XML 34 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS AND LEASES (Tables)
6 Months Ended
Jun. 30, 2024
Receivables [Abstract]  
Schedule of composition of loans categorized by the type of loan

Loans outstanding, excluding those held for sale, by general ledger classification, as of June 30, 2024 and December 31, 2023, consisted of the following:

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

June 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2024

 

 

Loans

 

 

2023

 

 

Loans

 

Residential mortgage

 

$

578,829

 

 

 

11.00

%

 

$

578,327

 

 

 

10.65

%

Multifamily mortgage

 

 

1,796,687

 

 

 

34.15

 

 

 

1,836,390

 

 

 

33.82

 

Commercial mortgage

 

 

600,859

 

 

 

11.42

 

 

 

637,625

 

 

 

11.74

 

Commercial loans (including equipment financing)

 

 

2,155,594

 

 

 

40.97

 

 

 

2,260,524

 

 

 

41.64

 

Commercial construction

 

 

22,157

 

 

 

0.42

 

 

 

17,721

 

 

 

0.33

 

Home equity lines of credit

 

 

37,117

 

 

 

0.71

 

 

 

36,464

 

 

 

0.67

 

Consumer loans, including fixed rate home equity loans

 

 

69,579

 

 

 

1.32

 

 

 

62,036

 

 

 

1.14

 

Other loans

 

 

172

 

 

 

0.01

 

 

 

238

 

 

 

0.01

 

Total loans

 

$

5,260,994

 

 

 

100.00

%

 

$

5,429,325

 

 

 

100.00

%

In determining an appropriate amount for the allowance, the Bank segments and aggregated the loan portfolio based on common characteristics. The following pool segments identified as of June 30, 2024 and December 31, 2023 are based on the CECL methodology:

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

June 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2024

 

 

Loans

 

 

2023

 

 

Loans

 

Primary residential mortgage

 

$

584,645

 

 

 

11.12

%

 

$

585,126

 

 

 

10.78

%

Junior lien loan on residence

 

 

40,444

 

 

 

0.77

 

 

 

40,203

 

 

 

0.74

 

Multifamily property

 

 

1,796,687

 

 

 

34.17

 

 

 

1,836,390

 

 

 

33.85

 

Owner-occupied commercial real estate

 

 

256,035

 

 

 

4.87

 

 

 

255,110

 

 

 

4.70

 

Investment commercial real estate

 

 

1,012,489

 

 

 

19.25

 

 

 

1,061,197

 

 

 

19.56

 

Commercial and industrial

 

 

1,244,905

 

 

 

23.67

 

 

 

1,314,781

 

 

 

24.23

 

Lease financing

 

 

228,894

 

 

 

4.35

 

 

 

251,423

 

 

 

4.63

 

Construction

 

 

22,643

 

 

 

0.43

 

 

 

17,987

 

 

 

0.33

 

Consumer and other

 

 

71,789

 

 

 

1.37

 

 

 

63,906

 

 

 

1.18

 

Total loans

 

 

5,258,531

 

 

 

100.00

%

 

 

5,426,123

 

 

 

100.00

%

Net deferred costs

 

 

2,463

 

 

 

 

 

 

3,202

 

 

 

 

Total loans including net deferred costs

 

$

5,260,994

 

 

 

 

 

$

5,429,325

 

 

 

 

 

Schedule of recorded investment in nonaccrual and loans past due 90 days or over still on accrual

The following tables present the recorded investment in nonaccrual and loans past due 90 days or over still on accrual by class of loans as of June 30, 2024 and December 31, 2023:

 

 

 

 

 

 

June 30, 2024

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

Loans Past Due

 

 

 

With No

 

 

 

 

 

90 Days or Over

 

 

 

Allowance

 

 

 

 

 

And Still

 

(In thousands)

 

for Credit Loss

 

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,521

 

 

$

2,112

 

 

$

 

Junior lien loan on residence

 

 

98

 

 

 

98

 

 

 

 

Multifamily property

 

 

20,225

 

 

 

33,558

 

 

 

 

Investment commercial real estate

 

 

 

 

 

11,748

 

 

 

 

Commercial and industrial

 

 

6,036

 

 

 

30,684

 

 

 

 

Lease financing

 

 

3,003

 

 

 

3,871

 

 

 

 

Consumer and other

 

 

4

 

 

 

4

 

 

 

 

Total

 

$

30,887

 

 

$

82,075

 

 

$

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

Loans Past Due

 

 

 

With No

 

 

 

 

 

90 Days or Over

 

 

 

Allowance

 

 

 

 

 

And Still

 

(In thousands)

 

for Credit Loss

 

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,263

 

 

$

1,263

 

 

$

 

Junior lien loan on residence

 

 

100

 

 

 

100

 

 

 

 

Multifamily property

 

 

16,645

 

 

 

16,645

 

 

 

 

Investment commercial real estate

 

 

9,881

 

 

 

9,881

 

 

 

 

Commercial and industrial

 

 

3,965

 

 

 

31,430

 

 

 

 

Lease financing

 

 

946

 

 

 

2,002

 

 

 

 

Consumer and other

 

 

3

 

 

 

3

 

 

 

 

Total

 

$

32,803

 

 

$

61,324

 

 

$

 

 

Schedule of aging of past due loans

The following tables present the aging of the recorded investment in past due loans as of June 30, 2024 and December 31, 2023 by class of loans, excluding nonaccrual loans:

 

 

 

June 30, 2024

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

1,774

 

 

$

97

 

 

$

 

 

$

1,871

 

Junior lien loan on residence

 

 

417

 

 

 

 

 

 

 

 

 

417

 

Multifamily property

 

 

13,571

 

 

 

 

 

 

 

 

 

13,571

 

Investment commercial real estate

 

 

 

 

 

17,326

 

 

 

 

 

 

17,326

 

Commercial and industrial

 

 

943

 

 

 

435

 

 

 

 

 

 

1,378

 

Lease financing

 

 

 

 

 

151

 

 

 

 

 

 

151

 

Total

 

$

16,705

 

 

$

18,009

 

 

$

 

 

$

34,714

 

 

 

 

December 31, 2023

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

2,448

 

 

$

1,061

 

 

$

 

 

$

3,509

 

Junior lien on residence

 

 

84

 

 

 

 

 

 

 

 

 

84

 

Multifamily property

 

 

11,814

 

 

 

 

 

 

 

 

 

11,814

 

Commercial and industrial

 

 

7,297

 

 

 

11,498

 

 

 

 

 

 

18,795

 

Consumer and other

 

 

387

 

 

 

 

 

 

 

 

 

387

 

Total

 

$

22,030

 

 

$

12,559

 

 

$

 

 

$

34,589

 

 

Schedule of credit risk profile of loans

The following is a summary of the credit risk profile of loans by internally assigned grade as of June 30, 2024 and December 31, 2023 based on originations for the periods indicated; the years represent the year of origination for non-revolving loans:

 

 

 

Grade as of June 30, 2024 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

25,736

 

 

$

92,920

 

 

$

112,096

 

 

$

77,156

 

 

$

54,479

 

 

$

213,434

 

 

$

 

 

$

5,698

 

 

$

581,519

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

591

 

 

 

 

 

 

 

 

 

458

 

 

 

2,077

 

 

 

 

 

 

 

 

 

3,126

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

25,736

 

 

 

93,511

 

 

 

112,096

 

 

 

77,156

 

 

 

54,937

 

 

 

215,511

 

 

 

 

 

 

5,698

 

 

 

584,645

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

838

 

 

 

1,224

 

 

 

114

 

 

 

 

 

 

1,153

 

 

 

29,885

 

 

 

7,132

 

 

 

40,346

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97

 

 

 

1

 

 

 

98

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

 

 

 

838

 

 

 

1,224

 

 

 

114

 

 

 

 

 

 

1,153

 

 

 

29,982

 

 

 

7,133

 

 

 

40,444

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

6,223

 

 

 

51,871

 

 

 

457,492

 

 

 

601,510

 

 

 

118,653

 

 

 

462,454

 

 

 

8,802

 

 

 

 

 

 

1,707,005

 

   Special mention

 

 

 

 

 

 

 

 

3,423

 

 

 

28,507

 

 

 

 

 

 

13,296

 

 

 

 

 

 

 

 

 

45,226

 

   Substandard

 

 

 

 

 

 

 

 

13,366

 

 

 

 

 

 

 

 

 

31,090

 

 

 

 

 

 

 

 

 

44,456

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

6,223

 

 

 

51,871

 

 

 

474,281

 

 

 

630,017

 

 

 

118,653

 

 

 

506,840

 

 

 

8,802

 

 

 

 

 

 

1,796,687

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

2,088

 

 

 

 

 

 

3,291

 

 

 

 

 

 

 

 

 

5,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

5,777

 

 

 

4,267

 

 

 

23,218

 

 

 

44,214

 

 

 

19,217

 

 

 

126,927

 

 

 

19,355

 

 

 

10,543

 

 

 

253,518

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

1,173

 

 

 

 

 

 

1,344

 

 

 

 

 

 

 

 

 

2,517

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

5,777

 

 

 

4,267

 

 

 

23,218

 

 

 

45,387

 

 

 

19,217

 

 

 

128,271

 

 

 

19,355

 

 

 

10,543

 

 

 

256,035

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

22,551

 

 

 

124,748

 

 

 

171,432

 

 

 

139,203

 

 

 

56,965

 

 

 

390,223

 

 

 

21,904

 

 

 

17,035

 

 

 

944,061

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,681

 

 

 

 

 

 

14,000

 

 

 

56,681

 

   Substandard

 

 

 

 

 

 

 

 

9,818

 

 

 

 

 

 

 

 

 

1,929

 

 

 

 

 

 

 

 

 

11,747

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

22,551

 

 

 

124,748

 

 

 

181,250

 

 

 

139,203

 

 

 

56,965

 

 

 

434,833

 

 

 

21,904

 

 

 

31,035

 

 

 

1,012,489

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

93,904

 

 

 

157,772

 

 

 

179,978

 

 

 

150,176

 

 

 

18,288

 

 

 

26,898

 

 

 

501,899

 

 

 

14,614

 

 

 

1,143,529

 

   Special mention

 

 

 

 

 

 

 

 

11,083

 

 

 

12,006

 

 

 

 

 

 

1,705

 

 

 

11,405

 

 

 

168

 

 

 

36,367

 

   Substandard

 

 

12,250

 

 

 

2,035

 

 

 

20,260

 

 

 

1,729

 

 

 

2,059

 

 

 

3,294

 

 

 

20,673

 

 

 

2,709

 

 

 

65,009

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

106,154

 

 

 

159,807

 

 

 

211,321

 

 

 

163,911

 

 

 

20,347

 

 

 

31,897

 

 

 

533,977

 

 

 

17,491

 

 

 

1,244,905

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

241

 

 

 

 

 

 

 

 

 

 

 

 

241

 

 

 

Grade as of June 30, 2024 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

10,288

 

 

 

47,300

 

 

 

47,614

 

 

 

56,211

 

 

 

29,774

 

 

 

33,836

 

 

 

 

 

 

 

 

 

225,023

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

868

 

 

 

 

 

 

 

 

 

 

 

 

3,003

 

 

 

 

 

 

 

 

 

3,871

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

10,288

 

 

 

48,168

 

 

 

47,614

 

 

 

56,211

 

 

 

29,774

 

 

 

36,839

 

 

 

 

 

 

 

 

 

228,894

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,643

 

 

 

 

 

 

22,643

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,643

 

 

 

 

 

 

22,643

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

22,717

 

 

 

3,062

 

 

 

 

 

 

259

 

 

 

140

 

 

 

3,678

 

 

 

35,442

 

 

 

6,487

 

 

 

71,785

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

22,717

 

 

 

3,062

 

 

 

 

 

 

259

 

 

 

140

 

 

 

3,678

 

 

 

35,446

 

 

 

6,487

 

 

 

71,789

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

15

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

187,196

 

 

 

482,778

 

 

 

993,054

 

 

 

1,068,843

 

 

 

297,516

 

 

 

1,258,603

 

 

 

639,930

 

 

 

61,509

 

 

 

4,989,429

 

   Special mention

 

 

 

 

 

 

 

 

14,506

 

 

 

41,686

 

 

 

 

 

 

59,026

 

 

 

11,405

 

 

 

14,168

 

 

 

140,791

 

   Substandard

 

 

12,250

 

 

 

3,494

 

 

 

43,444

 

 

 

1,729

 

 

 

2,517

 

 

 

41,393

 

 

 

20,774

 

 

 

2,710

 

 

 

128,311

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

199,446

 

 

$

486,272

 

 

$

1,051,004

 

 

$

1,112,258

 

 

$

300,033

 

 

$

1,359,022

 

 

$

672,109

 

 

$

78,387

 

 

$

5,258,531

 

Total Current Period Gross Charge-offs

 

$

 

 

$

 

 

$

 

 

$

2,088

 

 

$

241

 

 

$

3,293

 

 

$

 

 

$

15

 

 

$

5,637

 

 

 

Grade as of December 31, 2023 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

94,688

 

 

$

114,532

 

 

$

80,175

 

 

$

56,191

 

 

$

35,418

 

 

$

196,251

 

 

$

 

 

$

5,535

 

 

$

582,790

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

473

 

 

 

935

 

 

 

928

 

 

 

 

 

 

 

 

 

2,336

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

94,688

 

 

 

114,532

 

 

 

80,175

 

 

 

56,664

 

 

 

36,353

 

 

 

197,179

 

 

 

 

 

 

5,535

 

 

 

585,126

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

872

 

 

 

1,394

 

 

 

135

 

 

 

 

 

 

530

 

 

 

808

 

 

 

29,620

 

 

 

6,680

 

 

 

40,039

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163

 

 

 

1

 

 

 

164

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

872

 

 

 

1,394

 

 

 

135

 

 

 

 

 

 

530

 

 

 

808

 

 

 

29,783

 

 

 

6,681

 

 

 

40,203

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

52,072

 

 

 

476,972

 

 

 

645,093

 

 

 

119,934

 

 

 

209,299

 

 

 

295,226

 

 

 

8,451

 

 

 

 

 

 

1,807,047

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,650

 

 

 

 

 

 

 

 

 

1,650

 

   Substandard

 

 

 

 

 

1,572

 

 

 

7,491

 

 

 

 

 

 

10,370

 

 

 

8,260

 

 

 

 

 

 

 

 

 

27,693

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

52,072

 

 

 

478,544

 

 

 

652,584

 

 

 

119,934

 

 

 

219,669

 

 

 

305,136

 

 

 

8,451

 

 

 

 

 

 

1,836,390

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

2,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

4,333

 

 

 

23,590

 

 

 

39,563

 

 

 

19,457

 

 

 

11,788

 

 

 

126,430

 

 

 

17,559

 

 

 

10,731

 

 

 

253,451

 

   Special mention

 

 

 

 

 

 

 

 

1,197

 

 

 

 

 

 

 

 

 

 

 

 

462

 

 

 

 

 

 

1,659

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

4,333

 

 

 

23,590

 

 

 

40,760

 

 

 

19,457

 

 

 

11,788

 

 

 

126,430

 

 

 

18,021

 

 

 

10,731

 

 

 

255,110

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

125,568

 

 

 

173,660

 

 

 

150,026

 

 

 

57,811

 

 

 

144,447

 

 

 

314,411

 

 

 

30,124

 

 

 

13,379

 

 

 

1,009,426

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,936

 

 

 

3,834

 

 

 

 

 

 

14,172

 

 

 

39,942

 

   Substandard

 

 

 

 

 

9,881

 

 

 

 

 

 

 

 

 

1,948

 

 

 

 

 

 

 

 

 

 

 

 

11,829

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

125,568

 

 

 

183,541

 

 

 

150,026

 

 

 

57,811

 

 

 

168,331

 

 

 

318,245

 

 

 

30,124

 

 

 

27,551

 

 

 

1,061,197

 

Current period gross charge-offs

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

226,699

 

 

 

216,864

 

 

 

191,389

 

 

 

39,003

 

 

 

26,570

 

 

 

16,845

 

 

 

516,844

 

 

 

23,687

 

 

 

1,257,901

 

   Special mention

 

 

 

 

 

 

 

 

758

 

 

 

 

 

 

1,161

 

 

 

190

 

 

 

14,232

 

 

 

194

 

 

 

16,535

 

   Substandard

 

 

1,212

 

 

 

22,297

 

 

 

1,467

 

 

 

1,865

 

 

 

953

 

 

 

2,524

 

 

 

7,571

 

 

 

2,456

 

 

 

40,345

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

227,911

 

 

 

239,161

 

 

 

193,614

 

 

 

40,868

 

 

 

28,684

 

 

 

19,559

 

 

 

538,647

 

 

 

26,337

 

 

 

1,314,781

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

50,706

 

 

 

42,447

 

 

 

61,547

 

 

 

39,710

 

 

 

24,113

 

 

 

19,287

 

 

 

 

 

 

 

 

 

237,810

 

   Special mention

 

 

 

 

 

9,631

 

 

 

511

 

 

 

 

 

 

1,375

 

 

 

94

 

 

 

 

 

 

 

 

 

11,611

 

   Substandard

 

 

1,056

 

 

 

 

 

 

 

 

 

 

 

 

946

 

 

 

 

 

 

 

 

 

 

 

 

2,002

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

51,762

 

 

 

52,078

 

 

 

62,058

 

 

 

39,710

 

 

 

26,434

 

 

 

19,381

 

 

 

 

 

 

 

 

 

251,423

 

Current period gross charge-offs

 

 

 

 

 

4,800

 

 

 

 

 

 

 

 

 

 

 

 

794

 

 

 

 

 

 

 

 

 

5,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,987

 

 

 

 

 

 

17,987

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,987

 

 

 

 

 

 

17,987

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

3,934

 

 

 

 

 

 

301

 

 

 

158

 

 

 

 

 

 

4,141

 

 

 

51,788

 

 

 

3,581

 

 

 

63,903

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

3,934

 

 

 

 

 

 

301

 

 

 

158

 

 

 

 

 

 

4,141

 

 

 

51,791

 

 

 

3,581

 

 

 

63,906

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139

 

 

 

 

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

558,872

 

 

 

1,049,459

 

 

 

1,168,229

 

 

 

332,264

 

 

 

452,165

 

 

 

973,399

 

 

 

672,373

 

 

 

63,593

 

 

 

5,270,354

 

   Special mention

 

 

 

 

 

9,631

 

 

 

2,466

 

 

 

 

 

 

24,472

 

 

 

5,768

 

 

 

14,694

 

 

 

14,366

 

 

 

71,397

 

   Substandard

 

 

2,268

 

 

 

33,750

 

 

 

8,958

 

 

 

2,338

 

 

 

15,152

 

 

 

11,712

 

 

 

7,737

 

 

 

2,457

 

 

 

84,372

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

561,140

 

 

$

1,092,840

 

 

$

1,179,653

 

 

$

334,602

 

 

$

491,789

 

 

$

990,879

 

 

$

694,804

 

 

$

80,416

 

 

$

5,426,123

 

Total Current Period Gross Charge-offs

 

$

 

 

$

5,999

 

 

$

2,223

 

 

$

 

 

$

 

 

$

794

 

 

$

139

 

 

$

 

 

$

9,155

 

Summary of Information Related to Modification

The following table provides information related to the modifications during the three months ended June 30, 2024 by pool segment and type of concession granted:

 

 

 

Significant Payment Delay

 

 

 

Three Months Ended June 30, 2024

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Primary residential mortgage

 

$

119

 

 

 

0.02

%

Commercial and industrial

 

 

14,539

 

 

 

1.17

%

Total

 

$

14,658

 

 

 

1.19

%

 

The following tables provide information related to the modifications during the six months ended June 30, 2024 by pool segment

and type of concession granted:

 

 

 

Interest Rate Reduction and Term Extension

 

 

 

Six Months Ended June 30, 2024

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

12,250

 

 

 

0.98

%

Total

 

$

12,250

 

 

 

0.98

%

 

 

 

Significant Payment Delay

 

 

 

Six Months Ended June 30, 2024

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Primary residential mortgage

 

$

119

 

 

 

0.02

%

Commercial and industrial

 

 

14,539

 

 

 

1.17

%

Total

 

$

14,658

 

 

 

1.19

%

 

The following table provides information related to the modifications during the three months ended June 30, 2023 by pool segment and type of concession granted:

 

 

 

Interest Rate Reduction

 

 

 

Three Months Ended June 30, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

777

 

 

 

0.06

%

Total

 

$

777

 

 

 

0.06

%

 

The following tables provide information related to the modifications during the six months ended June 30, 2023 by pool segment and type of concession granted:

 

 

 

Significant Pay Delay

 

 

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

248

 

 

 

0.02

%

Total

 

$

248

 

 

 

0.02

%

 

 

 

Interest Rate Reduction

 

 

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

777

 

 

 

0.06

%

Total

 

$

777

 

 

 

0.06

%

Schedule of Loan Modifications, Subsequent Default, By Payment Status

The following table depicts the payment status of the loans that were modified to a borrower experiencing financial difficulties on or after January 1, 2023, the date we adopted ASU 2022-02, through June 30, 2024:

 

 

 

Payment Status at June 30, 2024

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

(Dollars in thousands)

 

Current

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

119

 

 

$

 

 

$

 

Commercial and industrial

 

 

26,788

 

 

 

2,863

 

 

 

248

 

Total

 

$

26,907

 

 

$

2,863

 

 

$

248

 

 

Schedule of Loan modifications resulted in payment default

The following table presents loans by class modified that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at June 30, 2024:

 

 

 

Amortized Cost Basis of Modified Loans

 

 

 

That Subsequently Defaulted

 

 

 

Six Months Ended June 30, 2024

 

 

 

Significant

 

 

Interest

 

(Dollars in thousands)

 

Pay Delay

 

 

Rate Reduction

 

Commercial and industrial

 

$

 

 

$

2,863

 

Total

 

$

 

 

$

2,863

 

 

The following table presents loans by class modified that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at June 30, 2023:

 

 

 

Amortized Cost Basis of Modified Loans

 

 

 

That Subsequently Defaulted

 

 

 

Six Months Ended June 30, 2023

 

 

 

Significant

 

 

Interest

 

(Dollars in thousands)

 

Pay Delay

 

 

Rate Reduction

 

Commercial and industrial

 

$

248

 

 

$

 

Total

 

$

248

 

 

$