XML 130 R107.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL DATA (unaudited) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Supplemental Data Details                              
Total interest income $ 15,738 $ 14,423 $ 13,460 $ 13,432 $ 13,792 $ 13,982 $ 14,102 $ 14,214 $ 14,101 $ 13,594 $ 14,099 $ 14,257 $ 57,053 $ 56,090 $ 56,051
Total interest expense 1,210 1,050 1,012 1,005 1,033 1,132 1,199 1,323 1,485 1,699 1,916 2,036 4,277 4,687 7,136
Net interest income 14,528 13,373 12,448 12,427 12,759 12,850 12,903 12,891 12,616 11,895 12,183 12,221 52,776 51,403 48,915
Provision for loan losses 1,325 750 500 850 4,525 750 1,500 1,500 1,750 1,500 2,000 2,000 3,425 8,275 7,250
Trust fees 3,547 3,295 3,628 3,368 2,929 2,918 3,259 3,176 2,584 2,555 2,829 2,718 13,838 12,282 10,686
Securities gains/(losses), net 125 188 238 289 3,078 235 107 390 316 248 277 196 840 3,810 1,037
Other income 1,301 1,299 1,370 1,947 1,343 1,406 1,305 1,157 1,350 1,170 1,218 1,255      
Total operating expenses 14,646 14,165 14,079 12,293 13,553 11,993 11,704 11,080 11,548 10,573 11,035 11,243 55,183 48,330 44,399
Income before income tax expense 3,530 3,240 3,105 4,888 2,031 4,666 4,370 5,034 3,568 3,795 3,472 3,147 14,763 16,101 13,982
Income tax expense 1,135 1,276 1,096 1,995 973 1,834 1,647 1,951 1,041 (1,537) 1,304 1,006 5,502 6,405 1,814
Net income 2,395 1,964 2,009 2,893 1,058 2,832 2,723 3,083 2,527 5,332 2,168 2,141 9,261 9,696 12,168
Dividends on preferred stock and accretion               474 220 219 219 570    474 1,228
Net income available to common shareholders $ 2,395 $ 1,964 $ 2,009 $ 2,893 $ 1,058 $ 2,832 $ 2,723 $ 2,609 $ 2,307 $ 5,113 $ 1,949 $ 1,571 $ 9,261 $ 9,222 $ 10,940
EARNINGS PER COMMON SHARE                              
Basic $ 0.25 $ 0.22 $ 0.23 $ 0.33 $ 0.12 $ 0.32 $ 0.31 $ 0.30 $ 0.26 $ 0.58 $ 0.22 $ 0.18 $ 1.02 $ 1.05 $ 1.25
Diluted $ 0.25 $ 0.22 $ 0.22 $ 0.32 $ 0.12 $ 0.32 $ 0.31 $ 0.30 $ 0.26 $ 0.58 $ 0.22 $ 0.18 $ 1.01 $ 1.05 $ 1.25