XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2
ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2022
Credit Loss [Abstract]  
Schedule of loan balances by segment and the corresponding balances in the allowance for loan losses

The following table presents the loan balances by segment, and the corresponding balances in the allowance as of June 30, 2022. For the period ended June 30, 2022, the allowance is based on the CECL methodology.

 

 

 

June 30, 2022

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

Attributable

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

To Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

216

 

 

$

 

 

$

514,868

 

 

$

2,154

 

 

$

515,084

 

 

$

2,154

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

39,010

 

 

 

151

 

 

 

39,010

 

 

 

151

 

Multifamily property

 

 

 

 

 

 

 

 

1,876,783

 

 

 

15,790

 

 

 

1,876,783

 

 

 

15,790

 

Owner-occupied commercial real estate

 

 

296

 

 

 

 

 

 

250,985

 

 

 

4,660

 

 

 

251,281

 

 

 

4,660

 

Investment commercial real estate

 

 

12,471

 

 

 

2,471

 

 

 

1,055,817

 

 

 

8,498

 

 

 

1,068,288

 

 

 

10,969

 

Commercial and industrial

 

 

244

 

 

 

 

 

 

1,019,631

 

 

 

20,998

 

 

 

1,019,875

 

 

 

20,998

 

Lease financing

 

 

 

 

 

 

 

 

314,947

 

 

 

3,352

 

 

 

314,947

 

 

 

3,352

 

Construction loans

 

 

 

 

 

 

 

 

20,758

 

 

 

359

 

 

 

20,758

 

 

 

359

 

Consumer and other loans

 

 

 

 

 

 

 

 

43,774

 

 

 

589

 

 

 

43,774

 

 

 

589

 

Total ACL

 

$

13,227

 

 

$

2,471

 

 

$

5,136,573

 

 

$

56,551

 

 

$

5,149,800

 

 

$

59,022

 

 

The following table presents the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance as of December 31, 2021. For the year ended December 31, 2021, the allowance was calculated based on the incurred loss methodology:

 

 

 

December 31, 2021

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

To Loans

 

 

Collectively

 

 

To Loans

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

Total

 

 

 

For

 

 

Evaluated for

 

 

For

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

2,242

 

 

$

 

 

$

498,001

 

 

$

1,432

 

 

$

500,243

 

 

$

1,432

 

Home equity lines of credit

 

 

 

 

 

 

 

 

40,803

 

 

 

83

 

 

 

40,803

 

 

 

83

 

Junior lien loan on residence

 

 

18

 

 

 

 

 

 

3,173

 

 

 

5

 

 

 

3,191

 

 

 

5

 

Multifamily property

 

 

 

 

 

 

 

 

1,595,866

 

 

 

9,806

 

 

 

1,595,866

 

 

 

9,806

 

Owner-occupied commercial real estate

 

 

458

 

 

 

 

 

 

252,145

 

 

 

1,998

 

 

 

252,603

 

 

 

1,998

 

Investment commercial real estate

 

 

12,750

 

 

 

4,234

 

 

 

991,229

 

 

 

22,849

 

 

 

1,003,979

 

 

 

27,083

 

Commercial and industrial

 

 

2,584

 

 

 

 

 

 

989,748

 

 

 

17,509

 

 

 

992,332

 

 

 

17,509

 

Lease financing

 

 

 

 

 

 

 

 

345,868

 

 

 

3,440

 

 

 

345,868

 

 

 

3,440

 

Farmland/agricultural production

 

 

 

 

 

 

 

 

6,871

 

 

 

84

 

 

 

6,871

 

 

 

84

 

Commercial construction loans

 

 

 

 

 

 

 

 

20,174

 

 

 

42

 

 

 

20,174

 

 

 

42

 

Consumer and other loans

 

 

 

 

 

 

 

 

40,828

 

 

 

215

 

 

 

40,828

 

 

 

215

 

Total ALLL

 

$

18,052

 

 

$

4,234

 

 

$

4,784,706

 

 

$

57,463

 

 

$

4,802,758

 

 

$

61,697

 

Schedule of loans individually evaluated by segment

The following tables present collateral dependent loans individually evaluated by segment as of June 30, 2022:

 

 

 

June 30, 2022

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Individually Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

261

 

 

$

216

 

 

$

 

 

$

280

 

Owner-occupied commercial real estate

 

 

329

 

 

 

296

 

 

 

 

 

 

324

 

Commercial and industrial

 

 

261

 

 

 

244

 

 

 

 

 

 

267

 

Total loans with no related allowance

 

$

851

 

 

$

756

 

 

$

 

 

$

871

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

12,500

 

 

$

12,471

 

 

$

2,471

 

 

$

12,573

 

Total loans with related allowance

 

$

12,500

 

 

$

12,471

 

 

$

2,471

 

 

$

12,573

 

Total loans individually evaluated

 

$

13,351

 

 

$

13,227

 

 

$

2,471

 

 

$

13,444

 

 

The following table presents, under previously applicable GAAP, loans individually evaluated for impairment as of December 31, 2021 (the average impaired loans on the following tables represent year to date impaired loans):

 

 

 

December 31, 2021

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

2,453

 

 

$

2,242

 

 

$

 

 

$

1,818

 

Owner-occupied commercial real estate

 

 

492

 

 

 

458

 

 

 

 

 

 

540

 

Junior lien loan on residence

 

 

18

 

 

 

18

 

 

 

 

 

 

3

 

Commercial and industrial

 

 

4,549

 

 

 

2,584

 

 

 

 

 

 

3,153

 

Total loans with no related allowance

 

$

7,512

 

 

$

5,302

 

 

$

 

 

$

5,514

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

19,887

 

 

$

12,750

 

 

$

4,234

 

 

$

6,034

 

Total loans with related allowance

 

$

19,887

 

 

$

12,750

 

 

$

4,234

 

 

$

6,034

 

Total loans individually evaluated for impairment

 

$

27,399

 

 

$

18,052

 

 

$

4,234

 

 

$

11,548

 

Schedule of Activity in Allowance for Loan and Losses

The activity in the allowance for credit losses for the three months ended June 30, 2022 is summarized below:

 

 

 

April 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (1)

 

 

ACL

 

Primary residential mortgage

 

$

2,291

 

 

$

 

 

$

 

 

$

(137

)

 

$

2,154

 

Junior lien loan on residence

 

 

161

 

 

 

(3

)

 

 

 

 

 

(7

)

 

 

151

 

Multifamily property

 

 

15,017

 

 

 

 

 

 

 

 

 

773

 

 

 

15,790

 

Owner-occupied commercial real estate

 

 

4,774

 

 

 

 

 

 

 

 

 

(114

)

 

 

4,660

 

Investment commercial real estate

 

 

10,504

 

 

 

 

 

 

 

 

 

465

 

 

 

10,969

 

Commercial and industrial

 

 

21,192

 

 

 

 

 

 

 

 

 

(194

)

 

 

20,998

 

Lease financing

 

 

3,354

 

 

 

 

 

 

 

 

 

(2

)

 

 

3,352

 

Construction loans

 

 

468

 

 

 

 

 

 

 

 

 

(109

)

 

 

359

 

Consumer and other loans

 

 

625

 

 

 

(7

)

 

 

 

 

 

(29

)

 

 

589

 

Total ACL

 

$

58,386

 

 

$

(10

)

 

$

 

 

$

646

 

 

$

59,022

 

(1) Provision to roll forward the ACL excludes a provision of $803,000 for off-balance sheet commitments.

 

The activity in the allowance for credit losses for the six months ended June 30, 2022 is summarized below:

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

Prior to adoption

 

 

Impact of

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

of Topic 326

 

 

adopting Topic 326

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (1)

 

 

ACL

 

Primary residential mortgage

 

$

1,510

 

 

$

717

 

 

$

 

 

$

 

 

$

(73

)

 

$

2,154

 

Junior lien loan on residence

 

 

88

 

 

 

83

 

 

 

(3

)

 

 

 

 

 

(17

)

 

 

151

 

Multifamily property

 

 

9,806

 

 

 

4,072

 

 

 

 

 

 

 

 

 

1,912

 

 

 

15,790

 

Owner-occupied commercial real estate

 

 

1,998

 

 

 

2,902

 

 

 

 

 

 

 

 

 

(240

)

 

 

4,660

 

Investment commercial real estate

 

 

27,083

 

 

 

(13,589

)

 

 

(250

)

 

 

 

 

 

(2,275

)

 

 

10,969

 

Commercial and industrial

 

 

17,509

 

 

 

(657

)

 

 

 

 

 

4

 

 

 

4,142

 

 

 

20,998

 

Lease financing

 

 

3,440

 

 

 

156

 

 

 

 

 

 

 

 

 

(244

)

 

 

3,352

 

Construction loans

 

 

48

 

 

 

361

 

 

 

 

 

 

 

 

 

(50

)

 

 

359

 

Consumer and other loans

 

 

215

 

 

 

419

 

 

 

(27

)

 

 

2

 

 

 

(20

)

 

 

589

 

Total ACL

 

$

61,697

 

 

$

(5,536

)

 

$

(280

)

 

$

6

 

 

$

3,135

 

 

$

59,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Provision to roll forward the ACL excludes a provision of $689,000 for off-balance sheet commitments.

For the accounting policy on the allowance for loan losses that was in effect prior to the adoption of Topic 326, refer to Note 1, Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year-ended December 31, 2021. The activity in the allowance for loan and lease losses for the three months and six months ended June 30, 2021 is summarized below:

 

 

 

April 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,776

 

 

$

(12

)

 

$

 

 

$

(597

)

 

$

2,167

 

Home equity lines of credit

 

 

198

 

 

 

 

 

 

76

 

 

 

(151

)

 

 

123

 

Junior lien loan on residence

 

 

16

 

 

 

 

 

 

 

 

 

(8

)

 

 

8

 

Multifamily property

 

 

10,427

 

 

 

 

 

 

 

 

 

188

 

 

 

10,615

 

Owner-occupied commercial real estate

 

 

2,864

 

 

 

 

 

 

 

 

 

(417

)

 

 

2,447

 

Investment commercial real estate

 

 

26,693

 

 

 

 

 

 

 

 

 

1,193

 

 

 

27,886

 

Commercial and industrial

 

 

20,125

 

 

 

(5,000

)

 

 

3

 

 

 

1,437

 

 

 

16,565

 

Lease financing

 

 

3,967

 

 

 

 

 

 

 

 

 

(692

)

 

 

3,275

 

Farmland/agricultural production

 

 

47

 

 

 

 

 

 

 

 

 

(4

)

 

 

43

 

Commercial construction loans

 

 

161

 

 

 

 

 

 

 

 

 

(2

)

 

 

159

 

Consumer and other loans

 

 

262

 

 

 

(5

)

 

 

7

 

 

 

(47

)

 

 

217

 

Total ALLL

 

$

67,536

 

 

$

(5,017

)

 

$

86

 

 

$

900

 

 

$

63,505

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,905

 

 

$

(12

)

 

$

 

 

$

(726

)

 

$

2,167

 

Home equity lines of credit

 

 

218

 

 

 

 

 

 

85

 

 

 

(180

)

 

 

123

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

 

 

 

(7

)

 

 

8

 

Multifamily property

 

 

9,945

 

 

 

 

 

 

 

 

 

670

 

 

 

10,615

 

Owner-occupied commercial real estate

 

 

3,050

 

 

 

 

 

 

 

 

 

(603

)

 

 

2,447

 

Investment commercial real estate

 

 

27,713

 

 

 

 

 

 

 

 

 

173

 

 

 

27,886

 

Commercial and industrial

 

 

19,047

 

 

 

(5,000

)

 

 

10

 

 

 

2,508

 

 

 

16,565

 

Lease financing

 

 

3,936

 

 

 

 

 

 

 

 

 

(661

)

 

 

3,275

 

Farmland/agricultural production

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

43

 

Commercial construction loans

 

 

158

 

 

 

 

 

 

 

 

 

1

 

 

 

159

 

Consumer and other loans

 

 

279

 

 

 

(20

)

 

 

8

 

 

 

(50

)

 

 

217

 

Total ALLL

 

$

67,309

 

 

$

(5,032

)

 

$

103

 

 

$

1,125

 

 

$

63,505

 

Schedule of Activity in ACL for Off Balance Sheet Commitments

The following table presets the activity in the ACL for off balance sheet commitments for the six months ended June 30, 2022:

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

Prior to adoption

 

 

Impact of

 

 

Provision

 

 

June 30, 2022

 

(In thousands)

 

of Topic 326

 

 

adopting Topic 326

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

 

 

$

302

 

 

$

689

 

 

$

991

 

Total ACL

 

$

 

 

$

302

 

 

$

689

 

 

$

991