XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
ASSETS    
Cash and due from banks $ 7,400 $ 5,937
Interest-earning deposits 180,469 184,138
Total cash and cash equivalents 187,869 190,075
Securities available for sale 521,005 554,648
Securities held to maturity (fair value $91,201 at September 30, 2023 and $87,187 at December 31, 2022) 108,940 102,291
CRA equity security, at fair value 12,581 12,985
FHLB and FRB stock, at cost [1] 34,158 30,672
Loans held for sale, at lower of cost or fair value 6,716 15,626
Loans 5,486,721 5,285,246
Less: allowance for credit losses 68,592 60,829
Net loans 5,418,129 5,224,417
Premises and equipment 23,969 23,831
Other real estate owned   116
Accrued interest receivable 22,889 25,157
Bank owned life insurance 47,509 47,147
Goodwill 36,212 36,212
Other intangible assets 10,074 11,121
Finance lease right-of-use assets 2,274 2,835
Operating lease right-of-use assets 12,800 12,873
Deferred tax assets, net 3,021  
Other assets 73,435 63,587
TOTAL ASSETS 6,521,581 6,353,593
Deposits:    
Noninterest-bearing demand deposits 947,405 1,246,066
Interest-bearing deposits:    
Checking [2] 2,871,359 2,143,611
Savings 117,905 157,338
Money market accounts 761,833 1,228,234
Certificates of deposit - retail 422,291 318,573
Certificates of deposit - listing service 9,103 25,358
Subtotal deposits 5,129,896 5,119,180
Interest-bearing demand - brokered 10,000 60,000
Certificates of deposit - brokered 119,463 25,984
Total deposits 5,259,359 5,205,164
Short-term borrowings 470,576 379,530
Finance lease liabilities 3,752 4,696
Operating lease liabilities 13,595 13,704
Subordinated debt, net 133,203 132,987
Deferred tax liabilities, net   15,432
Accrued expenses and other liabilities 82,140 69,100
TOTAL LIABILITIES 5,962,625 5,820,613
SHAREHOLDERS’ EQUITY    
Preferred stock (no par value; authorized 500,000 shares; liquidation preference of $1,000 per share)
Common stock (no par value; stated value $0.83 per share; authorized 42,000,000 shares; issued shares, 21,377,835 at September 30, 2023 and 21,007,350 at December 31, 2022; outstanding shares, 17,816,922 at September 30, 2023 and 17,813,451 at December 31, 2022) 17,821 17,513
Surplus 344,609 338,706
Treasury stock at cost (3,560,913 shares at September 30, 2023 and 3,193,899 shares at December 31, 2022) (108,208) (97,826)
Retained earnings 386,387 348,798
Accumulated other comprehensive loss, net of income tax (81,653) (74,211)
TOTAL SHAREHOLDERS’ EQUITY 558,956 532,980
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY $ 6,521,581 $ 6,353,593
[1] FHLB means "Federal Home Loan Bank" and FRB means "Federal Reserve Bank."
[2] Interest-bearing checking includes $974.4 million at September 30, 2023 and $620.1 million at December 31, 2022 of reciprocal balances in the Reich & Tang or Promontory Demand Deposit Marketplace program.