. A nonaccrual loan is returned to accrual status only when interest and principal payments are brought current and future payments are reasonably assured, generally when the Bank receives contractual payments for a minimum of six consecutive months. Commercial loans are generally charged off, in whole or in part, after an analysis is completed which indicates that collectability of the full principal balance is in doubt. Consumer closed-end loans are generally charged off after they become
Allowance for Credit Losses: CECL requires the immediate recognition of estimated credit losses expected to occur over the estimated remaining life of the asset. The forward-looking concept of CECL requires loss estimates to consider historical experience, current conditions and reasonable and supportable economic forecasts.
The allowance for credit losses (“ACL”) on loans held for investment is the combination of the allowance for loan losses and the reserve for unfunded loan commitments. The allowance for loan losses is reported as a reduction of the amortized cost basis of loans, while the reserve for unfunded loan commitments is included within "other liabilities" on the Consolidated Statements of Condition. The estimate of credit loss incorporates assumptions for both the likelihood and amount of funding over the estimated life of the commitments, including adjustments for current conditions and reasonable and supportable forecasts. Management periodically reviews and updates its assumptions for estimated funding rates. The amortized cost basis of loans does not include accrued interest receivable, which is included in "accrued interest receivable" on the Consolidated Statements of Condition. The "Provision for credit losses" on the Consolidated Statements of Income is a combination of the provision for credit losses and the provision for unfunded loan commitments.
ACL in accordance with CECL methodology
With respect to pools of similar loans that are collectively evaluated, an appropriate level of general allowance is determined by portfolio segment using a non-linear discounted cash flow (“DCF”) model. The DCF model captures losses over the historical charge-off and prepayment cycle and applies those losses at a loan level over the remaining maturity of the loan. The model then calculates a historical loss rate using the average losses over the reporting period, which is then applied to each segment utilizing a standard reversion rate. This loss rate is then supplemented with adjustments for reasonable and supportable forecasts of relevant economic indicators, including but not limited to unemployment rates and national consumer price and confidence indices. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. Also included in the ACL are qualitative factors based on the risks present for each portfolio segment. These qualitative factors include the following: levels of and trends in delinquencies and impaired loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures and practices; experience, ability and depth of lending management and other relevant staffing and experience; industry conditions; and effects of changes in credit concentrations. It is also possible that these factors could include social, political, economic, and terrorist events or activities. All of these factors are susceptible to change, which may be significant. The ACL results in two forms of allocations, specific and general. These two components represent the total ACL deemed adequate to cover current expected credit losses in the loan portfolio.
When management identifies loans that do not share common risk characteristics (i.e., are not similar to other loans within a pool) they are evaluated on an individual basis. These loans are not included in the collective evaluation. For loans identified as having a likelihood of foreclosure or that the borrower is experiencing financial difficulty, a collateral dependent approach is used. These are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient method to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.
The CECL methodology requires a significant amount of management judgment in determining the appropriate allowance for credit losses. Several of the steps in the methodology are subjective including, among other things: segmenting the loan portfolio; determining the amount of loss history to consider; selecting predictive econometric regression models that use appropriate macroeconomic variables; determining the methodology to forecast prepayments; selecting the most appropriate economic forecast scenario; determining the length of the reasonable and supportable forecast and reversion periods; estimating expected utilization rates on unfunded loan commitments; and assessing relevant and appropriate qualitative factors. In addition, the CECL methodology is dependent on economic forecasts, which are inherently imprecise and may change from period to period. Although the allowance for credit losses is considered appropriate, there can be no assurance that it will be sufficient to absorb future losses.
11
In determining an appropriate amount for the allowance, the Bank segments and aggregates the loan portfolio based on common characteristics. The following segments have been identified:
Primary Residential Mortgages. The Bank originates one to four family residential mortgage loans in the Tri-State area (which is comprised of New York, New Jersey and Connecticut), Pennsylvania and Florida. Loans are secured by first liens on the primary residence or investment property. Primary risk characteristics associated with residential mortgage loans typically involve: major living or lifestyle changes to the borrower, including unemployment or other loss of income; unexpected significant expenses, such as for major medical issues or catastrophic events; and divorce or death. In addition, residential mortgage loans that have adjustable rates could expose the borrower to higher debt service requirements in a rising interest rate environment. Further, real estate values could drop significantly and cause the value of the property to fall below the loan amount, creating additional potential loss exposure for the Bank.
Junior Lien Loan on Residence (which include home equity lines of credit). The Bank provides junior lien loans (“JLL”) and revolving home equity lines of credit against one to four family properties in the Tri-State area. These loans are subordinate to a first mortgage, which may be from another lending institution. Primary risk characteristics associated with JLLs and home equity lines of credit typically involve: major living or lifestyle changes to the borrower, including unemployment or other loss of income; unexpected significant expenses, such as for major medical issues or catastrophic events; and divorce or death. In addition, home equity lines of credit typically are made with variable or floating interest rates, which could expose the borrower to higher debt service requirements in a rising interest rate environment. Further, real estate values could drop significantly and cause the value of the property to fall below the loan amount, creating additional potential loss exposure for the Bank.
Multifamily. The Bank provides mortgage loans for multifamily properties (i.e., buildings which have five or more residential units). Multifamily loans are expected to be repaid from the cash flows of the underlying property so the collective amount of rents must be sufficient to cover all operating expenses, property management and maintenance, taxes and debt service. Increases in vacancy rates, interest rates, other changes in general economic conditions or changes in rent regulation can have an impact on the borrower and its ability to repay the loan.
Owner-Occupied Commercial Real Estate Loans. The Bank provides mortgage loans for owner-occupied commercial real estate properties in the Tri-State area and Pennsylvania. Commercial real estate properties primarily include retail buildings/shopping centers, hotels, office/medical buildings and industrial/warehouse space. Some properties are mixed use as they are a combination of building types, such as a building with retail space on the ground floor and either residential apartments or office suites on the upper floors. Commercial real estate loans are generally considered to have a higher degree of credit risk as they may be dependent on the ongoing success and operating viability of a fewer number of tenants who are occupying the property and who may have a greater degree of exposure to economic conditions.
Investment Commercial Real Estate Loans. The Bank provides mortgage loans for properties managed as an investment property (non-owner-occupied) in the Tri-State area and Pennsylvania. Non-owner-occupied properties primarily include retail buildings/shopping centers, hotels, office/medical buildings and industrial/warehouse space. Some properties are considered “mixed use”. Commercial real estate loans are generally considered to have a higher degree of credit risk as they may be dependent on the ongoing success and operating viability of a fewer number of tenants who are occupying the property and who may have a greater degree of exposure to economic conditions.
Commercial and Industrial Loans. The Bank provides lines of credit and term loans to operating companies for business purposes. The loans are generally secured by business assets such as accounts receivable, inventory, business vehicles and equipment as well as the stock of a company, if privately held. Commercial and industrial loans are typically repaid first by the cash flows generated by the borrower’s business operations. The primary risk characteristics are specific to the underlying business and its ability to generate sustainable profitability and resulting positive cash flows. Factors that may influence a business’ profitability include, but are not limited to, demand for its products or services, quality and depth of management, degree of competition, regulatory changes, and general economic conditions. To mitigate the risk characteristics of commercial and industrial loans, these loans often include commercial real estate as collateral and the Bank will often require more frequent reporting requirements from the borrower in order to better monitor its business performance. However, the ability of the Bank to foreclose and realize sufficient value from the assets is often highly uncertain.
Leasing Finance. PCC offers a range of finance solutions nationally. PCC provides term loans and leases secured by assets financed for U.S. based mid-size and large companies. Facilities tend to be fully drawn under fixed-rate terms. PCC serves a broad range of industries including transportation, manufacturing, heavy construction and utilities.
12
Asset risk in PCC’s portfolio is generally recognized through changes to loan income, or through changes to lease-related income streams due to fluctuations in lease rates. Changes to lease income can occur when the existing lease contract expires, the asset comes off lease or the business seeks to enter a new lease agreement. Asset risk may also change through depreciation, resulting from changes in the residual value of the operating lease asset or through impairment of the asset carrying value, which can occur at any time during the life of the asset.
Credit risk in PCC’s portfolio generally results from the potential default of borrowers or lessees, which may be driven by customer specific or broader industry-related conditions. Credit losses can impact multiple parts of the income statement including loss of interest/lease/rental income and/or higher costs and expenses related to the repossession, refurbishment, re-marketing and or re-leasing of assets.
Construction. The Bank provides commercial construction loans for properties located in the Tri-state area. Risks common to commercial construction loans are cost overruns, inaccurate estimates of the period of construction, changes in market demand for property, inadequate long-term financing arrangements and declines in real estate values. Changes in market demand for property could lead to longer marketing times resulting in higher carrying costs, declining values, and higher interest rates.
Consumer and Other. These are loans to individuals for household, family and other personal expenditures as well as obligations of states and political subdivisions in the U.S. This also represents all other loans that cannot be categorized in any of the previous mentioned loan segments. Consumer loans generally have higher interest rates and shorter terms than residential loans but tend to have higher credit risk due to the type of collateral securing the loan or in some cases the absence of collateral.
Loan Modifications: On January 1, 2023, the Company adopted Accounting Standards Update ("ASU") 2022-02, which replaced the accounting and recognition of TDRs. ASU 2022-02 eliminates the accounting guidance on troubled debt restructurings for creditors in ASC 310-40 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination. ASU 2022-02 also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty.
Leases: At inception, contracts are evaluated to determine whether the contract constitutes a lease agreement. For contracts that are determined to be an operating lease, a corresponding right-of-use (“ROU”) asset and operating lease liability are recorded as separate line items on the statement of condition. An ROU asset represents the Company’s right to use an underlying asset during the lease term and a lease liability represents the Company’s commitment to make contractually obligated lease payments. Operating lease ROU assets and liabilities are recognized at the commencement date of the lease and are based on the present value of lease payments over the lease term. The measurement of the operating lease ROU asset includes any lease payments made.
If the rate implicit in the lease is not readily determinable, the incremental collateralized borrowing rate is used to determine the present value of lease payments. This rate gives consideration to the applicable FHLB collateralized borrowing rates and is based on the information available at the commencement date. The Company has elected to apply the short-term lease measurement and recognition exemption to leases with an initial term of 12 months or less; therefore, these leases are not recorded on the Company’s statement of condition, but rather, lease expense is recognized over the lease term on a straight-line basis. The Company’s lease agreements may include options to extend or terminate the lease. The Company’s decision to exercise renewal options is based on an assessment of its current business needs and market factors at the time of the renewal. The Company maintains certain property and equipment under direct financing and operating leases. Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches and office space and are classified as operating leases.
The ROU asset is measured at the amount of the lease liability adjusted for lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term, any unamortized initial direct costs, and any impairment of the ROU asset. Operating lease expense consists of a single lease cost allocated over the remaining lease term on a straight-line basis, variable lease payments not included in the lease liability, and any impairment of the ROU asset.
There are no terms or conditions related to residual value guarantees and no restrictions or covenants that would impact the Company’s ability to pay dividends or to incur additional financial obligations.
Derivatives: At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”); (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”); or (3) an instrument with no hedging designation. For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the
13
hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For cash flow hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as non-interest income. When hedge accounting is discontinued on a fair value hedge that no longer qualifies as an effective hedge, the derivative continues to be reported at fair value in the statement of condition, but the carrying amount of the hedged item is no longer adjusted for future changes in fair value. The adjustment to the carrying amount of the hedged item that existed at the date hedge accounting is discontinued is amortized over the remaining life of the hedged item into earnings.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the statement of condition or to specific firm commitments or forecasted transactions. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminated, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.
The Company also offers facility specific / loan level swaps to its customers and offsets its exposure from such contracts by entering into mirror image swaps with a financial institution / swap counterparty (loan level / back-to-back swap program). The customer accommodations and any offsetting swaps are treated as non-hedging derivative instruments which do not qualify for hedge accounting (“standalone derivatives”). The notional amount of the swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual contracts. The fair value of the swaps is recorded as both an asset and a liability, in other assets and other liabilities, respectively, in equal amounts for these transactions. The Company is exposed to losses if a customer counterparty fails to make its payments under a contract in which the Company is in a net receiving position. At this time, the Company anticipates that its counterparties will be able to fully satisfy their obligations under the agreements. All of the contracts to which the Company is a party settle monthly. Further, the Company has netting agreements with the dealers with which it does business.
Stock-Based Compensation: The Company’s 2021 Long-Term Stock Incentive Plan allows the granting of shares of the Company’s common stock as incentive stock options, nonqualified stock options, restricted stock awards, restricted stock units and stock appreciation rights to directors, officers and employees of the Company and its subsidiaries. There are no shares remaining for issuance with respect to the stock incentive plans approved in 2006 and 2012.
Options granted under this plan are, in general, exercisable not earlier than one year after the date of grant, at a price equal to the fair value of common stock on the date of grant and expire not more than
Upon adoption of ASU 2016-09, “Compensation - Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting,” the Company has elected to account for forfeitures as they occur, rather than estimate expected forfeitures.
14
Changes in options outstanding during the six months ended June 30, 2024 were as follows:
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
||||
|
|
|
|
|
Weighted |
|
|
Average |
|
|
Aggregate |
|
||||
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Intrinsic |
|
||||
|
|
Number of |
|
|
Exercise |
|
|
Contractual |
|
|
Value |
|
||||
|
|
Options |
|
|
Price |
|
|
Term |
|
|
(In thousands) |
|
||||
Balance, January 1, 2024 |
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
Exercised during 2024 |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Expired during 2024 |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Forfeited during 2024 |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Balance, June 30, 2024 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
Vested and expected to vest |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
Exercisable at June 30, 2024 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
There were
As of June 30, 2024, there was
During the first quarter of 2024, the Company adopted the Peapack-Gladstone Financial Corporation 2024 Phantom Stock Plan ("Phantom Plan"). The Phantom Plan allows the Company to issue performance-based and service-based awards which will be paid in cash. The award of a phantom unit entitles the participant to a cash payment equal to the value of the unit on the vesting date, which is the fair market value of a common share of the Company's stock on such vesting date.
The Company issued performance-based and service-based phantom units in 2024. Service-based phantom units vest ratably over a -year period. There were
The performance-based phantom units are dependent upon the Company meeting certain performance criteria and, to the extent the performance criteria are met, will cliff vest at the end of the performance period, which is three years. There were
Phantom units are recorded in salary and employee benefits expense based on the fair value of the units on the balance sheet date. The fair value of these awards is updated at each balance sheet date and changes in the fair value of the vested portions of the awards are recorded as increases or decreases to compensation expense within salary and employee benefits in the Consolidated Statements of Income. All of the outstanding phantom units at June 30, 2024 met the criteria to be treated under liability classification in accordance with ASC 718, given that these awards will settle in cash on the vesting date.
Compensation expense for the phantom units is based on the fair value of the units as of the balance sheet date as further discussed below, and such costs are recognized ratably over the service period of the awards. As the fair value of liability awards is required to be re-measured each period end, stock compensation expense amounts recognized in future periods for these awards will vary. The estimated future cash payments of these awards are presented as liabilities within "Accrued expenses and other liabilities" in the Consolidated Statement of Condition. As of June 30, 2024, there was $
The Company issued performance-based and service-based restricted stock units in 2023. Service-based units vest ratably over a three- or
15
The performance-based awards are dependent upon the Company meeting certain performance criteria and, to the extent the performance criteria are met, will cliff vest at the end of the performance period, which is generally three years. There were
Changes in non-vested shares dependent on performance criteria for the six months ended June 30, 2024 were as follows:
|
|
|
|
|
Weighted |
|
||
|
|
|
|
|
Average |
|
||
|
|
Number of |
|
|
Grant Date |
|
||
|
|
Shares |
|
|
Fair Value |
|
||
Balance, January 1, 2024 |
|
|
|
|
$ |
|
||
Granted during 2024 |
|
|
|
|
|
|
||
Vested during 2024 (1) |
|
|
( |
) |
|
|
|
|
Forfeited during 2024 |
|
|
|
|
|
|
||
Balance, June 30, 2024 |
|
|
|
|
$ |
|
(1) Includes
Changes in service-based restricted stock awards/units for the six months ended June 30, 2024 were as follows:
|
|
|
|
|
Weighted |
|
||
|
|
|
|
|
Average |
|
||
|
|
Number of |
|
|
Grant Date |
|
||
|
|
Shares |
|
|
Fair Value |
|
||
Balance, January 1, 2024 |
|
|
|
|
$ |
|
||
Granted during 2024 |
|
|
|
|
|
|
||
Vested during 2024 (1) |
|
|
( |
) |
|
|
|
|
Shares to be settled in cash |
|
|
( |
) |
|
|
|
|
Forfeited during 2024 |
|
|
( |
) |
|
|
|
|
Balance, June 30, 2024 |
|
|
|
|
$ |
|
(1) Includes
As of June 30, 2024, there was $
Employee Stock Purchase Plan (“ESPP”): The 2014 ESPP expired in April 2024 and was replaced by the 2024 ESPP, which was approved by shareholders on April 30, 2024 and allowed for the issuance of
The ESPP allows for the purchase of shares during four three-month Offering Periods of each calendar year. The Offering Periods end on March 31, June 30, September 30 and December 31 of each calendar year.
Each participant in the Offering Period is granted an option to purchase a number of shares and may contribute between
The Company recorded $
The Company recorded $
16
Earnings per share – Basic and Diluted:
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 30, |
|
|
June 30, |
|
||||||||||
(Dollars in thousands, except per share data) |
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net income available to common shareholders |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||
Plus: common stock equivalents |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2024 and 2023, restricted stock units totaling
Income Taxes: The Company files a consolidated Federal income tax return. Separate state income tax returns are filed for each subsidiary based on current laws and regulations.
The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in its financial statements or tax returns. The measurement of deferred tax assets and liabilities is based on the enacted tax rates. Such tax assets and liabilities are adjusted for the effect of a change in tax rates in the period of enactment.
The Company recognizes a tax position as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50 percent likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company is no longer subject to examination by the U.S. Federal tax authorities for years prior to 2020 or by New Jersey tax authorities for years prior to 2018.
The Company recognizes interest and/or penalties related to income tax matters in income tax expense.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the financial statements.
Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank of New York was required to meet regulatory reserve and clearing requirements.
Comprehensive Income: Comprehensive income consists of net income and the change during the period in the Company’s net unrealized gains or losses on securities available for sale and unrealized gains and losses on cash flow hedge, net of tax, less adjustments for realized gains and losses.
Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
17
Goodwill and Other Intangible Assets: Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree (if any), over the fair value of any net assets acquired and liabilities assumed as of the date of acquisition in a purchase business combination. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. Goodwill was primarily attributable to the Bank’s wealth management acquisitions. Management monitors the impact of changes in the financial markets and includes these assessments in our impairment process.
The Company has selected December 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill, which includes assembled workforce has an indefinite life on our statement of financial condition.
Other intangible assets, which primarily consist of customer relationship intangible assets arising from acquisitions, are amortized on an accelerated basis over their estimated useful lives, which range from
2. INVESTMENT SECURITIES
A summary of amortized cost and approximate fair value of investment securities available for sale and held to maturity included in the Consolidated Statements of Condition as of June 30, 2024 and December 31, 2023 follows:
|
|
June 30, 2024 |
|
|||||||||||||||||
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Allowance |
|
|
|
|
|||||
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
for |
|
|
Fair |
|
|||||
(In thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Credit Losses |
|
|
Value |
|
|||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S government-sponsored agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
||
Mortgage-backed securities–residential |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|||
SBA pool securities |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|||
Corporate bond |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|||
Total securities available for sale |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
|||
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government-sponsored agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
||
Mortgage-backed securities–residential |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
|
||
Total securities held to maturity |
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
|
|
December 31, 2023 |
|
|||||||||||||||||
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Allowance |
|
|
|
|
|||||
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
for |
|
|
Fair |
|
|||||
(In thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Credit Losses |
|
|
Value |
|
|||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S government-sponsored agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
||
Mortgage-backed securities–residential |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|||
SBA pool securities |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|||
Corporate bond |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
|
||
Total securities available for sale |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
|||
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government-sponsored agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
||
Mortgage-backed securities–residential |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
|
||
Total securities held to maturity |
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
|
18
The following tables present the Company’s available for sale and held to maturity securities with continuous unrealized losses and the approximate fair value of these investments as of June 30, 2024 and December 31, 2023.
|
|
June 30, 2024 |
|
|||||||||||||||||||||
|
|
Duration of Unrealized Loss |
|
|||||||||||||||||||||
|
|
Less Than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
|||||||||||||||
|
|
Approximate |
|
|
|
|
|
Approximate |
|
|
|
|
|
Approximate |
|
|
|
|
||||||
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
||||||
(In thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
||||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government-sponsored agencies |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Mortgage-backed securities residential |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
SBA pool securities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Corporate bond |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Total securities available for sale |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|||
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government-sponsored agencies |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Mortgage-backed securities residential |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Total securities held to maturity |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Total securities |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
|
December 31, 2023 |
|
|||||||||||||||||||||
|
|
Duration of Unrealized Loss |
|
|||||||||||||||||||||
|
|
Less Than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
|||||||||||||||
|
|
Approximate |
|
|
|
|
|
Approximate |
|
|
|
|
|
Approximate |
|
|
|
|
||||||
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
||||||
(In thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
||||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government-sponsored agencies |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Mortgage-backed securities residential |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
SBA pool securities |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
Corporate bond |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Total securities available for sale |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|||
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government-sponsored agencies |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Mortgage-backed securities residential |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
Total securities held to maturity |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|||
Total securities |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
Available for sale and held to maturity securities are evaluated to determine if a decline in fair value below the amortized cost basis has resulted from a credit loss or other factors. An impairment related to credit factors would be recorded through an allowance for credit losses. The allowance is limited to the amount by which the security’s amortized cost basis exceeds the fair value. An impairment that has not been recorded through an allowance for credit losses is recorded through other comprehensive income, net of applicable taxes. Investment securities will be written down to fair value through the Consolidated Statements of Income when management intends to sell, or may be required to sell, the securities before they recover in value. The issuers of securities currently in a continuous loss position continue to make timely principal and interest payments and none of these securities were past due or were placed in nonaccrual status at June 30, 2024. Substantially all of the investment securities are backed by loans guaranteed by either U.S. government agencies or U.S government-sponsored entities, and management believes that default is highly unlikely given the lack of historical credit losses and governmental backing. Management believes that the unrealized losses on these securities are a function of changes in market interest rates and credit spreads, not changes in credit quality. Therefore, no allowance for credit losses was recorded for the six months ended June 30, 2024 or 2023, respectively.
The Company has an investment in a CRA investment fund with a fair value of $
19
3. LOANS AND LEASES
Loans outstanding, excluding those held for sale, by general ledger classification, as of June 30, 2024 and December 31, 2023, consisted of the following:
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
||||
|
|
June 30, |
|
|
Totals |
|
|
December 31, |
|
|
Total |
|
||||
(Dollars in thousands) |
|
2024 |
|
|
Loans |
|
|
2023 |
|
|
Loans |
|
||||
Residential mortgage |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
Multifamily mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial loans (including equipment financing) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial construction |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Home equity lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consumer loans, including fixed rate home equity loans |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total loans |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
In determining an appropriate amount for the allowance, the Bank segments and aggregated the loan portfolio based on common characteristics. The following pool segments identified as of June 30, 2024 and December 31, 2023 are based on the CECL methodology:
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
||||
|
|
June 30, |
|
|
Totals |
|
|
December 31, |
|
|
Total |
|
||||
(Dollars in thousands) |
|
2024 |
|
|
Loans |
|
|
2023 |
|
|
Loans |
|
||||
Primary residential mortgage |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
Junior lien loan on residence |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Multifamily property |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Owner-occupied commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Lease financing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consumer and other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total loans |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Net deferred costs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total loans including net deferred costs |
|
$ |
|
|
|
|
|
$ |
|
|
|
|
The following tables present the recorded investment in nonaccrual and loans past due 90 days or over still on accrual by class of loans as of June 30, 2024 and December 31, 2023:
|
|
|
|
|
June 30, 2024 |
|
|
|
|
|||
|
|
Nonaccrual |
|
|
|
|
|
Loans Past Due |
|
|||
|
|
With No |
|
|
|
|
|
90 Days or Over |
|
|||
|
|
Allowance |
|
|
|
|
|
And Still |
|
|||
(In thousands) |
|
for Credit Loss |
|
|
Nonaccrual |
|
|
Accruing Interest |
|
|||
Primary residential mortgage |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Junior lien loan on residence |
|
|
|
|
|
|
|
|
|
|||
Multifamily property |
|
|
|
|
|
|
|
|
|
|||
Investment commercial real estate |
|
|
|
|
|
|
|
|
|
|||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|||
Lease financing |
|
|
|
|
|
|
|
|
|
|||
Consumer and other |
|
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
20
|
|
|
|
|
December 31, 2023 |
|
|
|
|
|||
|
|
Nonaccrual |
|
|
|
|
|
Loans Past Due |
|
|||
|
|
With No |
|
|
|
|
|
90 Days or Over |
|
|||
|
|
Allowance |
|
|
|
|
|
And Still |
|
|||
(In thousands) |
|
for Credit Loss |
|
|
Nonaccrual |
|
|
Accruing Interest |
|
|||
Primary residential mortgage |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Junior lien loan on residence |
|
|
|
|
|
|
|
|
|
|||
Multifamily property |
|
|
|
|
|
|
|
|
|
|||
Investment commercial real estate |
|
|
|
|
|
|
|
|
|
|||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|||
Lease financing |
|
|
|
|
|
|
|
|
|
|||
Consumer and other |
|
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
The following tables present the aging of the recorded investment in past due loans as of June 30, 2024 and December 31, 2023 by class of loans, excluding nonaccrual loans:
|
|
June 30, 2024 |
|
|||||||||||||
|
|
30-59 |
|
|
60-89 |
|
|
90 Days or |
|
|
|
|
||||
|
|
Days |
|
|
Days |
|
|
Greater |
|
|
Total |
|
||||
(In thousands) |
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
||||
Primary residential mortgage |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Junior lien loan on residence |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Multifamily property |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Investment commercial real estate |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Commercial and industrial |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Lease financing |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
December 31, 2023 |
|
|||||||||||||
|
|
30-59 |
|
|
60-89 |
|
|
90 Days or |
|
|
|
|
||||
|
|
Days |
|
|
Days |
|
|
Greater |
|
|
Total |
|
||||
(In thousands) |
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
||||
Primary residential mortgage |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Junior lien on residence |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Multifamily property |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Commercial and industrial |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Consumer and other |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Credit Quality Indicators:
The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the loan policy.
In addition, the Bank has engaged an independent loan review firm to validate risk ratings and to ensure compliance with our policies and procedures. This review of the following types of loans is performed quarterly:
21
The review excludes borrowers with commitments of less than $
The Company uses the following regulatory definitions for criticized and classified risk ratings:
Special Mention: These loans have a potential weakness that deserves Management’s close attention. If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.
Substandard: These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values.
Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass-rated loans.
With the adoption of CECL, loans that are in the process of or expected to be in foreclosure are deemed to be collateral dependent with respect to measuring potential loss and allowance adequacy and are individually evaluated by Management. Loans that do not share common risk characteristics are also evaluated on an individual basis. All other loans are evaluated using a non-linear discounted cash flow methodology for measuring potential loss and allowance adequacy.
22
The following is a summary of the credit risk profile of loans by internally assigned grade as of June 30, 2024 and December 31, 2023 based on originations for the periods indicated; the years represent the year of origination for non-revolving loans:
23
|
|
Grade as of June 30, 2024 for Loans Originated During |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
|
|
Revolving- |
|
|
|
|
|||||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
and Prior |
|
|
Revolving |
|
|
Term |
|
|
Total |
|
|||||||||
Primary residential mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total primary residential mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Junior lien loan on residence: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total junior lien loan on residence |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Multifamily property: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||||
Substandard |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total multifamily property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Owner-occupied commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total owner-occupied commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Investment commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Substandard |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total investment commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
24
|
|
Grade as of June 30, 2024 for Loans Originated During |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
|
|
Revolving- |
|
|
|
|
|||||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
and Prior |
|
|
Revolving |
|
|
Term |
|
|
Total |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Lease financing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total lease financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial construction loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumer and other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total consumer and other loans |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
Total Current Period Gross Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
25
26
|
|
Grade as of December 31, 2023 for Loans Originated During |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
|
|
|
Revolving- |
|
|
|
|
|||||||||
(In thousands) |
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
and Prior |
|
|
Revolving |
|
|
Term |
|
|
Total |
|
|||||||||
Primary residential mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total primary residential mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Junior lien loan on residence: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total junior lien loan on residence |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Multifamily property: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Substandard |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total multifamily property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Owner-occupied commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total owner-occupied commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Investment commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Substandard |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total investment commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Lease financing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Special mention |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||
Substandard |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
27
Total lease financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Current period gross charge-offs |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial construction loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumer and other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total consumer and other loans |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current period gross charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special mention |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
Total Current Period Gross Charge-offs |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
At June 30, 2024, $
Loan Modifications:
On January 1, 2023, the Company adopted Accounting Standards Update 2022-02, which replaced the accounting and recognition of TDRs. The Company will provide modifications, which may include other than insignificant delays in payment of amounts due, extension of the terms of the notes or reduction in the interest rates on the notes. In certain instances, the Company may grant more than one type of modification. All accruing modified loans were paying in accordance with their modified terms as of June 30, 2024. The Company has not committed to lend additional amounts as of June 30, 2024 to customers with outstanding loans that are classified as modified loans.
The following table provides information related to the modifications during the three months ended June 30, 2024 by pool segment and type of concession granted:
|
|
Significant Payment Delay |
|
|||||
|
|
Three Months Ended June 30, 2024 |
|
|||||
|
|
|
|
|
% of Total |
|
||
|
|
Amortized |
|
|
Class of |
|
||
|
|
Cost Basis |
|
|
Financing |
|
||
(Dollars in thousands) |
|
at Period End |
|
|
Receivable |
|
||
Primary residential mortgage |
|
$ |
|
|
|
% |
||
Commercial and industrial |
|
|
|
|
|
% |
||
Total |
|
$ |
|
|
|
% |
The following tables provide information related to the modifications during the six months ended June 30, 2024 by pool segment
28
and type of concession granted:
|
|
Interest Rate Reduction and Term Extension |
|
|||||
|
|
Six Months Ended June 30, 2024 |
|
|||||
|
|
|
|
|
% of Total |
|
||
|
|
Amortized |
|
|
Class of |
|
||
|
|
Cost Basis |
|
|
Financing |
|
||
(Dollars in thousands) |
|
at Period End |
|
|
Receivable |
|
||
Commercial and industrial |
|
$ |
|
|
|
% |
||
Total |
|
$ |
|
|
|
% |
|
|
Significant Payment Delay |
|
|||||
|
|
Six Months Ended June 30, 2024 |
|
|||||
|
|
|
|
|
% of Total |
|
||
|
|
Amortized |
|
|
Class of |
|
||
|
|
Cost Basis |
|
|
Financing |
|
||
(Dollars in thousands) |
|
at Period End |
|
|
Receivable |
|
||
Primary residential mortgage |
|
$ |
|
|
|
% |
||
Commercial and industrial |
|
|
|
|
|
% |
||
Total |
|
$ |
|
|
|
% |
The following table provides information related to the modifications during the three months ended June 30, 2023 by pool segment and type of concession granted:
|
|
Interest Rate Reduction |
|
|||||
|
|
Three Months Ended June 30, 2023 |
|
|||||
|
|
|
|
|
% of Total |
|
||
|
|
Amortized |
|
|
Class of |
|
||
|
|
Cost Basis |
|
|
Financing |
|
||
(Dollars in thousands) |
|
at Period End |
|
|
Receivable |
|
||
Commercial and industrial |
|
$ |
|
|
|
% |
||
Total |
|
$ |
|
|
|
% |
The following tables provide information related to the modifications during the six months ended June 30, 2023 by pool segment and type of concession granted:
|
|
Significant Pay Delay |
|
|||||
|
|
Six Months Ended June 30, 2023 |
|
|||||
|
|
|
|
|
% of Total |
|
||
|
|
Amortized |
|
|
Class of |
|
||
|
|
Cost Basis |
|
|
Financing |
|
||
(Dollars in thousands) |
|
at Period End |
|
|
Receivable |
|
||
Commercial and industrial |
|
$ |
|
|
|
% |
||
Total |
|
$ |
|
|
|
% |
|
|
Interest Rate Reduction |
|
|||||
|
|
Six Months Ended June 30, 2023 |
|
|||||
|
|
|
|
|
% of Total |
|
||
|
|
Amortized |
|
|
Class of |
|
||
|
|
Cost Basis |
|
|
Financing |
|
||
(Dollars in thousands) |
|
at Period End |
|
|
Receivable |
|
||
Commercial and industrial |
|
$ |
|
|
|
% |
||
Total |
|
$ |
|
|
|
% |
The following table depicts the payment status of the loans that were modified to a borrower experiencing financial difficulties on or after January 1, 2023, the date we adopted ASU 2022-02, through June 30, 2024:
|
|
Payment Status at June 30, 2024 |
|
|||||||||
|
|
|
|
|
30-89 Days |
|
|
90+ Days |
|
|||
(Dollars in thousands) |
|
Current |
|
|
Past Due |
|
|
Past Due |
|
|||
Primary residential mortgage |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
29
The following table presents loans by class modified that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at June 30, 2024:
|
|
Amortized Cost Basis of Modified Loans |
|
|||||
|
|
That Subsequently Defaulted |
|
|||||
|
|
Six Months Ended June 30, 2024 |
|
|||||
|
|
Significant |
|
|
Interest |
|
||
(Dollars in thousands) |
|
Pay Delay |
|
|
Rate Reduction |
|
||
Commercial and industrial |
|
$ |
— |
|
|
$ |
|
|
Total |
|
$ |
— |
|
|
$ |
|
The following table presents loans by class modified that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at June 30, 2023:
|
|
Amortized Cost Basis of Modified Loans |
|
|||||
|
|
That Subsequently Defaulted |
|
|||||
|
|
Six Months Ended June 30, 2023 |
|
|||||
|
|
Significant |
|
|
Interest |
|
||
(Dollars in thousands) |
|
Pay Delay |
|
|
Rate Reduction |
|
||
Commercial and industrial |
|
$ |
|
|
$ |
— |
|
|
Total |
|
$ |
|
|
$ |
— |
|
4. ALLOWANCE FOR CREDIT LOSSES
On January 1, 2022, the Company adopted ASU 2016-13, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the CECL methodology. See Note 1, Summary of Significant Accounting Policies for additional information on Topic 326.
The Company does not estimate expected credit losses on accrued interest receivable (“AIR”) on loans, as AIR is reversed or written off when the full collection of the AIR related to a loan becomes doubtful. AIR on loans totaled $
The following tables present the loan balances by segment, and the corresponding balances in the allowance as of June 30, 2024 and December 31, 2023. The allowance was based on the CECL methodology.
|
|
June 30, 2024 |
|
|||||||||||||||||||||
|
|
|
|
|
Ending ACL |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
Attributable |
|
|
|
|
|
Ending ACL |
|
|
|
|
|
|
|
||||||
|
|
Total |
|
|
To |
|
|
Total |
|
|
Attributable |
|
|
|
|
|
|
|
||||||
|
|
Individually |
|
|
Individually |
|
|
Loans |
|
|
To Loans |
|
|
|
|
|
Total |
|
||||||
|
|
Evaluated |
|
|
Evaluated |
|
|
Collectively |
|
|
Collectively |
|
|
Total |
|
|
Ending |
|
||||||
(In thousands) |
|
Loans |
|
|
Loans |
|
|
Evaluated |
|
|
Evaluated |
|
|
Loans |
|
|
ACL |
|
||||||
Primary residential mortgage |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Junior lien loan on residence |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Multifamily property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Owner-occupied commercial real estate |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Lease financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consumer and other loans |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total ACL |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
30
|
|
December 31, 2023 |
|
|||||||||||||||||||||
|
|
|
|
|
Ending ACL |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
Attributable |
|
|
|
|
|
Ending ACL |
|
|
|
|
|
|
|
||||||
|
|
Total |
|
|
To |
|
|
Total |
|
|
Attributable |
|
|
|
|
|
|
|
||||||
|
|
Individually |
|
|
Individually |
|
|
Loans |
|
|
To Loans |
|
|
|
|
|
Total |
|
||||||
|
|
Evaluated |
|
|
Evaluated |
|
|
Collectively |
|
|
Collectively |
|
|
Total |
|
|
Ending |
|
||||||
(In thousands) |
|
Loans |
|
|
Loans |
|
|
Evaluated |
|
|
Evaluated |
|
|
Loans |
|
|
ACL |
|
||||||
Primary residential mortgage |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Junior lien loan on residence |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Multifamily property |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Owner-occupied commercial real estate |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment commercial real estate |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Lease financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consumer and other loans |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total ACL |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Individually evaluated loans include nonaccrual loans of $
The allowance for credit losses was $
Under Topic 326, the Company's methodology for determining the ACL on loans is based upon key assumptions, including historic net charge-offs, economic forecasts, reversion periods, prepayments and qualitative adjustments. The allowance is measured on a collective, or pool, basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation.
The following tables present collateral dependent loans individually evaluated by segment as of June 30, 2024 and December 31, 2023:
|
|
June 30, 2024 |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Average |
|
||||
|
|
Unpaid |
|
|
|
|
|
|
|
|
Individually |
|
||||
|
|
Principal |
|
|
Recorded |
|
|
Related |
|
|
Evaluated |
|
||||
(In thousands) |
|
Balance |
|
|
Investment (A) |
|
|
Allowance |
|
|
Loans |
|
||||
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Primary residential mortgage (A) |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Junior lien loan on residence (A) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Multifamily property (B) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Commercial and industrial (A)(C)(D) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Lease financing (E) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Total loans with no related allowance |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
With related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Primary residential mortgage (A) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Multifamily property (B) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment commercial real estate (D) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial and industrial (C)(D)(E) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Lease financing (E) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total loans with related allowance |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Total loans individually evaluated |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
(A)
(B)
(C)
(D)
31
(E)
|
|
December 31, 2023 |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Average |
|
||||
|
|
Unpaid |
|
|
|
|
|
|
|
|
Individually |
|
||||
|
|
Principal |
|
|
Recorded |
|
|
Related |
|
|
Evaluated |
|
||||
(In thousands) |
|
Balance |
|
|
Investment |
|
|
Allowance |
|
|
Loans |
|
||||
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Primary residential mortgage (A) |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Junior lien loan on residence (A) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Multifamily property (B) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Investment commercial real estate (C) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Commercial and industrial (A)(C)(D) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Lease financing (E) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Total loans with no related allowance |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
With related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial and industrial (C)(D)(E) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Lease financing (E) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total loans with related allowance |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Total loans individually evaluated for impairment |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
(A)
(B)
(C)
(D)
(E)
Interest income recognized on individually evaluated loans for the three and six months ended June 30, 2024 and 2023 was not material. The Company did not recognize any income on non-accruing loans for the three and six months ended June 30, 2024 and 2023.
The activity in the allowance for credit losses for the three months ended June 30, 2024 and June 30, 2023 is summarized below:
|
|
April 1, |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|||||
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|||||
|
|
Beginning |
|
|
|
|
|
|
|
|
Provision |
|
|
Ending |
|
|||||
(In thousands) |
|
ACL |
|
|
Charge-offs |
|
|
Recoveries |
|
|
(Credit) (A) |
|
|
ACL |
|
|||||
Primary residential mortgage |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
Junior lien loan on residence |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Multifamily property |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
|
|||
Owner-occupied commercial real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Investment commercial real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Commercial and industrial |
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|||
Lease financing |
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|||
Construction |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Consumer and other loans |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
|
|||
Total ACL |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
(A) Provision to roll forward the ACL excludes a provision of $
32
|
|
April 1, |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|||||
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|||||
|
|
Beginning |
|
|
|
|
|
|
|
|
Provision |
|
|
Ending |
|
|||||
(In thousands) |
|
ACL |
|
|
Charge-offs |
|
|
Recoveries |
|
|
(Credit) (A) |
|
|
ACL |
|
|||||
Primary residential mortgage |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
Junior lien loan on residence |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Multifamily property |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Owner-occupied commercial real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Investment commercial real estate |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
|
|||
Commercial and industrial |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Lease financing |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Construction |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Consumer and other loans |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||
Total ACL |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
(A) Provision to roll forward the ACL excludes a provision of $
|
|
January 1, |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|||||
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|||||
|
|
Beginning |
|
|
|
|
|
|
|
|
Provision |
|
|
Ending |
|
|||||
(In thousands) |
|
ACL |
|
|
Charge-offs |
|
|
Recoveries |
|
|
(Credit) (A) |
|
|
ACL |
|
|||||
Primary residential mortgage |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
Junior lien loan on residence |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Multifamily property |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
|
|||
Owner-occupied commercial real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Investment commercial real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Commercial and industrial |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|||
Lease financing |
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|||
Construction |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Consumer and other loans |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||
Total ACL |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
January 1, |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|||||
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|||||
|
|
Beginning |
|
|
|
|
|
|
|
|
Provision |
|
|
Ending |
|
|||||
(In thousands) |
|
ACL |
|
|
Charge-offs |
|
|
Recoveries |
|
|
(Credit) (A) |
|
|
ACL |
|
|||||
Primary residential mortgage |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
Junior lien loan on residence |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Multifamily property |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Owner-occupied commercial real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Investment commercial real estate |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
|
||
Commercial and industrial |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Lease financing |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Construction |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Consumer and other loans |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||
Total ACL |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
Allowance for Credit Losses on Off-Balance Sheet Commitments
The following tables present the activity in the ACL for off-balance sheet commitments for the six months ended June 30, 2024 and 2023:
33
|
|
January 1, |
|
|
|
|
|
|
|
|||
|
|
2024 |
|
|
|
|
|
June 30, |
|
|||
|
|
Beginning |
|
|
Provision |
|
|
2024 |
|
|||
(In thousands) |
|
ACL |
|
|
(Credit) |
|
|
Ending ACL |
|
|||
Off balance sheet commitments |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Total ACL |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
January 1, |
|
|
|
|
|
|
|
|||
|
|
2023 |
|
|
|
|
|
June 30, |
|
|||
|
|
Beginning |
|
|
Provision |
|
|
2023 |
|
|||
(In thousands) |
|
ACL |
|
|
(Credit) |
|
|
Ending ACL |
|
|||
Off balance sheet commitments |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Total ACL |
|
$ |
|
|
$ |
|
|
$ |
|
5. DEPOSITS
Certificates of deposit that met or exceeded $250,000 totaled $
The following table sets forth the details of total deposits as of June 30, 2024 and December 31, 2023:
|
|
June 30, |
|
|
December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest-bearing demand deposits |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
Interest-bearing checking (A) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Savings |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Certificates of deposit - retail |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Certificates of deposit - listing service |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Subtotal deposits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing demand - Brokered |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Certificates of deposit - Brokered |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total deposits |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
The scheduled maturities of certificates of deposit, including brokered certificates of deposit, as of June 30, 2024, are as follows:
(In thousands) |
|
|
|
|
2024 |
|
$ |
|
|
2025 |
|
|
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 and later |
|
|
|
|
Total |
|
$ |
|
6. FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS
At June 30, 2024, the Company had
7. BUSINESS SEGMENTS
The Company assesses its results among
34
interest income and interest expense. Certain indirect expenses are allocated to segments. These include support unit expenses such as technology and operations and other support functions. Taxes are allocated to each segment based on the effective rate for the period shown.
Banking
The Banking segment includes: commercial (includes C&I and equipment finance), commercial real estate, multifamily, commercial construction, residential and consumer lending activities; treasury management services; C&I advisory services; escrow management; deposit generation; operation of ATMs; telephone and internet banking services; merchant credit card services and customer support and sales.
Peapack Private
Peapack Private which includes the operations of PGB Trust & Investments of Delaware, consists of: investment management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; and other financial planning, tax preparation and advisory services.
The following tables present the statements of income and total assets for the Company’s reportable segments for the three and six months ended June 30, 2024 and 2023.
|
|
Three Months Ended June 30, 2024 |
|
|||||||||
|
|
|
|
|
Peapack |
|
|
|
|
|||
(In thousands) |
|
Banking |
|
|
Private |
|
|
Total |
|
|||
Net interest income |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Noninterest income |
|
|
|
|
|
|
|
|
|
|||
Total income |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Provision for credit losses |
|
|
|
|
|
— |
|
|
|
|
||
Compensation and benefits |
|
|
|
|
|
|
|
|
|
|||
Premises and equipment expense |
|
|
|
|
|
|
|
|
|
|||
FDIC expense |
|
|
|
|
|
— |
|
|
|
|
||
Other operating expense |
|
|
|
|
|
|
|
|
|
|||
Total operating expense |
|
|
|
|
|
|
|
|
|
|||
Income before income tax expense |
|
|
|
|
|
|
|
|
|
|||
Income tax expense |
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
Three Months Ended June 30, 2023 |
|
|||||||||
|
|
|
|
|
Peapack |
|
|
|
|
|||
(In thousands) |
|
Banking |
|
|
Private |
|
|
Total |
|
|||
Net interest income |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Noninterest income |
|
|
|
|
|
|
|
|
|
|||
Total income |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Provision for credit losses |
|
|
|
|
|
— |
|
|
|
|
||
Compensation and employee benefits |
|
|
|
|
|
|
|
|
|
|||
Premises and equipment expense |
|
|
|
|
|
|
|
|
|
|||
FDIC insurance expense |
|
|
|
|
|
— |
|
|
|
|
||
Other operating expense |
|
|
|
|
|
|
|
|
|
|||
Total operating expense |
|
|
|
|
|
|
|
|
|
|||
Income before income tax expense |
|
|
|
|
|
|
|
|
|
|||
Income tax expense |
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
35
|
|
Six Months Ended June 30, 2024 |
|
|||||||||
|
|
|
|
|
Peapack |
|
|
|
|
|||
(In thousands) |
|
Banking |
|
|
Private |
|
|
Total |
|
|||
Net interest income |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Noninterest income |
|
|
|
|
|
|
|
|
|
|||
Total income |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Provision for credit losses |
|
|
|
|
|
— |
|
|
|
|
||
Compensation and employee benefits |
|
|
|
|
|
|
|
|
|
|||
Premises and equipment expense |
|
|
|
|
|
|
|
|
|
|||
FDIC insurance expense |
|
|
|
|
|
— |
|
|
|
|
||
Other operating expense |
|
|
|
|
|
|
|
|
|
|||
Total operating expense |
|
|
|
|
|
|
|
|
|
|||
Income before income tax expense |
|
|
|
|
|
|
|
|
|
|||
Income tax expense |
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Total assets at period end |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
Six Months Ended June 30, 2023 |
|
|||||||||
|
|
|
|
|
Peapack |
|
|
|
|
|||
(In thousands) |
|
Banking |
|
|
Private |
|
|
Total |
|
|||
Net interest income |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Noninterest income |
|
|
|
|
|
|
|
|
|
|||
Total income |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Provision for credit losses |
|
|
|
|
|
— |
|
|
|
|
||
Compensation and employee benefits |
|
|
|
|
|
|
|
|
|
|||
Premises and equipment expense |
|
|
|
|
|
|
|
|
|
|||
FDIC insurance expense |
|
|
|
|
|
— |
|
|
|
|
||
Other operating expense |
|
|
|
|
|
|
|
|
|
|||
Total operating expense |
|
|
|
|
|
|
|
|
|
|||
Income before income tax expense |
|
|
|
|
|
|
|
|
|
|||
Income tax expense |
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Total assets at period end |
|
$ |
|
|
$ |
|
|
$ |
|
8. FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
36
The Company used the following methods and significant assumptions to estimate the fair value:
Investment Securities: The fair values for investment securities are determined by quoted market prices (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Loans Held for Sale, at Fair Value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).
Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
Individually Evaluated Loans: The fair value of collateral dependent loans with specific allocations of the allowance for credit losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Individually evaluated loans may, in some cases, also be measured by the discounted cash flow methodology where payments are anticipated. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (“OREO") are measured at fair value, less estimated costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Management. Once received, a third party conducts a review of the appraisal for compliance with the Uniform Standards of Professional Appraisal Practice and appropriate analysis methods for the type of property. Subsequently, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Appraisals on collateral dependent impaired loans and other real estate owned (consistent for all loan types) are obtained on an annual basis, unless a significant change in the market or other factors warrants a more frequent appraisal. On an annual basis, Management compares the actual selling price of any collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value for other properties. The most recent analysis performed indicated that a discount up to
37
The following tables summarize, at the dates indicated, assets measured at fair value on a recurring basis, including financial assets for which the Company has elected the fair value option:
Assets Measured on a Recurring Basis
|
|
|
|
|
Fair Value Measurements Using |
|
||||||||||
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Active |
|
|
Significant |
|
|
|
|
||||
|
|
|
|
|
Markets For |
|
|
Other |
|
|
Significant |
|
||||
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
||||
|
|
June 30, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
||||
(In thousands) |
|
2024 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government-sponsored agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
||
Mortgage-backed securities-residential |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
SBA pool securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Corporate bond |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
CRA investment fund |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flow hedges |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Loan level |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loan level |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Total |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
Assets Measured on a Recurring Basis
|
|
|
|
|
Fair Value Measurements Using |
|
||||||||||
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Active |
|
|
Significant |
|
|
|
|
||||
|
|
|
|
|
Markets For |
|
|
Other |
|
|
Significant |
|
||||
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
||||
|
|
December 31, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
||||
(In thousands) |
|
2023 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government-sponsored agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
||
Mortgage-backed securities-residential |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
SBA pool securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Corporate bond |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
CRA investment fund |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flow hedges |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Loan level |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loan level |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
||
Total |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
The Company has elected the fair value option for certain loans held for sale. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of these loans are 90 days or more past due or on nonaccrual as of June 30, 2024 and December 31, 2023.
38
The following table presents residential loans held for sale, at fair value, at the dates indicated:
(In thousands) |
|
June 30, 2024 |
|
|
December 31, 2023 |
|
||
Residential loans contractual balance |
|
$ |
|
|
$ |
|
||
Fair value adjustment |
|
|
|
|
|
|
||
Total fair value of residential loans held for sale |
|
$ |
|
|
$ |
|
The following tables summarize, at the dates indicated, assets measured at fair value on a non-recurring basis:
|
|
|
|
|
Fair Value Measurements Using |
|
||||||||||
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Active |
|
|
Significant |
|
|
|
|
||||
|
|
|
|
|
Markets For |
|
|
Other |
|
|
Significant |
|
||||
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
||||
|
|
June 30, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
||||
(In thousands) |
|
2024 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individually evaluated loans: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Primary residential mortgage |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Multifamily property |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Investment commercial real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Commercial and industrial |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Lease financing |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
||||||||||
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Active |
|
|
Significant |
|
|
|
|
||||
|
|
|
|
|
Markets For |
|
|
Other |
|
|
Significant |
|
||||
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
||||
|
|
December 31, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
||||
(In thousands) |
|
2023 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individually evaluated loans: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial and industrial |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Lease financing |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
The carrying amounts and estimated fair values of financial instruments at June 30, 2024 are as follows:
|
|
|
|
|
Fair Value Measurements at June 30, 2024 using |
|
||||||||||||||
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(In thousands) |
|
Amount |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|||||
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|||
Securities available for sale |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Securities held to maturity |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
CRA investment fund |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
FHLB and FRB stock |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
N/A |
|
||
Loans held for sale, at fair value |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Loans held for sale, at lower of cost or fair value |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Loans, net of allowance for credit losses |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Accrued interest receivable |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Accrued interest receivable loan level swaps (A) |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Cash flow hedges |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Loan level swaps |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||
Subordinated debt |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Accrued interest payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accrued interest payable loan level swaps (B) |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Loan level swap |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
39
The carrying amounts and estimated fair values of financial instruments at December 31, 2023 are as follows:
|
|
|
|
|
Fair Value Measurements at December 31, 2023 using |
|
||||||||||||||
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(In thousands) |
|
Amount |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|||||
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|||
Securities available for sale |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Securities held to maturity |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
CRA investment fund |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
FHLB and FRB stock |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
N/A |
|
||
Loans held for sale, at fair value |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Loans held for sale, at lower of cost or fair value |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Loans, net of allowance for loan and lease losses |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Accrued interest receivable |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Accrued interest receivable loan level swaps (A) |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Cash flow hedges |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Loan level swaps |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||
Short-term borrowings |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Subordinated debt |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Accrued interest payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accrued interest payable loan level swaps (B) |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Loan level swaps |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
9. REVENUE FROM CONTRACTS WITH CUSTOMERS
All of the Company’s revenue from contracts with customers within the scope of ASC 606 is recognized within noninterest income.
The following tables present the sources of noninterest income for the periods indicated:
|
|
For the Three Months Ended June 30, |
|
|||||
(In thousands) |
|
2024 |
|
|
2023 |
|
||
Service charges on deposits |
|
|
|
|
|
|
||
Overdraft fees |
|
$ |
|
|
$ |
|
||
Interchange income |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Wealth management fees (A) |
|
|
|
|
|
|
||
Loss on sale of property |
|
|
( |
) |
|
|
— |
|
Corporate advisory fee income |
|
|
|
|
|
|
||
Other (B) |
|
|
|
|
|
|
||
Total noninterest other income |
$ |
|
|
$ |
|
|
|
For the Six Months Ended June 30, |
|
|||||
(In thousands) |
|
2024 |
|
|
2023 |
|
||
Service charges on deposits |
|
|
|
|
|
|
||
Overdraft fees |
|
$ |
|
|
$ |
|
||
Interchange income |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Wealth management fees (A) |
|
|
|
|
|
|
||
Loss on sale of property |
|
|
( |
) |
|
|
— |
|
Corporate advisory fee income |
|
|
|
|
|
|
||
Other (B) |
|
|
|
|
|
|
||
Total noninterest other income |
$ |
|
|
$ |
|
40
The following table presents the sources of noninterest income by operating segment for the periods indicated:
|
|
For the Three Months Ended |
|
|
For the Three Months Ended |
|
||||||||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||||||||||
(In thousands) |
|
|
|
|
Wealth |
|
|
|
|
|
|
|
|
Wealth |
|
|
|
|
||||||
Revenue by Operating Segment |
|
Banking |
|
|
Management |
|
|
Total |
|
|
Banking |
|
|
Management |
|
|
Total |
|
||||||
Service charges on deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Overdraft fees |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||
Interchange income |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Other |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Wealth management fees (A) |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Loss on sale of property |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Corporate advisory fee income |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Other (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total noninterest income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
For the Six Months Ended |
|
|
For the Six Months Ended |
|
||||||||||||||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
||||||||||||||||||
Revenue by Operating |
|
|
|
|
Wealth |
|
|
|
|
|
|
|
|
Wealth |
|
|
|
|
||||||
Segment |
|
Banking |
|
|
Management |
|
|
Total |
|
|
Banking |
|
|
Management |
|
|
Total |
|
||||||
Service charges on deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Overdraft fees |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||
Interchange income |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Other |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Wealth management fees (A) |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Loss on sale of property |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Corporate advisory fee income |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Other (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total noninterest income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
A description of the Company’s revenue streams accounted for under ASC 606 follows:
Service charges on deposit accounts: The Company earns fees from its deposit customers for certain transaction account maintenance, and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.
Interchange income: The Company earns interchange fees from debit cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. Interchange income is presented gross of cardholder rewards. Cardholder rewards are included in other expenses in the statement of income. Cardholder rewards reduced interchange income for the second quarter of 2024 by $
Wealth management fees (gross): The Company earns wealth management fees from its contracts with wealth management clients to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Company charges its clients on a monthly or quarterly basis in accordance with its investment advisory agreements. Fees are generally
41
assessed based on a tiered scale of the market value of AUM at month end. Fees that are transaction based, including trade execution services, are recognized at the point in time that the transaction is executed (i.e. trade date).
Investment brokerage fees (net): The Company earns fees from investment brokerage services provided to its customers by a third-party service provider. The Company receives commissions from the third-party service provider twice a month based upon customer activity for the month. The fees are recognized monthly, and a receivable is recorded until commissions are generally paid by the 15th of the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.
Gains/(losses) on sales of property: The Company records a gain or loss from the sale of property when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of property to the buyer, the Company assesses whether the buyer is committed to perform its obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the property asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain/(loss) on sale if a significant financing component is present. The Company recorded a loss on sale of property of $
Corporate advisory fee income: The Company provides our clients with financial advisory and underwriting services. Investment banking revenues, which includes mergers and acquisition advisory fees and private placement fees, are recorded when the performance obligation for the transaction is satisfied under the terms of each engagement. Reimbursed expenses are reported in other revenue on the statement of operations. Expenses related to investment banking are recognized as non-compensation expenses on the statement of operations. Amounts received and unearned are included on the statement of financial condition. Expenses related to investment banking deals not completed are recognized in non-compensation expenses on the statement of operations.
The Company’s mergers and acquisition advisory fees generally consist of a nonrefundable up-front fee and success fee. The nonrefundable fee is recorded as deferred revenue upon receipt and recognized at a point in time when the performance obligation is satisfied, or when the transaction is deemed by management to be terminated. Management’s judgment is required in determining when a transaction is considered to be terminated.
Other: All of the other income items are outside the scope of ASC 606.
10. OTHER OPERATING EXPENSES
The following table presents the major components of other operating expenses for the periods indicated:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Professional and legal fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Trust department expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Telephone |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Branch/office restructure |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Other operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total other operating expenses |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
11. ACCUMULATED OTHER COMPREHENSIVE INCOME/(LOSS)
The following is a summary of the accumulated other comprehensive income/(loss) balances, net of tax, for the three months ended June 30, 2024 and 2023:
42
|
|
|
|
|
|
|
|
Amount |
|
|
Other |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Reclassified |
|
|
Comprehensive |
|
|
|
|
|||||
|
|
|
|
|
Other |
|
|
From |
|
|
Income/(Loss) |
|
|
|
|
|||||
|
|
|
|
|
Comprehensive |
|
|
Accumulated |
|
|
Three Months |
|
|
|
|
|||||
|
|
Balance at |
|
|
Income/(Loss) |
|
|
Other |
|
|
Ended |
|
|
Balance at |
|
|||||
|
|
April 1, |
|
|
Before |
|
|
Comprehensive |
|
|
June 30, |
|
|
June 30, |
|
|||||
(In thousands) |
|
2024 |
|
|
Reclassifications |
|
|
Income/(Loss) |
|
|
2024 |
|
|
2024 |
|
|||||
Net unrealized holding gain/(loss) on |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gain/(loss) on cash flow hedges |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated other comprehensive gain/(loss), |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
Amount |
|
|
Other |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Reclassified |
|
|
Comprehensive |
|
|
|
|
|||||
|
|
|
|
|
Other |
|
|
From |
|
|
Income/(Loss) |
|
|
|
|
|||||
|
|
|
|
|
Comprehensive |
|
|
Accumulated |
|
|
Three Months |
|
|
|
|
|||||
|
|
Balance at |
|
|
Income/(Loss) |
|
|
Other |
|
|
Ended |
|
|
Balance at |
|
|||||
|
|
April 1, |
|
|
Before |
|
|
Comprehensive |
|
|
June 30, |
|
|
June 30, |
|
|||||
(In thousands) |
|
2023 |
|
|
Reclassifications |
|
|
Income/(Loss) |
|
|
2023 |
|
|
2023 |
|
|||||
Net unrealized holding gain/(loss) on |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gain/(loss) on cash flow hedges |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated other comprehensive gain/(loss), |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
The following represents the reclassifications out of accumulated other comprehensive income/(loss) for the three months ended June 30, 2024 and 2023:
|
|
Three Months Ended |
|
|
|
|||||
|
|
June 30, |
|
|
|
|||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
Affected Line Item in Income Statement |
||
Unrealized gains/(losses) on cash |
|
|
|
|
|
|
|
|
||
Reclassification adjustment for amounts |
|
$ |
— |
|
|
$ |
( |
) |
|
Interest Expense |
Tax effect |
|
|
— |
|
|
|
|
|
Income tax expense |
|
Total reclassifications, net of tax |
|
$ |
— |
|
|
$ |
( |
) |
|
|
The following is a summary of the accumulated other comprehensive income/(loss) balances, net of tax, for the six months ended June 30, 2024 and 2023:
|
|
|
|
|
|
|
|
Amount |
|
|
Other |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Reclassified |
|
|
Comprehensive |
|
|
|
|
|||||
|
|
|
|
|
Other |
|
|
From |
|
|
Income/(Loss) |
|
|
|
|
|||||
|
|
|
|
|
Comprehensive |
|
|
Accumulated |
|
|
Six Months |
|
|
|
|
|||||
|
|
Balance at |
|
|
Income/(Loss) |
|
|
Other |
|
|
Ended |
|
|
Balance at |
|
|||||
|
|
January 1, |
|
|
Before |
|
|
Comprehensive |
|
|
June 30, |
|
|
June 30, |
|
|||||
(In thousands) |
|
2024 |
|
|
Reclassifications |
|
|
Income/(Loss) |
|
|
2024 |
|
|
2024 |
|
|||||
Net unrealized holding gain/(loss) on |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gain/(loss) on cash flow hedges |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated other comprehensive |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
( |
) |
43
|
|
|
|
|
|
|
|
Amount |
|
|
Other |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Reclassified |
|
|
Comprehensive |
|
|
|
|
|||||
|
|
|
|
|
Other |
|
|
From |
|
|
Income/(Loss) |
|
|
|
|
|||||
|
|
|
|
|
Comprehensive |
|
|
Accumulated |
|
|
Six Months |
|
|
|
|
|||||
|
|
Balance at |
|
|
Income/(Loss) |
|
|
Other |
|
|
Ended |
|
|
Balance at |
|
|||||
|
|
January 1, |
|
|
Before |
|
|
Comprehensive |
|
|
June 30, |
|
|
June 30, |
|
|||||
(In thousands) |
|
2023 |
|
|
Reclassifications |
|
|
Income/(Loss) |
|
|
2023 |
|
|
2023 |
|
|||||
Net unrealized holding gain/(loss) on |
|
$ |
( |
) |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gain/(loss) on cash flow hedges |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated other comprehensive |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
The following represents the reclassifications out of accumulated other comprehensive income/(loss) for the six months ended June 30, 2024 and 2023:
|
|
Six Months Ended |
|
|
|
|||||
|
|
June 30, |
|
|
|
|||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
Affected Line Item in Income |
||
Unrealized gains/(losses) on cash |
|
|
|
|
|
|
|
|
||
Reclassification adjustment for amounts |
|
$ |
— |
|
|
$ |
( |
) |
|
Interest Expense |
Tax effect |
|
|
— |
|
|
|
|
|
Income tax expense |
|
Total reclassifications, net of tax |
|
$ |
— |
|
|
$ |
( |
) |
|
|
12. DERIVATIVES
The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.
Interest Rate Swaps Designated as Cash Flow Hedges: Interest rate swaps with a notional amount of $
The following table presents information about the interest rate swaps designated as cash flow hedges as of June 30, 2024 and December 31, 2023:
(Dollars in thousands) |
|
June 30, |
|
|
December 31, |
|
||
Notional amount |
|
$ |
|
|
$ |
|
||
Weighted average pay rate |
|
|
% |
|
|
% |
||
Weighted average receive rate |
|
|
% |
|
|
% |
||
Weighted average maturity |
|
|
|
|
||||
Unrealized gain/(loss), net |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Number of contracts |
|
|
|
|
|
|
44
|
|
June 30, 2024 |
|
|||||
|
|
Notional |
|
|
Fair |
|
||
(In thousands) |
|
Amount |
|
|
Value |
|
||
Interest rate swaps related to interest-bearing deposits |
|
$ |
|
|
$ |
|
||
Total included in other assets |
|
$ |
|
|
|
|
||
Total included in other liabilities |
|
|
— |
|
|
|
— |
|
|
|
December 31, 2023 |
|
|||||
|
|
Notional |
|
|
Fair |
|
||
(In thousands) |
|
Amount |
|
|
Value |
|
||
Interest rate swaps related to interest-bearing deposits |
|
$ |
|
|
$ |
|
||
Total included in other assets |
|
|
|
|
|
|
||
Total included in other liabilities |
|
|
— |
|
|
|
— |
|
Cash Flow Hedges
The following table presents the net gains/(losses) recorded in accumulated other comprehensive income/(loss) and the consolidated financial statements relating to the cash flow derivative instruments for the three month and six months ended June 30, 2024 and 2023:
|
|
For the Three Months Ended |
|
|
For the Six Months Ended June 30, |
|
||||||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain/(loss) recognized in other comprehensive income (effective portion) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Gain/(loss) recognized in other noninterest income |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net interest income recorded on these swap transactions totaled $
Derivatives Not Designated as Accounting Hedges
The Company offers facility specific/loan level swaps to its customers and offsets its exposure from such contracts by entering mirror image swaps with a financial institution/swap counterparty (loan level / back-to-back swap program). The customer accommodations and any offsetting swaps are treated as non-hedging derivative instruments which do not qualify for hedge accounting (“standalone derivatives”). The notional amount of the swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual contracts. The fair value of the swaps is recorded as both an asset and a liability, in other assets and other liabilities, respectively, in equal amounts for these transactions.
The accrued interest receivable and payable related to these swaps of $
Information about these swaps is as follows:
(Dollars in thousands) |
|
June 30, |
|
|
December 31, |
|
||
Notional amount |
|
$ |
|
|
$ |
|
||
Fair value |
|
$ |
( |
) |
|
$ |
( |
) |
Weighted average pay rates |
|
|
% |
|
|
% |
||
Weighted average receive rates |
|
|
% |
|
|
% |
||
Weighted average maturity |
|
|
|
|
||||
|
|
|
|
|
|
|
||
Number of contracts |
|
|
|
|
|
|
45
13. SUBORDINATED DEBT
In December 2017, the Company issued $
In December 2020, the Company issued $
Subordinated debt is presented net of issuance costs on the Consolidated Statements of Condition. The subordinated debt issuances are included in the Company’s regulatory total capital amount and ratio.
14. LEASES
The Company maintains certain property and equipment under direct financing and operating leases. As of June 30, 2024, the Company's operating lease ROU asset and operating lease liability totaled $
The Company's leases have remaining lease terms between
Total operating lease costs were $
Total operating lease costs were $
The following is a schedule of the Company's operating lease liabilities by contractual maturity as of June 30, 2024:
(In thousands) |
|
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
Thereafter |
|
|
|
|
Total lease payments |
|
|
|
|
Less: imputed interest |
|
|
|
|
Total present value of lease payments |
|
$ |
|
The following table shows the supplemental cash flow information related to the Company’s direct finance and operating leases for the periods indicated:
46
|
|
For the Six Months Ended June 30, |
|
|||||
(In thousands) |
|
2024 |
|
|
2023 |
|
||
Right-of-use asset obtained in exchange for lease obligation |
|
$ |
|
|
$ |
|
||
Operating cash flows from operating leases |
|
|
|
|
|
|
||
Operating cash flows from direct finance leases |
|
|
|
|
|
|
||
Financing cash flows from direct finance leases |
|
|
|
|
|
|
15. ACCOUNTING PRONOUNCEMENTS
In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments In Response to the SEC's Disclosure Update and Simplification Initiative to clarify or improve disclosure and presentation requirements on a variety of topics and align the requirements in the FASB accounting standard codification with the Securities and Exchange Commission regulations. The amendments will be effective for the Company only if the SEC removes the related disclosure requirement from its existing regulations no later than June 30, 2027. If the SEC timely removes such a related requirement from its existing regulations, the corresponding amendments within the ASU will become effective for the Company on the same date with early adoption permitted. The Company does not expect the amendments in this update to have a material impact on our consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting - Improvements to Reportable Segment Disclosures (Topic 280), to improve reportable segment disclosure requirements through enhanced disclosures about significant segment and interim periods with fiscal years beginning after December 15, 2024 with early adoption permitted. The Company does not expect this ASU to have a material effect on our consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Tax - Improvements to Income Tax Disclosures (Topic 740), which requires reporting companies to break out their income tax expense and tax rate reconciliation in more detail. For public companies, the requirements will become effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company does not expect this ASU to have a material effect on our consolidated financial statements.
In March 2024, the FASB issued ASU No. 2024-01, Compensation-Stock Compensation (Topic 718): Scope Applications of Profits Interests and Similar Awards. ASU 2024-01 adds an example to Topic 718 which illustrates how to apply the scope guidance to determine whether profits interest and similar awards should be accounted for as share-based payment arrangements under Topic 718 or under other U.S. GAAP. ASU 2024-01 is effective for annual periods beginning after December 15, 2024, although early adoption is permitted. Upon adoption of ASU 2024-01, the Company does not expect this ASU to have an impact on our consolidated financial statements.
47
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
FORWARD LOOKING STATEMENTS: This Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about Management’s confidence and strategies and Management’s expectations about operations, growth, financial results, new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from those contemplated by such forward-looking statements include, among others, those risk factors identified in the Company’s Form 10-K for the year ended December 31, 2023, in addition to/which include the following:
Except as may be required by applicable law or regulation, the Company undertakes no duty to update any forward-looking statements to conform the statement to actual results or change in the Company’s expectations. Although we believe that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES: Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon the Company’s consolidated financial statements, which have been prepared in accordance
48
with GAAP. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 1 to the Company’s Audited Consolidated Financial Statements for the year ended December 31, 2023 contains a summary of the Company’s significant accounting policies.
The Company’s determination of the allowance for credit losses involves a higher degree of complexity and requires Management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in the methodology for determining the allowance for credit losses or in these judgments, assumptions or estimates could materially impact results of operations. This critical policy and its application are periodically reviewed with the Audit Committee and the Board of Directors.
On January 1, 2022, the Company adopted ASU 2016-13 (Topic 326), which replaced the incurred loss methodology with CECL for financial instruments measured at amortized cost and other commitments to extend credit. The allowance for credit losses is a valuation allowance for Management’s estimate of expected credit losses in the loan portfolio. The process to determine expected credit losses utilizes analytic tools and Management judgment and is reviewed on a quarterly basis. When Management is reasonably certain that a loan balance is not fully collectable, an analysis is completed whereby a specific reserve may be established or a full or partial charge off is recorded against the allowance. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance via a quantitative analysis which considers available information from internal and external sources related to past loan loss and prepayment experience and current economic conditions, as well as the incorporation of reasonable and supportable forecasts. Management evaluates a variety of factors including available published economic information in arriving at its forecast. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. Also included in the allowance for credit losses are qualitative reserves that are expected, but, in the Management’s assessment, may not be adequately represented in the quantitative analysis or the forecasts described above. Factors may include changes in lending policies and procedures, size and composition of the portfolio, experience and depth of Management and the effect of external factors such as competition, legal and regulatory requirements, among others. The allowance is available for any loan that, in Management’s judgment, should be charged off.
Although Management uses the best information available, the level of the allowance for credit losses remains an estimate, which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for credit losses. Such agencies may require the Company to make additional provisions for credit losses based upon information available to them at the time of their examination. Furthermore, the majority of the Company’s loans are secured by real estate in New Jersey and, to a lesser extent, New York City. Accordingly, the collectability of a substantial portion of the carrying value of the Company’s loan portfolio is susceptible to changes in local market conditions and any adverse economic conditions. Future adjustments to the provision for credit losses and the allowance for credit losses may be necessary due to economic, operating, regulatory and other conditions beyond the Company’s control.
The Company accounts for its debt securities in accordance with ASC 320, “Investments - Debt Securities” and its equity security in accordance with ASC 321, “Investments – Equity Securities.” All securities classified as available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income/(loss), net of tax. Securities classified as held to maturity are carried at amortized cost. The Company’s investment in a CRA investment fund is classified as an equity security. In accordance with ASU 2016-01, “Financial Instruments” unrealized holding gains and losses for equity securities are marked to market through the income statement.
49
EXECUTIVE SUMMARY: The following table presents certain key aspects of our performance for the three months ended June 30, 2024 and 2023.
|
|
For the Three Months Ended June 30, |
|
|
Change |
|
||||||
(Dollars in thousands, except per share data) |
|
2024 |
|
|
2023 |
|
|
2024 vs 2023 |
|
|||
Results of Operations: |
|
|
|
|
|
|
|
|
|
|||
Interest income |
|
$ |
79,238 |
|
|
$ |
74,852 |
|
|
$ |
4,386 |
|
Interest expense |
|
|
44,196 |
|
|
|
35,931 |
|
|
|
8,265 |
|
Net interest income |
|
|
35,042 |
|
|
|
38,921 |
|
|
|
(3,879 |
) |
Wealth management fee income |
|
|
16,419 |
|
|
|
14,252 |
|
|
|
2,167 |
|
Other income |
|
|
5,136 |
|
|
|
4,323 |
|
|
|
813 |
|
Total other income |
|
|
21,555 |
|
|
|
18,575 |
|
|
|
2,980 |
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenue |
|
|
56,597 |
|
|
|
57,496 |
|
|
|
(899 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Operating expense |
|
|
43,126 |
|
|
|
37,692 |
|
|
|
5,434 |
|
Pretax income before provision for credit losses |
|
|
13,471 |
|
|
|
19,804 |
|
|
|
(6,333 |
) |
Provision for credit losses |
|
|
3,911 |
|
|
|
1,696 |
|
|
|
2,215 |
|
Pretax income |
|
|
9,560 |
|
|
|
18,108 |
|
|
|
(8,548 |
) |
Income tax expense |
|
|
2,030 |
|
|
|
4,963 |
|
|
|
(2,933 |
) |
Net income |
|
$ |
7,530 |
|
|
$ |
13,145 |
|
|
$ |
(5,615 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Diluted average shares outstanding |
|
|
17,792,296 |
|
|
|
18,078,848 |
|
|
|
(286,552 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Diluted earnings per share |
|
$ |
0.42 |
|
|
$ |
0.73 |
|
|
$ |
(0.31 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Return on average assets annualized ("ROAA") |
|
|
0.47 |
% |
|
|
0.82 |
% |
|
|
(0.35 |
)% |
Return on average equity annualized ("ROAE") |
|
|
5.22 |
|
|
|
9.43 |
|
|
|
(4.21 |
) |
The following table presents certain key aspects of our performance for the six months ended June 30, 2024 and 2023.
|
|
For the Six Months Ended |
|
|
Change |
|
||||||
(Dollars in thousands, except per share data) |
|
2024 |
|
|
2023 |
|
|
2024 vs 2023 |
|
|||
Results of Operations: |
|
|
|
|
|
|
|
|
|
|||
Interest income |
|
$ |
158,432 |
|
|
$ |
145,343 |
|
|
$ |
13,089 |
|
Interest expense |
|
|
89,015 |
|
|
|
62,444 |
|
|
|
26,571 |
|
Net interest income |
|
|
69,417 |
|
|
|
82,899 |
|
|
|
(13,482 |
) |
Wealth management fee income |
|
|
30,826 |
|
|
|
28,014 |
|
|
|
2,812 |
|
Other income |
|
|
9,430 |
|
|
|
8,620 |
|
|
|
810 |
|
Total other income |
|
|
40,256 |
|
|
|
36,634 |
|
|
|
3,622 |
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenue |
|
|
109,673 |
|
|
|
119,533 |
|
|
|
(9,860 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Operating expense |
|
|
83,167 |
|
|
|
73,266 |
|
|
|
9,901 |
|
Pretax income before provision for credit losses |
|
|
26,506 |
|
|
|
46,267 |
|
|
|
(19,761 |
) |
Provision for loan and lease losses |
|
|
4,538 |
|
|
|
3,209 |
|
|
|
1,329 |
|
Pretax income |
|
|
21,968 |
|
|
|
43,058 |
|
|
|
(21,090 |
) |
Income tax expense |
|
|
5,807 |
|
|
|
11,558 |
|
|
|
(5,751 |
) |
Net income |
|
$ |
16,161 |
|
|
$ |
31,500 |
|
|
$ |
(15,339 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Diluted average shares outstanding |
|
|
17,811,895 |
|
|
|
18,153,267 |
|
|
|
(341,372 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Diluted earnings per share |
|
$ |
0.91 |
|
|
$ |
1.74 |
|
|
$ |
(0.83 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Return on average assets annualized (ROAA) |
|
|
0.51 |
% |
|
|
0.99 |
% |
|
|
(0.48 |
)% |
Return on average equity annualized (ROAE) |
|
|
5.58 |
|
|
|
11.44 |
|
|
|
(5.86 |
) |
50
|
|
June 30, |
|
|
December 31, |
|
|
Change |
|
|||
|
|
2024 |
|
|
2023 |
|
|
2024 vs 2023 |
|
|||
Selected Balance Sheet Ratios: |
|
|
|
|
|
|
|
|
|
|||
Total capital (Tier I + II) to risk-weighted assets |
|
|
15.50 |
% |
|
|
14.95 |
% |
|
|
0.55 |
% |
Tier I leverage ratio |
|
|
9.45 |
|
|
|
9.19 |
|
|
|
0.26 |
|
Loans to deposits |
|
|
93.01 |
|
|
|
102.94 |
|
|
|
(9.93 |
) |
Allowance for credit losses to total loans |
|
|
1.29 |
|
|
|
1.21 |
|
|
|
0.08 |
|
Allowance for credit losses to nonperforming loans |
|
|
82.83 |
|
|
|
107.44 |
|
|
|
(24.61 |
) |
Nonperforming loans to total loans |
|
|
1.56 |
|
|
|
1.13 |
|
|
|
0.43 |
|
For the quarter ended June 30, 2024, the Company recorded total revenue of $56.6 million, pretax income of $9.6 million, net income of $7.5 million and diluted earnings per share of $0.42, compared to revenue of $57.5 million, pretax income of $18.1 million, net income of $13.1 million and diluted earnings per share of $0.73 for the same period last year.
For the six months ended June 30, 2024, the Company recorded total revenue of $109.7 million, pretax income of $22.0 million, net income of $16.2 million and diluted earnings per share of $0.91, compared to revenue of $119.5 million, pretax income of $43.1 million, net income of $31.5 million and diluted earnings per share of $1.74 for the same period last year.
During the second quarter of 2024 the Company hired thirteen commercial private banking teams and opened a retail branch in New York City on Park Avenue. These new teams, along with the teams hired in 2023, have demonstrated progress and positive momentum expanding into New York City. Increasing deposits through the growth of core deposit relationships has enabled us to repay all short-term borrowings, which enhances our liquidity position and improves net interest margin.
The decrease in net income for both the three and six month 2024 periods when compared to the same 2023 periods was principally driven by the Company's decreased net interest income due to net interest margin contraction, as a result of higher deposit and borrowings rates. Clients continue to migrate out of noninterest-bearing checking products and lower-yielding savings accounts and into higher rate products, which has led to intense competition for deposit balances from other banks and alternative investment opportunities. The Company has seen positive momentum in net interest margin as a result of paying down overnight borrowings with core deposit growth at a lower cost. Cycle to date betas are approximately 53 percent during which time the Target Federal Funds rate increased by 525 basis points. Other income and wealth management fee income continue to be a consistent and steady revenue stream for the Company. Operating expenses increased for both 2024 periods when compared to their respected prior periods which was principally attributable to the Company's expansion into New York City and expanding our unique private banking model that offers a single point of contact.
OFF-BALANCE SHEET ARRANGEMENTS: For a discussion of our off-balance sheet arrangements, see the information set forth in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023 under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Off-Balance Sheet Arrangements and Aggregate Contractual Obligations.”
EARNINGS ANALYSIS
NET INTEREST INCOME (“NII”) / NET INTEREST MARGIN (“NIM”) / AVERAGE BALANCE SHEET:
The primary source of the Company’s operating income is net interest income, which is the difference between interest and dividends earned on earning assets and fees earned on loans, and interest paid on interest-bearing liabilities. Earning assets include loans, investment securities, interest-earning deposits and federal funds sold. Interest-bearing liabilities include interest-bearing checking, savings and time deposits, Federal Home Loan Bank advances, subordinated debt and other borrowings. Net interest income is determined by the difference between the average yields earned on earning assets and the average cost of interest-bearing liabilities (“net interest spread”) and the relative amounts of earning assets and interest-bearing liabilities. Net interest margin is net interest income as a percent of total interest-earning assets on an annualized basis. The Company’s net interest income, spread and margin are affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows and general levels of nonperforming assets.
51
The following table summarizes the loans that the Company closed during the periods indicated:
|
|
For the Three Months Ended |
|
|||||
|
|
June 30, |
|
|
June 30, |
|
||
(In thousands) |
|
2024 |
|
|
2023 |
|
||
Residential mortgage loans originated for portfolio |
|
$ |
16,087 |
|
|
$ |
39,358 |
|
Residential mortgage loans originated for sale |
|
|
2,361 |
|
|
|
1,072 |
|
Total residential mortgage loans |
|
|
18,448 |
|
|
|
40,430 |
|
|
|
|
|
|
|
|
||
Commercial real estate loans |
|
|
2,600 |
|
|
|
43,235 |
|
Multifamily |
|
|
4,330 |
|
|
|
26,662 |
|
C&I loans (A) (B) |
|
|
103,065 |
|
|
|
158,972 |
|
Small business administration |
|
|
8,200 |
|
|
|
13,713 |
|
Wealth lines of credit (A) |
|
|
10,950 |
|
|
|
3,950 |
|
Total commercial loans |
|
|
129,145 |
|
|
|
246,532 |
|
|
|
|
|
|
|
|
||
Installment loans |
|
|
1,664 |
|
|
|
4,587 |
|
Home equity lines of credit (A) |
|
|
4,787 |
|
|
|
6,107 |
|
Total loans closed |
|
$ |
154,044 |
|
|
$ |
297,656 |
|
|
|
For the Six Months Ended |
|
|||||
|
|
June 30, |
|
|
June 30, |
|
||
(In thousands) |
|
2024 |
|
|
2023 |
|
||
Residential mortgage loans originated for portfolio |
|
$ |
27,748 |
|
|
$ |
69,661 |
|
Residential mortgage loans originated for sale |
|
|
6,386 |
|
|
|
2,549 |
|
Total residential mortgage loans |
|
|
34,134 |
|
|
|
72,210 |
|
|
|
|
|
|
|
|
||
Commercial real estate loans |
|
|
14,100 |
|
|
|
62,225 |
|
Multifamily |
|
|
6,230 |
|
|
|
56,812 |
|
C&I loans (A) (B) |
|
|
248,868 |
|
|
|
366,786 |
|
Small business administration |
|
|
10,990 |
|
|
|
23,663 |
|
Wealth lines of credit (A) |
|
|
14,800 |
|
|
|
27,175 |
|
Total commercial loans |
|
|
294,988 |
|
|
|
536,661 |
|
|
|
|
|
|
|
|
||
Installment loans |
|
|
8,532 |
|
|
|
16,673 |
|
Home equity lines of credit (A) |
|
|
6,890 |
|
|
|
9,028 |
|
Total loans closed |
|
$ |
344,544 |
|
|
$ |
634,572 |
|
(A) Includes loans and lines of credit that closed in the period but were not necessarily funded.
(B) Includes equipment finance leases and loans.
At June 30, 2024, December 31, 2023 and June 30, 2023, the Bank had a concentration in commercial real estate (“CRE”) loans as defined by applicable regulatory guidance as follows:
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|||
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|||
Multifamily real estate loans as a percent of |
|
|
230 |
% |
|
|
238 |
% |
|
|
248 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Non-owner occupied commercial real estate |
|
|
130 |
|
|
|
137 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|||
Total CRE concentration |
|
|
360 |
% |
|
|
375 |
% |
|
|
385 |
% |
The Bank believes it satisfactorily addresses the key elements in the risk management framework laid out by its regulators for the effective management of CRE concentration risks.
52
The following table reflects the components of the average balance sheet and of net interest income for the periods indicated:
Average Balance Sheet
Unaudited
Three Months Ended
|
|
June 30, 2024 |
|
|
|
|
|
June 30, 2023 |
|
|
|
|
||||||||||||
|
|
Average |
|
|
Income/ |
|
|
Annualized |
|
|
Average |
|
|
Income/ |
|
|
Annualized |
|
||||||
(Dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Yield |
|
|
Balance |
|
|
Expense |
|
|
Yield |
|
||||||
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Taxable (A) |
|
$ |
801,715 |
|
|
$ |
5,168 |
|
|
|
2.58 |
% |
|
$ |
806,447 |
|
|
$ |
4,900 |
|
|
|
2.43 |
% |
Tax-exempt (A) (B) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,858 |
|
|
|
20 |
|
|
|
4.31 |
|
Loans (B) (C): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgages |
|
|
576,944 |
|
|
|
5,582 |
|
|
|
3.87 |
|
|
|
557,575 |
|
|
|
4,942 |
|
|
|
3.55 |
|
Commercial mortgages |
|
|
2,420,570 |
|
|
|
26,881 |
|
|
|
4.44 |
|
|
|
2,504,268 |
|
|
|
26,839 |
|
|
|
4.29 |
|
Commercial |
|
|
2,191,370 |
|
|
|
37,067 |
|
|
|
6.77 |
|
|
|
2,241,817 |
|
|
|
35,457 |
|
|
|
6.33 |
|
Commercial construction |
|
|
21,628 |
|
|
|
489 |
|
|
|
9.04 |
|
|
|
6,977 |
|
|
|
165 |
|
|
|
9.46 |
|
Installment |
|
|
67,034 |
|
|
|
1,143 |
|
|
|
6.82 |
|
|
|
51,269 |
|
|
|
841 |
|
|
|
6.56 |
|
Home equity |
|
|
36,576 |
|
|
|
748 |
|
|
|
8.18 |
|
|
|
33,650 |
|
|
|
633 |
|
|
|
7.52 |
|
Other |
|
|
200 |
|
|
|
6 |
|
|
|
12.00 |
|
|
|
271 |
|
|
|
7 |
|
|
|
10.33 |
|
Total loans |
|
|
5,314,322 |
|
|
|
71,916 |
|
|
|
5.41 |
|
|
|
5,395,827 |
|
|
|
68,884 |
|
|
|
5.11 |
|
Federal funds sold |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest-earning deposits |
|
|
207,287 |
|
|
|
2,418 |
|
|
|
4.67 |
|
|
|
141,968 |
|
|
|
1,451 |
|
|
|
4.09 |
|
Total interest-earning assets |
|
|
6,323,324 |
|
|
|
79,502 |
|
|
|
5.03 |
% |
|
|
6,346,100 |
|
|
|
75,255 |
|
|
|
4.74 |
% |
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks |
|
|
7,537 |
|
|
|
|
|
|
|
|
|
7,800 |
|
|
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(67,568 |
) |
|
|
|
|
|
|
|
|
(63,045 |
) |
|
|
|
|
|
|
||||
Premises and equipment |
|
|
24,820 |
|
|
|
|
|
|
|
|
|
23,745 |
|
|
|
|
|
|
|
||||
Other assets |
|
|
99,838 |
|
|
|
|
|
|
|
|
|
85,969 |
|
|
|
|
|
|
|
||||
Total noninterest-earning assets |
|
|
64,627 |
|
|
|
|
|
|
|
|
|
54,469 |
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
6,387,951 |
|
|
|
|
|
|
|
|
$ |
6,400,569 |
|
|
|
|
|
|
|
||||
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Checking |
|
$ |
3,094,386 |
|
|
$ |
29,252 |
|
|
|
3.78 |
% |
|
$ |
2,834,140 |
|
|
$ |
22,219 |
|
|
|
3.14 |
% |
Money markets |
|
|
791,385 |
|
|
|
6,016 |
|
|
|
3.04 |
|
|
|
788,745 |
|
|
|
3,853 |
|
|
|
1.95 |
|
Savings |
|
|
105,825 |
|
|
|
96 |
|
|
|
0.36 |
|
|
|
125,555 |
|
|
|
45 |
|
|
|
0.14 |
|
Certificates of deposit - retail |
|
|
504,313 |
|
|
|
5,367 |
|
|
|
4.26 |
|
|
|
385,211 |
|
|
|
2,462 |
|
|
|
2.56 |
|
Subtotal interest-bearing deposits |
|
|
4,495,909 |
|
|
|
40,731 |
|
|
|
3.62 |
|
|
|
4,133,651 |
|
|
|
28,579 |
|
|
|
2.77 |
|
Interest-bearing demand - brokered |
|
|
10,000 |
|
|
|
134 |
|
|
|
5.36 |
|
|
|
10,000 |
|
|
|
125 |
|
|
|
5.00 |
|
Certificates of deposit - brokered |
|
|
98,642 |
|
|
|
1,242 |
|
|
|
5.04 |
|
|
|
26,165 |
|
|
|
196 |
|
|
|
3.00 |
|
Total interest-bearing deposits |
|
|
4,604,551 |
|
|
|
42,107 |
|
|
|
3.66 |
|
|
|
4,169,816 |
|
|
|
28,900 |
|
|
|
2.77 |
|
FHLB advances and borrowings |
|
|
27,247 |
|
|
|
381 |
|
|
|
5.59 |
|
|
|
413,961 |
|
|
|
5,384 |
|
|
|
5.20 |
|
Finance lease liabilities |
|
|
2,869 |
|
|
|
22 |
|
|
|
3.07 |
|
|
|
4,187 |
|
|
|
50 |
|
|
|
4.78 |
|
Subordinated debt |
|
|
133,377 |
|
|
|
1,686 |
|
|
|
5.06 |
|
|
|
133,090 |
|
|
|
1,597 |
|
|
|
4.80 |
|
Total interest-bearing liabilities |
|
|
4,768,044 |
|
|
|
44,196 |
|
|
|
3.71 |
% |
|
|
4,721,054 |
|
|
|
35,931 |
|
|
|
3.04 |
% |
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposits |
|
|
945,231 |
|
|
|
|
|
|
|
|
|
1,033,176 |
|
|
|
|
|
|
|
||||
Accrued expenses and other liabilities |
|
|
97,470 |
|
|
|
|
|
|
|
|
|
88,911 |
|
|
|
|
|
|
|
||||
Total noninterest-bearing liabilities |
|
|
1,042,701 |
|
|
|
|
|
|
|
|
|
1,122,087 |
|
|
|
|
|
|
|
||||
Shareholders’ equity |
|
|
577,206 |
|
|
|
|
|
|
|
|
|
557,428 |
|
|
|
|
|
|
|
||||
Total liabilities and shareholders’ equity |
|
$ |
6,387,951 |
|
|
|
|
|
|
|
|
$ |
6,400,569 |
|
|
|
|
|
|
|
||||
Net interest income (tax-equivalent basis) |
|
|
|
|
$ |
35,306 |
|
|
|
|
|
|
|
|
$ |
39,324 |
|
|
|
|
||||
Net interest spread |
|
|
|
|
|
|
|
|
1.32 |
% |
|
|
|
|
|
|
|
|
1.70 |
% |
||||
Net interest margin (D) |
|
|
|
|
|
|
|
|
2.25 |
% |
|
|
|
|
|
|
|
|
2.49 |
% |
||||
Tax equivalent adjustment |
|
|
|
|
$ |
(264 |
) |
|
|
|
|
|
|
|
$ |
(403 |
) |
|
|
|
||||
Net interest income |
|
|
|
$ |
35,042 |
|
|
|
|
|
|
|
|
$ |
38,921 |
|
|
|
|
53
Average Balance Sheet
Unaudited
Six Months Ended
|
|
June 30, 2024 |
|
|
|
|
|
June 30, 2023 |
|
|
|
|
||||||||||||
|
|
Average |
|
|
Income/ |
|
|
Annualized |
|
|
Average |
|
|
Income/ |
|
|
Annualized |
|
||||||
(Dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Yield |
|
|
Balance |
|
|
Expense |
|
|
Yield |
|
||||||
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Taxable (A) |
|
$ |
797,695 |
|
|
$ |
10,304 |
|
|
|
2.58 |
% |
|
$ |
798,828 |
|
|
$ |
9,371 |
|
|
|
2.35 |
% |
Tax-exempt (A) (B) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,861 |
|
|
|
38 |
|
|
|
4.08 |
|
Loans (B) (C): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgages |
|
|
577,296 |
|
|
|
11,001 |
|
|
|
3.81 |
|
|
|
543,650 |
|
|
|
9,225 |
|
|
|
3.39 |
|
Commercial mortgages |
|
|
2,440,487 |
|
|
|
54,422 |
|
|
|
4.46 |
|
|
|
2,491,527 |
|
|
|
52,756 |
|
|
|
4.23 |
|
Commercial |
|
|
2,215,762 |
|
|
|
74,626 |
|
|
|
6.74 |
|
|
|
2,221,921 |
|
|
|
68,827 |
|
|
|
6.20 |
|
Commercial construction |
|
|
20,278 |
|
|
|
917 |
|
|
|
9.04 |
|
|
|
5,644 |
|
|
|
253 |
|
|
|
8.97 |
|
Installment |
|
|
66,161 |
|
|
|
2,257 |
|
|
|
6.82 |
|
|
|
45,638 |
|
|
|
1,450 |
|
|
|
6.35 |
|
Home equity |
|
|
36,491 |
|
|
|
1,485 |
|
|
|
8.14 |
|
|
|
33,744 |
|
|
|
1,223 |
|
|
|
7.25 |
|
Other |
|
|
207 |
|
|
|
13 |
|
|
|
12.56 |
|
|
|
273 |
|
|
|
14 |
|
|
|
10.26 |
|
Total loans |
|
|
5,356,682 |
|
|
|
144,721 |
|
|
|
5.40 |
|
|
|
5,342,397 |
|
|
|
133,748 |
|
|
|
5.01 |
|
Federal funds sold |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest-earning deposits |
|
|
173,692 |
|
|
|
3,940 |
|
|
|
4.54 |
|
|
|
152,538 |
|
|
|
2,989 |
|
|
|
3.92 |
|
Total interest-earning assets |
|
|
6,328,069 |
|
|
|
158,965 |
|
|
|
5.02 |
% |
|
|
6,295,624 |
|
|
|
146,146 |
|
|
|
4.64 |
% |
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks |
|
|
8,821 |
|
|
|
|
|
|
|
|
|
9,117 |
|
|
|
|
|
|
|
||||
Allowance for loan and lease losses |
|
|
(67,336 |
) |
|
|
|
|
|
|
|
|
(62,310 |
) |
|
|
|
|
|
|
||||
Premises and equipment |
|
|
24,607 |
|
|
|
|
|
|
|
|
|
23,835 |
|
|
|
|
|
|
|
||||
Other assets |
|
|
94,044 |
|
|
|
|
|
|
|
|
|
86,288 |
|
|
|
|
|
|
|
||||
Total noninterest-earning assets |
|
|
60,136 |
|
|
|
|
|
|
|
|
|
56,930 |
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
6,388,205 |
|
|
|
|
|
|
|
|
$ |
6,352,554 |
|
|
|
|
|
|
|
||||
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Checking |
|
$ |
3,024,541 |
|
|
$ |
56,686 |
|
|
|
3.75 |
% |
|
$ |
2,701,519 |
|
|
$ |
38,700 |
|
|
|
2.87 |
% |
Money markets |
|
|
774,569 |
|
|
|
11,540 |
|
|
|
2.98 |
|
|
|
955,470 |
|
|
|
8,726 |
|
|
|
1.83 |
|
Savings |
|
|
107,164 |
|
|
|
185 |
|
|
|
0.35 |
|
|
|
133,377 |
|
|
|
74 |
|
|
|
0.11 |
|
Certificates of deposit - retail |
|
|
491,053 |
|
|
|
10,222 |
|
|
|
4.16 |
|
|
|
371,657 |
|
|
|
4,191 |
|
|
|
2.26 |
|
Subtotal interest-bearing deposits |
|
|
4,397,327 |
|
|
|
78,633 |
|
|
|
3.58 |
|
|
|
4,162,023 |
|
|
|
51,691 |
|
|
|
2.48 |
|
Interest-bearing demand - brokered |
|
|
10,000 |
|
|
|
260 |
|
|
|
5.20 |
|
|
|
18,011 |
|
|
|
333 |
|
|
|
3.70 |
|
Certificates of deposit - brokered |
|
|
113,492 |
|
|
|
2,844 |
|
|
|
5.01 |
|
|
|
26,064 |
|
|
|
401 |
|
|
|
3.08 |
|
Total interest-bearing deposits |
|
|
4,520,819 |
|
|
|
81,737 |
|
|
|
3.62 |
|
|
|
4,206,098 |
|
|
|
52,425 |
|
|
|
2.49 |
|
FHLB advances and borrowings |
|
|
131,315 |
|
|
|
3,848 |
|
|
|
5.86 |
|
|
|
260,292 |
|
|
|
6,680 |
|
|
|
5.13 |
|
Finance lease liabilities |
|
|
3,042 |
|
|
|
60 |
|
|
|
3.94 |
|
|
|
4,339 |
|
|
|
103 |
|
|
|
4.75 |
|
Subordinated debt |
|
|
133,340 |
|
|
|
3,370 |
|
|
|
5.05 |
|
|
|
133,053 |
|
|
|
3,236 |
|
|
|
4.86 |
|
Total interest-bearing liabilities |
|
|
4,788,516 |
|
|
|
89,015 |
|
|
|
3.72 |
% |
|
|
4,603,782 |
|
|
|
62,444 |
|
|
|
2.71 |
% |
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposits |
|
|
931,040 |
|
|
|
|
|
|
|
|
|
1,104,440 |
|
|
|
|
|
|
|
||||
Accrued expenses and other liabilities |
|
|
89,545 |
|
|
|
|
|
|
|
|
|
93,650 |
|
|
|
|
|
|
|
||||
Total noninterest-bearing liabilities |
|
|
1,020,585 |
|
|
|
|
|
|
|
|
|
1,198,090 |
|
|
|
|
|
|
|
||||
Shareholders’ equity |
|
|
579,104 |
|
|
|
|
|
|
|
|
|
550,682 |
|
|
|
|
|
|
|
||||
Total liabilities and shareholders’ equity |
|
$ |
6,388,205 |
|
|
|
|
|
|
|
|
$ |
6,352,554 |
|
|
|
|
|
|
|
||||
Net interest income (tax-equivalent basis) |
|
|
|
|
$ |
69,950 |
|
|
|
|
|
|
|
|
$ |
83,702 |
|
|
|
|
||||
Net interest spread |
|
|
|
|
|
|
|
|
1.30 |
% |
|
|
|
|
|
|
|
|
1.93 |
% |
||||
Net interest margin (D) |
|
|
|
|
|
|
|
|
2.22 |
% |
|
|
|
|
|
|
|
|
2.68 |
% |
||||
Tax equivalent adjustment |
|
|
|
|
$ |
(533 |
) |
|
|
|
|
|
|
|
$ |
(803 |
) |
|
|
|
||||
Net interest income |
|
|
|
$ |
69,417 |
|
|
|
|
|
|
|
|
$ |
82,899 |
|
|
|
|
54
The effect of volume and rate changes on net interest income (on a tax-equivalent basis) for the three month period ended June 30, 2024 compared to June 30, 2023 are shown below:
|
|
For the Three Months Ended June 30, 2024 |
|
|||||||||
|
|
Difference due to |
|
|
Change In |
|
||||||
|
|
Change In: |
|
|
Income/ |
|
||||||
(In Thousands): |
|
Volume |
|
|
Rate |
|
|
Expense |
|
|||
ASSETS: |
|
|
|
|
|
|
|
|
|
|||
Investments |
|
$ |
(146 |
) |
|
$ |
394 |
|
|
$ |
248 |
|
Loans |
|
|
(839 |
) |
|
|
3,871 |
|
|
|
3,032 |
|
Interest-earning deposits |
|
|
739 |
|
|
|
228 |
|
|
|
967 |
|
Total interest income |
|
$ |
(246 |
) |
|
$ |
4,493 |
|
|
$ |
4,247 |
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|||
Interest-bearing checking |
|
$ |
2,700 |
|
|
$ |
4,333 |
|
|
$ |
7,033 |
|
Money market |
|
|
286 |
|
|
|
1,877 |
|
|
|
2,163 |
|
Savings |
|
|
(8 |
) |
|
|
59 |
|
|
|
51 |
|
Certificates of deposit - retail |
|
|
925 |
|
|
|
1,980 |
|
|
|
2,905 |
|
Certificates of deposit - brokered |
|
|
840 |
|
|
|
206 |
|
|
|
1,046 |
|
Interest bearing demand brokered |
|
|
— |
|
|
|
9 |
|
|
|
9 |
|
Borrowed funds |
|
|
(5,346 |
) |
|
|
343 |
|
|
|
(5,003 |
) |
Capital lease obligation |
|
|
(13 |
) |
|
|
(15 |
) |
|
|
(28 |
) |
Subordinated debt |
|
|
3 |
|
|
|
86 |
|
|
|
89 |
|
Total interest expense |
|
$ |
(613 |
) |
|
$ |
8,878 |
|
|
$ |
8,265 |
|
Net interest income (tax-equivalent basis) |
|
$ |
367 |
|
|
$ |
(4,385 |
) |
|
$ |
(4,018 |
) |
The effect of volume and rate changes on net interest income (on a tax-equivalent basis) for the six month period ended June 30, 2024 compared to June 30, 2023 are shown below:
|
|
For the Six Months Ended June 30, 2024 |
|
|||||||||
|
|
Difference due to |
|
|
Change In |
|
||||||
|
|
Change In: |
|
|
Income/ |
|
||||||
(In Thousands): |
|
Volume |
|
|
Rate |
|
|
Expense |
|
|||
ASSETS: |
|
|
|
|
|
|
|
|
|
|||
Investments |
|
$ |
(118 |
) |
|
$ |
1,013 |
|
|
$ |
895 |
|
Loans |
|
|
777 |
|
|
|
10,196 |
|
|
|
10,973 |
|
Interest-earning deposits |
|
|
444 |
|
|
|
507 |
|
|
|
951 |
|
Total interest income |
|
$ |
1,103 |
|
|
$ |
11,716 |
|
|
$ |
12,819 |
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|||
Interest-bearing checking |
|
$ |
6,125 |
|
|
$ |
11,861 |
|
|
$ |
17,986 |
|
Money market |
|
|
(1,319 |
) |
|
|
4,133 |
|
|
|
2,814 |
|
Savings |
|
|
(17 |
) |
|
|
128 |
|
|
|
111 |
|
Certificates of deposit - retail |
|
|
1,666 |
|
|
|
4,365 |
|
|
|
6,031 |
|
Certificates of deposit - brokered |
|
|
2,056 |
|
|
|
387 |
|
|
|
2,443 |
|
Interest bearing demand brokered |
|
|
(179 |
) |
|
|
106 |
|
|
|
(73 |
) |
Borrowed funds |
|
|
(3,559 |
) |
|
|
727 |
|
|
|
(2,832 |
) |
Capital lease obligation |
|
|
(26 |
) |
|
|
(17 |
) |
|
|
(43 |
) |
Subordinated debt |
|
|
7 |
|
|
|
127 |
|
|
|
134 |
|
Total interest expense |
|
$ |
4,754 |
|
|
$ |
21,817 |
|
|
$ |
26,571 |
|
Net interest income (tax-equivalent basis) |
|
$ |
(3,651 |
) |
|
$ |
(10,101 |
) |
|
$ |
(13,752 |
) |
Net interest income, on a fully tax-equivalent basis, declined $4.0 million, or 10 percent, for the second quarter of 2024 to $35.3 million from $39.3 million for the same 2023 period. The net interest margin ("NIM") was 2.25 percent and 2.49 percent for the three months ended June 30, 2024 and 2023, respectively, a decrease of 24 basis points. For the six months ended June 30, 2024 the Company recorded net interest income, on a fully tax-equivalent basis of $70.0 million compared to $83.7 million for the same 2023 period. The net interest margin ("NIM") was 2.22 percent and 2.68 percent for the six months ended June 30, 2024 and 2023, respectively, a decrease of 46 basis points. The decrease in net interest income, on a fully tax-equivalent basis and NIM was predominately due to a rapid increase in interest expense mostly driven by higher deposit rates, offset by a decrease in the average balance of borrowed funds and an increase in loan yields. The ongoing Federal Reserve monetary policy intended to slow inflation has led to a significant increase in interest rates, particularly rates impacting short term investments and deposits. This has resulted
55
in an inversion of the U.S. Treasury yield curve driving an increase in deposit and borrowing costs at a faster rate than the yields on interest-earning assets.
The average balance of interest-earning assets decreased slightly to $6.32 billion during the second quarter of 2024 from $6.35 billion for the same 2023 period. Average interest-earning assets were $6.33 billion for the six months ended June 30, 2024 compared to $6.30 billion in the same 2023 period, representing an increase of $32.4 million. The slight decrease in the second quarter of 2024 compared to the same 2023 period included a decline in the average balance of loans of $81.5 million, partially offset by an increase an interest-earning deposits of $65.3 million. Loan contraction experienced during the second quarter of 2024 was in part due to tighter underwriting standards, reduced loan originations in the higher interest rate environment and the sale $15.1 million of multifamily problem loans. The growth in average interest-earning assets for the six months ended June 30, 2024 and 2023 was driven primarily by an increase in the average balance of loans of $14.3 million and interest-earning deposits of $21.2 million. Interest-earning deposits are an additional part of the Company's liquidity and interest rate risk management strategies and management believes that in the near term having elevated balances represents a strong balance sheet.
The decline in the average balance of loans for the quarter ended June 30, 2024 was primarily driven by a decline in commercial mortgages and commercial loans, offset slightly by growth in residential mortgages. The average balance of commercial loans declined by $50.4 million or 2 percent to $2.19 billion for the quarter ended June 30, 2024 when compared to the same 2023 period. The average balance of commercial mortgages for the three months ended June 30, 2024 declined by $83.7 million, or 3 percent, to $2.42 billion when compared to the same 2023 period. These decreases were partially offset by an increase in the average balance of residential mortgages of $19.4 million for the quarter ended June 30, 2024 when compared to the same 2023 period. The decline in loans were mostly as a result of the Company tightening underwriting guidelines, paydowns of higher rate lines of credit and lower originations due to the rate environment. The average balance of loans for the six months ended June 30, 2024 increased due to growth in residential mortgages and installment loans offset by a decrease in commercial mortgages. Residential mortgages increased by $33.6 million, or 6 percent, to $577.3 million from $543.7 million when comparing the six months ended June 30, 2024 to the six months ended June 30, 2023. The Company reported balances of $66.2 million and $45.6 million in average balances, an increase of $20.5 million, of installment loans for the six months ended June 30, 2024 and 2023, respectively. The average balance of commercial mortgages for the six months ended June 30, 2024 declined by $51.0 million, or 2 percent, to $2.44 billion when compared to $2.49 billion for the same 2023 period.
For the quarters ended June 30, 2024 and 2023, the average yields earned on interest-earning assets were 5.03 percent and 4.74 percent, respectively, an increase of 29 basis points. For the six months ended June 30, 2024 and 2023, the average yield on interest-earning assets were 5.02 percent and 4.64 percent, respectively, an increase of 38 basis points. The increase in yields on interest-earning assets for the three and six months ended June 30, 2024, was primarily due to the increase in the target Federal Funds rate of 100 basis points during 2023 (525 basis points since the Federal Reserve commenced raising rates in March 2022). This resulted in increases in the yield on loans of 30 basis points to 5.41 percent, the yield on interest-earning deposits of 58 basis points to 4.67 percent and the yield on investments of 15 basis points to 2.58 percent, when comparing the three months ended June 30, 2024 to the same 2023 period. The six months ended June 30, 2024 compared to the same 2023 period resulted in increases in the average yields on loans of 39 basis points to 5.40 percent, interest-earning deposits of 62 basis points to 4.54 percent and investments of 23 basis points to 2.58 percent.
The average yield on total loans for the three and six months ended June 30, 2024 compared to the same 2023 period was driven by an increase in the yield on commercial loan, commercial mortgages and residential mortgages. The yield on commercial loans for the three months ended June 30, 2024 increased 44 basis points to 6.77 percent from 6.33 percent at June 30, 2023. The yield on commercial loans for the six months ended June 30, 2024 increased 54 basis points to 6.74 percent from 6.20 percent at June 30, 2023. Commercial loans yield increased for the three and six months due to an increase in the target Federal Funds rate, which had a greater impact on these loans, that are typically floating rates with short repricing periods. The average yield on commercial mortgages increased 15 basis points to 4.44 percent and 23 basis points to 4.46 percent for the three and six months ended June 30, 2024, respectively, when compared to the same 2023 periods. The average yield on residential mortgages increased 32 basis points to 3.87 percent and 42 basis points to 3.81 percent, for the three and six months ended June 30, 2024, respectively, when compared to the same 2023 periods. The increase for both commercial and residential mortgages for the three and six months periods were driven by the origination of loans with higher yields in the current higher interest rate environment. As of June 30, 2024, 30 percent of our loans will reprice within one month, 35 percent within three months and 48 percent within one year.
For the three months ended June 30, 2024, the average balance of interest-bearing liabilities totaled $4.77 billion representing an increase of $47.0 million, or 1 percent, from $4.72 billion for the same 2023 period due to an increase in interest-bearing deposits of $434.7 million to $4.60 billion, which was partially offset by a decrease in overnight borrowings of $386.7 million to $27.2 million for the quarter ended June 30, 2024. For the six months ended June 30, 2024, the average balance of interest-bearing liabilities totaled $4.79 billion representing an increase of $184.7 million, or 4 percent, from $4.60 billion for the same 2023 period
56
due to an increase in interest-bearing deposits of $314.7 million to $4.52 billion partially offset by a decrease in overnight borrowings of $129.0 million to $131.3 million for the six months ended June 30, 2024.
The increase in the average balance of interest-bearing deposits for the quarters ended June 30, 2024 compared to the 2023 comparable period was primarily due to an increase in the average balance of interest-bearing checking deposits of $260.2 million, average balance of certificate of deposits ("CD") of $119.1 million and short-term brokered CDs of $72.5 million. The increase in the average balance of interest-bearing deposits for the six months ended June 30, 2024 compared to the 2023 comparable period was primarily due to an increase in the average balance of interest-bearing checking deposits of $323.0 million, average balance of certificate of deposits ("CD") of $119.4 million and short-term brokered CDs of $87.4 million, partially offset by a decline in money market and savings accounts of $207.1 million. The increase in interest-bearing checking deposits for the three and six months ended June 30, 2024 was principally attributable to client demand for FDIC insured products. The Company added short-term brokered CDs to provide additional liquidity and replace brokered deposit run-off. The decrease for the savings and money market accounts for the six months ended June 30, 2024 included clients shifting balances into higher-yielding short-term Treasuries and interest-bearing checking accounts. The expansion into New York City is starting to benefit deposit growth and is expected to reduce the Company's reliance on overnight borrowings, brokered deposits and other high cost funding sources and into more low cost, relationship deposits.
The Company is a participant in the Reich & Tang Demand Deposit Marketplace program and the Promontory Program. The Company uses these deposit sweep services to place customer funds into interest-bearing demand (checking) accounts issued by other participating banks. Customer funds are placed at one or more participating banks to increase the level of FDIC insurance available to deposit customers. As a participant, the Company receives reciprocal amounts of deposits from other participating banks. Average reciprocal deposit balances for the quarters ended June 30, 2024 and 2023, were $1.2 billion and $813.2 million, respectively. The additional growth for the three and six months ended June 30, 2024 was directly related to client's desire of the increased level of FDIC insurance offered by these programs.
At June 30, 2024, uninsured/unprotected deposits were approximately $1.3 billion, or 23 percent of total deposits. This amount was adjusted to exclude $326 million of public fund deposit balances, which are fully-collateralized and protected with securities and an FHLBNY letter of credit.
The average balance of short-term borrowings decreased $386.7 million to $27.2 million for the quarter ended June 30, 2024, compared to $414.0 million for the quarter ended June 30, 2023. The average balance of borrowings decreased $129.0 million to $131.3 million for the six months ended June 30, 2024, compared to $260.3 million for the same 2023 period. The decrease in borrowings for both periods was driven by the growth in client deposits led by the expansion into New York City and the new teams that were hired.
For the quarters ended June 30, 2024 and 2023, the cost of interest-bearing liabilities was 3.71 percent and 3.04 percent, respectively, reflecting an increase of 67 basis points. The cost of interest-bearing liabilities was 3.72 percent and 2.71 percent for the six months ended June 30, 2024 and 2023, respectively. The increases for both the three and six months ended June 30, 2024 were driven by an increase in the average cost of interest-bearing deposits of 89 basis points to 3.66 percent for the second quarter of 2024 and 113 basis points to 3.62 percent for the six months ended June 30, 2024. Additionally, the cost of borrowings increased 39 basis points to 5.59 percent for the second quarter of 2024 when compared to 5.20 percent for the same 2023 period and 73 basis points to 5.86 percent for the six months ended June 30, 2024 when compared to 5.13 percent for the same 2023 period. The increase in deposit and borrowing rates was due to the Federal Reserve raising the target Federal Funds rate by 525 basis points since March 2022 and a change in the composition of the deposit portfolio, as clients continue to migrate out of noninterest bearing checking products into higher-yielding alternatives.
INVESTMENT SECURITIES: Investment securities available for sale are purchased, sold and/or maintained as a part of the Company’s overall balance sheet and interest rate risk management strategies, and in response to liquidity needs, prepayment speeds and/or other factors. These securities are carried at estimated fair value, and unrealized changes in fair value are recognized as a separate component of shareholders’ equity, net of income taxes. Realized gains and losses are recognized in income at the time the securities are sold. Investment securities held to maturity are those securities that the Company has both the ability and intent to hold to maturity. These securities are carried at amortized cost. Equity securities are carried at fair value with unrealized gains and losses recorded in noninterest income.
At June 30, 2024, the Company had investment securities available for sale with a fair value of $591.9 million compared with $550.6 million at December 31, 2023. The increase in investment securities available for sale was due to the use of excess funds since deposit growth outpaced loan growth. A net unrealized loss (net of income tax) of $75.2 million and of $69.2 million related to these securities were included in shareholders’ equity at June 30, 2024 and December 31, 2023, respectively.
57
At June 30, 2024, the Company had investment securities held to maturity with a carrying cost of $105.0 million and an estimated fair value of $90.9 million compared with a carrying cost of $107.8 million and an estimated fair value of $94.4 million at December 31, 2023.
The Company has one equity security (a CRA investment security) with a fair value of $13.0 million at June 30, 2024 compared with a fair value of $13.2 million at December 31, 2023, with changes in fair value recognized in the Consolidated Statements of Income. The Company recorded an unrealized loss of $84,000 and $195,000 for the three and six months ended June 30, 2024, as compared to an unrealized loss of $209,000 and $0 for the same period in 2023.
The carrying value of investment securities available for sale and held to maturity as of June 30, 2024 and December 31, 2023 are shown below:
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
||||||||||
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
||||
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
||||
(In thousands) |
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
||||
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government-sponsored agencies |
|
$ |
244,803 |
|
|
$ |
195,002 |
|
|
$ |
244,794 |
|
|
$ |
197,691 |
|
Mortgage-backed securities-residential (principally |
|
|
410,158 |
|
|
|
363,032 |
|
|
|
363,893 |
|
|
|
320,796 |
|
SBA pool securities |
|
|
25,478 |
|
|
|
21,683 |
|
|
|
27,148 |
|
|
|
23,404 |
|
Corporate bond |
|
|
14,000 |
|
|
|
12,167 |
|
|
|
10,000 |
|
|
|
8,726 |
|
Total investment securities available for sale |
|
$ |
694,439 |
|
|
$ |
591,884 |
|
|
$ |
645,835 |
|
|
$ |
550,617 |
|
Investment securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government-sponsored agencies |
|
|
40,000 |
|
|
|
36,529 |
|
|
|
40,000 |
|
|
|
36,631 |
|
Mortgage-backed securities-residential (principally |
|
|
65,013 |
|
|
|
54,334 |
|
|
|
67,755 |
|
|
|
57,784 |
|
Total investment securities held to maturity |
|
$ |
105,013 |
|
|
$ |
90,863 |
|
|
$ |
107,755 |
|
|
$ |
94,415 |
|
Total |
|
$ |
799,452 |
|
|
$ |
682,747 |
|
|
$ |
753,590 |
|
|
$ |
645,032 |
|
The following table presents the contractual maturities and yields of debt securities available for sale and held to maturity as of June 30, 2024. The weighted average yield is a computation of income within each maturity range based on the amortized cost of securities:
|
|
|
|
|
After 1 |
|
|
After 5 |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
But |
|
|
But |
|
|
After |
|
|
|
|
|||||
|
|
Within |
|
|
Within |
|
|
Within |
|
|
10 |
|
|
|
|
|||||
(Dollars in thousands) |
|
1 Year |
|
|
5 Years |
|
|
10 Years |
|
|
Years |
|
|
Total |
|
|||||
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government-sponsored agencies |
|
$ |
— |
|
|
$ |
30,689 |
|
|
$ |
104,845 |
|
|
$ |
59,468 |
|
|
$ |
195,002 |
|
|
|
|
— |
|
|
|
1.27 |
% |
|
|
1.52 |
% |
|
|
1.75 |
% |
|
|
1.56 |
% |
Mortgage-backed securities-residential (A) |
|
|
50,067 |
|
|
|
8,550 |
|
|
|
30,718 |
|
|
|
273,697 |
|
|
|
363,032 |
|
|
|
|
6.08 |
% |
|
|
3.21 |
% |
|
|
3.11 |
% |
|
|
3.07 |
% |
|
|
3.44 |
% |
SBA pool securities |
|
|
— |
|
|
|
— |
|
|
|
8,197 |
|
|
|
13,486 |
|
|
|
21,683 |
|
|
|
|
— |
|
|
|
— |
|
|
|
2.05 |
% |
|
|
1.49 |
% |
|
|
1.69 |
% |
Corporate bond |
|
|
— |
|
|
|
— |
|
|
|
12,167 |
|
|
|
— |
|
|
|
12,167 |
|
|
|
|
— |
|
|
|
— |
|
|
|
6.01 |
% |
|
|
— |
|
|
|
6.01 |
% |
Total investments available for sale |
|
$ |
50,067 |
|
|
$ |
39,239 |
|
|
$ |
155,927 |
|
|
$ |
346,651 |
|
|
$ |
591,884 |
|
|
|
|
6.08 |
% |
|
|
1.66 |
% |
|
|
2.17 |
% |
|
|
2.75 |
% |
|
|
2.77 |
% |
Investment securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government-sponsored agencies |
|
|
— |
|
|
|
40,000 |
|
|
|
— |
|
|
|
— |
|
|
|
40,000 |
|
|
|
|
— |
|
|
|
1.53 |
% |
|
|
— |
|
|
|
— |
|
|
|
1.53 |
% |
Mortgage-backed securities-residential (A) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
65,013 |
|
|
|
65,013 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.22 |
% |
|
|
2.22 |
% |
Total investments held to maturity |
|
$ |
— |
|
|
$ |
40,000 |
|
|
$ |
— |
|
|
$ |
65,013 |
|
|
|
105,013 |
|
|
|
|
— |
|
|
|
1.53 |
% |
|
|
— |
|
|
|
2.22 |
% |
|
|
1.96 |
% |
Total |
|
$ |
50,067 |
|
|
$ |
79,239 |
|
|
$ |
155,927 |
|
|
$ |
411,664 |
|
|
$ |
696,897 |
|
|
|
|
6.08 |
% |
|
|
1.59 |
% |
|
|
2.17 |
% |
|
|
2.67 |
% |
|
|
2.64 |
% |
58
OTHER INCOME: The following table presents other income, excluding income from wealth management services, which is summarized and discussed subsequently:
|
|
For the Three Months Ended June 30, |
|
|
Change |
|
||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 vs 2023 |
|
|||
Service charges and fees |
|
$ |
1,345 |
|
|
$ |
1,320 |
|
|
$ |
25 |
|
Bank owned life insurance |
|
|
328 |
|
|
|
305 |
|
|
|
23 |
|
Gain on sale of loans (mortgage banking) |
|
|
34 |
|
|
|
15 |
|
|
|
19 |
|
Gain on loans held for sale at lower of cost or fair value |
|
|
23 |
|
|
|
— |
|
|
|
23 |
|
Gain on sale of SBA loans |
|
|
449 |
|
|
|
838 |
|
|
|
(389 |
) |
Corporate advisory fee income |
|
|
103 |
|
|
|
15 |
|
|
|
88 |
|
Other income |
|
|
2,938 |
|
|
|
2,039 |
|
|
|
899 |
|
Fair value adjustment for CRA equity security |
|
|
(84 |
) |
|
|
(209 |
) |
|
|
125 |
|
Total other income (excluding wealth management income) |
|
$ |
5,136 |
|
|
$ |
4,323 |
|
|
$ |
813 |
|
|
|
For the Six Months Ended June 30, |
|
|
Change |
|
||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 vs 2023 |
|
|||
Service charges and fees |
|
$ |
2,667 |
|
|
$ |
2,578 |
|
|
$ |
89 |
|
Bank owned life insurance |
|
|
831 |
|
|
|
602 |
|
|
|
229 |
|
Gain on sale of loans (mortgage banking) |
|
|
90 |
|
|
|
36 |
|
|
|
54 |
|
Gain on loans held for sale at lower of cost or fair value |
|
|
23 |
|
|
|
— |
|
|
|
23 |
|
Gain on sale of SBA loans |
|
|
849 |
|
|
|
1,703 |
|
|
|
(854 |
) |
Corporate advisory fee income |
|
|
921 |
|
|
|
95 |
|
|
|
826 |
|
Other income |
|
|
4,244 |
|
|
|
3,606 |
|
|
|
638 |
|
Fair value adjustment for CRA equity security |
|
|
(195 |
) |
|
|
— |
|
|
|
(195 |
) |
Total other income (excluding wealth management income) |
|
$ |
9,430 |
|
|
$ |
8,620 |
|
|
$ |
810 |
|
The Company recorded total other income, excluding wealth management fee income, of $5.1 million for the second quarter of 2024 compared to $4.3 million for the same 2023 period, reflecting an increase of $813,000. The Company recorded $9.4 million of total other income, excluding wealth management fee income for the six months ended June 30, 2024 compared to $8.6 million for the same 2023 period, reflecting an increase of $810,000. The increases were primarily due to income related to equipment transfers upon the termination of leases of $1.6 million and $1.7 million for the three and six months ended June 30, 2024, respectively.
The Company provides loans that are partially guaranteed by the SBA to provide working capital and/or finance the purchase of equipment, inventory or commercial real estate that could be used for start-up businesses. All SBA loans are underwritten and documented as prescribed by the SBA. The Company generally sells the guaranteed portion of the SBA loans in the secondary market, with the non-guaranteed portion of SBA loans held in the loan portfolio. The Company recorded a gain on the sale of SBA loans of $449,000 and $838,000 for the quarters ended June 30, 2024 and 2023, respectively. For the six months ended June 30, 2024 and 2023, the Company recorded a gain on the sale of SBA loans of $849,000 and $1.7 million, respectively. The Company continues to see pressures from market volatility and the higher interest rate environment resulting in lower sale premiums and origination volumes.
The Company recorded corporate advisory fee income for the second quarter of 2024 of $103,000 compared to $15,000 for the same period ended June 30, 2023. The six months ended June 30, 2024 included $921,000 of corporate advisory fee income compared to $95,000 for the same 2023 period. The higher amount in the six months ended June 30, 2024 was related to a major corporate advisory/investment banking acquisition transaction.
Income from the back-to-back swap, SBA programs, and corporate advisory fee income are dependent on volume, and thus are typically not consistent from quarter to quarter.
For the quarter ended June 30, 2024, income from the sale of newly originated residential mortgage loans was $34,000 compared to $15,000 for the same period in 2023. The Company recorded income from the sale of newly originated residential mortgage loans for the six months ended June 30, 2024 and 2023 of $90,000 and $36,000, respectively. Although fee income increased as a result of slightly increased volume, the Company is still impacted by the industry wide slowdown in refinancing and home purchase activity in the higher interest rate environment.
Other income included $1.6 million of income by the Equipment Finance Division related to equipment transfers to lessees upon the termination of leases, for the second quarter of 2024 compared to $221,000 for the same 2023 period. The six months ended June 30, 2024 and 2023 included $1.7 million and $367,000, respectively, of income related to equipment transfers to lessees upon
59
the termination of leases. Additionally, the Company recorded $786,000 of unused commercial line fees for the quarter ended June 30, 2024 compared to $809,000 for the same 2023 period. The six months ended June 30, 2024 included $1.6 million of unused commercial line fees compared to $1.7 million for the same 2023 period. The six months ended June 30, 2024 included $229,000 of additional income from life insurance proceeds.
The Company recorded an $84,000 and $209,000 negative fair value adjustment for CRA equity securities in the second quarter of 2024 and 2023, respectively. The six months ended June 30, 2024 included a $195,000 negative fair value adjustment for CRA equity securities. The decrease in 2024 was due to the underlying assets being tied to medium-term investments, which increased slightly in 2024.
OPERATING EXPENSES: The following table presents the components of operating expenses for the periods indicated:
|
|
For the Three Months Ended June 30, |
|
|
Change |
|
||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 vs 2023 |
|
|||
Compensation and employee benefits |
|
$ |
29,884 |
|
|
$ |
26,354 |
|
|
$ |
3,530 |
|
Premises and equipment |
|
|
5,776 |
|
|
|
4,729 |
|
|
|
1,047 |
|
FDIC assessment |
|
|
870 |
|
|
|
729 |
|
|
|
141 |
|
Other Operating Expenses: |
|
|
|
|
|
|
|
|
|
|||
Professional and legal fees |
|
|
1,693 |
|
|
|
1,179 |
|
|
|
514 |
|
Trust department expense |
|
|
936 |
|
|
|
915 |
|
|
|
21 |
|
Telephone |
|
|
397 |
|
|
|
362 |
|
|
|
35 |
|
Advertising |
|
|
625 |
|
|
|
706 |
|
|
|
(81 |
) |
Amortization of intangible assets |
|
|
272 |
|
|
|
355 |
|
|
|
(83 |
) |
Other |
|
|
2,673 |
|
|
|
2,363 |
|
|
|
310 |
|
Total operating expenses |
|
$ |
43,126 |
|
|
$ |
37,692 |
|
|
$ |
5,434 |
|
|
|
For the Six Months Ended June 30, |
|
|
Change |
|
||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 vs 2023 |
|
|||
Compensation and employee benefits |
|
$ |
58,360 |
|
|
$ |
50,940 |
|
|
$ |
7,420 |
|
Premises and equipment |
|
|
10,857 |
|
|
|
9,103 |
|
|
|
1,754 |
|
FDIC assessment |
|
|
1,815 |
|
|
|
1,440 |
|
|
|
375 |
|
Other Operating Expenses: |
|
|
|
|
|
|
|
|
|
|||
Professional and legal fees |
|
|
3,055 |
|
|
|
2,524 |
|
|
|
531 |
|
Trust department expense |
|
|
1,874 |
|
|
|
1,879 |
|
|
|
(5 |
) |
Telephone |
|
|
792 |
|
|
|
731 |
|
|
|
61 |
|
Advertising |
|
|
968 |
|
|
|
1,102 |
|
|
|
(134 |
) |
Amortization of intangible assets |
|
|
544 |
|
|
|
709 |
|
|
|
(165 |
) |
Branch/office restructure |
|
|
— |
|
|
|
175 |
|
|
|
(175 |
) |
Other |
|
|
4,902 |
|
|
|
4,663 |
|
|
|
239 |
|
Total operating expenses |
|
$ |
83,167 |
|
|
$ |
73,266 |
|
|
$ |
9,901 |
|
Operating expenses for the quarter ended June 30, 2024 and 2023 totaled $43.1 million and $37.7 million, respectively, reflecting an increase of $5.4 million, or 14 percent. Operating expenses for the six months ended June 30, 2024 increased $9.9 million or 14 percent to $83.2 million from $73.3 million for the same 2023 period. The increase in operating expenses for both 2024 periods, as compared to the same 2023 periods, were principally attributable to the previously announced expansion into New York City, which included the hiring of multiple teams and the successful launch of our retail branch in our Park Avenue location in New York City. The 2024 periods included additional expense associated with annual merit increases and increased employee benefits, as well as increased office space, computer and software equipment costs related to the New York City expansion. The three and six months ended June 30, 2023 included $1.7 million and $2.0 million of expense associated with retirements of certain employees. The six months ended June 30, 2023 also included $175,000 of expenses associated with the closure of three retail branch locations.
PEAPACK PRIVATE: This division includes: investment management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; and other financial planning, tax preparation and advisory services. Officers from Peapack Private are available to provide wealth management, trust and investment services at the Bank’s headquarters in Bedminster, New Jersey, and at private banking locations in Morristown, Princeton, Red Bank, Summit and Teaneck, New Jersey and at the Bank’s subsidiary, PGB Trust & Investments of Delaware, in Greenville, Delaware.
60
The market value of the assets under management and/or administration (“AUM/AUA”) of Peapack Private was $11.5 billion at June 30, 2024, reflecting a 6 percent increase from $10.9 billion at December 31, 2023 and an increase of 7 percent from $10.7 billion at June 30, 2023. The equity market improved during the first six months of 2024 and coupled with gross business inflows of $171 million, contributed to the increase in AUM/AUA.
In the June 2024 quarter, Peapack Private generated $16.4 million in fee income compared to $14.3 million for the June 2023 quarter, reflecting an 15 percent increase. For the six months ended June 30, 2024, Peapack Private generated $30.8 million in fee income compared to $28.0 million in fee income for the same period in 2023, reflecting a 10 percent increase. The increase in fee income for the three and six months ended June 30, 2024 was largely due to the improved equity and bond markets during the first half of 2024 and new business inflows.
Operating expenses relative to Peapack Private, for the three months ended June 30, 2024, declined slightly to $10.7 million as compared to $11.1 million for the second quarter of 2023. Operating expenses relative to Peapack Private, for the six months ended June 30, 2024, declined to $20.1 million as compared to $20.9 million for the six months ended June 30, 2023. Expenses are in line with the Company’s Strategic Plan, particularly the hiring of key management and revenue-producing personnel.
Peapack Private currently generates adequate revenue to support the salaries, benefits and other expenses of the wealth division and Management believes it will continue to do so as the Company grows organically and/or by acquisition. Management believes that the Bank generates adequate liquidity to support the expenses of Peapack Private should it be necessary.
NONPERFORMING ASSETS: OREO, loans past due in excess of 90 days and still accruing, and nonaccrual loans are considered nonperforming assets.
The following table sets forth asset quality data as of the dates indicated:
|
|
As of |
|
|||||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|||||
(Dollars in thousands) |
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|||||
Loans past due 90 days or more and still accruing |
|
$ |
— |
|
|
$ |
35 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Nonaccrual loans |
|
|
82,075 |
|
|
|
69,811 |
|
|
|
61,324 |
|
|
|
70,809 |
|
|
|
34,505 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total nonperforming assets |
|
$ |
82,075 |
|
|
$ |
69,846 |
|
|
$ |
61,324 |
|
|
$ |
70,809 |
|
|
$ |
34,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Performing modifications (A)(B) |
|
$ |
26,788 |
|
|
$ |
12,311 |
|
|
$ |
248 |
|
|
$ |
248 |
|
|
$ |
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans past due 30 through 89 days and still accruing |
|
$ |
34,714 |
|
|
$ |
73,699 |
|
|
$ |
34,589 |
|
|
$ |
9,780 |
|
|
$ |
14,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans subject to special mention |
|
$ |
140,791 |
|
|
$ |
59,450 |
|
|
$ |
71,397 |
|
|
$ |
53,328 |
|
|
$ |
53,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Classified loans |
|
$ |
128,311 |
|
|
$ |
117,869 |
|
|
$ |
84,372 |
|
|
$ |
94,866 |
|
|
$ |
58,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated loans |
|
$ |
81,802 |
|
|
$ |
69,530 |
|
|
$ |
60,710 |
|
|
$ |
70,184 |
|
|
$ |
33,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonperforming loans as a % of total loans (C) |
|
|
1.56 |
% |
|
|
1.30 |
% |
|
|
1.13 |
% |
|
|
1.29 |
% |
|
|
0.63 |
% |
Nonperforming assets as a % of total assets (C) |
|
|
1.26 |
% |
|
|
1.09 |
% |
|
|
0.95 |
% |
|
|
1.09 |
% |
|
|
0.53 |
% |
Nonperforming assets as a % of total loans |
|
|
1.56 |
% |
|
|
1.30 |
% |
|
|
1.13 |
% |
|
|
1.29 |
% |
|
|
0.63 |
% |
The Company had increases in nonperforming assets, performing modifications, loans subject to special mention, classified loans and individually evaluated loans at June 30, 2024 compared to December 31, 2023. The persistent nature of the elevated interest rate environment combined with inflationary pressures have presented challenges for certain borrowers, which is reflected in the trend of asset quality data in recent quarters. The increase in nonperforming assets was primarily driven by higher multifamily nonperforming loans. The increase in special mention loans was primarily due to an increase in multifamily loans of $43.6 million, investment commercial real estate loans of $16.7 million and commercial loans of $19.8 million. The increase in classified loans was primarily driven by an increase in multifamily loans of $16.8 million and commercial loans of $24.7 million when compared
61
to December 31, 2023. The increase in the balance of individually evaluated substandard loans was primarily due to six multifamily relationships totaling $32.0 million that transferred to nonaccrual status during the first six months of 2024 which was partially offset by the sale of two multifamily individually evaluated loans totaling $15.1 million.
PROVISION FOR CREDIT LOSSES: The provision for credit losses was $3.9 million and $1.7 million for the second quarters of 2024 and 2023, respectively. For the six months ended June 30, 2024 and 2023, the provision for loan losses was $4.5 million and $3.2 million, respectively. The increased provision for credit losses for the three months ended June 30, 2024, when compared to the three months ended June 30, 2023 was primarily due to charge-offs totaling $5.4 million related to the sale of two problem loans, which were approaching foreclosure and transfer to other real estate owned. The allowance for credit losses (“ACL”) was $68.0 million as of June 30, 2024, compared to $65.9 million at December 31, 2023. The increase in the ACL was primarily related to an increase in the ACL related to multifamily loans, which was driven by the increase in individually evaluated loans of $16.9 million and certain qualitative adjustments in the CECL calculation made during the first six months of 2024. The allowance for credit losses as a percentage of loans was 1.29 percent at June 30, 2024 compared to 1.21 percent at December 31, 2023. The ACL recorded on individually evaluated loans was $7.9 million at June 30, 2024 compared to $4.5 million as of December 31, 2023. Total individually evaluated loans were $81.8 million and $60.7 million as of June 30, 2024 and December 31, 2023, respectively. The increase in the balance of individually evaluated loans was primarily due to six multifamily relationships totaling $32.0 million that transferred to nonaccrual status during the first six months of 2024, which was offset by the sale of two multifamily individually evaluated loans totaling $15.1 million. The general component of the allowance increased from $61.4 million at December 31, 2023 to $60.1 million at June 30, 2024.
On January 1, 2022, the Company adopted ASU 2016-13 (Topic 326), which replaced the incurred loss methodology with CECL for financial instruments measured at amortized cost and other commitments to extend credit. The allowance for credit losses is a valuation allowance of Management’s estimate of expected credit losses in the loan portfolio. The process to determine expected credit losses utilizes analytic tools and Management judgment and is reviewed on a quarterly basis. When Management is reasonably certain that a loan balance is not fully collectable, an analysis is completed whereby a specific reserve may be established or a full or partial charge off is recorded against the allowance. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance via a quantitative analysis which considers available information from internal and external sources related to past loan loss and prepayment experience and current economic conditions, as well as the incorporation of reasonable and supportable forecasts. Management evaluates a variety of factors including available published economic information in arriving at its forecast. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. Also included in the allowance for credit losses are qualitative reserves that are expected, but, in the Management’s assessment, may not be adequately represented in the quantitative analysis or the forecasts described above. Factors may include changes in lending policies and procedures, size and composition of the portfolio, experience and depth of management and the effect of external factors such as competition, legal and regulatory requirements, amount others. The allowance is available for any loan that, in Management’s judgment, should be charged off.
A summary of the allowance for credit losses for the quarterly periods indicated follows:
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|||||
(Dollars in thousands) |
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Beginning of period |
|
$ |
66,251 |
|
|
$ |
65,888 |
|
|
$ |
68,592 |
|
|
$ |
62,704 |
|
|
$ |
62,250 |
|
Provision for credit losses (A) |
|
|
3,901 |
|
|
|
615 |
|
|
|
5,082 |
|
|
|
5,944 |
|
|
|
1,666 |
|
(Charge-offs)/recoveries, net |
|
|
(2,168 |
) |
|
|
(252 |
) |
|
|
(7,786 |
) |
|
|
(56 |
) |
|
|
(1,212 |
) |
End of period |
|
$ |
67,984 |
|
|
$ |
66,251 |
|
|
$ |
65,888 |
|
|
$ |
68,592 |
|
|
$ |
62,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for credit losses as a % of |
|
|
1.29 |
% |
|
|
1.24 |
% |
|
|
1.21 |
% |
|
|
1.25 |
% |
|
|
1.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collectively evaluated allowance for credit losses as |
|
|
1.14 |
% |
|
|
1.15 |
% |
|
|
1.13 |
% |
|
|
1.10 |
% |
|
|
1.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for credit losses as a % of |
|
|
82.83 |
% |
|
|
94.85 |
% |
|
|
107.44 |
% |
|
|
96.87 |
% |
|
|
181.72 |
% |
62
The decrease in the allowance for credit losses as a percentage of nonperforming loans was primarily due to the increase in nonperforming loans of $47.6 million to $82.1 million at June 30, 2024 from $34.5 million at June 30, 2023.
INCOME TAXES: Income tax expense for the quarter ended June 30, 2024 was $2.0 million as compared to $5.0 million for the same period in 2023. During the six months ended June 30, 2024, the Company recorded income tax expense of $5.8 million compared to $11.6 million for the same period in 2023.
The effective tax rate for the three months ended June 30, 2024 was 21.23 percent compared to 27.41 percent for the same quarter in 2023. The effective tax rate was 26.43 percent and 26.84 percent for the six months ended June 30, 2024 and 2023, respectively.
Both the three and six months ended June 30, 2024 periods included a benefit related to the Company's deferred tax asset associated with a surtax imposed by the State of New Jersey. This benefit was partially offset by adjustments related to the vesting of restricted stock at prices lower than original grant prices in 2024, while 2023 benefitted from the vesting of restricted stock at prices higher than original grant prices.
CAPITAL RESOURCES: A solid capital base provides the Company with financial strength and the ability to support future growth and is essential to executing the Company’s Strategic Plan – “Expanding Our Reach.” The Company’s capital strategy is intended to provide stability to expand its business, even in stressed environments. Quarterly stress testing is integral to the Company’s capital management process.
The Company strives to maintain capital levels in excess of internal “triggers” and in excess of those considered to be well capitalized under regulatory guidelines applicable to banks and bank holding companies. Maintaining an adequate capital position supports the Company’s goal of providing shareholders an attractive and stable long-term return on investment.
Capital increased as a result of net income of $16.2 million for the six months ended June 30, 2024. This was partially offset by the repurchase of 200,000 shares, at an average price of $22.99 through the Company's stock repurchase program at a total cost of $4.6 million and payment of dividends of $1.8 million. Additionally, during the first half of 2024, the Company recorded an increase in accumulated other comprehensive loss of $3.5 million, net of tax. The total accumulated other comprehensive loss declined to $68.3 million as of June 30, 2024, ($75.2 million loss related to the available for sale securities portfolio partially offset by a $6.8 million gain on the cash flow hedges).
The Company employs quarterly capital stress testing by modeling adverse case and severely adverse case scenarios. In the most recent completed stress test based on March 31, 2024 financial information, under the severely adverse case, and no growth scenarios, the Bank remains well capitalized over a two-year stress period.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of Total, Common Equity Tier 1 and Tier 1 capital (each as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). At June 30, 2024 and December 31, 2023, all of the Bank’s capital ratios remain above the levels required to be considered “well capitalized” and the Company’s capital ratios remain above regulatory requirements. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, common equity Tier I and Tier I leverage ratios as set forth in the table below.
As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies were required to develop a “Community Bank Leverage Ratio” ("CBLR") (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies set the minimum capital for the CBLR at 9 percent. The Bank did not opt into the CBLR and will continue to comply with the requirements under Basel III. The Bank’s leverage ratio was 11.14 percent at June 30, 2024.
63
The Bank’s regulatory capital amounts and ratios are presented in the following table:
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
For Capital |
|
|
|
|
Adequacy Purposes |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Prompt Corrective |
|
|
|
|
Adequacy |
|
|
|
|
Including Capital |
|
|||||||||||||||||
|
|
Actual |
|
|
|
|
Action Provisions |
|
|
|
|
Purposes |
|
|
|
|
Conservation Buffer (A) |
|
||||||||||||||||||||
(Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
|
|
Amount |
|
|
Ratio |
|
|
|
|
Amount |
|
|
Ratio |
|
|
|
|
Amount |
|
|
Ratio |
|
||||||||
As of June 30, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total capital |
|
$ |
781,448 |
|
|
|
15.30 |
% |
|
|
|
$ |
510,648 |
|
|
|
10.00 |
% |
|
|
|
$ |
408,518 |
|
|
|
8.00 |
% |
|
|
|
$ |
536,180 |
|
|
|
10.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Tier I capital |
|
|
717,557 |
|
|
|
14.05 |
|
|
|
|
|
408,518 |
|
|
|
8.00 |
|
|
|
|
|
306,389 |
|
|
|
6.00 |
|
|
|
|
|
434,051 |
|
|
|
8.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Common equity tier I |
|
|
717,545 |
|
|
|
14.05 |
|
|
|
|
|
331,921 |
|
|
|
6.50 |
|
|
|
|
|
229,792 |
|
|
|
4.50 |
|
|
|
|
|
357,454 |
|
|
|
7.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Tier I capital |
|
|
717,557 |
|
|
|
11.14 |
|
|
|
|
|
322,198 |
|
|
|
5.00 |
|
|
|
|
|
257,758 |
|
|
|
4.00 |
|
|
|
|
|
257,758 |
|
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total capital |
|
$ |
773,083 |
|
|
|
14.73 |
% |
|
|
|
$ |
525,001 |
|
|
|
10.00 |
% |
|
|
|
$ |
420,001 |
|
|
|
8.00 |
% |
|
|
|
$ |
551,251 |
|
|
|
10.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Tier I capital |
|
|
707,446 |
|
|
|
13.48 |
|
|
|
|
|
420,001 |
|
|
|
8.00 |
|
|
|
|
|
315,000 |
|
|
|
6.00 |
|
|
|
|
|
446,251 |
|
|
|
8.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Common equity tier I |
|
|
707,434 |
|
|
|
13.47 |
|
|
|
|
|
341,250 |
|
|
|
6.50 |
|
|
|
|
|
236,250 |
|
|
|
4.50 |
|
|
|
|
|
367,500 |
|
|
|
7.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Tier I capital |
|
|
707,446 |
|
|
|
10.83 |
|
|
|
|
|
326,507 |
|
|
|
5.00 |
|
|
|
|
|
261,205 |
|
|
|
4.00 |
|
|
|
|
|
261,205 |
|
|
|
4.00 |
|
64
The Company’s regulatory capital amounts and ratios are presented in the following table:
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|||||||||||
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
For Capital |
|
|
|
Adequacy Purposes |
|
||||||||||||||
|
|
|
|
|
|
|
|
Prompt Corrective |
|
|
|
Adequacy |
|
|
|
Including Capital |
|
||||||||||||||
|
|
Actual |
|
|
Action Provisions |
|
|
|
Purposes |
|
|
|
Conservation Buffer (A) |
|
|||||||||||||||||
(Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
Ratio |
|
|
|
Amount |
|
|
Ratio |
|
|
|
Amount |
|
|
Ratio |
|
||||||
As of June 30, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total capital |
|
$ |
792,684 |
|
|
|
15.50 |
% |
|
N/A |
|
N/A |
|
|
|
$ |
409,012 |
|
|
|
8.00 |
% |
|
|
$ |
536,828 |
|
|
|
10.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tier I capital |
|
|
609,299 |
|
|
|
11.92 |
|
|
N/A |
|
N/A |
|
|
|
|
306,759 |
|
|
|
6.00 |
|
|
|
|
434,575 |
|
|
|
8.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equity tier I |
|
|
609,287 |
|
|
|
11.92 |
|
|
N/A |
|
N/A |
|
|
|
|
230,069 |
|
|
|
4.50 |
|
|
|
|
357,886 |
|
|
|
7.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tier I capital |
|
|
609,299 |
|
|
|
9.45 |
|
|
N/A |
|
N/A |
|
|
|
|
257,963 |
|
|
|
4.00 |
|
|
|
|
257,963 |
|
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total capital |
|
$ |
785,413 |
|
|
|
14.95 |
% |
|
N/A |
|
N/A |
|
|
|
$ |
420,377 |
|
|
|
8.00 |
% |
|
|
$ |
551,745 |
|
|
|
10.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tier I capital |
|
|
600,444 |
|
|
|
11.43 |
|
|
N/A |
|
N/A |
|
|
|
|
315,283 |
|
|
|
6.00 |
|
|
|
|
446,651 |
|
|
|
8.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equity tier I |
|
|
600,432 |
|
|
|
11.43 |
|
|
N/A |
|
N/A |
|
|
|
|
236,462 |
|
|
|
4.50 |
|
|
|
|
367,830 |
|
|
|
7.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tier I capital |
|
|
600,444 |
|
|
|
9.19 |
|
|
N/A |
|
N/A |
|
|
|
|
261,358 |
|
|
|
4.00 |
|
|
|
|
261,358 |
|
|
|
4.00 |
|
The Dividend Reinvestment Plan of Peapack-Gladstone Financial Corporation, or the “Reinvestment Plan,” allows shareholders of the Company to purchase additional shares of common stock using cash dividends without payment of any brokerage commissions or other charges. Shareholders may also make voluntary cash payments of up to $200,000 per quarter to purchase additional shares of common stock. Voluntary share purchases in the “Reinvestment Plan” can be filled from the Company’s authorized but unissued shares and/or in the open market, at the discretion of the Company. All shares purchased during the quarter ended June 30, 2024 were purchased in the open market.
On June 27, 2024, the Board of Directors declared a regular cash dividend of $0.05 per share payable on August 22, 2024 to shareholders of record on August 8, 2024.
Management believes the Company’s capital position and capital ratios are adequate. Further, Management believes the Company has sufficient common equity to support its planned growth for the immediate future. The Company continually assesses other potential sources of capital to support future growth.
LIQUIDITY: Liquidity refers to an institution’s ability to meet short-term requirements including funding of loans, deposit withdrawals and maturing obligations, as well as long-term obligations, including potential capital expenditures. The Company’s liquidity risk management is intended to ensure the Company has adequate funding and liquidity to support its assets across a range of market environments and conditions, including stressed conditions. Principal sources of liquidity include cash, temporary
65
investments, securities available for sale, customer deposit inflows, loan repayments and secured borrowings. Other liquidity sources include loan sales, loan participations and brokered CDs.
Management actively monitors and manages the Company’s liquidity position and believes it is sufficient to meet future needs. Cash and cash equivalents, including interest-earning deposits, totaled $315.7 million at June 30, 2024. The Company's elevated liquidity position was due to deposit growth of $382.1 million and loan contraction. In addition, the Company had $591.9 million in securities designated as available for sale at June 30, 2024. These securities can be sold, or used as collateral for borrowings, in response to liquidity concerns. Available for sale and held to maturity securities with a carrying value of $417.4 million and $95.9 million as of June 30, 2024, respectively, were pledged to secure public funds and for other purposes required or permitted by law. In addition, the Company generates significant liquidity from scheduled and unscheduled principal repayments of loans and mortgage-backed securities.
As of June 30, 2024, the Company had approximately $2.9 billion of external borrowing capacity available on a same day basis (subject to any practical constraints affecting the FHLB or FRB), which when combined with balance sheet liquidity provided the Company with 304 percent coverage of our uninsured/unprotected deposits.
Brokered interest-bearing demand (“overnight”) deposits were $10.0 million at June 30, 2024. The interest rate paid on these deposits allows the Bank to fund operations at attractive rates and engage in interest rate swaps to hedge its asset-liability interest rate risk. The Company ensures ample available collateralized liquidity as a backup to these short-term brokered deposits. As of June 30, 2024, the Company had transacted pay fixed, receive floating interest rate swaps totaling $310.0 million in notional amount.
The Company allowed certain brokered certificates of deposits to mature during the six months ended June 30, 2024. Total brokered certificates of deposits decreased $94.5 million to $26.0 million, which were replaced by lower cost core relationship deposits as of June 30, 2024.
The Company has a Board-approved Contingency Funding Plan. This plan provides a framework for managing adverse liquidity stress and contingent sources of liquidity. The Company conducts liquidity stress testing on a regular basis to ensure sufficient liquidity in a stressed environment. The Company believes it has sufficient liquidity given the current environment.
Management believes the Company’s liquidity position and sources were adequate at June 30, 2024.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
ASSET/LIABILITY MANAGEMENT: The Company’s management Asset/Liability Committee (“ALCO”) is responsible for developing, implementing and monitoring asset/liability strategies and advising the Board of Directors on such strategies, as well as the related level of interest rate risk. In this regard, interest rate risk simulation models are prepared on a quarterly basis. These models demonstrate balance sheet gaps and predict changes to net interest income and economic/market value of portfolio equity under various interest rate scenarios. In addition, these models, as well as ALCO processes and reporting, are subject to annual independent third-party review.
ALCO generally manages interest rate risk through the management of capital, cash flows and the duration of assets and liabilities, including sales and purchases of assets, as well as additions of wholesale borrowings and other sources of medium/longer-term funding. ALCO engages in interest rate swaps as a means of extending the duration of shorter-term liabilities.
66
The following strategies are among those used to manage interest rate risk:
The interest rate swap program is administered by ALCO and follows procedures and documentation in accordance with regulatory guidance and standards as set forth in ASC 815 for cash flow hedges. The program incorporates pre-purchase analysis, liability designation, sensitivity analysis, correlation analysis, daily mark-to-market analysis and collateral posting as required. The Board is advised of all swap activity. In these swaps, the Company is receiving floating and paying fixed interest rates with total notional value of $310.0 million as of June 30, 2024.
In addition, the Company initiated a loan level/back-to-back swap program in support of its commercial lending business. Pursuant to this program, the Company extends a floating rate loan and executed a floating to fixed swap with the borrower. At the same time, the Company executes a third-party swap, the terms of which fully offset the fixed exposure and, result in a final floating rate exposure for the Company. As of June 30, 2024, $498.8 million of notional value in swaps were executed and outstanding with borrowers under this program.
As noted above, ALCO uses simulation modeling to analyze the Company’s net interest income sensitivity, as well as the Company’s economic value of portfolio equity under various interest rate scenarios. The models are based on the actual maturity and repricing characteristics of rate sensitive assets and liabilities. The models incorporate certain prepayment and interest rate assumptions, which management believes to be reasonable as of June 30, 2024. The models assume changes in interest rates without any proactive change in the balance sheet by management. In the models, the forecasted shape of the yield curve remained static as of June 30, 2024.
In an immediate and sustained 100 basis point increase in market rates at June 30, 2024, net interest income would decrease approximately 1.5 percent in year 1 and increase by 1.0 percent in year 2, compared to a flat interest rate scenario. In an immediate and sustained 100 basis point decrease in market rates at June 30, 2024, net interest income would increase approximately 1.5 percent for year 1 and decrease 1.6 percent for year 2, compared to a flat interest rate scenario.
In an immediate and sustained 200 basis point increase in market rates at June 30, 2024, net interest income would decrease approximately 2.6 percent in year 1 and increase by 2.3 percent in year 2, compared to a flat interest rate scenario. In an immediate and sustained 200 basis point decrease in market rates at June 30, 2024, net interest income for year 1 would increase approximately 1.6 percent, when compared to a flat interest rate scenario. In year 2, net interest income would decrease 4.9 percent, when compared to a flat interest rate scenario.
The Company's interest rate sensitivity models indicate the Company is liability sensitive as of June 30, 2024 and that net interest income would improve in a falling rate environment, but decline in a rising rate environment.
67
The table below shows the estimated changes in the Company’s economic value of portfolio equity (“EVPE”) that would result from an immediate parallel change in the market interest rates at June 30, 2024.
|
|
Estimated Increase/ |
|
|
|
|
|
EVPE as a Percentage of |
|
|||||||||||
(Dollars in thousands) |
|
Decrease in EVPE |
|
|
|
|
|
Present Value of Assets (B) |
|
|||||||||||
Change In |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rates |
|
Estimated |
|
|
|
|
|
|
|
|
EVPE |
|
|
Increase/(Decrease) |
|
|||||
(Basis Points) |
|
EVPE (A) |
|
|
Amount |
|
|
Percent |
|
|
Ratio (C) |
|
|
(basis points) |
|
|||||
+200 |
|
$ |
584,009 |
|
|
$ |
(59,005 |
) |
|
|
(9.18 |
)% |
|
|
9.79 |
% |
|
|
(55 |
) |
+100 |
|
|
614,378 |
|
|
|
(28,636 |
) |
|
|
(4.45 |
) |
|
|
10.09 |
|
|
|
(25 |
) |
Flat interest rates |
|
|
643,014 |
|
|
|
— |
|
|
|
— |
|
|
|
10.34 |
|
|
|
— |
|
-100 |
|
|
696,160 |
|
|
|
53,146 |
|
|
|
8.27 |
|
|
|
10.91 |
|
|
|
57 |
|
-200 |
|
|
692,554 |
|
|
|
49,540 |
|
|
|
7.70 |
|
|
|
10.67 |
|
|
|
33 |
|
(A) EVPE is the discounted present value of expected cash flows from assets and liabilities.
(B) Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
(C) EVPE ratio represents EVPE divided by the present value of assets.
Certain shortcomings are inherent in the methodologies used in determining interest rate risk. Simulation modeling requires making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the modeling assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the information provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.
68
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are designed to provide reasonable assurance that information required to be disclosed in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the forms and rules of the Securities and Exchange Commission and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.
The Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
The Company’s management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, provides reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system reflects resource constraints. Because there are inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been or will be detected. These inherent limitations include the fact that judgments in decision-making can be faulty and that breakdowns occur because of simple error or mistake. Further, controls can be circumvented. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all future conditions; over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with the policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
In the normal course of its business, lawsuits and claims may be brought against the Company and its subsidiaries. There are no currently pending or threatened litigation or proceedings against the Company or its subsidiaries, which if adversely decided, we believe would have a material adverse effect on the Company.
ITEM 1A. Risk Factors
There have been no material changes in risk factors applicable to the Company from those disclosed in “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
69
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Total |
|
|
Total |
|
|
Average Price Paid |
|
|
Maximum Number of |
|
||||
April 1, 2024 - |
|
|
|
|
|
|
|
|
|
|
|
|
||||
April 30, 2024 |
|
|
— |
|
|
|
— |
|
|
$ |
— |
|
|
|
377,673 |
|
May 1, 2024 - |
|
|
|
|
|
|
|
|
|
|
|
|
||||
May 31, 2024 |
|
|
— |
|
|
|
267 |
|
|
|
24.07 |
|
|
|
377,673 |
|
June 1, 2024 - |
|
|
|
|
|
|
|
|
|
|
|
|
||||
June 30, 2024 |
|
|
100,000 |
|
|
|
— |
|
|
|
21.75 |
|
|
|
277,673 |
|
Total |
|
|
100,000 |
|
|
|
267 |
|
|
$ |
21.76 |
|
|
|
|
(A) Represents shares withheld to satisfy tax withholding obligations upon the exercise of stock options and/or the vesting of restricted stock awards/units. Such shares are repurchased pursuant to the applicable plan and are not under the Company's share repurchase program.
(B) On January 26, 2023, the Company’s Board of Directors approved a plan to repurchase up to 890,000 shares, which was approximately 5 percent of the outstanding shares as of that date, through December 31, 2024. The timing and amount of shares repurchased will depend on certain factors, including but not limited to, market conditions and prices, the Company’s liquidity and capital requirements and alternative uses of capital.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
Not applicable.
ITEM 5. Other Information
Securities Trading Plans of Directors and Executive Officers
During the three months ended June 30, 2024, none of our directors or executive officers
70
ITEM 6. Exhibits
3 |
Articles of Incorporation and By-Laws: |
|
|
|
|
|
|
|
|
|
|
10.1 |
|
|
|
31.1 |
|
|
|
31.2 |
|
|
|
32 |
|
|
|
101.INS |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because iXBRL tags are embedded within the Inline XBRL document. |
|
|
101.SCH |
Inline XBRL Taxonomy Extension Schema Document. |
|
|
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
71
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
PEAPACK-GLADSTONE FINANCIAL CORPORATION |
||
|
|
(Registrant) |
||
|
|
|
|
|
DATE: August 8, 2024 |
|
By: |
|
/s/ Douglas L. Kennedy |
|
|
|
|
Douglas L. Kennedy |
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
DATE: August 8, 2024 |
|
By: |
|
/s/ Frank A. Cavallaro |
|
|
|
|
Frank A. Cavallaro |
|
|
|
|
Senior Executive Vice President and Chief Financial Officer |
|
|
|
|
(Principal Financial Officer) |
|
|
|
|
|
72