XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
OPERATING ACTIVITIES:    
Net Income $ 3,083 $ 2,141
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 741 718
Amortization of premium and accretion of discount on securities, net 582 690
Amortization of restricted stock 111 58
Provision for loan losses 1,500 2,000
Provision for deferred taxes 145 33
Stock-based compensation 85 107
Gains on security sales, available for sale (390) (196)
Loans Originated for Sale (16,829) (9,726)
Proceeds from sales of loans 16,644 8,744
Gains on loans sold 390 196
Loss/(gains) on sale of other real estate owned 57 (47)
Increase in cash surrender value of life insurance, net (198) (227)
Decrease/(increase) in accrued interest receivable 236 (339)
Decrease/(increase) in other assets 804 (2,006)
Increase in accrued expenses and other liabilities 505 487
NET CASH PROVIDED BY OPERATING ACTIVITIES 6,888 2,251
INVESTING ACTIVITIES:    
Proceeds from maturities of investment securities held to maturity 13,994 6,536
Proceeds from maturities of securities available for sale 23,181 15,179
Proceeds from calls of securities available for sale 8,800 24,995
Proceeds from sales of securities available for sale 17,989 27,235
Purchase of investment securities held to maturity (2,020) (18,381)
Purchase of securities available for sale, including FHLB and FRB stock (13,800) (56,021)
Net increase in loans (38,316) (19,889)
Proceeds from sales of other real estate owned 1,218 1,238
Purchases of premises and equipment (282) (284)
Purchase of life insurance (2,996)   
NET CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES 7,768 (19,392)
FINANCING ACTIVITIES:    
Net (decrease)/increase in deposits (32,249) 12,104
Net increase in overnight borrowings 22,900   
Repayments of Federal Home Loan Bank advances (114) (110)
Redemption of preferred stock (14,341) (7,172)
Cash dividends paid on preferred stock (112) (285)
Cash dividends paid on common stock (443) (441)
Sales of shares (DRIP Program) 40 40
NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES (24,319) 4,136
Net decrease in cash and cash equivalents (9,663) (13,005)
Cash and cash equivalents at beginning of period 43,053 62,687
Cash and cash equivalents at end of period 33,390 49,682
Cash paid during the period for:    
Interest 1,262 2,067
Income taxes 1,000 5
Transfer of loans to other real estate owned, net 504 8,444
Other real estate owned internally financed loan $ 2,975