XML 45 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2023
Credit Loss [Abstract]  
Schedule of loan balances by segment and the corresponding balances in the allowance for loan losses

The following tables present the loan balances by segment, and the corresponding balances in the allowance as of December 31, 2023 and 2022.

 

December 31, 2023

 

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

652

 

 

$

 

 

$

584,474

 

 

$

3,931

 

 

$

585,126

 

 

$

3,931

 

Junior lien loan on residence

 

 

100

 

 

 

 

 

 

40,103

 

 

 

177

 

 

 

40,203

 

 

 

177

 

Multifamily property

 

 

16,645

 

 

 

 

 

 

1,819,745

 

 

 

8,782

 

 

 

1,836,390

 

 

 

8,782

 

Owner-occupied commercial
   real estate

 

 

 

 

 

 

 

 

255,110

 

 

 

4,840

 

 

 

255,110

 

 

 

4,840

 

Investment commercial real
   estate

 

 

9,881

 

 

 

 

 

 

1,051,316

 

 

 

15,403

 

 

 

1,061,197

 

 

 

15,403

 

Commercial and industrial

 

 

31,430

 

 

 

4,518

 

 

 

1,283,351

 

 

 

25,189

 

 

 

1,314,781

 

 

 

29,707

 

Lease financing

 

 

2,002

 

 

 

20

 

 

 

249,421

 

 

 

1,643

 

 

 

251,423

 

 

 

1,663

 

Construction

 

 

 

 

 

 

 

 

17,987

 

 

 

516

 

 

 

17,987

 

 

 

516

 

Consumer and other

 

 

 

 

 

 

 

 

63,906

 

 

 

869

 

 

 

63,906

 

 

 

869

 

Total ACL

 

$

60,710

 

 

$

4,538

 

 

$

5,365,413

 

 

$

61,350

 

 

$

5,426,123

 

 

$

65,888

 

 

 

 

December 31, 2022

 

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

374

 

 

$

 

 

$

527,410

 

 

$

2,894

 

 

$

527,784

 

 

$

2,894

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

38,265

 

 

 

154

 

 

 

38,265

 

 

 

154

 

Multifamily property

 

 

 

 

 

 

 

 

1,863,915

 

 

 

8,849

 

 

 

1,863,915

 

 

 

8,849

 

Owner-occupied commercial
   real estate

 

 

 

 

 

 

 

 

272,009

 

 

 

4,835

 

 

 

272,009

 

 

 

4,835

 

Investment commercial real
   estate

 

 

11,208

 

 

 

1,208

 

 

 

1,032,917

 

 

 

14,272

 

 

 

1,044,125

 

 

 

15,480

 

Commercial and industrial

 

 

3,385

 

 

 

299

 

 

 

1,191,277

 

 

 

25,231

 

 

 

1,194,662

 

 

 

25,530

 

Lease financing

 

 

1,765

 

 

 

 

 

 

286,801

 

 

 

2,314

 

 

 

288,566

 

 

 

2,314

 

Construction

 

 

 

 

 

 

 

 

9,936

 

 

 

236

 

 

 

9,936

 

 

 

236

 

Consumer and other

 

 

 

 

 

 

 

 

42,319

 

 

 

537

 

 

 

42,319

 

 

 

537

 

Total ACL

 

$

16,732

 

 

$

1,507

 

 

$

5,264,849

 

 

$

59,322

 

 

$

5,281,581

 

 

$

60,829

 

Schedule of loans individually evaluated by segment

The following tables present collateral dependent loans individually evaluated by segment as of December 31, 2023 and 2022:

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (1)

 

$

712

 

 

$

652

 

 

$

 

 

$

428

 

Junior lien loan on residence (1)

 

 

100

 

 

 

100

 

 

 

 

 

 

8

 

Multifamily property (2)

 

 

18,868

 

 

 

16,645

 

 

 

 

 

 

5,964

 

Investment commercial real estate (3)

 

 

12,500

 

 

 

9,881

 

 

 

 

 

 

5,781

 

Commercial and industrial (1)(3)(4)

 

 

6,275

 

 

 

3,965

 

 

 

 

 

 

2,146

 

Lease financing (5)

 

 

1,035

 

 

 

946

 

 

 

 

 

 

2,067

 

Total loans with no related allowance

 

$

39,490

 

 

$

32,189

 

 

$

 

 

$

16,394

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial (3)(4)(5)

 

$

28,359

 

 

$

27,465

 

 

$

4,518

 

 

$

9,814

 

Lease financing (5)

 

 

1,079

 

 

 

1,056

 

 

 

20

 

 

 

1,611

 

Total loans with related allowance

 

$

29,438

 

 

$

28,521

 

 

$

4,538

 

 

$

11,425

 

Total loans individually evaluated for impairment

 

$

68,928

 

 

$

60,710

 

 

$

4,538

 

 

$

27,819

 

(1)
Secured by residential real estate.
(2)
Secured by multifamily residential properties.
(3)
Secured by commercial real estate.
(4)
Secured by all business assets.
(5)
Secured by machinery and equipment.

 

 

 

 

December 31, 2022

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

415

 

 

$

374

 

 

$

 

 

$

249

 

Commercial and industrial

 

 

3,868

 

 

 

1,836

 

 

 

 

 

 

539

 

Lease financing

 

 

1,792

 

 

 

1,765

 

 

 

 

 

 

444

 

Total loans with no related allowance

 

$

6,075

 

 

$

3,975

 

 

$

 

 

$

1,232

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

12,500

 

 

$

11,208

 

 

$

1,208

 

 

$

12,402

 

Commercial and industrial

 

 

1,555

 

 

 

1,549

 

 

 

299

 

 

 

174

 

Total loans with related allowance

 

$

14,055

 

 

$

12,757

 

 

$

1,507

 

 

$

12,576

 

Total loans individually evaluated for impairment

 

$

20,130

 

 

$

16,732

 

 

$

1,507

 

 

$

13,808

 

Schedule of Activity in Allowance for Loan and Losses

The activity in the allowance for credit losses for the years ended December 31, 2023 and 2022 are summarized below:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

Charge-

 

 

 

 

 

Provision/

 

 

Ending

 

(In thousands)

 

ACL

 

 

Offs

 

 

Recoveries

 

 

(Credit)(1)

 

 

ACL

 

Primary residential mortgage

 

$

2,894

 

 

$

 

 

$

52

 

 

$

985

 

 

$

3,931

 

Junior lien loan on residence

 

 

154

 

 

 

 

 

 

 

 

 

23

 

 

 

177

 

Multifamily property

 

 

8,849

 

 

 

(2,223

)

 

 

 

 

 

2,156

 

 

 

8,782

 

Owner-occupied commercial real estate

 

 

4,835

 

 

 

 

 

 

 

 

 

5

 

 

 

4,840

 

Investment commercial real estate

 

 

15,480

 

 

 

(1,199

)

 

 

 

 

 

1,122

 

 

 

15,403

 

Commercial and industrial

 

 

25,530

 

 

 

 

 

 

 

 

 

4,177

 

 

 

29,707

 

Lease financing

 

 

2,314

 

 

 

(5,594

)

 

 

 

 

 

4,943

 

 

 

1,663

 

Construction

 

 

236

 

 

 

 

 

 

 

 

 

280

 

 

 

516

 

Consumer and other

 

 

537

 

 

 

(139

)

 

 

6

 

 

 

465

 

 

 

869

 

Total ACL

 

$

60,829

 

 

$

(9,155

)

 

$

58

 

 

$

14,156

 

 

$

65,888

 

 

(1) Provision to roll forward the ACL excludes a credit of $65,000 for off-balance sheet commitments.

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

Adoption

 

 

Impact of

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

of

 

 

Adopting

 

 

 

 

 

 

 

 

Provision/

 

 

Ending

 

(In thousands)

 

Topic 326

 

 

Topic 326

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)(1)

 

 

ACL

 

Primary residential mortgage

 

$

1,510

 

 

$

717

 

 

$

 

 

$

15

 

 

$

652

 

 

$

2,894

 

Junior lien loan on residence

 

 

88

 

 

 

83

 

 

 

(3

)

 

 

 

 

 

(14

)

 

 

154

 

Multifamily property

 

 

9,806

 

 

 

4,072

 

 

 

 

 

 

 

 

 

(5,029

)

 

 

8,849

 

Owner-occupied commercial real estate

 

 

1,998

 

 

 

2,902

 

 

 

 

 

 

 

 

 

(65

)

 

 

4,835

 

Investment commercial real estate

 

 

27,083

 

 

 

(13,589

)

 

 

(1,450

)

 

 

 

 

 

3,436

 

 

 

15,480

 

Commercial and industrial

 

 

17,509

 

 

 

(657

)

 

 

 

 

 

254

 

 

 

8,424

 

 

 

25,530

 

Lease financing

 

 

3,440

 

 

 

156

 

 

 

 

 

 

 

 

 

(1,282

)

 

 

2,314

 

Construction

 

 

48

 

 

 

361

 

 

 

 

 

 

 

 

 

(173

)

 

 

236

 

Consumer and other

 

 

215

 

 

 

419

 

 

 

(53

)

 

 

2

 

 

 

(46

)

 

 

537

 

Total ACL

 

$

61,697

 

 

$

(5,536

)

 

$

(1,506

)

 

$

271

 

 

$

5,903

 

 

$

60,829

 

 

(1) Provision to roll forward the ACL excludes a provision of $450,000 for off-balance sheet commitments.

 

For the accounting policy on the allowance for loan losses that was in effect prior to the adoption of Topic 326, refer to Note 1, Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2021. The activity in the allowance for loan and lease losses for the year ended December 31, 2021 is summarized below:

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision/

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,905

 

 

$

(12

)

 

$

 

 

$

(1,461

)

 

$

1,432

 

Home equity lines of credit

 

 

218

 

 

 

 

 

 

85

 

 

 

(220

)

 

 

83

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

 

 

 

(10

)

 

 

5

 

Multifamily property

 

 

9,945

 

 

 

 

 

 

 

 

 

(139

)

 

 

9,806

 

Owner-occupied commercial real estate

 

 

3,050

 

 

 

 

 

 

 

 

 

(1,052

)

 

 

1,998

 

Investment commercial real estate

 

 

27,713

 

 

 

(7,137

)

 

 

 

 

 

6,507

 

 

 

27,083

 

Commercial and industrial

 

 

19,047

 

 

 

(5,019

)

 

 

66

 

 

 

3,415

 

 

 

17,509

 

Lease financing

 

 

3,936

 

 

 

 

 

 

 

 

 

(496

)

 

 

3,440

 

Secured by farmland and agricultural

 

 

43

 

 

 

 

 

 

 

 

 

41

 

 

 

84

 

Commercial construction

 

 

158

 

 

 

 

 

 

 

 

 

(116

)

 

 

42

 

Consumer and other

 

 

279

 

 

 

(80

)

 

 

10

 

 

 

6

 

 

 

215

 

Total ALLL

 

$

67,309

 

 

$

(12,248

)

 

$

161

 

 

$

6,475

 

 

$

61,697

 

Schedule of Activity in ACL for Off Balance Sheet Commitments

The following tables present the activity in the ACL for off balance sheet commitments for the years ended December 31, 2023 and 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

 

 

 

 

December 31,

 

 

 

2023

 

 

Provision

 

 

2023

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

752

 

 

$

(65

)

 

$

687

 

Total ACL

 

$

752

 

 

$

(65

)

 

$

687

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

December 31,

 

 

 

Prior to Adoption

 

 

Impact of

 

 

Provision

 

 

2022

 

(In thousands)

 

of Topic 326

 

 

Adopting Topic 326

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

 

 

$

302

 

 

$

450

 

 

$

752

 

Total ACL

 

$

 

 

$

302

 

 

$

450

 

 

$

752