XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and due from banks $ 5,639 $ 7,097
Federal funds sold 100 100
Interest-earning deposits 29,024 35,856
Total cash and cash equivalents 34,763 43,053
Investment securities held to maturity (fair value $84,627 in 2012 and $99,427 in 2011) 84,779 100,719
Securities available for sale 257,318 319,520
FHLB and FRB Stock, at cost 4,818 4,569
Loans Held for Sale, at fair value 2,259 2,841
Loans 1,106,382 1,038,345
Less: Allowance for loan losses 13,686 13,223
Net Loans 1,092,696 1,025,122
Premises and equipment 30,979 31,941
Other real estate owned 3,073 7,137
Accrued interest receivable 3,447 4,078
Bank owned life insurance 30,688 27,296
Deferred tax assets, net 26,430 26,731
Other assets 7,355 7,328
TOTAL ASSETS 1,578,605 1,600,335
Deposits:    
Noninterest-bearing demand deposits 304,651 297,459
Interest-bearing deposits:    
Checking 323,813 341,180
Savings 104,631 92,322
Money market accounts 495,929 516,920
Certificates of deposit $100,000 and over 78,268 71,783
Certificates of deposit less than $100,000 115,793 124,228
Total deposits 1,423,085 1,443,892
Federal Home Loan Bank advances 16,451 17,680
Capital lease obligation 9,076 9,178
Accrued expenses and other liabilities 15,758 6,614
TOTAL LIABILITIES 1,464,370 1,477,364
SHAREHOLDERS' EQUITY    
Preferred stock (no par value; authorized 500,000 shares; issued 14,341 at December 31, 2011; liquidation preference of $1,000 per share)    13,979
Common stock (no par value; $0.83 per share; authorized 21,000,000 shares; issued shares, 9,283,349 at June 30, 2012 and 9,240,889 at December 31, 2011; outstanding shares, 8,875,171 at June 30, 2012 and 8,832,711 at December 31, 2011) 7,720 7,685
Surplus 96,651 96,323
Treasury stock at cost, 408,178 shares at March 31, 2012 and at December 31, 2011 (8,988) (8,988)
Retained earnings 18,313 13,868
Accumulated other comprehensive income, net of income tax 539 104
TOTAL SHAREHOLDERS' EQUITY 114,235 122,971
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY $ 1,578,605 $ 1,600,335