XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.3
LOANS AND LEASES (Tables)
9 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
Schedule of composition of loans categorized by the type of loan

Loans outstanding, excluding those held for sale, by general ledger classification, as of September 30, 2023 and December 31, 2022, consisted of the following:

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

September 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2023

 

 

Loans

 

 

2022

 

 

Loans

 

Residential mortgage

 

$

585,295

 

 

 

10.67

%

 

$

525,756

 

 

 

9.95

%

Multifamily mortgage

 

 

1,871,853

 

 

 

34.11

 

 

 

1,863,915

 

 

 

35.27

 

Commercial mortgage

 

 

622,469

 

 

 

11.34

 

 

 

624,625

 

 

 

11.82

 

Commercial loans (including equipment financing)

 

 

2,300,398

 

 

 

41.93

 

 

 

2,194,094

 

 

 

41.51

 

Commercial construction

 

 

14,803

 

 

 

0.27

 

 

 

4,042

 

 

 

0.07

 

Home equity lines of credit

 

 

34,411

 

 

 

0.63

 

 

 

34,496

 

 

 

0.65

 

Consumer loans, including fixed rate home equity loans

 

 

57,227

 

 

 

1.04

 

 

 

38,014

 

 

 

0.72

 

Other loans

 

 

265

 

 

 

0.01

 

 

 

304

 

 

 

0.01

 

Total loans

 

$

5,486,721

 

 

 

100.00

%

 

$

5,285,246

 

 

 

100.00

%

In determining an appropriate amount for the allowance, the Bank segments and aggregated the loan portfolio based on common characteristics. The following pool segments identified as of September 30, 2023 and December 31, 2022 are based on the CECL methodology:

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

September 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2023

 

 

Loans

 

 

2022

 

 

Loans

 

Primary residential mortgage

 

$

585,753

 

 

 

10.68

%

 

$

527,784

 

 

 

9.99

%

Junior lien loan on residence

 

 

38,084

 

 

 

0.69

 

 

 

38,265

 

 

 

0.73

 

Multifamily property

 

 

1,871,853

 

 

 

34.14

 

 

 

1,863,915

 

 

 

35.29

 

Owner-occupied commercial real estate

 

 

259,304

 

 

 

4.73

 

 

 

272,009

 

 

 

5.15

 

Investment commercial real estate

 

 

1,050,295

 

 

 

19.15

 

 

 

1,044,125

 

 

 

19.77

 

Commercial and industrial

 

 

1,333,811

 

 

 

24.33

 

 

 

1,194,662

 

 

 

22.62

 

Lease financing

 

 

262,684

 

 

 

4.79

 

 

 

288,566

 

 

 

5.46

 

Construction

 

 

21,328

 

 

 

0.39

 

 

 

9,936

 

 

 

0.19

 

Consumer and other

 

 

60,048

 

 

 

1.10

 

 

 

42,319

 

 

 

0.80

 

Total loans

 

 

5,483,160

 

 

 

100.00

%

 

 

5,281,581

 

 

 

100.00

%

Net deferred costs

 

 

3,561

 

 

 

 

 

 

3,665

 

 

 

 

Total loans including net deferred costs

 

$

5,486,721

 

 

 

 

 

$

5,285,246

 

 

 

 

 

Schedule of recorded investment in nonaccrual and loans past due 90 days or over still on accrual

The following tables present the recorded investment in nonaccrual and loans past due 90 days or over still on accrual by class of loans as of September 30, 2023 and December 31, 2022:

 

 

 

September 30, 2023

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

90 Days or Over

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

982

 

 

$

 

Multifamily property

 

 

18,868

 

 

 

 

Investment commercial real estate

 

 

9,903

 

 

 

 

Commercial and industrial

 

 

30,810

 

 

 

 

Lease financing

 

 

10,246

 

 

 

 

Total

 

$

70,809

 

 

$

 

 

 

December 31, 2022

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

90 Days or Over

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

2,339

 

 

$

 

Investment commercial real estate

 

 

11,208

 

 

 

 

Commercial and industrial

 

 

3,662

 

 

 

 

Lease financing

 

 

1,765

 

 

 

 

Total

 

$

18,974

 

 

$

 

 

Schedule of aging of past due loans

The following tables present the aging of the recorded investment in past due loans as of September 30, 2023 and December 31, 2022 by class of loans, excluding nonaccrual loans:

 

 

 

September 30, 2023

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

2,951

 

 

$

 

 

$

 

 

$

2,951

 

Junior lien loan on residence

 

 

124

 

 

 

 

 

 

 

 

 

124

 

Commercial and industrial

 

 

5,028

 

 

 

339

 

 

 

 

 

 

5,367

 

Lease financing

 

 

72

 

 

 

1,243

 

 

 

 

 

 

1,315

 

Consumer and other

 

 

21

 

 

 

2

 

 

 

 

 

 

23

 

Total

 

$

8,196

 

 

$

1,584

 

 

$

 

 

$

9,780

 

 

 

 

December 31, 2022

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

1,145

 

 

$

 

 

$

 

 

$

1,145

 

Multifamily property

 

 

882

 

 

 

 

 

 

 

 

 

882

 

Commercial and industrial

 

 

4,884

 

 

 

681

 

 

 

 

 

 

5,565

 

Total

 

$

6,911

 

 

$

681

 

 

$

 

 

$

7,592

 

 

Schedule of credit risk profile of loans

The following is a summary of the credit risk profile of loans by internally assigned grade as of September 30, 2023 and December 31, 2022 based on originations for the periods indicated; the years represent the year of origination for non-revolving loans:

 

 

 

Grade as of September 30, 2023 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

89,404

 

 

$

115,622

 

 

$

81,648

 

 

$

60,337

 

 

$

35,856

 

 

$

200,129

 

 

$

 

 

$

682

 

 

$

583,678

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

481

 

 

 

954

 

 

 

640

 

 

 

 

 

 

 

 

 

2,075

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

89,404

 

 

 

115,622

 

 

 

81,648

 

 

 

60,818

 

 

 

36,810

 

 

 

200,769

 

 

 

 

 

 

682

 

 

 

585,753

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

614

 

 

 

1,441

 

 

 

146

 

 

 

31

 

 

 

565

 

 

 

877

 

 

 

27,538

 

 

 

6,809

 

 

 

38,021

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

 

 

 

63

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

614

 

 

 

1,441

 

 

 

146

 

 

 

31

 

 

 

565

 

 

 

877

 

 

 

27,601

 

 

 

6,809

 

 

 

38,084

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

46,423

 

 

 

479,017

 

 

 

655,955

 

 

 

120,588

 

 

 

212,127

 

 

 

318,990

 

 

 

7,892

 

 

 

 

 

 

1,840,992

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,662

 

 

 

 

 

 

 

 

 

1,662

 

   Substandard

 

 

 

 

 

1,572

 

 

 

9,715

 

 

 

 

 

 

10,385

 

 

 

7,527

 

 

 

 

 

 

 

 

 

29,199

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

46,423

 

 

 

480,589

 

 

 

665,670

 

 

 

120,588

 

 

 

222,512

 

 

 

328,179

 

 

 

7,892

 

 

 

 

 

 

1,871,853

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade as of September 30, 2023 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

4,359

 

 

 

23,721

 

 

 

39,796

 

 

 

20,273

 

 

 

11,882

 

 

 

128,380

 

 

 

18,407

 

 

 

10,805

 

 

 

257,623

 

   Special mention

 

 

 

 

 

 

 

 

1,205

 

 

 

 

 

 

 

 

 

 

 

 

476

 

 

 

 

 

 

1,681

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

4,359

 

 

 

23,721

 

 

 

41,001

 

 

 

20,273

 

 

 

11,882

 

 

 

128,380

 

 

 

18,883

 

 

 

10,805

 

 

 

259,304

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

98,211

 

 

 

174,684

 

 

 

152,680

 

 

 

58,153

 

 

 

143,704

 

 

 

319,715

 

 

 

24,335

 

 

 

30,409

 

 

 

1,001,891

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,074

 

 

 

13,025

 

 

 

 

 

 

 

 

 

35,099

 

   Substandard

 

 

 

 

 

9,903

 

 

 

 

 

 

 

 

 

3,402

 

 

 

 

 

 

 

 

 

 

 

 

13,305

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

98,211

 

 

 

184,587

 

 

 

152,680

 

 

 

58,153

 

 

 

169,180

 

 

 

332,740

 

 

 

24,335

 

 

 

30,409

 

 

 

1,050,295

 

Current period gross charge-offs

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

198,769

 

 

 

251,376

 

 

 

200,681

 

 

 

49,834

 

 

 

54,381

 

 

 

19,177

 

 

 

488,724

 

 

 

29,334

 

 

 

1,292,276

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,166

 

 

 

190

 

 

 

 

 

 

202

 

 

 

1,558

 

   Substandard

 

 

1,212

 

 

 

21,443

 

 

 

1,594

 

 

 

1,872

 

 

 

1,036

 

 

 

2,530

 

 

 

8,082

 

 

 

2,208

 

 

 

39,977

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

199,981

 

 

 

272,819

 

 

 

202,275

 

 

 

51,706

 

 

 

56,583

 

 

 

21,897

 

 

 

496,806

 

 

 

31,744

 

 

 

1,333,811

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

30,711

 

 

 

44,207

 

 

 

63,984

 

 

 

42,596

 

 

 

36,267

 

 

 

21,344

 

 

 

 

 

 

 

 

 

239,109

 

   Special mention

 

 

1,243

 

 

 

9,980

 

 

 

540

 

 

 

 

 

 

1,441

 

 

 

124

 

 

 

 

 

 

 

 

 

13,328

 

   Substandard

 

 

 

 

 

7,839

 

 

 

 

 

 

 

 

 

1,110

 

 

 

1,298

 

 

 

 

 

 

 

 

 

10,247

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

31,954

 

 

 

62,026

 

 

 

64,524

 

 

 

42,596

 

 

 

38,818

 

 

 

22,766

 

 

 

 

 

 

 

 

 

262,684

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,393

 

 

 

 

 

 

15,972

 

 

 

3,963

 

 

 

21,328

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,393

 

 

 

 

 

 

15,972

 

 

 

3,963

 

 

 

21,328

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

318

 

 

 

164

 

 

 

 

 

 

4,708

 

 

 

50,103

 

 

 

4,755

 

 

 

60,048

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

 

 

 

 

 

 

318

 

 

 

164

 

 

 

 

 

 

4,708

 

 

 

50,103

 

 

 

4,755

 

 

 

60,048

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118

 

 

 

 

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade as of September 30, 2023 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

468,491

 

 

 

1,090,068

 

 

 

1,195,208

 

 

 

351,976

 

 

 

496,175

 

 

 

1,013,320

 

 

 

632,971

 

 

 

86,757

 

 

 

5,334,966

 

   Special mention

 

 

1,243

 

 

 

9,980

 

 

 

1,745

 

 

 

 

 

 

24,681

 

 

 

15,001

 

 

 

476

 

 

 

202

 

 

 

53,328

 

   Substandard

 

 

1,212

 

 

 

40,757

 

 

 

11,309

 

 

 

2,353

 

 

 

16,887

 

 

 

11,995

 

 

 

8,145

 

 

 

2,208

 

 

 

94,866

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

470,946

 

 

$

1,140,805

 

 

$

1,208,262

 

 

$

354,329

 

 

$

537,743

 

 

$

1,040,316

 

 

$

641,592

 

 

$

89,167

 

 

$

5,483,160

 

Total Current Period Gross Charge-offs

 

$

 

 

$

1,199

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

118

 

 

$

 

 

$

1,317

 

 

 

Grade as of December 31, 2022 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

118,864

 

 

$

87,312

 

 

$

62,540

 

 

$

37,902

 

 

$

27,209

 

 

$

190,834

 

 

$

 

 

$

691

 

 

$

525,352

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

547

 

 

 

1,044

 

 

 

141

 

 

 

700

 

 

 

 

 

 

 

 

 

2,432

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

118,864

 

 

 

87,312

 

 

 

63,087

 

 

 

38,946

 

 

 

27,350

 

 

 

191,534

 

 

 

 

 

 

691

 

 

 

527,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,631

 

 

 

177

 

 

 

42

 

 

 

639

 

 

 

326

 

 

 

953

 

 

 

33,996

 

 

 

 

 

 

37,764

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

501

 

 

 

 

 

 

501

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

1,631

 

 

 

177

 

 

 

42

 

 

 

639

 

 

 

326

 

 

 

953

 

 

 

34,497

 

 

 

 

 

 

38,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

488,657

 

 

 

678,507

 

 

 

118,220

 

 

 

224,129

 

 

 

33,884

 

 

 

305,628

 

 

 

1,246

 

 

 

1,425

 

 

 

1,851,696

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,696

 

 

 

 

 

 

 

 

 

1,696

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

2,846

 

 

 

 

 

 

7,677

 

 

 

 

 

 

 

 

 

10,523

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

488,657

 

 

 

678,507

 

 

 

118,220

 

 

 

226,975

 

 

 

33,884

 

 

 

315,001

 

 

 

1,246

 

 

 

1,425

 

 

 

1,863,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

25,315

 

 

 

43,916

 

 

 

20,679

 

 

 

12,244

 

 

 

22,422

 

 

 

126,237

 

 

 

608

 

 

 

20,588

 

 

 

272,009

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

25,315

 

 

 

43,916

 

 

 

20,679

 

 

 

12,244

 

 

 

22,422

 

 

 

126,237

 

 

 

608

 

 

 

20,588

 

 

 

272,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

189,829

 

 

 

154,715

 

 

 

59,444

 

 

 

155,995

 

 

 

93,330

 

 

 

305,219

 

 

 

6,590

 

 

 

23,487

 

 

 

988,609

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

13,015

 

 

 

 

 

 

13,309

 

 

 

 

 

 

14,507

 

 

 

40,831

 

   Substandard

 

 

11,208

 

 

 

 

 

 

 

 

 

3,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,685

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

201,037

 

 

 

154,715

 

 

 

59,444

 

 

 

172,487

 

 

 

93,330

 

 

 

318,528

 

 

 

6,590

 

 

 

37,994

 

 

 

1,044,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

421,072

 

 

 

217,887

 

 

 

76,307

 

 

 

80,359

 

 

 

26,792

 

 

 

5,559

 

 

 

303,526

 

 

 

29,750

 

 

 

1,161,252

 

   Special mention

 

 

14,405

 

 

 

 

 

 

826

 

 

 

 

 

 

193

 

 

 

 

 

 

258

 

 

 

 

 

 

15,682

 

   Substandard

 

 

1,553

 

 

 

1,892

 

 

 

2,148

 

 

 

3,894

 

 

 

277

 

 

 

71

 

 

 

7,893

 

 

 

 

 

 

17,728

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

437,030

 

 

 

219,779

 

 

 

79,281

 

 

 

84,253

 

 

 

27,262

 

 

 

5,630

 

 

 

311,677

 

 

 

29,750

 

 

 

1,194,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

73,155

 

 

 

71,925

 

 

 

58,262

 

 

 

48,942

 

 

 

24,408

 

 

 

8,125

 

 

 

 

 

 

 

 

 

284,817

 

   Special mention

 

 

1,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,984

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

1,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,765

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

75,139

 

 

 

71,925

 

 

 

58,262

 

 

 

50,707

 

 

 

24,408

 

 

 

8,125

 

 

 

 

 

 

 

 

 

288,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade as of December 31, 2022 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

 

 

 

 

 

 

4,064

 

 

 

4,433

 

 

 

9,936

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

 

 

 

 

 

 

4,064

 

 

 

4,433

 

 

 

9,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

381

 

 

 

194

 

 

 

 

 

 

 

 

 

5,753

 

 

 

31,287

 

 

 

4,704

 

 

 

42,319

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

 

 

 

381

 

 

 

194

 

 

 

 

 

 

 

 

 

5,753

 

 

 

31,287

 

 

 

4,704

 

 

 

42,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,318,523

 

 

 

1,254,820

 

 

 

395,688

 

 

 

561,649

 

 

 

228,371

 

 

 

948,308

 

 

 

381,317

 

 

 

85,078

 

 

 

5,173,754

 

   Special mention

 

 

16,389

 

 

 

 

 

 

826

 

 

 

13,015

 

 

 

193

 

 

 

15,005

 

 

 

258

 

 

 

14,507

 

 

 

60,193

 

   Substandard

 

 

12,761

 

 

 

1,892

 

 

 

2,695

 

 

 

13,026

 

 

 

418

 

 

 

8,448

 

 

 

8,394

 

 

 

 

 

 

47,634

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

1,347,673

 

 

$

1,256,712

 

 

$

399,209

 

 

$

587,690

 

 

$

228,982

 

 

$

971,761

 

 

$

389,969

 

 

$

99,585

 

 

$

5,281,581

 

Summary of Information Related to Modification The following tables provides information related to the modifications during the nine months ended September 30, 2023 by pool segment and type of concession granted:

 

 

 

Interest Only Period Extension

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

248

 

 

 

0.02

%

Total

 

$

248

 

 

 

0.02

%

 

 

 

Interest Rate Reduction

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

3,077

 

 

 

0.23

%

Total

 

$

3,077

 

 

 

0.23

%

 

 

Schedule of Loan Modifications, Subsequent Default, By Payment Status

The following table depicts the payment status of the loans that were modified to a borrower experiencing financial difficulties on or after January 1, 2023, the date we adopted ASU 2022-02, through September 30, 2023:

 

 

 

Payment Status at September 30, 2023

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

(Dollars in thousands)

 

Current

 

 

Past Due

 

 

Past Due

 

Commercial and industrial

 

$

248

 

 

$

 

 

$

3,077

 

Total

 

$

248

 

 

$

 

 

$

3,077

 

Schedule of Loan modifications resulted in payment default

The following table presents loans by class modified that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at September 30, 2023:

 

 

 

Amortized Cost Basis of Modified Loans

 

 

 

That Subsequently Defaulted

 

 

 

Nine Months Ended September 30, 2023

 

 

 

Interest Only

 

 

Interest

 

(Dollars in thousands)

 

Period Extension

 

 

Rate Reduction

 

Commercial and industrial

 

$

248

 

 

$

 

Total

 

$

248

 

 

$

 

 

Schedule of loans modified as troubled debt restructurings

The following table presents loans by class modified as TDRs during the nine-month period ended September 30, 2022:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Investment commercial real estate

 

 

1

 

 

$

12,429

 

 

$

12,429

 

Total

 

 

1

 

 

$

12,429

 

 

$

12,429

 

 

The identification of the TDRs did not have a material impact on the allowance for credit losses.

 

The following table presents loans by class modified as TDRs that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at September 30, 2022:

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

145

 

Total

 

 

1

 

 

$

145