XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.2
LOANS AND LEASES (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule of composition of loans categorized by the type of loan

Loans outstanding, excluding those held for sale, by general ledger classification, as of June 30, 2022 and December 31, 2021, consisted of the following:

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

June 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2022

 

 

Loans

 

 

2021

 

 

Loans

 

Residential mortgage

 

$

511,826

 

 

 

9.93

%

 

$

498,300

 

 

 

10.37

%

Multifamily mortgage

 

 

1,876,783

 

 

 

36.41

 

 

 

1,595,866

 

 

 

33.20

 

Commercial mortgage

 

 

657,812

 

 

 

12.76

 

 

 

662,626

 

 

 

13.78

 

Commercial loans (including equipment financing) (1)

 

 

2,018,045

 

 

 

39.16

 

 

 

1,955,157

 

 

 

40.67

 

Commercial construction

 

 

15,473

 

 

 

0.30

 

 

 

20,044

 

 

 

0.42

 

Home equity lines of credit

 

 

36,023

 

 

 

0.70

 

 

 

40,803

 

 

 

0.85

 

Consumer loans, including fixed rate home equity loans

 

 

37,675

 

 

 

0.73

 

 

 

33,687

 

 

 

0.70

 

Other loans

 

 

236

 

 

 

0.01

 

 

 

238

 

 

 

0.01

 

Total loans

 

$

5,153,873

 

 

 

100.00

%

 

$

4,806,721

 

 

 

100.00

%

 

(1)
Includes PPP loans of $9.4 million at June 30, 2022 and $13.8 million at December 31, 2021.

 

In determining an appropriate amount for the allowance, the Bank segments and aggregated the loan portfolio based on common characteristics. The following pool segments identified as of June 30, 2022 are based on the CECL methodology:

 

 

 

 

 

 

% of

 

 

 

June 30,

 

 

Totals

 

(Dollars in thousands)

 

2022

 

 

Loans

 

Primary residential mortgage

 

$

515,084

 

 

 

10.00

%

Junior lien loan on residence

 

 

39,010

 

 

 

0.76

 

Multifamily property

 

 

1,876,783

 

 

 

36.44

 

Owner-occupied commercial real estate

 

 

251,281

 

 

 

4.88

 

Investment commercial real estate

 

 

1,068,288

 

 

 

20.74

 

Commercial and industrial (1)

 

 

1,019,875

 

 

 

19.81

 

Lease financing

 

 

314,947

 

 

 

6.12

 

Construction

 

 

20,758

 

 

 

0.40

 

Consumer and other

 

 

43,774

 

 

 

0.85

 

Total loans

 

 

5,149,800

 

 

 

100.00

%

Net deferred costs

 

 

4,073

 

 

 

 

Total loans including net deferred costs

 

$

5,153,873

 

 

 

 

 

(1) Includes PPP loans of $9.4 million at June 30, 2022.

 

The portfolio classes identified as of December 31, 2021 are based on the incurred loss methodology and are segmented by federal Call Report codes:

 

 

 

 

 

 

% of

 

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2021

 

 

Loans

 

Primary residential mortgage

 

$

500,243

 

 

 

10.42

%

Home equity lines of credit

 

 

40,803

 

 

 

0.85

 

Junior lien loan on residence

 

 

3,191

 

 

 

0.07

 

Multifamily property

 

 

1,595,866

 

 

 

33.23

 

Owner-occupied commercial real estate

 

 

252,603

 

 

 

5.26

 

Investment commercial real estate

 

 

1,003,979

 

 

 

20.90

 

Commercial and industrial (1)

 

 

992,332

 

 

 

20.66

 

Lease financing

 

 

345,868

 

 

 

7.20

 

Farmland/agricultural production

 

 

6,871

 

 

 

0.14

 

Commercial construction loans

 

 

20,174

 

 

 

0.42

 

Consumer and other loans

 

 

40,828

 

 

 

0.85

 

Total loans

 

 

4,802,758

 

 

 

100.00

%

Net deferred costs

 

 

3,963

 

 

 

 

Total loans including net deferred costs

 

$

4,806,721

 

 

 

 

 

 

(1)
Includes PPP loans of $13.8 million at December 31, 2021.
Schedule of recorded investment in nonaccrual and loans past due 90 days or over still on accrual

The following tables present the recorded investment in nonaccrual and loans past due 90 days or over still on accrual by class of loans as of June 30, 2022 and December 31, 2021:

 

 

 

June 30, 2022

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

90 Days or Over

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,759

 

 

$

 

Junior lien loan on residence

 

 

16

 

 

 

 

Owner-occupied commercial real estate

 

 

296

 

 

 

 

Investment commercial real estate

 

 

12,471

 

 

 

 

Commercial and industrial

 

 

536

 

 

 

 

Total

 

$

15,078

 

 

$

 

 

 

 

December 31, 2021

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

90 Days or Over

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,851

 

 

$

 

Junior lien loan on residence

 

 

18

 

 

 

 

Owner-occupied commercial real estate

 

 

458

 

 

 

 

Investment commercial real estate

 

 

12,750

 

 

 

 

Commercial and industrial

 

 

496

 

 

 

 

Total

 

$

15,573

 

 

$

 

Schedule of aging of past due loans

The following tables present the aging of the recorded investment in past due loans as of June 30, 2022 and December 31, 2021 by class of loans, excluding nonaccrual loans:

 

 

 

June 30, 2022

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

581

 

 

$

1,697

 

 

$

 

 

$

2,278

 

Junior lien loan on residence

 

 

53

 

 

 

 

 

 

 

 

 

53

 

Commercial and industrial

 

 

795

 

 

 

 

 

 

 

 

 

795

 

Total

 

$

1,429

 

 

$

1,697

 

 

$

 

 

$

3,126

 

 

 

 

December 31, 2021

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

639

 

 

$

 

 

$

 

 

$

639

 

Commercial and industrial

 

 

7,825

 

 

 

142

 

 

 

 

 

 

7,967

 

Total

 

$

8,464

 

 

$

142

 

 

$

 

 

$

8,606

 

Schedule of credit risk profile of loans

The following is a summary of the credit risk profile of loans by internally assigned grade as of June 30, 2022 based on originations for the periods indicated; the years represent the year of origination for non-revolving loans:

 

 

 

Grade as of June 30, 2022 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

73,700

 

 

$

96,485

 

 

$

65,468

 

 

$

39,389

 

 

$

28,912

 

 

$

207,278

 

 

$

 

 

$

697

 

 

$

511,929

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

1,097

 

 

 

80

 

 

 

100

 

 

 

 

 

 

 

 

 

1,277

 

   Substandard

 

 

 

 

 

 

 

 

462

 

 

 

212

 

 

 

285

 

 

 

919

 

 

 

 

 

 

 

 

 

1,878

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

73,700

 

 

 

96,485

 

 

 

65,930

 

 

 

40,698

 

 

 

29,277

 

 

 

208,297

 

 

 

 

 

 

697

 

 

 

515,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

523

 

 

 

199

 

 

 

49

 

 

 

690

 

 

 

384

 

 

 

1,126

 

 

 

35,507

 

 

 

 

 

 

38,478

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

516

 

 

 

 

 

 

532

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

523

 

 

 

199

 

 

 

49

 

 

 

690

 

 

 

384

 

 

 

1,142

 

 

 

36,023

 

 

 

 

 

 

39,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

451,097

 

 

 

686,386

 

 

 

119,517

 

 

 

231,326

 

 

 

43,284

 

 

 

326,173

 

 

 

500

 

 

 

4,154

 

 

 

1,862,437

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

2,873

 

 

 

 

 

 

3,542

 

 

 

 

 

 

 

 

 

6,415

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,931

 

 

 

 

 

 

 

 

 

7,931

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

451,097

 

 

 

686,386

 

 

 

119,517

 

 

 

234,199

 

 

 

43,284

 

 

 

337,646

 

 

 

500

 

 

 

4,154

 

 

 

1,876,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

4,543

 

 

 

44,515

 

 

 

21,154

 

 

 

12,480

 

 

 

22,902

 

 

 

142,338

 

 

 

716

 

 

 

2,337

 

 

 

250,985

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

296

 

 

 

 

 

 

 

 

 

296

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

4,543

 

 

 

44,515

 

 

 

21,154

 

 

 

12,480

 

 

 

22,902

 

 

 

142,634

 

 

 

716

 

 

 

2,337

 

 

 

251,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

107,815

 

 

 

163,490

 

 

 

64,745

 

 

 

159,319

 

 

 

115,017

 

 

 

325,687

 

 

 

6,992

 

 

 

36,434

 

 

 

979,499

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

34,414

 

 

 

7,797

 

 

 

30,584

 

 

 

 

 

 

 

 

 

72,795

 

   Substandard

 

 

12,471

 

 

 

 

 

 

 

 

 

3,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,994

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

120,286

 

 

 

163,490

 

 

 

64,745

 

 

 

197,256

 

 

 

122,814

 

 

 

356,271

 

 

 

6,992

 

 

 

36,434

 

 

 

1,068,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

131,764

 

 

 

264,794

 

 

 

128,158

 

 

 

105,890

 

 

 

35,032

 

 

 

6,853

 

 

 

304,093

 

 

 

24,455

 

 

 

1,001,039

 

   Special mention

 

 

 

 

 

1,881

 

 

 

 

 

 

5,277

 

 

 

195

 

 

 

 

 

 

4,602

 

 

 

6,345

 

 

 

18,300

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

292

 

 

 

208

 

 

 

36

 

 

 

 

 

 

536

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

131,764

 

 

 

266,675

 

 

 

128,158

 

 

 

111,167

 

 

 

35,519

 

 

 

7,061

 

 

 

308,731

 

 

 

30,800

 

 

 

1,019,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

48,810

 

 

 

79,608

 

 

 

65,951

 

 

 

62,373

 

 

 

36,682

 

 

 

21,523

 

 

 

 

 

 

 

 

 

314,947

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

48,810

 

 

 

79,608

 

 

 

65,951

 

 

 

62,373

 

 

 

36,682

 

 

 

21,523

 

 

 

 

 

 

 

 

 

314,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

1,455

 

 

 

 

 

 

5

 

 

 

9,020

 

 

 

10,278

 

 

 

20,758

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

1,455

 

 

 

 

 

 

5

 

 

 

9,020

 

 

 

10,278

 

 

 

20,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

417

 

 

 

262

 

 

 

17

 

 

 

 

 

 

6,187

 

 

 

33,592

 

 

 

3,299

 

 

 

43,774

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

 

 

 

417

 

 

 

262

 

 

 

17

 

 

 

 

 

 

6,187

 

 

 

33,592

 

 

 

3,299

 

 

 

43,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

818,252

 

 

 

1,335,894

 

 

 

465,304

 

 

 

612,939

 

 

 

282,213

 

 

 

1,037,170

 

 

 

390,420

 

 

 

81,654

 

 

 

5,023,846

 

   Special mention

 

 

 

 

 

1,881

 

 

 

 

 

 

43,661

 

 

 

8,072

 

 

 

34,226

 

 

 

4,602

 

 

 

6,345

 

 

 

98,787

 

   Substandard

 

 

12,471

 

 

 

 

 

 

462

 

 

 

3,735

 

 

 

577

 

 

 

9,370

 

 

 

552

 

 

 

 

 

 

27,167

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

830,723

 

 

$

1,337,775

 

 

$

465,766

 

 

$

660,335

 

 

$

290,862

 

 

$

1,080,766

 

 

$

395,574

 

 

$

87,999

 

 

$

5,149,800

 

Schedule of the risk category of loans by class of loans

As of December 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

(In thousands)

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

Primary residential mortgage

 

$

494,444

 

 

$

557

 

 

$

5,242

 

 

$

 

Home equity lines of credit

 

 

40,274

 

 

 

 

 

 

529

 

 

 

 

Junior lien loan on residence

 

 

3,173

 

 

 

 

 

 

18

 

 

 

 

Multifamily property

 

 

1,579,776

 

 

 

7,720

 

 

 

8,370

 

 

 

 

Owner-occupied commercial real estate

 

 

251,229

 

 

 

663

 

 

 

711

 

 

 

 

Investment commercial real estate

 

 

901,877

 

 

 

87,297

 

 

 

14,805

 

 

 

 

Commercial and industrial

 

 

951,127

 

 

 

20,178

 

 

 

21,027

 

 

 

 

Lease financing

 

 

345,868

 

 

 

 

 

 

 

 

 

 

Farmland/agricultural production

 

 

6,871

 

 

 

 

 

 

 

 

 

 

Commercial construction loans

 

 

20,099

 

 

 

75

 

 

 

 

 

 

 

Consumer and other loans

 

 

40,828

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,635,566

 

 

$

116,490

 

 

$

50,702

 

 

$

 

Schedule of loans modified as troubled debt restructurings Details with respect to loan modifications are as follows:

 

 

 

 

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Commercial and industrial

 

 

4

 

 

$

12,656

 

Total

 

 

4

 

 

$

12,656

 

The following table presents loans by class modified as TDRs during the three-month period ended June 30, 2021:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

822

 

 

$

822

 

Commercial and industrial

 

 

1

 

 

 

2,317

 

 

 

2,317

 

Total

 

 

2

 

 

$

3,139

 

 

$

3,139

 

 

The following table presents loans by class modified as TDRs during the six-month period ended June 30, 2022:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Investment commercial real estate

 

 

1

 

 

$

12,471

 

 

$

12,471

 

Total

 

 

1

 

 

$

12,471

 

 

$

12,471

 

 

The following table presents loans by class modified as TDRs during the six-month period ended June 30, 2021:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

822

 

 

$

822

 

Commercial and industrial

 

 

1

 

 

 

2,317

 

 

 

2,317

 

Total

 

 

2

 

 

$

3,139

 

 

$

3,139

 

The following table presents loans by class modified as TDRs that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at June 30, 2022:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

2

 

 

$

359

 

Total

 

 

2

 

 

$

359