XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.1
ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2023
Credit Loss [Abstract]  
Schedule of loan balances by segment and the corresponding balances in the allowance for loan losses

The following tables present the loan balances by segment, and the corresponding balances in the allowance as of March 31, 2023 and December 31, 2022. The allowance was based on the CECL methodology.

 

 

 

March 31, 2023

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

574

 

 

$

 

 

$

545,559

 

 

$

2,959

 

 

$

546,133

 

 

$

2,959

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

36,986

 

 

 

146

 

 

 

36,986

 

 

 

146

 

Multifamily property

 

 

11,236

 

 

 

1,104

 

 

 

1,860,151

 

 

 

8,719

 

 

 

1,871,387

 

 

 

9,823

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

274,923

 

 

 

4,952

 

 

 

274,923

 

 

 

4,952

 

Investment commercial real estate

 

 

11,166

 

 

 

1,221

 

 

 

1,005,559

 

 

 

13,317

 

 

 

1,016,725

 

 

 

14,538

 

Commercial and industrial

 

 

3,268

 

 

 

296

 

 

 

1,265,082

 

 

 

26,573

 

 

 

1,268,350

 

 

 

26,869

 

Lease financing

 

 

1,492

 

 

 

 

 

 

281,414

 

 

 

1,989

 

 

 

282,906

 

 

 

1,989

 

Construction

 

 

 

 

 

 

 

 

12,593

 

 

 

313

 

 

 

12,593

 

 

 

313

 

Consumer and other loans

 

 

 

 

 

 

 

 

52,249

 

 

 

661

 

 

 

52,249

 

 

 

661

 

Total ACL

 

$

27,736

 

 

$

2,621

 

 

$

5,334,516

 

 

$

59,629

 

 

$

5,362,252

 

 

$

62,250

 

 

 

 

December 31, 2022

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

374

 

 

$

 

 

$

527,410

 

 

$

2,894

 

 

$

527,784

 

 

$

2,894

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

38,265

 

 

 

154

 

 

 

38,265

 

 

 

154

 

Multifamily property

 

 

 

 

 

 

 

 

1,863,915

 

 

 

8,849

 

 

 

1,863,915

 

 

 

8,849

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

272,009

 

 

 

4,835

 

 

 

272,009

 

 

 

4,835

 

Investment commercial real estate

 

 

11,208

 

 

 

1,208

 

 

 

1,032,917

 

 

 

14,272

 

 

 

1,044,125

 

 

 

15,480

 

Commercial and industrial

 

 

3,385

 

 

 

299

 

 

 

1,191,277

 

 

 

25,231

 

 

 

1,194,662

 

 

 

25,530

 

Lease financing

 

 

1,765

 

 

 

 

 

 

286,801

 

 

 

2,314

 

 

 

288,566

 

 

 

2,314

 

Construction

 

 

 

 

 

 

 

 

9,936

 

 

 

236

 

 

 

9,936

 

 

 

236

 

Consumer and other loans

 

 

 

 

 

 

 

 

42,319

 

 

 

537

 

 

 

42,319

 

 

 

537

 

Total ACL

 

$

16,732

 

 

$

1,507

 

 

$

5,264,849

 

 

$

59,322

 

 

$

5,281,581

 

 

$

60,829

 

 

Schedule of loans individually evaluated by segment

The following tables present collateral dependent loans individually evaluated by segment as of March 31, 2023 and December 31, 2022:

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

724

 

 

$

574

 

 

$

 

 

$

507

 

Commercial and industrial

 

 

3,775

 

 

 

1,743

 

 

 

 

 

 

1,810

 

Lease financing

 

 

1,537

 

 

 

1,492

 

 

 

 

 

 

1,674

 

Total loans with no related allowance

 

$

6,036

 

 

$

3,809

 

 

$

 

 

$

3,991

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property

 

$

11,267

 

 

$

11,236

 

 

$

1,104

 

 

$

3,745

 

Investment commercial real estate

 

 

12,500

 

 

 

11,166

 

 

 

1,221

 

 

 

11,183

 

Commercial and industrial

 

 

1,546

 

 

 

1,525

 

 

 

296

 

 

 

1,217

 

Total loans with related allowance

 

$

25,313

 

 

$

23,927

 

 

$

2,621

 

 

$

16,145

 

Total loans individually evaluated

 

$

31,349

 

 

$

27,736

 

 

$

2,621

 

 

$

20,136

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

415

 

 

$

374

 

 

$

 

 

$

249

 

Commercial and industrial

 

 

3,868

 

 

 

1,836

 

 

 

 

 

 

539

 

Lease financing

 

 

1,792

 

 

 

1,765

 

 

 

 

 

 

444

 

Total loans with no related allowance

 

$

6,075

 

 

$

3,975

 

 

$

 

 

$

1,232

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

12,500

 

 

$

11,208

 

 

$

1,208

 

 

$

12,402

 

Commercial and industrial

 

 

1,555

 

 

 

1,549

 

 

 

299

 

 

 

174

 

Total loans with related allowance

 

$

14,055

 

 

$

12,757

 

 

$

1,507

 

 

$

12,576

 

Total loans individually evaluated for impairment

 

$

20,130

 

 

$

16,732

 

 

$

1,507

 

 

$

13,808

 

Schedule of Activity in Allowance for Loan and Losses

The activity in the allowance for credit losses for the three months ended March 31, 2023 and March 31, 2022 is summarized below:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

2,894

 

 

$

 

 

$

 

 

$

65

 

 

$

2,959

 

Junior lien loan on residence

 

 

154

 

 

 

 

 

 

 

 

 

(8

)

 

 

146

 

Multifamily property

 

 

8,849

 

 

 

 

 

 

 

 

 

974

 

 

 

9,823

 

Owner-occupied commercial real estate

 

 

4,835

 

 

 

 

 

 

 

 

 

117

 

 

 

4,952

 

Investment commercial real estate

 

 

15,480

 

 

 

 

 

 

 

 

 

(942

)

 

 

14,538

 

Commercial and industrial

 

 

25,530

 

 

 

 

 

 

 

 

 

1,339

 

 

 

26,869

 

Lease financing

 

 

2,314

 

 

 

 

 

 

 

 

 

(325

)

 

 

1,989

 

Construction

 

 

236

 

 

 

 

 

 

 

 

 

77

 

 

 

313

 

Consumer and other loans

 

 

537

 

 

 

(46

)

 

 

3

 

 

 

167

 

 

 

661

 

Total ACL

 

$

60,829

 

 

$

(46

)

 

$

3

 

 

$

1,464

 

 

$

62,250

 

 

(A)
Provision to roll forward the ACL excludes a provision of $49,000 for off-balance sheet commitments.

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

Adoption

 

 

Impact of

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

of

 

 

Adopting

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

Topic 326

 

 

Topic 326

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

1,510

 

 

$

717

 

 

$

 

 

$

 

 

$

1,318

 

 

$

3,545

 

Junior lien loan on residence

 

 

88

 

 

 

83

 

 

 

 

 

 

 

 

 

71

 

 

 

242

 

Multifamily property

 

 

9,806

 

 

 

4,072

 

 

 

 

 

 

 

 

 

1,602

 

 

 

15,480

 

Owner-occupied commercial real estate

 

 

1,998

 

 

 

2,902

 

 

 

 

 

 

 

 

 

3

 

 

 

4,903

 

Investment commercial real estate

 

 

27,083

 

 

 

(13,589

)

 

 

(250

)

 

 

 

 

 

(2,275

)

 

 

10,969

 

Commercial and industrial

 

 

17,509

 

 

 

(657

)

 

 

 

 

 

4

 

 

 

1,797

 

 

 

18,653

 

Lease financing

 

 

3,440

 

 

 

156

 

 

 

 

 

 

 

 

 

(242

)

 

 

3,354

 

Construction

 

 

48

 

 

 

361

 

 

 

 

 

 

 

 

 

123

 

 

 

532

 

Consumer and other loans

 

 

215

 

 

 

419

 

 

 

(20

)

 

 

2

 

 

 

92

 

 

 

708

 

Total ACL

 

$

61,697

 

 

$

(5,536

)

 

$

(270

)

 

$

6

 

 

$

2,489

 

 

$

58,386

 

 

(A)
Provision to roll forward the ACL excludes a credit of $114,000 for off-balance sheet commitments.
Schedule of Activity in ACL for Off Balance Sheet Commitments

The following table presets the activity in the ACL for off-balance sheet commitments for the three months ended March 31, 2023 and 2022:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

March 31,

 

 

 

Beginning

 

 

Provision

 

 

2023

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

752

 

 

$

49

 

 

$

801

 

Total ACL

 

$

752

 

 

$

49

 

 

$

801

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

March 31,

 

 

 

Prior to adoption

 

 

Impact of

 

 

Provision

 

 

2022

 

(In thousands)

 

of Topic 326

 

 

adopting Topic 326

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

 

 

$

302

 

 

$

(114

)

 

$

188

 

Total ACL

 

$

 

 

$

302

 

 

$

(114

)

 

$

188