XML 8 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 5,769 $ 5,887
Interest-earning deposits 189,069 181,784
Total cash and cash equivalents 194,838 187,671
Securities available for sale 550,870 550,617
Securities held to maturity (fair value $92,343 at March 31, 2024 and $94,415 at December 31, 2023) 106,498 107,755
CRA equity security, at fair value 13,055 13,166
FHLB and FRB stock, at cost 18,079 [1] 31,044
Loans held for sale, at fair value 2,045 100
Loans held for sale, at lower of cost or fair value 4,020 6,695
Loans 5,356,385 5,429,325
Less: allowance for credit losses 66,251 65,888
Net loans 5,290,134 5,363,437
Premises and equipment 24,494 24,166
Accrued interest receivable 32,672 30,676
Bank owned life insurance 47,580 47,581
Goodwill 36,212 36,212
Other intangible assets 9,530 9,802
Finance lease right-of-use assets 1,900 2,087
Operating lease right-of-use assets 16,035 12,096
Deferred tax assets, net 5,456 505
Other assets 55,135 53,247
TOTAL ASSETS 6,408,553 6,476,857
Deposits:    
Noninterest-bearing demand deposits 914,893 957,687
Interest-bearing deposits:    
Checking [2] 3,029,119 2,882,193
Savings 108,305 111,573
Money market accounts 775,132 740,559
Certificates of deposit - retail 486,079 443,791
Certificates of deposit - listing service 7,704 7,804
Subtotal deposits 5,321,232 5,143,607
Interest-bearing demand - brokered 10,000 10,000
Certificates of deposit - brokered 145,480 120,507
Total deposits 5,476,712 5,274,114
Short-term borrowings 119,490 403,814
Finance lease liabilities 3,104 3,430
Operating lease liabilities 17,630 12,876
Subordinated debt, net 133,346 133,274
Accrued expenses and other liabilities 75,892 65,668
TOTAL LIABILITIES 5,826,174 5,893,176
SHAREHOLDERS’ EQUITY    
Preferred stock (no par value; authorized 500,000 shares; liquidation preference of $1,000 per share)
Common stock (no par value; stated value $0.83 per share; authorized 42,000,000 shares; issued shares, 21,510,778 at March 31, 2024 and 21,388,917 at December 31, 2023; outstanding shares, 17,761,538 at March 31, 2024 and 17,739,677 at December 31, 2023) 17,932 17,831
Surplus 343,111 346,954
Treasury stock at cost (3,749,240 shares at March 31, 2024 and 3,649,240 shares at December 31, 2023) (112,742) (110,320)
Retained earnings 401,838 394,094
Accumulated other comprehensive loss, net of income tax (67,760) (64,878)
TOTAL SHAREHOLDERS’ EQUITY 582,379 583,681
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY $ 6,408,553 $ 6,476,857
[1] FHLB means "Federal Home Loan Bank" and FRB means "Federal Reserve Bank."
[2] Interest-bearing checking includes $1.1 billion at March 31, 2024 and $990.7 million at December 31, 2023 of reciprocal balances in the Reich & Tang or Promontory Demand Deposit Marketplace program.