10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(MARK ONE)

S          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended March 31, 2012

OR

£          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from       to

Commission File No. 001-16197

PEAPACK-GLADSTONE FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

New Jersey	22-3537895
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

500 Hills Drive, Suite 300

Bedminster, New Jersey 07921-1538

(Address of principal executive offices, including zip code)

(908) 234-0700

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes S No £.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes S No £.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer £	Accelerated filer S
Non-accelerated filer (do not check if a smaller reporting company) £	Smaller reporting company £

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No S.

Number of shares of Common Stock outstanding as of May 1, 2012:

8,872,334

1

PEAPACK-GLADSTONE FINANCIAL CORPORATION

PART 1 FINANCIAL INFORMATION

Item 1	Financial Statements (Unaudited):
	Consolidated Statements of Condition March 31, 2012 and December 31, 2011	Page 3
	Consolidated Statements of Income for the three months ended March 31, 2012 and 2011	Page 4
	Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012 and 2011	Page 5
	Consolidated Statement of Changes in Shareholders’ Equity for the three months ended March 31, 2012	Page 6
	Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011	Page 7
	Notes to Consolidated Financial Statements	Page 8
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	Page 33
Item 3	Quantitative and Qualitative Disclosures about Market Risk	Page 42
Item 4	Controls and Procedures	Page 42
	PART 2 OTHER INFORMATION
Item 1A	Risk Factors	Page 43
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	Page 43
Item 6	Exhibits	Page 43

2

Item 1. Financial Statements (Unaudited)

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

	(unaudited) March 31,			(audited) December 31,
	2012			2011
ASSETS
Cash and due from banks	$	5,146		$	7,097
Federal funds sold		100			100
Interest-earning deposits		28,144			35,856
Total cash and cash equivalents		33,390			43,053
Investment securities held to maturity (fair value $88,202 in 2012 and $99,427 in 2011)		88,667			100,719
Securities available for sale		281,770			319,520
FHLB and FRB Stock, at cost		5,594			4,569
Loans Held for Sale, at fair value		3,214			2,841
Loans		1,077,905			1,038,345
Less: Allowance for loan losses		13,496			13,223
Net Loans		1,064,409			1,025,122
Premises and equipment		31,482			31,941
Other real estate owned		3,391			7,137
Accrued interest receivable		3,842			4,078
Bank owned life insurance		30,490			27,296
Deferred tax assets, net		26,767			26,731
Other assets		6,524			7,328
TOTAL ASSETS	$	1,579,540		$	1,600,335
LIABILITIES
Deposits:
Noninterest-bearing demand deposits	$	288,130		$	297,459
Interest-bearing deposits:
Checking		318,239			341,180
Savings		98,743			92,322
Money market accounts		512,464			516,920
Certificates of deposit $100,000 and over		73,927			71,783
Certificates of deposit less than $100,000		120,140			124,228
Total deposits		1,411,643			1,443,892
Overnight borrowings		22,900			—
Federal Home Loan Bank advances		17,566			17,680
Capital lease obligation		9,127			9,178
Accrued expenses and other liabilities		7,170			6,614
TOTAL LIABILITIES		1,468,406			1,477,364
SHAREHOLDERS’ EQUITY
Preferred stock (no par value; authorized 500,000 shares; issued 14,341 at December 31, 2011; liquidation preference of $1,000 per share)		—			13,979
Common stock (no par value; $0.83 per share; authorized 21,000,000 shares; issued shares, 9,280,512 at March 31, 2012 and 9,240,889 at December 31, 2011; outstanding shares 8,872,334 at March 31, 2012 and 8,832,711 at December 31, 2011)		7,718			7,685
Surplus		96,526			96,323
Treasury stock at cost, 408,178 shares at March 31, 2012 and at December 31, 2011		(8,988	)		(8,988	)
Retained earnings		16,034			13,868
Accumulated other comprehensive (loss)/income, net of income tax		(156	)		104
TOTAL SHAREHOLDERS’ EQUITY		111,134			122,971
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY	$	1,579,540		$	1,600,335

See accompanying notes to consolidated financial statements.

3

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except share data)

(Unaudited)

	Three Months Ended
	March 31,
	2012		2011
INTEREST INCOME
Interest and fees on loans	$	11,891	$	11,730
Interest on investment securities:
Taxable		435		611
Tax-exempt		66		93
Interest on securities available for sale:
Taxable		1,617		1,658
Tax-exempt		165		121
Interest on loans held for sale		23		16
Interest-earning deposits		17		28
Total interest income		14,214		14,257
INTEREST EXPENSE
Interest on savings and interest-bearing deposit accounts		446		979
Interest on certificates of deposit over $100,000		228		285
Interest on other time deposits		368		490
Interest on borrowed funds		172		203
Interest on capital lease obligation		109		79
Total interest expense		1,323		2,036
NET INTEREST INCOME BEFORE
PROVISION FOR LOAN LOSSES		12,891		12,221
Provision for loan losses		1,500		2,000
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES		11,391		10,221
OTHER INCOME
Trust department income		3,176		2,718
Service charges and fees		677		703
Bank owned life insurance		264		251
Securities gains, net		390		196
Other income		216		301
Total other income		4,723		4,169
OPERATING EXPENSES
Salaries and employee benefits		6,113		5,973
Premises and equipment		2,331		2,350
Other operating expenses (See footnote 8)		2,636		2,920
Total operating expenses		11,080		11,243
INCOME BEFORE INCOME TAX EXPENSE		5,034		3,147
Income tax expense		1,951		1,006
NET INCOME		3,083		2,141
Dividends on preferred stock and accretion		474		570
NET INCOME AVAILABLE TO COMMON
SHAREHOLDERS	$	2,609	$	1,571
EARNINGS PER COMMON SHARE
Basic	$	0.30	$	0.18
Diluted	$	0.30	$	0.18
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
Basic		8,769,641		8,735,972
Diluted		8,778,967		8,736,769

See accompanying notes to consolidated financial statements.

4

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

Comprehensive income (loss) components and related tax effects were as follows:

	Three months ended March 31,
	2012			2011
Net income	$	3,083		$	2,141
Other comprehensive income:
Unrealized (losses)/gains on available for sale securities:
Unrealized holding gain/(loss) arising during the period		(107	)		119
Less: Reclassification adjustment for gains included in net income		390			196
		(497	)		(77	)
Tax effect		204			(8	)
Net of tax		(293	)		(85	)
Unrealized losses on the noncredit, other-than-temporarily impaired held to maturity securities and on securities transferred from available for sale to held to maturity		56			9
Tax effect		(23	)		(4	)
Net of tax		33			5
Total comprehensive income	$	2,823		$	2,061

5

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(Dollars in thousands)

(Unaudited)

Three Months Ended March 31, 2012

															Accumulated
															Other
(In Thousands, Except	Preferred			Common					Treasury			Retained			Comprehensive
Per Share Data)	Stock			Stock		Surplus			Stock			Earnings			Income/(Loss)			Total
Balance at January 1, 2012 8,832,711 Common Shares Outstanding	$	13,979		$	7,685	$	96,323		$	(8,988	)	$	13,868		$	104		$	122,971
Net Income													3,083						3,083
Net Change in Accumulated Other Comprehensive Income																(260	)		(260	)
Issuance of Restricted Stock 36,263 shares					30		(30	)											—
Amortization of Restricted Stock							111												111
Redemption of Preferred Stock 14,341 shares		(14,341	)																(14,341	)
Accretion of Discount on Preferred Stock		362											(362	)					—
Cash Dividends Declared on Common Stock													(443	)					(443	)
($0.05 per share)
Cash Dividends Declared on Preferred Stock													(112	)					(112	)
Common Stock Option Expense							85												85
Sales of Shares (Dividend Reinvestment Program), 3,360 shares					3		37												40
Balance at March 31, 2012 8,872,334 Common Shares Outstanding	$	—		$	7,718	$	96,526		$	(8,988	)	$	16,034		$	(156	)	$	111,134

6

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

	Three Months Ended March 31,
	2012			2011
OPERATING ACTIVITIES:
Net income:	$	3,083		$	2,141
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		741			718
Amortization of premium and accretion of discount on securities, net		582			690
Amortization of restricted stock		111			58
Provision for loan losses		1,500			2,000
Provision for deferred taxes		145			33
Stock-based compensation		85			107
Gains on security sales, available for sale		(390	)		(196	)
Loans originated for sale		(16,829	)		(9,726	)
Proceeds from sales of loans		16,644			8,744
Gains on loans sold		(188	)		(186	)
Loss/(gains) on sale of other real estate owned		57			(47	)
Increase in cash surrender value of life insurance, net		(198	)		(227	)
Decrease/(increase) in accrued interest receivable		236			(339	)
Decrease/(increase) in other assets		804			(2,006	)
Increase in accrued expenses and other liabilities		505			487
NET CASH PROVIDED BY OPERATING ACTIVITIES		6,888			2,251
INVESTING ACTIVITIES:
Proceeds from maturities of investment securities held to maturity		13,994			6,536
Proceeds from maturities of securities available for sale		23,181			15,179
Proceeds from calls of securities available for sale		8,800			24,995
Proceeds from sales of securities available for sale		17,989			27,235
Purchase of investment securities held to maturity		(2,020	)		(18,381	)
Purchase of securities available for sale, including FHLB and FRB stock		(13,800	)		(56,021	)
Net increase in loans		(38,316	)		(19,889	)
Proceeds from sales of other real estate owned		1,218			1,238
Purchases of premises and equipment		(282	)		(284	)
Purchase of life insurance		(2,996	)		—
NET CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES		7,768			(19,392	)
FINANCING ACTIVITIES:
Net (decrease)/increase in deposits		(32,249	)		12,104
Net increase in overnight borrowings		22,900			—
Repayments of Federal Home Loan Bank advances		(114	)		(110	)
Redemption of preferred stock		(14,341	)		(7,172	)
Cash dividends paid on preferred stock		(112	)		(285	)
Cash dividends paid on common stock		(443	)		(441	)
Sales of shares (DRIP Program)		40			40
NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES		(24,319	)		4,136
Net decrease in cash and cash equivalents		(9,663	)		(13,005	)
Cash and cash equivalents at beginning of period		43,053			62,687
Cash and cash equivalents at end of period	$	33,390		$	49,682
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest	$	1,262		$	2,067
Income taxes		1,000			5
Transfer of loans to other real estate owned, net		504			8,444
Other real estate owned internally financed loan		2,975			—

See accompanying notes to consolidated financial statements.

7

PEAPACK-GLADSTONE FINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Certain information and footnote disclosures normally included in the unaudited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the period ended December 31, 2011 for Peapack-Gladstone Financial Corporation (the “Corporation”). In the opinion of the Management of the Corporation, the accompanying unaudited Consolidated Interim Financial Statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position as of March 31, 2012 and the results of operations for the three months ended March 31, 2012 and 2011 and cash flows for the three months ended March 31, 2012 and 2011.

Principles of Consolidation: The Corporation considers that all adjustments necessary for a fair presentation of the statement of the financial position and results of operations in accordance with U.S. generally accepted accounting principles for these periods have been made. Results for such interim periods are not necessarily indicative of results for a full year.

The consolidated financial statements of Peapack-Gladstone Financial Corporation are prepared on the accrual basis and include the accounts of the Corporation and its wholly owned subsidiary, Peapack-Gladstone Bank. All significant intercompany balances and transactions have been eliminated from the accompanying consolidated financial statements.

Securities: Debt securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, Management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) other-than-temporary impairment related to credit loss, which must be recognized in the income statement and 2) other-than-temporary impairment related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

8

Loans: Loans are considered past due when they are not paid in accordance with contractual terms. The accrual of income on loans, including impaired loans, is discontinued if, in the opinion of Management, principal or interest is not likely to be paid in accordance with the terms of the loan agreement, or when principal or interest is past due 90 days or more and collateral, if any, is insufficient to cover principal and interest. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. A non-accrual loan is returned to accrual status only when interest and principal payments are brought current and future payments are reasonably assured. Commercial loans are generally charged off after an analysis is completed which indicates that collectability of the full principal balance is in doubt. Consumer loans are generally charged off after they become 120 days past due. Subsequent payments are credited to income only if collection of principal is not in doubt. If principal and interest payments are brought contractually current and future collectability is reasonably assured, loans are returned to accrual status. Mortgage loans are generally charged off when the value of the underlying collateral does not cover the outstanding principal balance. The majority of the Corporation’s loans are secured by real estate in the State of New Jersey.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when Management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in Management’s judgment, should be charged off.

The allowance consists of specific and general components. The specific component of the allowance relates to loans that are individually classified as impaired.

A loan is impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and are evaluated for impairment. Factors considered by Management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

All loans are individually evaluated for impairment when loans are classified as substandard by Management. If a loan is considered impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral less estimated disposition costs if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment while they are performing assets. If and when a residential mortgage is placed on nonaccrual status and in the process of collection, such as through a foreclosure action, then they are evaluated for impairment on an individual basis and the loan is reported, net, at the fair value of the collateral less estimated disposition costs.

A troubled debt restructuring is a renegotiated loan with concessions made by the lender to a borrower who is experiencing financial difficulty. Troubled debt restructurings are separately identified for impairment and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral, less estimated disposition costs. For troubled debt restructurings that subsequently default, the Corporation determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

9

The general component of the allowance covers loans collectively evaluated for impairment and is based primarily on the Bank’s historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Corporation on a weighted average basis over the previous two years. This actual loss experience is adjusted by other qualitative factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio segments have been identified:

a)	Primary Residential Mortgage – represents all loans collateralized by the borrower’s primary residence. These are closed-end loans secured by 1-4 family residential properties that are secured by first liens. The Bank retains in its portfolio most conventional mortgage loans that have maturities of 15 years or less and generally sells most loans with maturities greater than 15 years. The Bank does not engage in sub-prime lending.
b)	Home Equity Lines of Credit – These are revolving, open-end loans secured by 1-4 family residential properties and extended under lines of credit.
c)	Junior Lien Loan on Residence – These are closed-end loans secured by 1-4 family residential properties that are secured by junior liens.
d)	Multifamily Property – These are loans secured by multifamily (5 or more) residential properties.
e)	Owner Occupied Commercial Real Estate – These are loans secured by owner-occupied nonfarm nonresidential properties.
f)	Investment Commercial Real Estate –These are loans secured by nonfarm nonresidential properties that are not owner-occupied.
g)	Commercial and Industrial – These are commercial and industrial loans not secured by real estate.
h)	Agricultural Production – These are loans to finance agricultural production and other loans to farmers.
i)	Commercial Construction – These are loans for construction, land development and other land loans.
j)	Consumer and Other – These are loans to individuals for household, family and other personal expenditures as well as obligations of states and political subdivisions in the U.S. This also represents all other loans that cannot be categorized in any of the previously mentioned loan segments.

Stock-Based Compensation: The Corporation has stock option plans that allow the granting of shares of the Corporation’s common stock as incentive stock options, nonqualified stock options, restricted stock awards and stock appreciation rights to directors, officers, employees and independent contractors of the Corporation and its subsidiaries. The options granted under these plans are exercisable at a price equal to the fair market value of common stock on the date of grant and expire not more than ten years after the date of grant. Stock options may vest during a period of up to five years after the date of grant.

For the three months ended March 31, 2012 and 2011, the Corporation recorded total compensation cost for stock options of $85 thousand and $107 thousand respectively, with a recognized tax benefit of $15 thousand for the quarter ended March 31, 2012 and $18 thousand for the March 31, 2011 quarter.

10

There was approximately $764 thousand of unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Corporation’s stock incentive plans at March 31, 2012. That cost is expected to be recognized over a weighted average period of 1.5 years.

For the Corporation’s stock option plans, changes in options outstanding during the three months ended March 31, 2012 were as follows:

						Weighted
				Weighted		Average		Aggregate
				Average		Remaining		Intrinsic
	Number of			Exercise		Contractual		Value
	Options			Price		Term		(In Thousands)
Balance, January 1, 2012		577,782		$	23.45
Granted during 2012		59,360			10.78
Expired during 2012		(9,579	)		25.46
Forfeited during 2012		(254	)		18.47
Balance, March 31, 2012		627,309		$	22.22		4.76 years	$	—
Vested and Expected to Vest (1)		596,503		$	22.70		4.76 years	$	167
Exercisable at March 31, 2012		456,163		$	25.61		3.28 years	$	—

(1)     Does not include shares which are not expected to vest as a result of anticipated forfeitures.

The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Corporation’s closing stock price on the last trading day of the first quarter of 2012 and the exercise price, multiplied by the number of in-the-money options). The Corporation’s closing stock price on March 31, 2012 was $13.52.

For the first quarter of 2012, the per share weighted-average fair value of stock options granted was $3.82 as compared to $3.91 for the same quarter of 2011 on the date of grant using the Black Scholes option-pricing model with the following weighted average assumptions:

	Three Months Ended
	March 31,
	2012			2011
Dividend Yield		1.48	%		1.51	%
Expected volatility		39	%		30	%
Expected life		7 years			7 years
Risk-free interest rate		1.43	%		2.02	%

In January 2012 and 2011, the Corporation issued 36,263 and 28,732 restricted stock awards, respectively, at a fair value equal to the market price of the Corporation’s common stock at the date of the grant. The awards vest 40 percent after two years and 20 percent each year after until fully vesting on the fifth anniversary of the grant date. The Corporation recorded total compensation cost for restricted stock awards of $111 thousand for the first quarter of 2012 and $58 thousand for the same quarter of 2011.

As of March 31, 2012, there was approximately $1.1 million of unrecognized compensation cost related to non-vested restricted stock awards granted under the Corporation’s stock incentive plans. That cost is expected to be recognized over a weighted average period of 1.6 years.

11

Changes in nonvested shares for 2012 were as follows:

				Weighted
				Average
	Number of			Grant Date
	Shares			Fair Value
Balance, January 1, 2012		84,725		$	13.46
Granted during 2012		36,263			10.72
Vested during 2012		(22,393	)		10.75
Balance, March 31, 2012		98,595		$	13.07

Earnings per Common Share – Basic and Diluted: The following is a reconciliation of the calculation of basic and diluted earnings per share. Basic net income per common share is calculated by dividing net income available to common shareholders by the weighted average common shares outstanding during the reporting period. Diluted net income per common share is computed similarly to that of basic net income per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all common shares underlying potentially dilutive stock options were issued during the reporting period utilizing the Treasury stock method.

	Three Months Ended
	March 31,
(In Thousands, except per share data)	2012		2011
Net Income to Common Shareholders	$	2,609	$	1,571
Basic Weighted-Average Common Shares Outstanding		8,769,641		8,735,972
Plus: Common Stock Equivalents		9,326		797
Diluted Weighted-Average Common Shares Outstanding		8,778,967		8,736,769
Net Income Per Common Share
Basic	$	0.30	$	0.18
Diluted		0.30		0.18

Stock options and restricted stock totaling 618,779 and 666,267 shares were not included in the computation of diluted earnings per share in the first quarters of 2012 and 2011, respectively, because they were considered antidilutive.

Income Taxes: The Corporation files a consolidated Federal income tax return and separate state income tax returns for each subsidiary based on current laws and regulations.

The Corporation is no longer subject to examination by the U.S. Federal tax authorities for years prior to 2008 or by New Jersey tax authorities for years prior to 2007.

The Corporation recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other expense. The Corporation did not have any amounts accrued for interest and penalties at March 31, 2012.

Reclassification: Certain reclassifications have been made in the prior periods’ financial statements in order to conform to the 2012 presentation.

12

2.          INVESTMENT SECURITIES HELD TO MATURITY

A summary of amortized cost and estimated fair value of investment securities held to maturity included in the consolidated statements of condition as of March 31, 2012 and December 31, 2011 follows:

	March 31, 2012
				Gross		Gross
		Carrying		Unrecognized		Unrecognized			Fair
(In Thousands)		Amount		Gains		Losses			Value
Mortgage-Backed Securities -Residential	$	61,941	$	1,484	$	—		$	63,425
State and Political Subdivisions		18,220		35		—			18,255
Trust Preferred Pooled Securities		8,506		2,356		(4,340	)		6,522
Total	$	88,667	$	3,875	$	(4,340	)	$	88,202

	December 31, 2011
			Gross		Gross
	Carrying		Unrecognized		Unrecognized			Fair
(In Thousands)	Amount		Gains		Losses			Value
Mortgage-Backed Securities -Residential	$	67,394	$	1,393	$	(1	)	$	68,786
State and Political Subdivisions		24,608		52		—			24,660
Trust Preferred Pooled Securities		8,717		2,170		(4,906	)		5,981
Total	$	100,719	$	3,615	$	(4,907	)	$	99,427

The following tables present the Corporation’s investment securities held to maturity with continuous unrealized losses and the estimated fair value of these investments as of March 31, 2012 and December 31, 2011.

	March 31, 2012
	Duration of Unrealized Loss
	Less Than 12 Months				12 Months or Longer					Total
		Fair		Unrecognized		Fair		Unrecognized			Fair		Unrecognized
(In Thousands)		Value		Losses		Value		Losses			Value		Losses
Trust Preferred Pooled Securities	$	—	$	—	$	3,270	$	(4,340	)	$	3,270	$	(4,340	)
Total	$	—	$	—	$	3,270	$	(4,340	)	$	3,270	$	(4,340	)

	December 31, 2011
	Duration of Unrealized Loss
	Less Than 12 Months					12 Months or Longer					Total
		Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In Thousands)		Value		Losses			Value		Losses			Value		Losses
Mortgage-Backed Securities - Residential	$	3,194	$	(1	)	$	—	$	—		$	3,194	$	(1	)
Trust Preferred Pooled Securities		—		—			2,729		(4,906	)		2,729		(4,906	)
Total	$	3,194	$	(1	)	$	2,729	$	(4,906	)	$	5,923	$	(4,907	)

The trust preferred pooled securities within the Corporation’s held to maturity investment portfolio are collateralized by trust preferred securities issued primarily by individual bank holding companies, but also by insurance companies and real estate investment trusts. There has been little or no active trading in these securities for several years; therefore the Corporation believes in most cases it is more appropriate to estimate fair value using discounted cash flow analysis. As of December 31, 2008, to estimate fair value, and determine whether the securities were other-than-temporarily impaired, the Corporation retained and worked with a third party to review the issuers (the collateral) underlying each of the securities. Among the factors analyzed were the issuers’ profitability, credit quality, asset mix, capital adequacy, leverage and liquidity position, as well as an overall assessment of credit, profitability and capital trends within the portfolio’s issuer universe. These factors provided an assessment of the portion of the collateral of each security which was likely to default in future periods. The cash flows associated with the collateral likely to default, together with the cash flows associated with collateral which had already deferred or defaulted, were then eliminated. In addition, the Corporation assumed constant rates of default in excess of those based upon the historic performance of the underlying collateral. The resulting cash flows were then discounted to the current period to determine fair value for each security. The discount rate utilized was based on a risk-free rate (LIBOR) plus spreads appropriate for the product, which include consideration of liquidity and credit uncertainty.

13

Each quarter since December 2008, to periodically assess the credit assumptions and related input data that could affect the fair value of each security, Management compared actual deferrals and defaults to the assumed deferrals and defaults included in the valuation model.

As of each year end since December 2008, the Corporation again worked with a third party to model the securities and review its valuation. The modeling process and related assumptions were similar to the process and related assumptions employed as of December 31, 2008. No additional impairment charges were recorded for the three months ended March 31, 2012.

Further significant downturns in the real estate markets and/or the economy could cause additional issuers to defer paying dividends on these securities and/or ultimately default. Such occurrences, if beyond those assumed in the current valuation, could cause an additional write-down of the portfolio, with a negative impact on earnings; however, the Corporation has already recorded a substantial write-down of its trust preferred pooled securities portfolio. We do not expect that an additional write-down would have a material effect on the cash flows from the securities or on our liquidity position.

3.          INVESTMENT SECURITIES AVAILABLE FOR SALE

A summary of amortized cost and approximate fair value of securities available for sale included in the consolidated statements of condition as of March 31, 2012 and December 31, 2011 follows:

	March 31, 2012
				Gross		Gross
		Amortized		Unrealized		Unrealized			Fair
(In Thousands)		Cost		Gains		Losses			Value
U.S. Government-Sponsored Entities	$	38,447	$	57	$	(32	)	$	38,472
Mortgage-Backed Securities - Residential		204,093		4,674		(49	)		208,718
State and Political Subdivisions		27,731		1,107		(1	)		28,837
Other Securities		5,999		35		(895	)		5,139
Marketable Equity Securities		577		27		—			604
Total	$	276,847	$	5,900	$	(977	)	$	281,770

	December 31, 2011
				Gross		Gross
		Amortized		Unrealized		Unrealized			Fair
(In Thousands)		Cost		Gains		Losses			Value
U.S. Government-Sponsored Entities	$	46,729	$	149	$	—		$	46,878
Mortgage-Backed Securities - Residential		223,240		4,891		(147	)		236,984
State and Political Subdivisions		28,539		1,314		(2	)		29,851
Other Securities		5,999		40		(832	)		5,207
Marketable Equity Securities		593		7		—			600
Total	$	314,100	$	6,401	$	(981	)	$	319,520

14

The following tables present the Corporation’s available for sale securities with continuous unrealized losses and the approximate fair value of these investments as of March 31, 2012 and December 31, 2011.

	March 31, 2012
	Duration of Unrealized Loss
	Less Than 12 Months					12 Months or Longer					Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(In Thousands)		Value		Losses			Value		Losses			Value		Losses
U.S. Government- Sponsored Entities	$	17,955	$	(32	)	$	—	$	—		$	17,955	$	(32	)
Mortgage-Backed Securities - Residential		12,548		(41	)		89		(8	)		12,637		(49	)
State and Political Subdivisions		761		(1	)		—		—			761		(1	)
Other Securities		—		—			2,104		(895	)		2,104		(895	)
Total	$	31,264	$	(74	)	$	2,193	$	(903	)	$	33,457	$	(977	)

	December 31, 2011
	Duration of Unrealized Loss
	Less Than 12 Months					12 Months or Longer					Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(In Thousands)		Value		Losses			Value		Losses			Value		Losses
Mortgage-Backed Securities - Residential	$	32,931	$	(120	)	$	317	$	(27	)	$	33,248	$	(147	)
State and Political Subdivisions		736		(2	)		—		—			736		(2	)
Other Securities		—		—			2,167		(832	)		2,167		(832	)
Total	$	33,667	$	(122	)	$	2,484	$	(859	)	$	36,151	$	(981	)

Management believes that the unrealized losses on investment securities available for sale are temporary and due to interest rate fluctuations and/or volatile market conditions rather than the creditworthiness of the issuers. The Corporation does not intend to sell these securities nor is it likely that it will be required to sell the securities before their anticipated recovery; however, Management also closely monitors market conditions and may sell the securities if it determines it would be beneficial to do so.

At March 31, 2012, the unrealized loss on other securities, $895 thousand, is primarily related to a debt security issued by a large bank holding company that has experienced declines in all its securities due to the turmoil in the financial markets and a merger. The security, a single-issuer trust preferred security, was downgraded to below investment grade by Moody’s and is currently rated Ba1. Management monitors the performance of the issuer on a quarterly basis to determine if there are any credit events that could result in deferral or default of the security. Management believes the depressed valuation is a result of the nature of the security, a trust preferred bond, and the bond’s very low yield. As Management does not intend to sell this security nor is it likely that it will be required to sell the security before its anticipated recovery, the security is not considered other-than-temporarily impaired at March 31, 2012.

15

4.          LOANS

Loans outstanding, by general ledger classification, as of March 31, 2012 and December 31, 2011, consisted of the following:

	March 31,		% of Total			December 31,		% of Total
(In Thousands)	2012		Loans			2011		Loans
Residential Mortgage	$	518,111		48.07	%	$	498,482		48.01	%
Commercial Mortgage		358,822		33.29			330,559		31.84
Commercial Loans		119,351		11.07			123,845		11.93
Construction Loans		12,517		1.16			13,713		1.32
Home Equity Lines of Credit		47,831		4.44			50,291		4.84
Consumer Loans, Including
Fixed Rate Home Equity Loans		19,769		1.83			19,439		1.87
Other Loans		1,504		0.14			2,016		0.19
Total Loans	$	1,077,905		100.00	%	$	1,038,345		100.00	%

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio classes have been identified as of March 31, 2012 and December 31, 2011:

	March 31,		% of Total			December 31,		% of Total
(In Thousands)	2012		Loans			2011		Loans
Primary Residential Mortgages	$	530,427		49.36	%	$	511,418		49.40	%
Home Equity Lines of Credit		47,990		4.47			50,394		4.87
Junior Lien Loan on Residence		13,405		1.25			13,053		1.26
Multifamily Property		119,702		11.14			104,056		10.05
Owner-Occupied Commercial Real Estate		110,270		10.26			107,852		10.42
Investment Commercial Real Estate		201,918		18.79			186,998		18.06
Commercial and Industrial		24,195		2.25			29,825		2.88
Secured by Farmland		211		.02			—		N/A
Agricultural Production Loans		17		N/A			18		N/A
Commercial Construction		14,199		1.32			19,208		1.85
Consumer and Other		12,289		1.14			12,516		1.21
Total Loans	$	1,074,623		100.00	%	$	1,035,338		100.00	%
Net Deferred Fees		3,282					3,007
Total Loans Including Net Deferred Costs	$	1,077,905				$	1,038,345

Included in the totals above for March 31, 2012 are $523 thousand of unamortized discount as compared to $691 thousand of unamortized discount for December 31, 2011.

16

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses as of March 31, 2012 and December 31, 2011:

March 31, 2012
			Ending ALLL				Ending ALLL
		Total		Attributable		Total		Attributable
		Loans		to Loans		Loans		to Loans
		Individually		Individually		Collectively		Collectively
		Evaluated for		Evaluated for		Evaluated for		Evaluated for		Total		Total Ending
(In Thousands)		Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary Residential Mortgage	$	9,428	$	365	$	520,999	$	2,168	$	530,427	$	2,533
Home Equity Lines of Credit		98		—		47,892		203		47,990		203
Junior Lien Loan On Residence		876		2		12,529		58		13,405		60
Multifamily Property		128		—		119,574		789		119,702		789
Owner-Occupied Commercial Real Estate		8,823		396		101,447		3,148		110,270		3,544
Investment Commercial Real Estate		5,931		427		195,987		3,914		201,918		4,341
Commercial and Industrial		837		48		23,358		996		24,195		1,044
Secured by Farmland		—		—		211		3		211		3
Agricultural Production		—		—		17		1		17		1
Commercial Construction		447		—		13,752		359		14,199		359
Consumer and Other		—		—		12,289		74		12,289		74
Unallocated		—		—		—		545		—		545
Total ALLL	$	26,568	$	1,238	$	1,048,055	$	12,258	$	1,074,623	$	13,496

December 31, 2011
			Ending ALLL				Ending ALLL
		Total		Attributable		Total		Attributable
		Loans		to Loans		Loans		to Loans
		Individually		Individually		Collectively		Collectively
		Evaluated for		Evaluated for		Evaluated for		Evaluated for		Total		Total Ending
(In Thousands)		Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary Residential Mortgage	$	8,878	$	345	$	502,540	$	2,069	$	511,418	$	2,414
Home Equity Lines of Credit		489		—		49,905		204		50,394		204
Junior Lien Loan On Residence		680		9		12,373		55		13,053		64
Multifamily Property		550		52		103,506		653		104,056		705
Owner-Occupied Commercial Real Estate		9,054		322		98,798		2,786		107,852		3,108
Investment Commercial Real Estate		5,986		509		181,012		3,672		186,998		4,181
Commercial and Industrial		576		51		29,249		1,240		29,825		1,291
Agricultural Production		—		—		18		1		18		1
Commercial Construction		—		—		19,208		669		19,208		669
Consumer and Other		—		—		12,516		78		12,516		78
Unallocated		—		—		—		508		—		508
Total ALLL	$	26,213	$	1,288	$	1,009,125	$	11,935	$	1,035,338	$	13,223

17

Impaired loans include non-accrual loans of $18.6 million at March 31, 2012 and $18.9 million at December 31, 2011. Impaired loans also includes performing commercial mortgage and commercial troubled debt restructured loans of $7.8 million at March 31, 2012 and $7.3 million at December 31, 2011. The allowance allocated to troubled debt restructured loans which are nonaccrual totaled $280 thousand as of March 31, 2012 and December 31, 2011, respectively. All accruing troubled debt restructured loans were paying in accordance with restructured terms as of March 31, 2012. The Corporation has not committed to lend additional amounts as of March 31, 2012 to customers with outstanding loans that are classified as loan restructurings.

The following tables present loans individually evaluated for impairment by class of loans as of March 31, 2012 and December 31, 2011:

March 31, 2012
		Unpaid						Average		Interest
		Principal		Recorded		Specific		Impaired		Income
(In Thousands)		Balance		Investment		Reserves		Loans		Recognized
With No Related Allowance Recorded:
Primary Residential Mortgage	$	9,599	$	7,250	$	—	$	6,260	$	18
Multifamily Property		264		128		—		262		—
Owner-Occupied Commercial Real Estate		10,451		6,935		—		5,818		39
Investment Commercial Real Estate		1,427		982		—		299		—
Commercial and Industrial		741		741		—		595		9
Commercial Construction		500		447		—		335		—
Home Equity Lines of Credit		98		98		—		594		4
Junior Lien Loan on Residence		804		618		—		550		—
Total Loans with No Related Allowance	$	23,884	$	17,199	$	—	$	14,713	$	70
With Related Allowance Recorded:
Primary Residential Mortgage		2,178		2,178		365		3,038		24
Owner-Occupied Commercial Real Estate		1,915		1,888		396		3,242		11
Investment Commercial Real Estate		4,949		4,949		427		5,969		101
Commercial and Industrial		96		96		48		101		2
Junior Lien Loan on Residence		258		258		2		128		5
Total Loans with Related Allowance	$	9,396	$	9,369	$	1,238	$	12,478	$	143
Total Loans Individually Evaluated for Impairment	$	33,280	$	26,568	$	1,238	$	27,191	$	213

December 31, 2011
		Unpaid						Average		Interest
		Principal		Recorded		Specific		Impaired		Income
(In Thousands)		Balance		Investment		Reserves		Loans		Recognized
With No Related Allowance Recorded:
Primary Residential Mortgage	$	7,586	$	5,844	$	—	$	4,721	$	87
Multifamily Property		312		286		—		243		—
Owner-Occupied Commercial Real Estate		10,630		7,049		—		5,575		158
Investment Commercial Real Estate		397		299		—		322		20
Commercial and Industrial		475		475		—		433		24
Home Equity Lines of Credit		595		489		—		66		18
Junior Lien Loan on Residence		682		555		—		453		9
Total Loans with No Related Allowance	$	20,677	$	14,997	$	—	$	11,813	$	316
With Related Allowance Recorded:
Primary Residential Mortgage		3,083		3,034		345		1,496		99
Multifamily Property		264		264		52		71		13
Owner-Occupied Commercial Real Estate		2,020		2,005		322		1,254		66
Investment Commercial Real Estate		5,979		5,687		509		2,865		373
Commercial and Industrial		101		101		51		495		9
Junior Lien Loan on Residence		138		125		9		128		—
Commercial Construction		—		—		—		995		—
Total Loans with Related Allowance	$	11,585	$	11,216	$	1,288	$	7,304	$	560
Total Loans Individually Evaluated for Impairment	$	32,262	$	26,213	$	1,288	$	19,117	$	876

18

The Corporation did not recognize any income on nonaccruing impaired loans for the three months ended March 31, 2012.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2012 and December 31, 2011:

	March 31, 2012
				Loans Past Due
				Over 90 Days
				And Still
				Accruing
(In Thousands)		Nonaccrual		Interest
Primary Residential Mortgage	$	7,609	$	—
Home Equity Lines of Credit		98		—
Junior Lien Loan on Residence		618		—
Multifamily Property		128		—
Owner-Occupied Commercial Real Estate		8,417		—
Investment Commercial Real Estate		981		—
Commercial and Industrial		300		—
Commercial Construction		447		—
Total	$	18,598	$	—

	December 31, 2011
				Loans Past Due
				Over 90 Days
				And Still
				Accruing
(In Thousands)		Nonaccrual		Interest
Primary Residential Mortgage	$	7,468	$	—
Home Equity Lines of Credit		489		—
Junior Lien Loan on Residence		680		—
Multifamily Property		550		—
Owner-Occupied Commercial Real Estate		8,641		—
Investment Commercial Real Estate		1,037		—
Commercial and Industrial		—		345
Total	$	18,865	$	345

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

19

The following tables present the aging of the recorded investment in past due loans as of March 31, 2012 and December 31, 2011 by class of loans, excluding nonaccrual loans:

	March 31, 2012
		30-59		60-89		Greater Than
		Days		Days		90 Days		Total
(In Thousands)		Past Due		Past Due		Past Due		Past Due
Primary Residential Mortgage	$	3,442	$	—	$	—	$	3,442
Home Equity Lines of Credit		68		—		—		68
Junior Lien Loan on Residence		76		—		—		76
Multifamily Property		—		—		—		—
Owner-Occupied Commercial Real Estate		1,490		1,252		—		2,742
Investment Commercial Real Estate		1,049		240		—		1,289
Commercial and Industrial		—		—		—		—
Commercial Construction		—		—		—		—
Consumer and Other		1		1		—		2
Total	$	6,126	$	1,493	$	—	$	7,619

		December 31, 2011
		30-59		60-89		Greater Than
		Days		Days		90 Days		Total
(In Thousands)		Past Due		Past Due		Past Due		Past Due
Primary Residential Mortgage	$	4,857	$	898	$	—	$	5,755
Home Equity Lines of Credit		565		19		—		584
Junior Lien Loan on Residence		399		—		—		399
Multifamily Property		395		—		—		395
Owner-Occupied Commercial Real Estate		3,381		—		—		3,381
Investment Commercial Real Estate		242		—		—		242
Commercial and Industrial		368		—		345		713
Commercial Construction		500		—		—		500
Consumer and Other		8		—		—		8
Total	$	10,715	$	917	$	345	$	11,977

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. The risk rating analysis of loans is performed (i) when the loan is initially underwritten, (ii) annually for loans in excess of $500,000, (iii) on a random quarterly basis from either internal reviews with the Senior Credit Officer or externally through an independent loan review firm, or (iv) whenever Management otherwise identifies a potentially negative trend or issue relating to a borrower. In addition, for all loan types the Corporation evaluates credit quality based on the aging status of the loan, which was previously presented.

20

The Corporation uses the following definitions for risk ratings:

Special Mention: Loans subject to special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of March 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In Thousands)	Pass		Mention		Substandard		Doubtful
Primary Residential Mortgage	$	516,019	$	5,791	$	8,617	$	—
Home Equity Lines of Credit		47,892		—		98		—
Junior Lien Loan on Residence		12,403		126		876		—
Multifamily Property		119,022		162		519		—
Farmland		211		—		—		—
Owner-Occupied Commercial Real Estate		85,060		9,039		16,172		—
Investment Commercial Real Estate		172,967		8,062		20,888		—
Agricultural Production Loans		17		—		—		—
Commercial and Industrial		22,537		729		929		—
Commercial Construction		13,502		250		447		—
Consumer and Other Loans		11,797		491		—		—
Total	$	1,001,427	$	24,650	$	48,546	$	—

As of December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In Thousands)	Pass		Mention		Substandard		Doubtful
Primary Residential Mortgage	$	496,815	$	5,437	$	9,166	$	—
Home Equity Lines of Credit		49,905		—		489		—
Junior Lien Loan on Residence		12,244		129		680		—
Multifamily Property		102,948		163		945		—
Owner-Occupied Commercial Real Estate		81,797		9,524		16,531		—
Investment Commercial Real Estate		157,579		9,599		19,820		—
Agricultural Production Loans		18		—		—		—
Commercial and Industrial		28,020		835		970		—
Commercial Construction		18,474		234		500		—
Consumer and Other Loans		12,021		495		—		—
Total	$	959,821	$	26,416	$	49,101	$	—

At March 31, 2012, $26.6 million of the $48.5 million of the substandard loans were also considered impaired as compared to December 31, 2011, when $26.2 million of the $49.1 million of the classified loans were also considered impaired.

21

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loans, the Corporation also evaluated credit quality based on the aging status of the loan, which was previously presented.

The activity in the allowance for loan losses for the three months ended March 31, 2012 is summarized below:

	January 1,										March 31,
	2012										2012
	Beginning										Ending
(In Thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary Residential Mortgage	$	2,414	$	(561	)	$	—	$	680		$	2,533
Home Equity Lines of Credit		204		(91	)		—		90			203
Junior Lien Loan On Residence		64		(56	)		—		51			59
Multifamily Property		705		(354	)		—		438			789
Farmland		—		—			—		3			3
Owner-Occupied Commercial Real Estate		3,108		(112	)		113		435			3,544
Investment Commercial Real Estate		4,181		(56	)		—		216			4,341
Agricultural Production		1		—			—		—			1
Commercial and Industrial		1,291		(45	)		2		(204	)		1,044
Commercial Construction		669		(53	)		—		(256	)		360
Consumer and Other		78		(17	)		3		10			74
Unallocated		508		—			—		37			545
Total ALLL	$	13,223	$	(1,345	)	$	118	$	1,500		$	13,496

The activity in the allowance for loan losses for the three months ended March 31, 2011 is summarized below:

	January 1,										March 31,
	2011										2011
	Beginning										Ending
(In Thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary Residential Mortgage	$	1,502	$	(172	)	$	—	$	244		$	1,574
Home Equity Lines of Credit		160		(60	)		—		74			174
Junior Lien Loan On Residence		228		(12	)		—		(9	)		207
Multifamily Property		303		(26	)		8		82			367
Farmland		—		—			—		—			—
Owner-Occupied Commercial Real Estate		2,777		—			—		610			3,387
Investment Commercial Real Estate		4,759		(1,073	)		—		1,026			4,712
Agricultural Production		—		—			—		—			—
Commercial and Industrial		2,719		(67	)		2		(203	)		2,451
Commercial Construction		1,246		(500	)		11		146			903
Consumer and Other		66		(7	)		—		31			90
Unallocated		522		—			—		(1	)		521
Total ALLL	$	14,282	$	(1,917	)	$	21	$	2,000		$	14,386

22

Troubled Debt Restructurings:

The Corporation has allocated $758 thousand and $707 thousand of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of March 31, 2012 and December 31, 2011, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the three-month period ending March 31, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower that the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ending March 31, 2012:

			Pre-Modification		Post-Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
Troubled Debt Restructurings	Contracts		Investment		Investment
Primary Residential Mortgage		2	$	350	$	350
Junior Lien on Residence		1		258		258
Owner-Occupied Commercial Real Estate		1		2,241		2,241
Total		4	$	2,849	$	2,849

The identification of the troubled debt restructured loans did not have a significant impact on the allowance for loan losses. In addition, there were no charge-offs as a result of the classification of these loans as troubled debt restructuring during the quarter ended March 31, 2012.The primary residential mortgages were modified by reducing the interest rates. The junior lien on residence loan was modified through the deferral of certain scheduled principal payments. The owner-occupied commercial real estate loan was modified through a rate change, revised amortization and partial forgiveness of principal, which had previously been charged off. The Bank did not forgive any principal or interest on any of these loans and expects to collect the full amount that is contractually owed.

The following table presents loans by class modified as troubled debt restructurings that occurred from April 1, 2011 through March 31, 2012:

			Pre-Modification		Post-Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
Troubled Debt Restructurings	Contracts		Investment		Investment
Primary Residential Mortgage		6	$	1,952	$	1,952
Junior Lien on Residence		1		258		258
Owner-Occupied Commercial Real Estate		2		2,647		2,647
Investment Commercial Real Estate		1		4,949		4,949
Total		10	$	9,806	$	9,806

The primary residential mortgages were modified by reducing the interest rates or extending the maturity date. The junior lien on residence loan was modified through the deferral of certain scheduled principal payments. The owner-occupied commercial real estate loans were modified with rate reductions and revised amortization schedules; one also had a partial forgiveness of principal which had been previously charged off. The investment commercial real estate loan was modified through rate reduction and deferral of principal amortization.

23

The following table presents loans by class modified as troubled debt restructurings on accrual as of March 31, 2012:

			Pre-Modification		Post-Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded		Specific
Troubled Debt Restructurings on Accrual	Contracts		Investment		Investment		Reserves
Primary Residential Mortgage		5	$	1,758	$	1,758	$	280
Junior Lien on Residence		1		258		258		3
Owner-Occupied Commercial Real Estate		1		407		407		—
Investment Commercial Real Estate		1		4,949		4,949		427
Commercial and Industrial		3		470		470		48
Total		11	$	7,842	$	7,842	$	758

There are six loans totaling $6.0 million that have been categorized as troubled debt restructurings that are also included in loans that are on nonaccrual. Four of these loans consist of owner-occupied commercial real estate and total $5.5 million. One is a residential first mortgage totaling $194 thousand and one is a commercial mortgage totaling $299 thousand on a mixed use investment property.

The following table presents loans by class modified as troubled debt restructurings from April 1, 2011 through March 31, 2012 for which there was a payment default during the same period:

Troubled Debt Restructurings That	Number of		Recorded
Subsequently Defaulted	Contracts		Investment
Owner-Occupied Commercial Real Estate		1	$	412
Total		1	$	412

For troubled debt restructured loans identified during the quarter ended March 31, 2012, there were no payment defaults during the three months ended March 31, 2012.

The terms of certain other potential problem loans were modified during the three-month period ending March 31, 2012 that did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment at March 31, 2012 of $484 thousand. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Corporation’s internal underwriting policy.

5.          FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

Advances from the Federal Home Loan Bank of New York (FHLB) totaled $17.6 million and $17.7 million at March 31, 2012 and December 31, 2011, respectively, with a weighted average interest rate of 3.52 percent and 3.41 percent, respectively. Advances totaling $1.0 million with a weighted average interest rate of 3.88 percent at March 31, 2012, have fixed maturity dates, while advances totaling $566 thousand with a weighted average interest rate of 3.73 percent were amortizing advances with monthly payments of principal and interest. These advances are secured by blanket pledges of certain 1-4 family residential mortgages totaling $62.2 million at March 31, 2012.

Also at March 31, 2012, the Corporation had $16.0 million in variable rate advances, with a weighted average interest rate of 3.45 percent, that are noncallable for one, two or three years and then callable quarterly with final maturities of five, seven or ten years from the original date of the advance. All of these advances are beyond their initial noncallable periods. These advances are secured by pledges of investment securities totaling $17.0 million at March 31, 2012.

24

There were overnight borrowings of $22.9 million at March 31, 2012. There were no overnight borrowings at December 31, 2011. Overnight borrowings from the FHLB averaged $19.6 million with a weighted average interest rate of 0.36 percent for the three months ended March 31, 2012.

The final maturity dates of the advances and other borrowings are scheduled as follows:

(In thousands)
2012		5,348
2013		218
2014		—
2015		—
2016		—
Over 5 years		12,000
Total	$	17,566

6.          BUSINESS SEGMENTS

The Corporation assesses its results among two operating segments, Banking and PGB Trust and Investments. Management uses certain methodologies to allocate income and expense to the business segments. A funds transfer pricing methodology is used to assign interest income and interest expense. Certain indirect expenses are allocated to segments. These include support unit expenses such as technology and operations and other support functions. Taxes are allocated to each segment based on the effective rate for the period shown.

Banking

The Banking segment includes commercial, commercial real estate, residential and consumer lending activities; deposit generation; operation of ATMs; telephone and internet banking services; merchant credit card services and customer support and sales.

PGB Trust & Investments

PGB Trust & Investments includes asset management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; corporate trust services including services as trustee for pension and profit sharing plans; and other financial planning and advisory services.

25

The following table presents the statements of income and total assets for the Corporation’s reportable segments for the three months ended March 31, 2012 and 2011.

	Three Months Ended March 31, 2012
(in thousands)			PGB Trust
		Banking		& Investments		Total
Net interest income	$	12,035	$	856	$	12,891
Noninterest income		1,475		3,248		4,723
Total income		13,510		4,104		17,614
Provision for loan losses		1,500		—		1,500
Salaries and benefits		4,875		1,238		6,113
Premises and equipment expense		2,192		139		2,331
Other noninterest expense		1,695		941		2,636
Total noninterest expense		10,262		2,318		12,580
Income before income tax expense		3,248		1,786		5,034
Income tax expense		1,259		692		1,951
Net income	$	1,989	$	1,094	$	3,083
Total assets for period end	$	1,578,169	$	1,371	$	1,579,540

	Three Months Ended March 31, 2011
(in thousands)			PGB Trust
		Banking		& Investments		Total
Net interest income	$	11,326	$	895	$	12,221
Noninterest income		1,385		2,784		4,169
Total income		12,711		3,679		16,390
Provision for loan losses		2,000		—		2,000
Salaries and benefits		4,765		1,208		5,973
Premises and equipment expense		2,146		176		2,322
Other noninterest expense		1,798		1,150		2,948
Total noninterest expense		10,709		2,534		13,243
Income before income tax expense		2,002		1,145		3,147
Income tax expense		634		372		1,006
Net income	$	1,368	$	773	$	2,141
Total assets for period end	$	1,519,383	$	1,335	$	1,520,718

7.          FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1:	Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2:	Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3:	Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

26

The Corporation used the following methods and significant assumptions to estimate the fair value:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The fair values of Level 3 investment securities (Trust Preferred Pooled Securities, held to maturity) are determined by Management based on non-binding broker quotes. Discussions are regularly held with third-party brokers and other thirdparty experts to validate the estimated fair value for these Level 3 securities.

Loans Held for Sale, at Fair Value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Management. Once received, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, Management compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount up to 15 percent should be applied to appraisals on properties. The discount is determined based on the nature of the underlying properties, aging of appraisal and other factors.

27

The following table summarizes, for the periods indicated, assets measured at fair value on a recurring basis, including financial assets for which the Corporation has elected the fair value option:

Assets Measured on a Recurring Basis
			Fair Value Measurements Using
			Quoted
			Prices in
			Active
			Markets		Significant
			For		Other		Significant
			Identical		Observable		Unobservable
			Assets		Inputs		Inputs
			(Level 1)		(Level 2)		(Level 3)
(In Thousands)	March 31, 2012
Assets:
Available for Sale:
U.S. Government-Sponsored Entities	$	38,472	$	—	$	38,472	$	—
Mortgage-Backed Securities - Residential		208,718		—		208,718		—
State and Political Subdivisions		28,837		—		28,837		—
Other Securities		2,104		—		2,104		—
CRA Investment Fund		3,035		—		3,035		—
Marketable Equity Securities		604		604		—		—
Total	$	281,770	$	604	$	281,166	$	—
		December 31,
		2011
Assets:
Available for Sale:
U.S. Government-Sponsored Entities	$	46,878	$	—	$	46,878	$	—
Mortgage-Backed Securities - Residential		236,984		—		236,984		—
State and Political Subdivisions		29,851		—		29,851		—
Other Securities		2,167		—		2,167		—
CRA Investment Fund		3,040		—		3,040		—
Marketable Equity Securities		600		600		—		—
Total	$	319,520	$	600	$	318,920	$	—

Loans held for sale totaled $3.2 million and $2.8 million as of March 31, 2012 and December 31, 2011 and were determined to be Level 2.

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2012.

28

The following table summarizes, for the periods indicated, assets measured at fair value on a non-recurring basis:

Assets Measured on a Non-Recurring Basis
				Fair Value Measurements Using
				Quoted
				Prices in
				Active
				Markets		Significant
				For		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
				(Level 1)		(Level 2)		(Level 3)
(In Thousands)		March 31, 2012
Assets:
Impaired Loans:
Primary Residential Mortgage	$	255	$	—	$	—	$	255
Owner-Occupied Commercial Mortgage		1,124		—		—		1,124
		December 31,
		2011
Assets:
Impaired Loans:
Primary Residential Mortgage	$	1,462	$	—	$	—	$	1,462
Owner-Occupied Commercial Mortgage		1,303		—		—		1,303
Investment Commercial Real Estate		228		—		—		228
Multifamily		212		—		—		212
Junior Lien on Residence		117		—		—		117
OREO		2,135		—		—		2,135

Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a recorded investment of $2.1 million, with a valuation allowance of $761 thousand at March 31, 2012. Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a recorded investment of $4.6 million, with a valuation allowance of $1.3 million at December 31, 2011.

29

The carrying amounts and estimated fair values of financial instruments at March 31, 2012 are as follows:

			Fair Value Measurements at March 31, 2012 Using
		Carrying
(In Thousands)		Value		Level 1		Level 2		Level 3		Total
Financial Assets
Cash and Cash Equivalents	$	33,390	$	30,203	$	3,187	$	—	$	33,390
Investment Securities, Held To Maturity		88,667		—		81,680		6,522		88,202
Securities Available for Sale		281,770		604		281,166		—		281,770
FHLB and FRB Stock		5,594		—		—		—		N/A
Loans Held for Sale		3,214		—		3,214		—		3,214
Loans, Net of Allowance for Loan Losses		1,064,409		—		—		1,064,912		1,064,912
Accrued Interest Receivable		3,842		—		1,190		2,652		3,842
Financial Liabilities:
Deposits	$	1,411,643	$	1,217,576	$	196,669	$	—	$	1,414,245
Overnight Borrowings		22,900		—		22,900		—		22,900
Federal Home Loan Bank Advances		17,566		—		17,566		—		17,566
Accrued Interest Payable		412		49		363		—		412

The carrying amounts and estimated fair values for financial instruments at December 31, 2011 are as follows:

	December 31, 2011
		Carrying	Fair
(In Thousands)		Amount	Value
Financial Assets:	$
Cash and Cash Equivalents		43,053	43,053
Investment Securities, Held to Maturity		100,719	99,427
Securities Available for Sale		319,520	319,520
FHLB and FRB Stock		4,569	N/A
Loans Held for Sale		2,841	2,841
Loans, Net of Allowance for Loan Losses		1,025,122	1,034,541
Accrued Interest Receivable		4,078	4,078
Financial Liabilities:
Deposits		1,443,892	1,446,778
Overnight Borrowings		—	—
Federal Home Loan Bank Advances		17,680	19,100
Accrued Interest Payable		460	460

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values and are classified as either Level 1 or Level 2.

FHLB and FRB stock: It is not practicable to determine the fair value of FHLB or FRB stock due to restrictions placed on its transferability.

30

Loans: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Deposits: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date, (i.e., the carrying amount) resulting in a Level 1 classification. The carrying amounts of certificates of deposit approximate the fair values at the reporting date resulting in Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Overnight borrowings: The carrying amounts of overnight borrowings, generally maturing within ninety days, approximate their fair values resulting in a Level 2 classification.

Federal Home Loan Bank advances: The fair values of the Corporation’s loan-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Accrued interest receivable/payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification.

Off-balance sheet instruments: Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

8.          OTHER OPERATING EXPENSES

The following table presents the major components of other operating expenses for the periods indicated:

	Three Months Ended
	March 31,
(In thousands)	2012		2011
FDIC assessment	$	352	$	604
Trust department expense		395		505
Professional and legal fees		233		298
Loan expense		184		98
Other operating expenses		1,472		1,415
Total other operating expenses	$	2,636	$	2,920

9.          PREFERRED STOCK

On January 9, 2009, as part of the U.S. Department of the Treasury (the “Treasury”) Troubled Asset Relief Program (“TARP”) Capital Purchase Program, the Corporation sold 28,685 shares of the Corporation’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share, and a ten-year warrant to purchase up to 150,296 shares of the Corporation’s common stock, no par value at an exercise price of $28.63 per share, after adjusting for the five percent stock dividend declared on June 18, 2009, for an aggregate purchase price of $28.7 million in cash, allocated $1.6 million to warrants and $27.1 million to preferred stock.

31

On January 6, 2010 and March 2, 2011, the Corporation redeemed 25 percent of the preferred shares issued under the Treasury’s CPP, each time repaying approximately $7.2 million to the Treasury, including accrued and unpaid dividends of approximately $51 thousand and $17 thousand, respectively. As a result of the repurchase, the accretion related to the preferred stock was accelerated and approximately $330 thousand and $246 thousand was recorded as a reduction to retained earnings in the first quarters of 2010 and 2011, respectively. The Corporation’s redemption of the shares was not subject to additional conditions or stipulations from the Treasury.

On January 11, 2012, the Corporation redeemed the remaining 50 percent of the preferred shares issued under the Treasury’s CPP, repaying approximately $14.5 million to the Treasury, including accrued and unpaid dividends of approximately $112 thousand. The Corporation’s redemption of the shares was not subject to additional conditions or stipulations from the Treasury. As a result of the repurchase, the accretion related to the preferred stock was accelerated and approximately $362 thousand was recorded as a reduction to retained earnings in the first quarter of 2012.

The 150,296 common share warrant remained outstanding after the redemption; however, the Corporation paid $110 thousand to the U.S. Treasury on April 5, 2012 to repurchase it.

10.          ACCUMULATED OTHER COMPREHENSIVE INCOME

The following is a summary of the accumulated other comprehensive income balances, net of tax:

	Balance at			Current			Balance at
	December 31, 2011			Year Change			March 31, 2012
Unrealized Gains/(Losses) on Securities Available for Sale	$	3,206		$	(293	)	$	2,913
Other-Than-Temporary Impairment on Securities Held to Maturity and Transfer of securities From Available for Sale to Held to Maturity		(3,102	)		33			(3,069	)
Total	$	104		$	(260	)	$	(156	)

32

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

GENERAL: The following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s view of future interest income and net loans, management’s confidence and strategies and management’s expectations about new and existing programs and products, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, “will”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, those risk factors identified in the Corporation’s Form 10-K for the year ended December 31, 2011 and the following:

— a continued or unexpected decline in the economy, in particular in our New Jersey market area;

— declines in value in our investment portfolio;

— higher than expected increases in our allowance for loan losses;

— higher than expected increases in loan losses or in the level of nonperforming loans;

— unexpected changes in interest rates;

— inability to successfully grow our business;

— inability to manage our growth;

— a continued or unexpected decline in real estate values within our market areas;

— legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations) subject us to additional regulatory oversight which may result in increased compliance costs;

— higher than expected FDIC insurance premiums;

— lack of liquidity to fund our various cash obligations;

— reduction in our lower-cost funding sources;

— our inability to adapt to technological changes;

— claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters; and

— other unexpected material adverse changes in our operations or earnings.

The Corporation assumes no responsibility to update such forward-looking statements in the future even if experience shows that the indicated results or events will not be realized. Although we believe that the expectations reflected in the forward-looking statements are reasonable, the Corporation cannot guarantee future results, levels of activity, performance, or achievements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES: Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon the Corporation’s consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires the Corporation to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 1 to the Corporation’s Audited Consolidated Financial Statements for the year ended December 31, 2011, contains a summary of the Corporation’s significant accounting policies.

Management believes that the Corporation’s policy with respect to the methodology for the determination of the allowance for loan losses involves a higher degree of complexity and requires management to make difficult and subjective judgments, which often requires assumptions or estimates about highly uncertain matters. Changes in these judgments, assumption or estimates could materially impact results of operations. This critical policy and its application are periodically reviewed with the Audit Committee and the Board of Directors.

33

The provision for loan losses is based upon management’s evaluation of the adequacy of the allowance, including an assessment of known and inherent risks in the portfolio, giving consideration to the size and composition of the loan portfolio, actual loan loss experience, level of delinquencies, detailed analysis of individual loans for which full collectability may not be assured, the existence and estimated fair value of any underlying collateral and guarantees securing the loans, and current economic and market conditions.

Although management uses the best information available, the level of the allowance for loan losses remains an estimate, which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses. Such agencies may require the Corporation to make additional provisions for loan losses based upon information available to them at the time of their examination. Furthermore, the majority of the Corporation’s loans are secured by real estate in the State of New Jersey. Accordingly, the collectability of a substantial portion of the carrying value of the Corporation’s loan portfolio is susceptible to changes in local market conditions and may be adversely affected should real estate values continue to decline or New Jersey experiences continuing adverse economic conditions. Future adjustments to the allowance for loan losses may be necessary due to economic, operating, regulatory and other conditions beyond the Corporation’s control.

The Corporation accounts for its securities in accordance with “Accounting for Certain Investments in Debt and Equity Securities,” which was codified into ASC 320. Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity due to changes in interest rates, prepayment, risk, liquidity or other factors. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.

For declines in the fair value of securities below their cost that are other-than-temporary, the amount of impairment is split into two components – other-than-temporary impairment related to other factors, which is recognized in other comprehensive income and other-than-temporary impairment related to credit loss, which must be recognized in the income statement. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. In estimating other-than-temporary losses on a quarterly basis, management considers the length of time and extent that fair value has been less than cost; the financial condition and near-term prospects of the issuer; and whether the Corporation has the intent to sell these securities or it is likely that it will be required to sell the securities before their anticipated recovery.

Securities are evaluated on at least a quarterly basis to determine whether a decline in their values is other-than-temporary. To determine whether a loss in value is other-than-temporary, management utilizes criteria such as the reasons underlying the decline, the magnitude and the duration of the decline and whether the Corporation intends to sell or is likely to be required to sell the security before its anticipated recovery. “Other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. The Corporation recognized no other-than-temporary impairment charges in the first quarters of 2012 and 2011.

EXECUTIVE SUMMARY: For the first quarter of 2012, the Corporation recorded net income of $3.1 million, an increase of $942 thousand, compared to the same quarter of 2011. Diluted earnings per common share, after giving effect for the preferred dividend, were $0.30 in the first quarter of 2012 and $0.18 in the same quarter of 2011. For the three months ended March 31, 2012, annualized return on average assets was 0.78 percent and annualized return on average common equity was 9.47 percent. The increase in 2012 earnings per share was due to an increase in net interest income, net gains on securities transactions and trust fee income, a decline in the provision for loan losses, a decrease in operating expenses and a decline in the dividends and accretion on preferred stock as a result of the 2012 redemption of the remaining preferred shares issued under the Treasury’s CPP, offset by a decline in noninterest income.

34

Net interest income, on a fully tax-equivalent basis, was $12.9 million and $12.2 million for the first quarters of 2012 and 2011, respectively, an increase of $670 thousand or 5.5 percent. The net interest margin, on a fully tax-equivalent basis, was 3.54 percent for both quarters ended March 31, 2012 and 2011.

Average loans totaled $1.05 billion for the first quarter of 2012, increasing $115.9 million or 12.4 percent from $937.1 million for the same quarter of 2011. The yield on loans was 4.53 percent and 5.01 percent for the quarters ended March 31, 2012 and 2011, respectively, a decline of 48 basis points from the 2011 quarter to the 2012 quarter.

For the three months ended March 31, 2012, average deposits were $1.42 billion, as compared to $1.34 billion for the same quarter of 2011, rising almost $72.4 million or 5.4 percent. The average cost of interest-bearing deposits declined 26 basis points to 0.37 percent for the first quarter of 2012 from 0.63 percent for the same quarter in 2011.

CONTRACTUAL OBLIGATIONS: For a discussion of our contractual obligations, see the information set forth in the Corporation’s 2011 Annual Report under the heading “Management’s Discussion and Analysis – Contractual Obligations” which is incorporated herein by reference.

OFF-BALANCE SHEET ARRANGEMENTS: For a discussion of our off-balance sheet arrangements, see the information set forth in the Corporation’s 2011 Annual Report under the heading “Management’s Discussion and Analysis – Off-Balance Sheet Arrangements” which is incorporated herein by reference.

EARNINGS ANALYSIS

NET INTEREST INCOME: For the first quarter of 2012, the Corporation recorded net interest income, on a tax-equivalent basis, of $12.9 million as compared to $12.2 million for the same quarter of 2011, an increase of $670 thousand or 5.5 percent. For both of the quarters ended March 31, 2012 and 2011, the net interest margin was 3.54 percent. During the first quarter of 2012, rates were lower on new loans, compared to the rates on loans that are maturing or paying down; however, the growth in the loan portfolio contributed to a steady margin. Additionally, the Corporation continued to lower average funding costs in core deposits, as well as certificates of deposits repricing at lower market rates or transferred to other, lower-costing deposit products.

Average investments, federal funds sold and interest-earning deposits totaled $422.2 million for the first quarter of 2012, declining $39.5 million, or 8.6 percent, from the $461.7 million recorded for the same quarter in 2011. The decline in these categories primarily funded loan growth.

Loans averaged $1.05 billion and $937.1 million for the first quarters of 2012 and 2011, respectively, increasing $115.9 million, or 12.4 percent, when compared to last year’s quarter. During the first quarter of 2012, much of the growth was in residential mortgages as the portfolio averaged $511.8 million, increasing $82.4 million or 19.2 percent over the first quarter of 2011. The commercial mortgage portfolio averaged $337.9 million, increasing $52.3 million or 18.3 percent when compared to the year ago period. The Corporation has increased its emphasis on multi-family lending as well as continuing to provide mortgage loans on a variety of commercial properties to creditworthy borrowers. For the first quarters of 2012 and 2011, home equity loans averaged $49.0 million and $46.0 million, respectively, rising $3.0 million or 6.6 percent. The commercial construction portfolio averaged $13.4 million for the first three months of 2012, declining $10.5 million, or 43.9 percent, from the same period in 2011, due to the conversion of some loans to permanent loans and also due to the resolution of some problem loans. The commercial loan portfolio averaged $120.5 million and $132.0 million, for the first quarters of 2012 and 2011, respectively, declining $11.4 million, or 8.7 percent, from the prior year, while the installment loan portfolio averaged $19.6 million for the both of the first quarter of 2012 and 2011. Management is encouraged to have shown increases in the loan portfolio for the last five quarters.

35

Total deposits averaged $1.42 billion and $1.34 billion, for the three months ended March 31, 2012 and 2011, respectively, increasing $72.4 million, or 5.4 percent, when comparing the 2012 period to the 2011 period. For the first quarter of 2012, interest-bearing checking accounts averaged $336.5 million as compared to $298.0 million for the same quarter in 2011, an increase of $38.5 million, or 12.9 percent. Non-interest bearing demand deposits averaged $275.2 million and $222.4 million for the first quarters of 2012 and 2011, respectively, increasing of $52.7 million, or 23.7 percent. Checking growth is attributable to the Corporation’s continual focus on business and personal core deposit growth coupled with the Corporation’s focus on select municipalities within its branch market areas. Money market accounts decreased $6.1 million to an average of $516.4 million for the three months ended March 31, 2012 as compared to an average of $522.5 million for the same period in 2011. For the first quarter of 2012, savings accounts averaged $94.7 million, increasing $12.6 million or 15.3 percent from the same quarter of 2011. In a lower or uncertain interest rate environment, certain customers tend to deposit funds in savings and money market accounts to wait for a higher or a more certain rate environment, resulting in increases to the savings and money market balances. Certificates of deposit averaged $194.0 million for the first quarter of 2012 as compared to $219.4 million for the same 2011 period, declining $25.4 million, or 11.6 percent. The Corporation has opted not to pay higher rates on maturing certificates of deposit. The Corporation believes it has ample liquidity from core deposits, principal pay downs on loans and maturing or called investments. Average overnight borrowings at the Federal Home Loan Bank increased to $19.6 million in the first three months of 2012, while other borrowings decreased $6.4 million to $17.6 million for the first quarter of 2012, in each case, compared to the first quarter of 2011.

On a tax-equivalent basis, average yields on interest-earning assets declined 22 basis points to 3.90 percent for the first quarter of 2012, from 4.12 percent for the same quarter of 2011. For the first quarter of 2012, average yields earned on investment securities were 2.43 percent as compared to 2.49 percent for the same period in the prior year, a decline of six basis points. Average yields on the loan portfolio were 4.53 percent and 5.01 percent, for the first quarters of 2012 and 2011, respectively, reflecting a 48 basis point decline.

The cost of funds, including the effect of noninterest-bearing demand deposits, was 0.36 percent and 0.59 percent for the first quarters of 2012 and 2011, respectively, decreasing 23 basis points. For the first quarter of 2012, the average cost of interest-bearing checking deposits was 0.13 percent, declining 28 basis points from the same period in 2011. The cost of money market products averaged 0.24 percent for the three months ended March 31, 2012, declining 24 basis points, while certificates of deposit costs averaged 1.23 percent, declining 19 basis points, each as compared to the same period in 2011.

The effect of the sustained low rate environment on market rates and the Corporation’s repricing of its assets and liabilities contributed to the decline in yields and costs of the Corporation’s interest-bearing assets and liabilities. The growth of the loan portfolio funded by the decline in lower yielding investments and interest-earning deposits enabled the Corporation to maintain its margin at 3.54 percent for the first quarter of 2012 compared to the first quarter of 2011.

36

The following tables reflect the components of net interest income for the periods indicated:

Average Balance Sheet

Unaudited

Three Months Ended

(Tax-Equivalent Basis, Dollars in Thousands)

	March 31, 2012								March 31, 2011
	Average			Income/					Average			Income/
		Balance			Expense		Yield			Balance			Expense		Yield
ASSETS:
Interest-earnings assets:
Investments:
Taxable (1)	$	350,306		$	2,052		2.34	%	$	384,083		$	2,269		2.36	%
Tax-exempt (1) (2)		49,843			381		3.06			35,587			345		3.88
Loans held for sale		1,602			23		5.60			733			16		8.65
Loans (2) (3)		1,052,960			11,917		4.53			937,073			11,747		5.01
Federal funds sold		100			—		0.10			100			—		0.28
Interest-earning deposits		21,988			17		0.30			41,927			28		0.27
Total interest-earning assets		1,476,799		$	14,390		3.90	%		1,399,503		$	14,405		4.12	%
Noninterest-earning assets:
Cash and due from banks		7,687								7,877
Allowance for loan losses		(13,753	)							(14,934	)
Premises and equipment		31,751								33,640
Other assets		78,781								71,404
Total noninterest-earning assets		104,466								97,987
Total assets	$	1,581,265							$	1,497,490
LIABILITIES:
Interest-bearing deposits:
Checking	$	336,541		$	113		0.13	%	$	298,003		$	303		0.41	%
Money markets		516,357			304		0.24			522,473			623		0.48
Savings		94,732			29		0.12			82,168			53		0.26
Certificates of deposit		193,992			596		1.23			219,359			775		1.41
Total interest-bearing deposits		1,141,622			1,042		0.37			1,122,003			1,754		0.63
Borrowings		37,237			172		1.85			24,639			203		3.30
Capital lease obligation		9,145			109		4.77			6,334			79		4.98
Total interest-bearing liabilities		1,188,004			1,323		0.45			1,152,976			2,036		0.71
Noninterest bearing liabilities
Demand deposits		275,157								222,415
Accrued expenses and other liabilities		6,407								6,065
Total noninterest-bearing liabilities		281,564								228,480
Shareholders’ equity		111,697								116,034
Total liabilities and shareholders’ equity	$	1,581,265							$	1,497,490
Net Interest income
(tax-equivalent basis)					13,067								12,369
Net interest spread							3.45	%							3.41	%
Net interest margin (4)							3.54	%							3.54	%
Tax equivalent adjustment					(176	)							(148	)
Net interest income				$	12,891							$	12,221

(1)	Average balances for available for sale securities are based on amortized cost.
(2)	Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3)	Loans are stated net of unearned income and include nonaccrual loans.
(4)	Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

37

OTHER INCOME: Other income, excluding fee income from PGB Trust and Investments, totaled $1.55 million for the first quarter of 2012, as compared to $1.45 million for the same quarter in 2011. Net securities gains from strategic sales of securities of $390 thousand and $196 thousand were recorded for the first quarters of 2012 and 2011, respectively. For the first quarter of 2012, income earned on bank owned life insurance was $264 thousand, an increase of $13 thousand or 5.2 percent, from the income earned in the same quarter of 2011, which was attributable to an additional purchase of $3.0 million in the first quarter of 2012.

OPERATING EXPENSES: For the first quarters of 2012 and 2011, the Corporation recorded operating expenses of $11.1 million and $11.2 million, respectively, a decline of $163 thousand or 1.4 percent. Salary and benefit expense was $6.1 million for the quarter ended March 31, 2012, as compared to $6.0 million in the same quarter of 2011, an increase of $140 thousand or 2.3 percent, due to normal salary increases and additional health insurance costs. For the first quarter of 2012, FDIC expense decreased $252 thousand to $352 thousand as compared to $604 thousand for the same quarter of 2011 due to a regulatory change in the calculation of the assessment, which became effective during the second quarter of 2011. Professional and legal fees declined approximately $65 thousand or 21.8 percent from $298 thousand in the first quarter of 2011 to $233 thousand in the same quarter of 2012. Loan expense, which includes costs associated with problem loan expense, increased by approximately $86 thousand or 87.8 percent from the first quarter of 2011 to the first quarter of 2012; while the Corporation recorded expense on other real estate owned of $149 thousand and $7 thousand for the first three months of 2012 and 2011, respectively, as the Corporation continued to work out various problem assets. Expenses for telephone, advertising, stationery and supplies and postage declined, in part, due to cost-saving initiatives.

The following table presents the components of operating expenses for the periods indicated:

	Three Months Ended
	March 31,
(In thousands)	2012		2011
Salaries and employee benefits	$	6,113	$	5,973
Premises and equipment		2,331		2,350
FDIC assessment		352		604
Trust department expense		395		505
Professional and legal fees		233		298
Loan Expense		184		98
Telephone		120		181
Advertising		118		197
Stationery and supplies		74		103
Postage		86		117
Other real estate owned expense		149		7
Other expense		925		810
Total operating expenses	$	11,080	$	11,243

PGB TRUST AND INVESTMENTS: PGB Trust and Investments, a division of the Bank, has served in the roles of executor and trustee while providing investment management, custodial, tax, retirement and financial services to its growing client base. Officers from PGB Trust and Investments are available to provide trust and investment services at the Bank’s corporate headquarters in Bedminster, New Jersey, and its Clinton, Morristown and Summit, New Jersey branches as well as at an office located in Bethlehem, Pennsylvania.

The market value of trust assets under administration for PGB Trust and Investments was approximately $2.06 billion at March 31, 2012 as compared to $1.99 billion at March 31, 2011.

38

PGB Trust and Investments generated fee income of $3.2 million for the first quarter of 2012 as compared to $2.7 million for the same quarter of 2011, an increase of $458 thousand or 16.9 percent. The increase reflects increased relationships, a greater mix of higher margin business and improvement in the market value of assets under management.

While the “Operating Expenses” section above offers an overall discussion of the Corporation’s expenses including the Trust Division, other expenses relative to PGB Trust and Investments totaled $2.3 million and $2.5 million for the first quarters of 2012 and 2011, respectively, a decrease of $216 thousand or 8.5 percent. For the first quarter of 2012, salaries and benefits expense increased $30 thousand, or 2.5 percent when compared to the same period in 2011. Also, during the same time periods, operating expenses decreased $246 thousand, or 18.6 percent, due to various operating efficiencies.

PGB Trust and Investments currently generates adequate revenue to support the salaries, benefits and other expenses of the Division; however, Management believes that the Bank generates adequate liquidity to support the expenses of the Division should it be necessary.

NONPERFORMING ASSETS: Other real estate owned (OREO), loans past due in excess of 90 days and still accruing, and nonaccrual loans are considered nonperforming assets. These assets totaled $22.0 million and $26.3 million at March 31, 2012 and December 31, 2011, respectively. The decline is due to the sale of the Corporation’s largest commercial OREO property, which was completed during the first quarter of 2012.

The following table sets forth asset quality data on the dates indicated (in thousands):

	March 31,			December 31,			September 30,			June 30,			March 31,
	2012			2011			2011			2011			2011
Loans past due over 90 days and still accruing	$	—		$	345		$	836		$	412		$	323
Nonaccrual loans		18,598			18,865			22,103			14,943			19,173
Other real estate owned		3,391			7,137			3,264			3,000			3,000
Total nonperforming assets	$	21,989		$	26,347		$	26,203		$	18,355		$	22,496
Accruing TDR’s	$	7,842		$	7,281		$	5,519		$	8,171		$	3,787
Loans past due 30 through 89 days and still accruing	$	7,619		$	11,632		$	9,706		$	8,200		$	5,419
Classified loans (A)	$	48,546		$	49,101		$	52,031		$	51,586		$	51,186
Impaired Loans (A)	$	26,568		$	26,212		$	27,529		$	23,115		$	26,056
Nonperforming loans as a % of total loans		1.73	%		1.85	%		2.36	%		1.59	%		2.05	%
Nonperforming assets as a % of total assets		1.39	%		1.65	%		1.66	%		1.21	%		1.48	%
Nonperforming assets as a % of total loans plus other real estate owned		2.03	%		2.52	%		2.68	%		1.89	%		2.36	%

(A) At March 31, 2012, $26.6 million, December 31, 2011, $26.2 million, September 30, 2011, $27.5 million, June 30, 2011, $23.1 million and at March 31, 2011, $26.1 million of the classified loans were also considered impaired.

We do not hold, have not made nor invested in subprime loans or “Alt-A” type mortgages.

39

PROVISION FOR LOAN LOSSES: The provision for loan losses was $1.5 million and $2.0 million for the first quarters of 2012 and 2011, respectively. The amount of the loan loss provision and the level of the allowance for loan losses are based upon a number of factors including Management’s evaluation of probable losses inherent in the portfolio, after consideration of appraised collateral values, financial condition and past credit history of the borrowers as well as prevailing economic conditions. Commercial credits carry a higher risk profile, which is reflected in Management’s determination of the proper level of the allowance for loan losses.

The provision for loan losses was primarily made for the changes in the specific reserves on impaired loans, net charge-offs and for the impact of the net charge-off trends and environmental factors on the general reserve.

Of the $1.5 million quarterly provision for loan losses, $926 thousand was made for net charge-offs as approximately $301 thousand of the $1.2 million in net charge-offs was specifically reserved on impaired loans at December 31, 2011. In addition, approximately $252 thousand was added for specific reserves on impaired loans due to new loans being added to the impaired category and additional information surfacing during the quarter on existing impaired loans. The balance of the quarterly loan loss provision caused the general reserves to increase by $322 thousand, primarily a result of loan growth in the residential mortgage, multifamily and investment commercial real estate loan portfolios. There was a continued decrease in the construction loan portfolio, which required fewer reserves. There was also some adjustment between categories due to updated historical loss information with a required increase in owner-occupied commercial real estate being largely offset by a decrease in the commercial and industrial portfolio.

The overall allowance for loan losses was $13.5 million as of March 31, 2012 as compared to $13.2 million at December 31, 2011. As a percentage of loans, the allowance for loan losses was 1.25 percent as of March 31, 2012 as compared to 1.27 percent at December 31, 2011. The specific reserves on impaired loans have decreased to $1.2 million at March 31, 2012 as compared to $1.3 million as of December 31, 2011. Total impaired loans were $26.6 million and $26.2 million as of March 31, 2012 and December 31, 2011, respectively. The general component of the allowance increased from $11.9 million at December 31, 2011 to $12.3 million at March 31, 2012. As a percentage of non-impaired loans, the general reserve was 1.17 percent and 1.18 percent at March 31, 2012 and December 31, 2011, respectively. Based on its analysis, Management believes the allowance for loan loss is a reasonable estimate for probable incurred losses in the portfolio as of March 31, 2012.

A summary of the allowance for loan losses for the quarterly periods indicated follows:

	March 31,			December 31,			September 30,			June 30,			March 31,
(In thousands)	2012			2011			2011			2011			2011
Allowance for loan losses:
Beginning of period	$	13,223		$	13,843		$	14,056		$	14,386		$	14,282
Provision for loan losses		1,500			1,750			1,500			2,000			2,000
Charge-offs, net		(1,227	)		(2,370	)		(1,713	)		(2,330	)		(1,896	)
End of period	$	13,496		$	13,223		$	13,843		$	14,056		$	14,386
Allowance for loan losses as a % of total loans		1.25	%		1.27	%		1.42	%		1.46	%		1.51	%
Allowance for loan losses as a % of nonperforming loans		72.57	%		68.83	%		60.35	%		91.54	%		73.79	%

INCOME TAXES: For the first quarter of 2012, income tax expense as a percentage of pre-tax income was 39 percent as compared to 32 percent for the first quarter of 2011. The increase was due to higher pre-tax income, which totaled $5.0 million and $3.1 million for the first quarters of 2012 and 2011, respectively.

40

CAPITAL RESOURCES: At March 31, 2012, the Corporation’s total shareholders’ equity was $111.1 million as compared to $123.0 million at December 31, 2011. The primary reason for the decrease is the Corporation’s repayment of the remaining shares of preferred stock issued under the Treasury’s Capital Purchase Program in the first quarter of 2012.

The Corporation, through the Bank, is subject to various regulatory capital requirements administered by the Federal banking regulatory agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporation and the Bank’s consolidated financial statements.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of Total and Tier I capital to risk-weighted assets and of Tier I capital to average assets. For the first quarter of 2012, the Bank’s capital ratios met or exceeded the minimum to be categorized as well capitalized under the regulatory framework for prompt corrective action.

Tier 1 Capital consists of common stock, retained earnings, minority interests in the equity accounts of consolidated subsidiaries non-cumulative preferred stock, and cumulative preferred stock issued to the U.S. Treasury in the Capital Purchase Program, less goodwill and certain other intangibles. The remainder of capital may consist of other preferred stock, certain other instruments and a portion of the allowance for loan loss. At March 31, 2012, the Bank’s Tier 1 Capital and Total Capital ratios to risk-weighted assets were 11.00 percent and 12.26 percent, respectively, both in excess of the well-capitalized standards of 6.0 percent and 10.0 percent, respectively.

In addition, the Federal Reserve Board has established minimum leverage ratio guidelines. The Bank’s leverage ratio at March 31, 2012, was 6.87 percent, in excess of the well-capitalized standard of 5.0 percent.

At March 31, 2012, the Corporation’s Tier 1 Capital and Total Capital ratios to risk-weighted assets were 11.21 percent and 12.46 percent, respectively, while the Corporation’s leverage ratio was 7.00 percent.

In addition, at March 31, 2012, the Corporation’s common equity ratio was 7.04 percent compared to 6.80 percent at December 31, 2011 and 6.46 percent at March 31, 2011.

LIQUIDITY: Liquidity refers to an institution’s ability to meet short-term requirements including loan fundings, deposit withdrawals and maturing obligations. Principal sources of liquidity include cash, temporary investments, securities available for sale, deposit inflows and loan repayments.

Management actively monitors and manages the Corporation’s liquidity position and feels it is sufficient to meet future needs. Cash and cash equivalents, including federal funds sold and interest-earning deposits, totaled $33.4 million at March 31, 2012. In addition, the Corporation has $281.8 million in securities designated as available for sale at March 31, 2012. These securities can be sold in response to liquidity concerns. In addition, the Corporation generates significant liquidity from scheduled and unscheduled principal repayments of loans and mortgage-backed securities.

Another source of liquidity is borrowing capacity. At March 31, 2012, unused short-term or overnight borrowing commitments totaled $456.3 million from the FHLB and $28.7 million from correspondent banks.

41

RECENT ACCOUNTING PRONOUNCEMENTS:

The FASB has issued Accounting Standards Update (ASU) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU amends the FASB Accounting Standards Codification^TM (Codification) to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments to the Codification in the ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU 2011-05 should be applied retrospectively. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The provisions of this update did not have a material impact on the Corporation’s consolidated financial position, results of operations or cash flows; however, new disclosures were added.

The FASB has issued Accounting Standards Update (ASU) No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs. The amendments to the FASB Accounting Standards Codification™ (Codification) in this ASU are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted. The provisions of this update did not have a material impact on the Corporation’s consolidated financial position, results of operations or cash flows; however, new disclosures were added.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes to information required regarding quantitative and qualitative disclosures about market risk from the end of the preceding fiscal year to the date of the most recent interim financial statements (March 31, 2012).

ITEM 4. Controls and Procedures

The Corporation’s Chief Executive Officer and Chief Financial Officer, with the assistance of other members of the Corporation’s management, have evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures are effective.

The Corporation’s Chief Executive Officer and Chief Financial Officer have also concluded that there have not been any changes in the Corporation’s internal control over financial reporting during the quarter ended March 31, 2012 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

42

The Corporation’s management, including the CEO and CFO, does not expect that our disclosure controls and procedures of our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, provides reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system reflects resource constraints; the benefits of controls must be considered relative to their costs. Because there are inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been or will be detected. These inherent limitations include the realities that judgments in decision-making can be faulty that breakdowns occur because of simple error or mistake. Controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all future conditions; over time, control may become inadequate because of changes in conditions or deterioration in the degree of compliance with the policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

PART II. OTHER INFORMATION

ITEM 1A. Risk Factors

There were no material changes in the Corporation’s risk factors during the three months ended March 31, 2012 from the risk factors disclosed in Part I, Item 1A of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no repurchases or unregistered sales of the Corporation’s stock during the quarter.

ITEM 6. Exhibits

3	Articles of Incorporation and By-Laws:
	A. Certificate of Incorporation of the Registrant, as amended, as incorporated herein by reference to the Registrant’s Form 10-Q Quarterly Report filed on November 9, 2009.
	B. By-Laws of the Registrant.
31.1	Certification of Frank A. Kissel, Chief Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
31.2	Certification of Jeffrey J. Carfora, Chief Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
32	Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002, signed by Frank A. Kissel, Chief Executive Officer of the Corporation, and Jeffrey J. Carfora, Chief Financial Officer of the Corporation.
101	Interactive Data File *

*          As provided in Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933 and is deemed not filed for the purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

43

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PEAPACK-GLADSTONE FINANCIAL CORPORATION
	(Registrant)
DATE: May 9, 2012	By: /s/ Frank A. Kissel
	Frank A. Kissel
	Chairman of the Board and Chief Executive Officer
DATE: May 9, 2012	By: /s/ Jeffrey J. Carfora
	Jeffrey J. Carfora
	Executive Vice President and Chief Financial Officer and Chief Accounting Officer

44

EXHIBIT INDEX

Number	Description
3	Articles of Incorporation and By-Laws:
	A.	Certificate of Incorporation of the Registrant, as amended, incorporated herein by reference to the Registrant’s Quarterly Report on Form 10Q as filed on November 9, 2009.
	B.	By-Laws of the Registrant.
31.1	Certification of Frank A. Kissel, Chief Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
31.2	Certification of Jeffrey J. Carfora, Chief Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
32	Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002, signed by Frank A. Kissel, Chief Executive Officer of the Corporation, and Jeffrey J. Carfora, Chief Financial Officer of the Corporation.
101	Interactive Data File *

* As provided in Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933 and is deemed not filed for the purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

45

EX-23.0

Exhibit 3B

BY-LAWS

OF

PEAPACK-GLADSTONE FINANCIAL CORPORATION

ARTICLE I

Shareholders Meetings

1.          Annual Meeting. The annual meeting of shareholders for the election of directors and such other business as may properly come before the meeting shall be held upon not less than 10 nor more than 60 days written notice of the date, time, place and purposes of the meeting. The annual meeting shall be held at two in the afternoon, or such other time as may be fixed by the Board of Directors, on the fourth Tuesday of April each year at a location which is within a county in which the Corporation maintains its principal office or a branch office.

2.          Nominations for Director. Nominations for election to the Board of Directors may be made by the Board of Directors or upon 120 days advance written notice to the Board of Directors by any shareholder of any outstanding class of stock of the Corporation entitled to vote for the election of directors.

3.          Special Meetings. A special meeting of shareholders may be called for any purpose by the Chairman, Chief Executive Officer, the President or a majority of the Board of Directors. A special meeting shall be held upon not less than 10 nor more than 60 days written notice of the time, place and purpose of the meeting.

4.          Quorum. The holders of a majority of the outstanding common stock represented in person or by proxy, shall constitute a quorum at any meeting of shareholders. The majority of the shareholders at a meeting, though less than a quorum, may adjourn any meeting. The Corporation shall not be required to give notice of an adjourned meeting if the time and place of the meeting are announced at the meeting from which an adjournment is taken and the business transacted at the adjourned meeting is limited to that which might have been transacted at the original meeting.

5.          Shareholder Action. A majority of the votes cast shall decide every question or matter submitted to the shareholders at any meeting, unless otherwise provided by the New Jersey Business Corporation Act, by the Certificate of Incorporation or by these By-Laws.

6.          Record Date. The Board of Directors shall fix a record date for each meeting of shareholders and for other corporate action for purposes of determining the shareholders of the corporation who are entitled to: (i) notice of or to vote at any meeting of shareholders; (ii) give a written consent to any action without a meeting; or (iii) receive payment of any dividend, distribution, or allotment of any right. The record date may not be more than 60 days nor less than 10 days prior to the shareholders meeting, or other corporate action or event to which it relates.

7.          Inspectors of Election. In advance of any shareholders meeting, the Board of Directors may appoint one or more inspectors of election whose duty it shall be to determine the shares outstanding and the voting power of each, the shares represented at the meeting, the existence of a quorum, and the validity and effect of proxies. The inspectors shall receive and tabulate all votes, except voice votes, determine the results of all such votes, including the election of directors, and do such acts as are proper to conduct the election or vote, including hearing and determining all challenges and questions arising in connection with the right to vote. After any meeting, the inspectors shall file with the secretary of the meeting a certificate under their hands, certifying the result of any vote or election, and in the case of an election, the names of the directors elected.

8.          Proxies. Shareholders may vote at any meeting of the shareholders by proxies duly authorized in writing.

ARTICLE II

Directors

1.          Board of Directors. The Board of Directors (the “Board”) shall have the power to manage and administer the business and affairs of the Corporation. Except as expressly limited by these By-Laws, all powers of the Corporation shall be vested in and may be exercised by the Board.

2.          Number and Term of Office. The number of Directors shall not be less than five and not more than twenty-five. The exact number shall be determined by the Board. Directors shall be elected by the shareholders at each annual meeting of shareholders and until their successors shall have been elected and qualified. The Board shall have the right to increase the number of directors between annual meetings and to fill vacancies so created and other vacancies occurring for any reason.

3.          Directors Emeritus and Honorary Directors. The Board may grant the title of Director Emeritus or Honorary Director to such former directors or other worthy individuals as it determines, who will receive any fees, entitlements, duties and powers as may be conferred by the Board in its discretion.

4.          Regular Meetings. The Board shall hold regular meetings on the third Thursday of March, May, June, September, and December and, by resolution, may provide for different or additional regular meetings. All regular meetings shall be held in the principal office of the Corporation, unless otherwise provided by the Board. All regular meetings may be held without notice to any director, except that a director not present at the time of the adoption of a resolution setting forth different or additional regular meeting dates shall be entitled to notice of those meetings.

5.          Special Meetings. A special meeting of the Board may be called for any purpose at any time by the Chairman, Chief Executive Officer, the President or by a majority of the directors. The meeting shall be held upon not less than one day’s notice if given orally (either by telephone or in person), upon not less than two days’ notice if given by electronic mail or upon not less than three days’ notice if given by depositing the notice in the United States mails, postage prepaid. The notice shall specify the time and place of the meeting.

6.          Action Without Meeting. The Board may act without a meeting if, prior or subsequent to the action, each member of the Board shall consent in writing to the action. The written consent or consents shall be filed in the minute book.

7.          Quorum. A majority of the directors shall constitute a quorum at any meeting, except when otherwise provided by the New Jersey Business Corporation Act. However, a smaller number may adjourn any meeting and the meeting may be held, as adjourned, without further notice. The act of the majority present at a meeting at which a quorum is present shall be the act of the Board, unless otherwise provided by the New Jersey Business Corporation Act, the Certificate of Incorporation or these By-Laws.

8.          Vacancies in Board of Directors. Any vacancy in the Board, including a vacancy caused by an increase in the number of directors, may be filled by the affirmative vote of a majority of the remaining directors.

9.          Telephone Participation in Meetings. One or more directors may participate in a meeting of the Board of Directors or a Board committee by means of a speakerphone or similar piece of communication equipment, which permits all persons participating in the meeting to hear one other.

ARTICLE III

Committees of the Board

1.          Executive Committee. The Board of Directors, at its first regular meeting following the annual meeting of the shareholders, shall appoint an Executive Committee from among the directors to serve during the ensuing year. This committee shall consist of five or more members, including the Chairman, Chief Executive Officer and President. At least three members or a majority of the Committee shall not be employees of the Corporation or any of its subsidiaries. The Executive Committee shall not hold regular meetings. Special meetings of the committee may be called by the Chairman, Chief Executive Officer or President, to be held at the principal office of the Corporation, or such other place as the committee may designate. The Executive Committee shall have and may exercise all of the power of the Board except as otherwise provided in the New Jersey Business Corporation Act. As provided in the New Jersey Business Corporation Act, the Executive Committee shall not (i) make, alter or repeal any of these By-Laws; (ii) elect or appoint any director, or remove any officer or director; (iii) submit to shareholders any action that requires shareholders approval; and (iv) amend or repeal any resolution theretofore adopted by the Board which by its terms is amendable or repealable only by the Board. The Executive Committee shall keep minutes of its meetings, and such minutes shall be submitted to the next regular or special meeting of the Board at which a quorum is present, and any action taken by the Board with respect thereto shall be entered in the minutes of the Board.

2

2.          Audit Committee. The Board of Directors, at its first regular meeting following the annual meeting of the shareholders, shall appoint an Audit Committee from among the directors to serve until the next annual meeting of the shareholders. This committee shall consist of four or more members, and shall meet at least quarterly. This committee shall meet at the principal office of the Corporation, or such other place as the committee may designate. This committee shall monitor the integrity of the financial reporting process and systems of internal controls regarding finance, accounting, and legal compliance, and shall further monitor the independence and performance of the Corporation’s independent auditors and internal auditor. This committee shall also provide an avenue of communication among the independent auditors, management, the internal auditor, and the Board of Directors and shall authorize or conduct investigations appropriate to matters within the Committee’s scope of responsibilities.

3.          Compensation Committee. The Board of Directors, at its first regular meeting following the annual meeting of the shareholders, shall appoint a Compensation Committee from among the directors to serve until the next annual meeting of the shareholders. This committee shall consist of three or more members and shall meet at least annually. This committee shall meet at the principal office of the Corporation, or such other place as the committee may designate. This committee shall discharge the Board’s responsibilities concerning compensation of the directors and officers, including review and oversight of all compensation plans, policies and programs.

4.          Nominating Committee. The Board of Directors, at its first regular meeting following the annual meeting of the shareholders, shall appoint a Nominating Committee from among the directors to serve until the next annual meeting of the shareholders. This committee shall consist of three or more members, and shall meet at least semi-annually. This committee shall meet at the principal office of the Corporation, or such other place as the committee may designate. The Nominating Committee shall review qualifications of and recommend to the Board candidates for election as directors. The Nominating Committee shall have oversight over all corporate governance matters.

5.          Capital Committee. The Board of Directors, at its first regular meeting following the annual meeting of the shareholders, shall appoint a Capital Committee composed of at least five directors, among whom shall be the Chief Executive Officer. This committee shall review current practices, research new practices, and make recommendations to the full Board as to the enhancement of the value of the Corporation’s shares. The Capital Committee shall also analyze potential mergers or acquisitions, and if warranted make recommendations to the full Board.

6.          Other Committees. The Board may appoint, from time to time, from its own members, ad hoc and other committees of one or more directors, for such purposes and with such powers as the Board may determine.

ARTICLE IV

Waivers of Notice

Any notice required by these By-Laws, by the Certificate of Incorporation or by the New Jersey Business Corporation Act may be waived in writing by any person entitled to notice. The waiver, or waivers, may be executed either before or after the event with respect to which the notice is waived. Each director or shareholder attending a meeting without protesting, prior to its conclusion, the lack of proper notice shall be deemed conclusively to have waived notice of the meeting.

ARTICLE V

Officers

1.          Election. At its regular meeting following the annual meeting of shareholders, the Board shall elect a Chairman of the Board, a Chief Executive Officer, a President, a President of PGB Trust & Investments, a Chief Financial Officer and Treasurer, a Secretary, one or more Assistant Secretaries and such other officers as it shall deem necessary. One person may hold two or more offices.

2.          Chairman of the Board. The Board shall appoint one of its members to be Chairman of the Board to serve at the pleasure of the Board. Such person shall preside at all meetings of the Board and of the shareholders, and shall also have and may exercise such further powers and duties as from time to time may be conferred or assigned by the Board. In the Chairman’s absence, the Board shall designate one of the senior officers who is a member of the Board to serve as Chairman.

3

3.          Chief Executive Officer. The Board of Directors shall appoint one of its members to be Chief Executive Officer of the Corporation to serve at the pleasure of the Board. The Chief Executive Officer may also hold another office or offices in the Corporation. He shall have general authority over all the business and affairs of the Corporation.

4.          President. The Board shall appoint one of its members to be President of the Corporation. The President shall have and may exercise any and all powers and duties pertaining by law, regulation, or practice to the office of president, or imposed by these By-Laws. The President shall also have and may exercise such further powers and duties as from time to time may be conferred or assigned by the Board or the Chief Executive Officer.

5.          President of PGB Trust & Investments. The Board shall appoint one of its members to be President of PGB Trust & Investments. The President of PGB Trust & Investments shall have and may exercise any and all powers and duties pertaining by law, regulation, or practice to the office of president of PGB Trust & Investments, or imposed by these By-Laws. The President of PGB Trust & Investments shall also have and may exercise such further powers and duties as from time to time may be conferred or assigned by the Board or the Chief Executive Officer.

6.          Chief Financial Officer and Treasurer. The Board shall appoint a Chief Financial Officer and Treasurer who shall have custody of the funds and securities of the Corporation and shall keep or cause to be kept regular books of the account for the Corporation. The Chief Financial Officer and Treasurer shall perform such other duties and possess such other powers as are incident to his office or as shall be assigned to him by the Board or the Chief Executive Officer.

7.          Secretary. The Board shall appoint a Secretary who shall be secretary for meetings of the Board and of the Corporation, and shall keep accurate minutes of those meetings. The Secretary shall attend to the giving of all notices required by these By-Laws and shall be custodian of the corporate seal, records, documents and papers of the Corporation. The Secretary also shall have and may exercise any and all other powers and duties pertaining by law or practice to the office of secretary, and shall also perform such other duties as may be assigned from time to time by the Board or the Chief Executive Officer.

8.          Assistant Secretary. The Board shall appoint one or more Assistant Secretaries who shall perform such duties as are assigned by the Board, the Chief Executive Officer or the Secretary.

9.          Other Officers. The Board may appoint one or more other officers as are necessary to transact the business of the Corporation. Such officers shall respectively exercise such power and perform such duties as pertain to their several offices, or as may be conferred upon or assigned to them by the Board, the Chief Executive Officer, or the President.

10.        Tenure of Office. Each officer of the Corporation shall hold office for the current year for which the Board was elected, unless he shall resign, become disqualified, or be removed. Any vacancy occurring in any office named in this Article V shall be filled promptly by the Board.

ARTICLE VI

Stock and Stock Certificates/Book Entry

1.          Transfers. Shares of stock shall be transferable on the books of the Corporation, and a transfer book shall be kept in which all transfers of stock shall be recorded. Every person becoming a shareholder by such transfer shall, in proportion to his shares, succeed to all rights of the prior holder of such shares.

2.          Stock Certificates or Book Entry. The shares of the Corporation may be represented by physical certificates signed by or in the name of the Corporation, by the Chairman, Chief Executive Officer, President or other duly authorized officer of the Corporation, and by the Secretary, Treasurer, Assistant Secretary or other duly authorized officer of the Corporation, and may be sealed with the seal of the Corporation. Any signature and the seal may be reproduced by facsimile. In case any officer who has signed or whose facsimile signature has been placed upon such certificate shall have ceased to be an officer before such certificate is issued, the certificate may be issued by the Corporation with the same effect as if he were such officer at the date of its issue. Alternatively, the ownership of shares of the Corporation may be recorded through the Direct Registration System, or an equivalent system, whereby ownership of shares of the Corporation are recorded in book-entry form on the books of the Corporation or its transfer agent, and whereby investors receive an account statement, setting forth such ownership, from the Corporation or its transfer agent in lieu of a physical certificate.

4

ARTICLE VII

Amendments to and Effect of By-Laws; Fiscal Year

1.          Force and Effect of By-Laws. These By-Laws are subject to the provisions of the New Jersey Business Corporation Act and the Corporation’s Certificate of Incorporation, as it may be amended from time to time. If any provision in these By-Laws is inconsistent with a provision of the Act or the Certificate of Incorporation, the provisions of the Act or the Certificate of Incorporation shall govern.

2.          Amendments to By-Laws. These By-Laws may be altered, amended, or repealed by the shareholders or by the Board. Any By-Law adopted, amended, or repealed by the shareholders may be amended or repealed by the Board, unless the resolution of the shareholders adopting such By-Law expressly reserves to the shareholders the right to amend or repeal it.

3.          Fiscal Year. The fiscal year of the Corporation shall begin on the first day of January each year.

4.          Records. The Certificate of Incorporation, the By-Laws and the proceedings of all meetings of the shareholders, the Board, and standing committees of the Board shall be recorded in appropriate minute books provided for the purpose. The minutes of each meeting shall be signed by the Secretary or other officer appointed to act as secretary of the meeting.

5.          Inspection. A copy of the By-Laws, with all amendments thereto, shall at all times be kept in a convenient place at the principal place of business of the Corporation, and for a proper purpose shall be open for inspection to any shareholder during business hours.

ARTICLE VIII

Corporate Seal

The Chairman of the Board, Chief Executive Officer, President, President of PGB Trust & Investments, Chief Financial Officer and Treasurer, Secretary, Assistant Secretary or other duly authorized officer of the Corporation shall have authority to affix the corporate seal to any document requiring such seal, and to attest the same. Such seal shall be substantially in the following form:

(Impression)

(of)

(Seal)

5

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Frank A. Kissel, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Peapack-Gladstone Financial Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of director (or persons performing the equivalent functions):
	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 9, 2012	By: /s/ Frank A. Kissel
	Name: Frank A. Kissel
	Title:   Chairman of the Board and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Jeffrey J. Carfora, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Peapack-Gladstone Financial Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	a.	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b.	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c.	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d.	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of director (or persons performing the equivalent functions):
	a.	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	b.	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 9, 2012	By: /s/ Jeffrey J. Carfora
	Name: Jeffrey J. Carfora
	Title:   Executive Vice President and
	Chief Financial Officer and
	Chief Accounting Officer

EX-32.0

Exhibit 32

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Peapack-Gladstone Financial Corporation, (the “Corporation”) for the quarterly period ended March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Frank A. Kissel, as Chief Executive Officer of the Corporation, and Jeffrey J. Carfora, as Chief Financial Officer, each hereby certifies, pursuant to 18 U.S.C. (section) 1350, as adopted pursuant to (section) 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

/s/ Frank A. Kissel
Name:	Frank A. Kissel
Title:	Chairman of the Board and
	Chief Executive Officer
Date:	May 9, 2012

/s/ Jeffrey J. Carfora
Name:	Jeffrey J. Carfora
Title:	Executive Vice President and
	Chief Financial Officer and Chief Accounting Officer
Date:	May 9, 2012

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2012

Summary Of Significant Accounting Policies

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Certain information and footnote disclosures normally included in the unaudited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the period ended December 31, 2011 for Peapack-Gladstone Financial Corporation (the “Corporation”). In the opinion of the Management of the Corporation, the accompanying unaudited Consolidated Interim Financial Statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position as of March 31, 2012 and the results of operations for the three months ended March 31, 2012 and 2011 and cash flows for the three months ended March 31, 2012 and 2011.

Principles of Consolidation: The Corporation considers that all adjustments necessary for a fair presentation of the statement of the financial position and results of operations in accordance with U.S. generally accepted accounting principles for these periods have been made. Results for such interim periods are not necessarily indicative of results for a full year.

The consolidated financial statements of Peapack-Gladstone Financial Corporation are prepared on the accrual basis and include the accounts of the Corporation and its wholly owned subsidiary, Peapack-Gladstone Bank. All significant intercompany balances and transactions have been eliminated from the accompanying consolidated financial statements.

Securities: Debt securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, Management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) other-than-temporary impairment related to credit loss, which must be recognized in the income statement and 2) other-than-temporary impairment related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

Loans: Loans are considered past due when they are not paid in accordance with contractual terms. The accrual of income on loans, including impaired loans, is discontinued if, in the opinion of Management, principal or interest is not likely to be paid in accordance with the terms of the loan agreement, or when principal or interest is past due 90 days or more and collateral, if any, is insufficient to cover principal and interest. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. A non-accrual loan is returned to accrual status only when interest and principal payments are brought current and future payments are reasonably assured. Commercial loans are generally charged off after an analysis is completed which indicates that collectability of the full principal balance is in doubt. Consumer loans are generally charged off after they become 120 days past due. Subsequent payments are credited to income only if collection of principal is not in doubt. If principal and interest payments are brought contractually current and future collectability is reasonably assured, loans are returned to accrual status. Mortgage loans are generally charged off when the value of the underlying collateral does not cover the outstanding principal balance. The majority of the Corporation’s loans are secured by real estate in the State of New Jersey.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when Management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in Management’s judgment, should be charged off.

The allowance consists of specific and general components. The specific component of the allowance relates to loans that are individually classified as impaired.

A loan is impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and are evaluated for impairment. Factors considered by Management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

All loans are individually evaluated for impairment when loans are classified as substandard by Management. If a loan is considered impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral less estimated disposition costs if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment while they are performing assets. If and when a residential mortgage is placed on nonaccrual status and in the process of collection, such as through a foreclosure action, then they are evaluated for impairment on an individual basis and the loan is reported, net, at the fair value of the collateral less estimated disposition costs.

A troubled debt restructuring is a renegotiated loan with concessions made by the lender to a borrower who is experiencing financial difficulty. Troubled debt restructurings are separately identified for impairment and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral, less estimated disposition costs. For troubled debt restructurings that subsequently default, the Corporation determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

The general component of the allowance covers loans collectively evaluated for impairment and is based primarily on the Bank’s historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Corporation on a weighted average basis over the previous two years. This actual loss experience is adjusted by other qualitative factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio segments have been identified:

a)	Primary Residential Mortgage – represents all loans collateralized by the borrower’s primary residence. These are closed-end loans secured by 1-4 family residential properties that are secured by first liens. The Bank retains in its portfolio most conventional mortgage loans that have maturities of 15 years or less and generally sells most loans with maturities greater than 15 years. The Bank does not engage in sub-prime lending.
b)	Home Equity Lines of Credit – These are revolving, open-end loans secured by 1-4 family residential properties and extended under lines of credit.
c)	Junior Lien Loan on Residence – These are closed-end loans secured by 1-4 family residential properties that are secured by junior liens.
d)	Multifamily Property – These are loans secured by multifamily (5 or more) residential properties.
e)	Owner Occupied Commercial Real Estate – These are loans secured by owner-occupied nonfarm nonresidential properties.
f)	Investment Commercial Real Estate –These are loans secured by nonfarm nonresidential properties that are not owner-occupied.
g)	Commercial and Industrial – These are commercial and industrial loans not secured by real estate.
h)	Agricultural Production – These are loans to finance agricultural production and other loans to farmers.
i)	Commercial Construction – These are loans for construction, land development and other land loans.
j)	Consumer and Other – These are loans to individuals for household, family and other personal expenditures as well as obligations of states and political subdivisions in the U.S. This also represents all other loans that cannot be categorized in any of the previously mentioned loan segments.

Stock-Based Compensation: The Corporation has stock option plans that allow the granting of shares of the Corporation’s common stock as incentive stock options, nonqualified stock options, restricted stock awards and stock appreciation rights to directors, officers, employees and independent contractors of the Corporation and its subsidiaries. The options granted under these plans are exercisable at a price equal to the fair market value of common stock on the date of grant and expire not more than ten years after the date of grant. Stock options may vest during a period of up to five years after the date of grant.

For the three months ended March 31, 2012 and 2011, the Corporation recorded total compensation cost for stock options of $85 thousand and $107 thousand respectively, with a recognized tax benefit of $15 thousand for the quarter ended March 31, 2012 and $18 thousand for the March 31, 2011 quarter.

There was approximately $764 thousand of unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Corporation’s stock incentive plans at March 31, 2012. That cost is expected to be recognized over a weighted average period of 1.5 years.

For the Corporation’s stock option plans, changes in options outstanding during the three months ended March 31, 2012 were as follows:

						Weighted
				Weighted		Average		Aggregate
				Average		Remaining		Intrinsic
	Number of			Exercise		Contractual		Value
	Options			Price		Term		(In Thousands)
Balance, January 1, 2012		577,782		$	23.45
Granted during 2012		59,360			10.78
Expired during 2012		(9,579	)		25.46
Forfeited during 2012		(254	)		18.47
Balance, March 31, 2012		627,309		$	22.22		4.76 years	$	—
Vested and Expected to Vest (1)		596,503		$	22.70		4.76 years	$	167
Exercisable at March 31, 2012		456,163		$	25.61		3.28 years	$	—

(1)     Does not include shares which are not expected to vest as a result of anticipated forfeitures.

The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Corporation’s closing stock price on the last trading day of the first quarter of 2012 and the exercise price, multiplied by the number of in-the-money options). The Corporation’s closing stock price on March 31, 2012 was $13.52.

For the first quarter of 2012, the per share weighted-average fair value of stock options granted was $3.82 as compared to $3.91 for the same quarter of 2011 on the date of grant using the Black Scholes option-pricing model with the following weighted average assumptions:

	Three Months Ended
	March 31,
	2012			2011
Dividend Yield		1.48	%		1.51	%
Expected volatility		39	%		30	%
Expected life		7 years			7 years
Risk-free interest rate		1.43	%		2.02	%

In January 2012 and 2011, the Corporation issued 36,263 and 28,732 restricted stock awards, respectively, at a fair value equal to the market price of the Corporation’s common stock at the date of the grant. The awards vest 40 percent after two years and 20 percent each year after until fully vesting on the fifth anniversary of the grant date. The Corporation recorded total compensation cost for restricted stock awards of $111 thousand for the first quarter of 2012 and $58 thousand for the same quarter of 2011.

As of March 31, 2012, there was approximately $1.1 million of unrecognized compensation cost related to non-vested restricted stock awards granted under the Corporation’s stock incentive plans. That cost is expected to be recognized over a weighted average period of 1.6 years.

Changes in nonvested shares for 2012 were as follows:

				Weighted
				Average
	Number of			Grant Date
	Shares			Fair Value
Balance, January 1, 2012		84,725		$	13.46
Granted during 2012		36,263			10.72
Vested during 2012		(22,393	)		10.75
Balance, March 31, 2012		98,595		$	13.07

Earnings per Common Share – Basic and Diluted: The following is a reconciliation of the calculation of basic and diluted earnings per share. Basic net income per common share is calculated by dividing net income available to common shareholders by the weighted average common shares outstanding during the reporting period. Diluted net income per common share is computed similarly to that of basic net income per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all common shares underlying potentially dilutive stock options were issued during the reporting period utilizing the Treasury stock method.

	Three Months Ended
	March 31,
(In Thousands, except per share data)	2012		2011
Net Income to Common Shareholders	$	2,609	$	1,571
Basic Weighted-Average Common Shares Outstanding		8,769,641		8,735,972
Plus: Common Stock Equivalents		9,326		797
Diluted Weighted-Average Common Shares Outstanding		8,778,967		8,736,769
Net Income Per Common Share
Basic	$	0.30	$	0.18
Diluted		0.30		0.18

Stock options and restricted stock totaling 618,779 and 666,267 shares were not included in the computation of diluted earnings per share in the first quarters of 2012 and 2011, respectively, because they were considered antidilutive.

Income Taxes: The Corporation files a consolidated Federal income tax return and separate state income tax returns for each subsidiary based on current laws and regulations.

The Corporation is no longer subject to examination by the U.S. Federal tax authorities for years prior to 2008 or by New Jersey tax authorities for years prior to 2007.

The Corporation recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other expense. The Corporation did not have any amounts accrued for interest and penalties at March 31, 2012.

Reclassification: Certain reclassifications have been made in the prior periods’ financial statements in order to conform to the 2012 presentation.

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2012	Mar. 31, 2011
OPERATING ACTIVITIES:
Net Income	$ 3,083	$ 2,141
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	741	718
Amortization of premium and accretion of discount on securities, net	582	690
Amortization of restricted stock	111	58
Provision for loan losses	1,500	2,000
Provision for deferred taxes	145	33
Stock-based compensation	85	107
Gains on security sales, available for sale	(390)	(196)
Loans Originated for Sale	(16,829)	(9,726)
Proceeds from sales of loans	16,644	8,744
Gains on loans sold	390	196
Loss/(gains) on sale of other real estate owned	57	(47)
Increase in cash surrender value of life insurance, net	(198)	(227)
Decrease/(increase) in accrued interest receivable	236	(339)
Decrease/(increase) in other assets	804	(2,006)
Increase in accrued expenses and other liabilities	505	487
NET CASH PROVIDED BY OPERATING ACTIVITIES	6,888	2,251
INVESTING ACTIVITIES:
Proceeds from maturities of investment securities held to maturity	13,994	6,536
Proceeds from maturities of securities available for sale	23,181	15,179
Proceeds from calls of securities available for sale	8,800	24,995
Proceeds from sales of securities available for sale	17,989	27,235
Purchase of investment securities held to maturity	(2,020)	(18,381)
Purchase of securities available for sale, including FHLB and FRB stock	(13,800)	(56,021)
Net increase in loans	(38,316)	(19,889)
Proceeds from sales of other real estate owned	1,218	1,238
Purchases of premises and equipment	(282)	(284)
Purchase of life insurance	(2,996)
NET CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES	7,768	(19,392)
FINANCING ACTIVITIES:
Net (decrease)/increase in deposits	(32,249)	12,104
Net increase in overnight borrowings	22,900
Repayments of Federal Home Loan Bank advances	(114)	(110)
Redemption of preferred stock	(14,341)	(7,172)
Cash dividends paid on preferred stock	(112)	(285)
Cash dividends paid on common stock	(443)	(441)
Sales of shares (DRIP Program)	40	40
NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES	(24,319)	4,136
Net decrease in cash and cash equivalents	(9,663)	(13,005)
Cash and cash equivalents at beginning of period	43,053	62,687
Cash and cash equivalents at end of period	33,390	49,682
Cash paid during the period for:
Interest	1,262	2,067
Income taxes	1,000	5
Transfer of loans to other real estate owned, net	504	8,444
Other real estate owned internally financed loan	$ 2,975

XML

CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2012	Dec. 31, 2011
ASSETS
Cash and due from banks	$ 5,146	$ 7,097
Federal funds sold	100	100
Interest-earning deposits	28,144	35,856
Total cash and cash equivalents	33,390	43,053
Investment securities held to maturity (fair value $88,202 in 2012 and $99,427 in 2011)	88,667	100,719
Securities available for sale	281,770	319,520
FHLB and FRB Stock, at cost	5,594	4,569
Loans Held for Sale, at fair value	3,214	2,841
Loans	1,077,905	1,038,345
Less: Allowance for loan losses	13,496	13,223
Net Loans	1,064,409	1,025,122
Premises and equipment	31,482	31,941
Other real estate owned	3,391	7,137
Accrued interest receivable	3,842	4,078
Bank owned life insurance	30,490	27,296
Deferred tax assets, net	26,767	26,731
Other assets	6,524	7,328
TOTAL ASSETS	1,579,540	1,600,335
Deposits:
Noninterest-bearing demand deposits	288,130	297,459
Interest-bearing deposits:
Checking	318,239	341,180
Savings	98,743	92,322
Money market accounts	512,464	516,920
Certificates of deposit $100,000 and over	73,927	71,783
Certificates of deposit less than $100,000	120,140	124,228
Total deposits	1,411,643	1,443,892
Overnight borrowings	22,900
Federal Home Loan Bank advances	17,566	17,680
Capital lease obligation	9,127	9,178
Accrued expenses and other liabilities	7,170	6,614
TOTAL LIABILITIES	1,468,406	1,477,364
SHAREHOLDERS' EQUITY
Preferred stock (no par value; authorized 500,000 shares; issued 14,341 at December 31, 2011; liquidation preference of $1,000 per share)		13,979
Common stock (no par value; $0.83 per share; authorized 21,000,000 shares; issued shares, 9,280,512 at March 31, 2012 and 9,240,889 at December 31, 2011; outstanding shares 8,872,334 at March 31, 2012 and 8,832,711 at December 31, 2011)	7,718	7,685
Surplus	96,526	96,323
Treasury stock at cost, 408,178 shares at March 31, 2012 and at December 31, 2011	(8,988)	(8,988)
Retained earnings	16,034	13,868
Accumulated other comprehensive (loss)/income, net of income tax	(156)	104
TOTAL SHAREHOLDERS' EQUITY	111,134	122,971
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY	$ 1,579,540	$ 1,600,335

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (USD $) In Thousands	Preferred Stock	Common Stock	Surplus	Treasury Stock	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Total
Beginning Balance at Dec. 31, 2011	$ 13,979	$ 7,685	$ 96,323	$ (8,988)	$ 13,868	$ 104	$ 122,971
Net Income					3,083		3,083
Net Change in Accumulated Other Comprehensive Income						(260)	(260)
Issuance of Restricted Stock		30	(30)
Amortization of Restricted Stock			111				111
Redemption of Preferred Stock	(14,341)						(14,341)
Accretion of Discount on Preferred Stock	362				(362)
Cash Dividends Declared on Common Stock					(443)		(443)
Cash Dividends Declared on Preferred Stock					(112)		(112)
Common Stock Option Expense			85				85
Sale of Shares (Dividend Reinvestment Program)		3	37				40
Ending Balance at Mar. 31, 2012		$ 7,718	$ 96,526	$ (8,988)	$ 16,034	$ (156)	$ 111,134

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) (USD $)	3 Months Ended
	Mar. 31, 2012
Statement of Stockholders' Equity [Abstract]
Common stock, shares outstanding, beginning	8,832,711
Common stock, shares outstanding	8,872,334
Restricted stock, shares	36,263
Redemption of Preferred Stock, shares	14,341
Cash Dividends Declared on Common Stock, per share	$ 0.05
Dividend Reinvestment Program, shares	3,360

XML

CONSOLIDATED STATEMENTS OF CONDITION (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2012	Dec. 31, 2011
Statement of Financial Position [Abstract]
Investment securities held to maturity (approximate market value)	$ 88,202	$ 99,427
Preferred stock, shares authorized	500,000	500,000
Preferred stock, shares issued	14,341	14,341
Preferred stock, liquidation preference	$ 1,000	$ 1,000
Common stock, stated value	$ 0.83	$ 0.83
Common stock, shares authorized	21,000,000	21,000,000
Common stock, shares issued	9,280,512	9,240,889
Common stock, shares outstanding	8,872,334	8,832,711
Treasury stock, shares	408,178	408,178

XML

PREFERRED STOCK

3 Months Ended

Mar. 31, 2012

PreferredStockAbstract

PREFERRED STOCK

9.          PREFERRED STOCK

On January 9, 2009, as part of the U.S. Department of the Treasury (the “Treasury”) Troubled Asset Relief Program (“TARP”) Capital Purchase Program, the Corporation sold 28,685 shares of the Corporation’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share, and a ten-year warrant to purchase up to 150,296 shares of the Corporation’s common stock, no par value at an exercise price of $28.63 per share, after adjusting for the five percent stock dividend declared on June 18, 2009, for an aggregate purchase price of $28.7 million in cash, allocated $1.6 million to warrants and $27.1 million to preferred stock.

On January 6, 2010 and March 2, 2011, the Corporation redeemed 25 percent of the preferred shares issued under the Treasury’s CPP, each time repaying approximately $7.2 million to the Treasury, including accrued and unpaid dividends of approximately $51 thousand and $17 thousand, respectively. As a result of the repurchase, the accretion related to the preferred stock was accelerated and approximately $330 thousand and $246 thousand was recorded as a reduction to retained earnings in the first quarters of 2010 and 2011, respectively. The Corporation’s redemption of the shares was not subject to additional conditions or stipulations from the Treasury.

On January 11, 2012, the Corporation redeemed the remaining 50 percent of the preferred shares issued under the Treasury’s CPP, repaying approximately $14.5 million to the Treasury, including accrued and unpaid dividends of approximately $112 thousand. The Corporation’s redemption of the shares was not subject to additional conditions or stipulations from the Treasury. As a result of the repurchase, the accretion related to the preferred stock was accelerated and approximately $362 thousand was recorded as a reduction to retained earnings in the first quarter of 2012.

The 150,296 common share warrant remained outstanding after the redemption; however, the Corporation paid $110 thousand to the U.S. Treasury on April 5, 2012 to repurchase it.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2012	May 01, 2012
Document And Entity Information
Entity Registrant Name	PEAPACK GLADSTONE FINANCIAL CORP
Entity Central Index Key	0001050743
Document Type	10-Q
Document Period End Date	Mar. 31, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		8,872,334
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2012

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME

3 Months Ended

Mar. 31, 2012

Other comprehensive income:

ACCUMULATED OTHER COMPREHENSIVE INCOME

10.          ACCUMULATED OTHER COMPREHENSIVE INCOME

The following is a summary of the accumulated other comprehensive income balances, net of tax:

	Balance at			Current			Balance at
	December 31, 2011			Year Change			March 31, 2012
Unrealized Gains/(Losses) on Securities Available for Sale	$	3,206		$	(293	)	$	2,913
Other-Than-Temporary Impairment on Securities Held to Maturity and Transfer of securities From Available for Sale to Held to Maturity		(3,102	)		33			(3,069	)
Total	$	104		$	(260	)	$	(156	)

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2012	Mar. 31, 2011
Interest Income
Interest and Fees on Loans	$ 11,891	$ 11,730
Interest on investment securities:
Taxable	435	611
Tax-exempt	66	93
Interest on Securities Available for Sale:
Taxable	1,617	1,658
Tax-exempt	165	121
Interest Loans Held for Sale	23	16
Interest-earning deposits	17	28
Total interest income	14,214	14,257
Interest Expense
Interest on savings and interest-bearing deposit accounts	446	979
Interest on certificates of deposit over $100,000	228	285
Interest on other time deposits	368	490
Interest on borrowed funds	172	203
Interest on Capital Lease Obligation	109	79
Total Interest Expense	1,323	2,036
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES	12,891	12,221
Provision for Loan Losses	1,500	2,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	11,391	10,221
Other Income
Trust department income	3,176	2,718
Service charges and fees	677	703
Bank owned life insurance	264	251
Securities gains, net	390	196
Other income	216	301
Total other income	4,723	4,169
OPERATING EXPENSES
Salaries and employee benefits	6,113	5,973
Premises and equipment	2,331	2,350
Other operating expenses (See footnote 8)	2,636	2,920
Total operating expenses	11,080	11,243
INCOME BEFORE INCOME TAX EXPENSE	5,034	3,147
Income tax expense	1,951	1,006
NET INCOME	3,083	2,141
Dividends on preferred stock and accretion	474	570
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS	$ 2,609	$ 1,571
EARNINGS PER COMMON SHARE
Basic	$ 0.3	$ 0.18
Diluted	$ 0.3	$ 0.18
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
Basic	8,769,641	8,735,972
Diluted	8,778,967	8,736,769

XML

LOANS

3 Months Ended

Mar. 31, 2012

LoansAbstract

LOANS

4.          LOANS

Loans outstanding, by general ledger classification, as of March 31, 2012 and December 31, 2011, consisted of the following:

	March 31,		% of Total			December 31,		% of Total
(In Thousands)	2012		Loans			2011		Loans
Residential Mortgage	$	518,111		48.07	%	$	498,482		48.01	%
Commercial Mortgage		358,822		33.29			330,559		31.84
Commercial Loans		119,351		11.07			123,845		11.93
Construction Loans		12,517		1.16			13,713		1.32
Home Equity Lines of Credit		47,831		4.44			50,291		4.84
Consumer Loans, Including
Fixed Rate Home Equity Loans		19,769		1.83			19,439		1.87
Other Loans		1,504		0.14			2,016		0.19
Total Loans	$	1,077,905		100.00	%	$	1,038,345		100.00	%

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio classes have been identified as of March 31, 2012 and December 31, 2011:

	March 31,		% of Total			December 31,		% of Total
(In Thousands)	2012		Loans			2011		Loans
Primary Residential Mortgages	$	530,427		49.36	%	$	511,418		49.40	%
Home Equity Lines of Credit		47,990		4.47			50,394		4.87
Junior Lien Loan on Residence		13,405		1.25			13,053		1.26
Multifamily Property		119,702		11.14			104,056		10.05
Owner-Occupied Commercial Real Estate		110,270		10.26			107,852		10.42
Investment Commercial Real Estate		201,918		18.79			186,998		18.06
Commercial and Industrial		24,195		2.25			29,825		2.88
Secured by Farmland		211		.02			—		N/A
Agricultural Production Loans		17		N/A			18		N/A
Commercial Construction		14,199		1.32			19,208		1.85
Consumer and Other		12,289		1.14			12,516		1.21
Total Loans	$	1,074,623		100.00	%	$	1,035,338		100.00	%
Net Deferred Fees		3,282					3,007
Total Loans Including Net Deferred Costs	$	1,077,905				$	1,038,345

Included in the totals above for March 31, 2012 are $523 thousand of unamortized discount as compared to $691 thousand of unamortized discount for December 31, 2011.

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses as of March 31, 2012 and December 31, 2011:

March 31, 2012
			Ending ALLL				Ending ALLL
		Total		Attributable		Total		Attributable
		Loans		to Loans		Loans		to Loans
		Individually		Individually		Collectively		Collectively
		Evaluated for		Evaluated for		Evaluated for		Evaluated for		Total		Total Ending
(In Thousands)		Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary Residential Mortgage	$	9,428	$	365	$	520,999	$	2,168	$	530,427	$	2,533
Home Equity Lines of Credit		98		—		47,892		203		47,990		203
Junior Lien Loan On Residence		876		2		12,529		58		13,405		60
Multifamily Property		128		—		119,574		789		119,702		789
Owner-Occupied Commercial Real Estate		8,823		396		101,447		3,148		110,270		3,544
Investment Commercial Real Estate		5,931		427		195,987		3,914		201,918		4,341
Commercial and Industrial		837		48		23,358		996		24,195		1,044
Secured by Farmland		—		—		211		3		211		3
Agricultural Production		—		—		17		1		17		1
Commercial Construction		447		—		13,752		359		14,199		359
Consumer and Other		—		—		12,289		74		12,289		74
Unallocated		—		—		—		545		—		545
Total ALLL	$	26,568	$	1,238	$	1,048,055	$	12,258	$	1,074,623	$	13,496

December 31, 2011
			Ending ALLL				Ending ALLL
		Total		Attributable		Total		Attributable
		Loans		to Loans		Loans		to Loans
		Individually		Individually		Collectively		Collectively
		Evaluated for		Evaluated for		Evaluated for		Evaluated for		Total		Total Ending
(In Thousands)		Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary Residential Mortgage	$	8,878	$	345	$	502,540	$	2,069	$	511,418	$	2,414
Home Equity Lines of Credit		489		—		49,905		204		50,394		204
Junior Lien Loan On Residence		680		9		12,373		55		13,053		64
Multifamily Property		550		52		103,506		653		104,056		705
Owner-Occupied Commercial Real Estate		9,054		322		98,798		2,786		107,852		3,108
Investment Commercial Real Estate		5,986		509		181,012		3,672		186,998		4,181
Commercial and Industrial		576		51		29,249		1,240		29,825		1,291
Agricultural Production		—		—		18		1		18		1
Commercial Construction		—		—		19,208		669		19,208		669
Consumer and Other		—		—		12,516		78		12,516		78
Unallocated		—		—		—		508		—		508
Total ALLL	$	26,213	$	1,288	$	1,009,125	$	11,935	$	1,035,338	$	13,223

Impaired loans include non-accrual loans of $18.6 million at March 31, 2012 and $18.9 million at December 31, 2011. Impaired loans also includes performing commercial mortgage and commercial troubled debt restructured loans of $7.8 million at March 31, 2012 and $7.3 million at December 31, 2011. The allowance allocated to troubled debt restructured loans which are nonaccrual totaled $280 thousand as of March 31, 2012 and December 31, 2011, respectively. All accruing troubled debt restructured loans were paying in accordance with restructured terms as of March 31, 2012. The Corporation has not committed to lend additional amounts as of March 31, 2012 to customers with outstanding loans that are classified as loan restructurings.

The following tables present loans individually evaluated for impairment by class of loans as of March 31, 2012 and December 31, 2011:

March 31, 2012
		Unpaid						Average		Interest
		Principal		Recorded		Specific		Impaired		Income
(In Thousands)		Balance		Investment		Reserves		Loans		Recognized
With No Related Allowance Recorded:
Primary Residential Mortgage	$	9,599	$	7,250	$	—	$	6,260	$	18
Multifamily Property		264		128		—		262		—
Owner-Occupied Commercial Real Estate		10,451		6,935		—		5,818		39
Investment Commercial Real Estate		1,427		982		—		299		—
Commercial and Industrial		741		741		—		595		9
Commercial Construction		500		447		—		335		—
Home Equity Lines of Credit		98		98		—		594		4
Junior Lien Loan on Residence		804		618		—		550		—
Total Loans with No Related Allowance	$	23,884	$	17,199	$	—	$	14,713	$	70
With Related Allowance Recorded:
Primary Residential Mortgage		2,178		2,178		365		3,038		24
Owner-Occupied Commercial Real Estate		1,915		1,888		396		3,242		11
Investment Commercial Real Estate		4,949		4,949		427		5,969		101
Commercial and Industrial		96		96		48		101		2
Junior Lien Loan on Residence		258		258		2		128		5
Total Loans with Related Allowance	$	9,396	$	9,369	$	1,238	$	12,478	$	143
Total Loans Individually Evaluated for Impairment	$	33,280	$	26,568	$	1,238	$	27,191	$	213

December 31, 2011
		Unpaid						Average		Interest
		Principal		Recorded		Specific		Impaired		Income
(In Thousands)		Balance		Investment		Reserves		Loans		Recognized
With No Related Allowance Recorded:
Primary Residential Mortgage	$	7,586	$	5,844	$	—	$	4,721	$	87
Multifamily Property		312		286		—		243		—
Owner-Occupied Commercial Real Estate		10,630		7,049		—		5,575		158
Investment Commercial Real Estate		397		299		—		322		20
Commercial and Industrial		475		475		—		433		24
Home Equity Lines of Credit		595		489		—		66		18
Junior Lien Loan on Residence		682		555		—		453		9
Total Loans with No Related Allowance	$	20,677	$	14,997	$	—	$	11,813	$	316
With Related Allowance Recorded:
Primary Residential Mortgage		3,083		3,034		345		1,496		99
Multifamily Property		264		264		52		71		13
Owner-Occupied Commercial Real Estate		2,020		2,005		322		1,254		66
Investment Commercial Real Estate		5,979		5,687		509		2,865		373
Commercial and Industrial		101		101		51		495		9
Junior Lien Loan on Residence		138		125		9		128		—
Commercial Construction		—		—		—		995		—
Total Loans with Related Allowance	$	11,585	$	11,216	$	1,288	$	7,304	$	560
Total Loans Individually Evaluated for Impairment	$	32,262	$	26,213	$	1,288	$	19,117	$	876

The Corporation did not recognize any income on nonaccruing impaired loans for the three months ended March 31, 2012.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2012 and December 31, 2011:

	March 31, 2012
				Loans Past Due
				Over 90 Days
				And Still
				Accruing
(In Thousands)		Nonaccrual		Interest
Primary Residential Mortgage	$	7,609	$	—
Home Equity Lines of Credit		98		—
Junior Lien Loan on Residence		618		—
Multifamily Property		128		—
Owner-Occupied Commercial Real Estate		8,417		—
Investment Commercial Real Estate		981		—
Commercial and Industrial		300		—
Commercial Construction		447		—
Total	$	18,598	$	—

	December 31, 2011
				Loans Past Due
				Over 90 Days
				And Still
				Accruing
(In Thousands)		Nonaccrual		Interest
Primary Residential Mortgage	$	7,468	$	—
Home Equity Lines of Credit		489		—
Junior Lien Loan on Residence		680		—
Multifamily Property		550		—
Owner-Occupied Commercial Real Estate		8,641		—
Investment Commercial Real Estate		1,037		—
Commercial and Industrial		—		345
Total	$	18,865	$	345

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following tables present the aging of the recorded investment in past due loans as of March 31, 2012 and December 31, 2011 by class of loans, excluding nonaccrual loans:

	March 31, 2012
		30-59		60-89		Greater Than
		Days		Days		90 Days		Total
(In Thousands)		Past Due		Past Due		Past Due		Past Due
Primary Residential Mortgage	$	3,442	$	—	$	—	$	3,442
Home Equity Lines of Credit		68		—		—		68
Junior Lien Loan on Residence		76		—		—		76
Multifamily Property		—		—		—		—
Owner-Occupied Commercial Real Estate		1,490		1,252		—		2,742
Investment Commercial Real Estate		1,049		240		—		1,289
Commercial and Industrial		—		—		—		—
Commercial Construction		—		—		—		—
Consumer and Other		1		1		—		2
Total	$	6,126	$	1,493	$	—	$	7,619

		December 31, 2011
		30-59		60-89		Greater Than
		Days		Days		90 Days		Total
(In Thousands)		Past Due		Past Due		Past Due		Past Due
Primary Residential Mortgage	$	4,857	$	898	$	—	$	5,755
Home Equity Lines of Credit		565		19		—		584
Junior Lien Loan on Residence		399		—		—		399
Multifamily Property		395		—		—		395
Owner-Occupied Commercial Real Estate		3,381		—		—		3,381
Investment Commercial Real Estate		242		—		—		242
Commercial and Industrial		368		—		345		713
Commercial Construction		500		—		—		500
Consumer and Other		8		—		—		8
Total	$	10,715	$	917	$	345	$	11,977

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. The risk rating analysis of loans is performed (i) when the loan is initially underwritten, (ii) annually for loans in excess of $500,000, (iii) on a random quarterly basis from either internal reviews with the Senior Credit Officer or externally through an independent loan review firm, or (iv) whenever Management otherwise identifies a potentially negative trend or issue relating to a borrower. In addition, for all loan types the Corporation evaluates credit quality based on the aging status of the loan, which was previously presented.

The Corporation uses the following definitions for risk ratings:

Special Mention: Loans subject to special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of March 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In Thousands)	Pass		Mention		Substandard		Doubtful
Primary Residential Mortgage	$	516,019	$	5,791	$	8,617	$	—
Home Equity Lines of Credit		47,892		—		98		—
Junior Lien Loan on Residence		12,403		126		876		—
Multifamily Property		119,022		162		519		—
Farmland		211		—		—		—
Owner-Occupied Commercial Real Estate		85,060		9,039		16,172		—
Investment Commercial Real Estate		172,967		8,062		20,888		—
Agricultural Production Loans		17		—		—		—
Commercial and Industrial		22,537		729		929		—
Commercial Construction		13,502		250		447		—
Consumer and Other Loans		11,797		491		—		—
Total	$	1,001,427	$	24,650	$	48,546	$	—

As of December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In Thousands)	Pass		Mention		Substandard		Doubtful
Primary Residential Mortgage	$	496,815	$	5,437	$	9,166	$	—
Home Equity Lines of Credit		49,905		—		489		—
Junior Lien Loan on Residence		12,244		129		680		—
Multifamily Property		102,948		163		945		—
Owner-Occupied Commercial Real Estate		81,797		9,524		16,531		—
Investment Commercial Real Estate		157,579		9,599		19,820		—
Agricultural Production Loans		18		—		—		—
Commercial and Industrial		28,020		835		970		—
Commercial Construction		18,474		234		500		—
Consumer and Other Loans		12,021		495		—		—
Total	$	959,821	$	26,416	$	49,101	$	—

At March 31, 2012, $26.6 million of the $48.5 million of the substandard loans were also considered impaired as compared to December 31, 2011, when $26.2 million of the $49.1 million of the classified loans were also considered impaired.

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loans, the Corporation also evaluated credit quality based on the aging status of the loan, which was previously presented.

The activity in the allowance for loan losses for the three months ended March 31, 2012 is summarized below:

	January 1,										March 31,
	2012										2012
	Beginning										Ending
(In Thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary Residential Mortgage	$	2,414	$	(561	)	$	—	$	680		$	2,533
Home Equity Lines of Credit		204		(91	)		—		90			203
Junior Lien Loan On Residence		64		(56	)		—		51			59
Multifamily Property		705		(354	)		—		438			789
Farmland		—		—			—		3			3
Owner-Occupied Commercial Real Estate		3,108		(112	)		113		435			3,544
Investment Commercial Real Estate		4,181		(56	)		—		216			4,341
Agricultural Production		1		—			—		—			1
Commercial and Industrial		1,291		(45	)		2		(204	)		1,044
Commercial Construction		669		(53	)		—		(256	)		360
Consumer and Other		78		(17	)		3		10			74
Unallocated		508		—			—		37			545
Total ALLL	$	13,223	$	(1,345	)	$	118	$	1,500		$	13,496

The activity in the allowance for loan losses for the three months ended March 31, 2011 is summarized below:

	January 1,										March 31,
	2011										2011
	Beginning										Ending
(In Thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary Residential Mortgage	$	1,502	$	(172	)	$	—	$	244		$	1,574
Home Equity Lines of Credit		160		(60	)		—		74			174
Junior Lien Loan On Residence		228		(12	)		—		(9	)		207
Multifamily Property		303		(26	)		8		82			367
Farmland		—		—			—		—			—
Owner-Occupied Commercial Real Estate		2,777		—			—		610			3,387
Investment Commercial Real Estate		4,759		(1,073	)		—		1,026			4,712
Agricultural Production		—		—			—		—			—
Commercial and Industrial		2,719		(67	)		2		(203	)		2,451
Commercial Construction		1,246		(500	)		11		146			903
Consumer and Other		66		(7	)		—		31			90
Unallocated		522		—			—		(1	)		521
Total ALLL	$	14,282	$	(1,917	)	$	21	$	2,000		$	14,386

Troubled Debt Restructurings:

The Corporation has allocated $758 thousand and $707 thousand of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of March 31, 2012 and December 31, 2011, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the three-month period ending March 31, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower that the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ending March 31, 2012:

			Pre-Modification		Post-Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
Troubled Debt Restructurings	Contracts		Investment		Investment
Primary Residential Mortgage		2	$	350	$	350
Junior Lien on Residence		1		258		258
Owner-Occupied Commercial Real Estate		1		2,241		2,241
Total		4	$	2,849	$	2,849

The identification of the troubled debt restructured loans did not have a significant impact on the allowance for loan losses. In addition, there were no charge-offs as a result of the classification of these loans as troubled debt restructuring during the quarter ended March 31, 2012.The primary residential mortgages were modified by reducing the interest rates. The junior lien on residence loan was modified through the deferral of certain scheduled principal payments. The owner-occupied commercial real estate loan was modified through a rate change, revised amortization and partial forgiveness of principal, which had previously been charged off. The Bank did not forgive any principal or interest on any of these loans and expects to collect the full amount that is contractually owed.

The following table presents loans by class modified as troubled debt restructurings that occurred from April 1, 2011 through March 31, 2012:

			Pre-Modification		Post-Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
Troubled Debt Restructurings	Contracts		Investment		Investment
Primary Residential Mortgage		6	$	1,952	$	1,952
Junior Lien on Residence		1		258		258
Owner-Occupied Commercial Real Estate		2		2,647		2,647
Investment Commercial Real Estate		1		4,949		4,949
Total		10	$	9,806	$	9,806

The primary residential mortgages were modified by reducing the interest rates or extending the maturity date. The junior lien on residence loan was modified through the deferral of certain scheduled principal payments. The owner-occupied commercial real estate loans were modified with rate reductions and revised amortization schedules; one also had a partial forgiveness of principal which had been previously charged off. The investment commercial real estate loan was modified through rate reduction and deferral of principal amortization.

The following table presents loans by class modified as troubled debt restructurings on accrual as of March 31, 2012:

			Pre-Modification		Post-Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded		Specific
Troubled Debt Restructurings on Accrual	Contracts		Investment		Investment		Reserves
Primary Residential Mortgage		5	$	1,758	$	1,758	$	280
Junior Lien on Residence		1		258		258		3
Owner-Occupied Commercial Real Estate		1		407		407		—
Investment Commercial Real Estate		1		4,949		4,949		427
Commercial and Industrial		3		470		470		48
Total		11	$	7,842	$	7,842	$	758

There are six loans totaling $6.0 million that have been categorized as troubled debt restructurings that are also included in loans that are on nonaccrual. Four of these loans consist of owner-occupied commercial real estate and total $5.5 million. One is a residential first mortgage totaling $194 thousand and one is a commercial mortgage totaling $299 thousand on a mixed use investment property.

The following table presents loans by class modified as troubled debt restructurings from April 1, 2011 through March 31, 2012 for which there was a payment default during the same period:

Troubled Debt Restructurings That	Number of		Recorded
Subsequently Defaulted	Contracts		Investment
Owner-Occupied Commercial Real Estate		1	$	412
Total		1	$	412

For troubled debt restructured loans identified during the quarter ended March 31, 2012, there were no payment defaults during the three months ended March 31, 2012.

The terms of certain other potential problem loans were modified during the three-month period ending March 31, 2012 that did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment at March 31, 2012 of $484 thousand. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Corporation’s internal underwriting policy.

XML

INVESTMENT SECURITIES AVAILABLE FOR SALE

3 Months Ended

Mar. 31, 2012

Investment Securities Available For Sale

INVESTMENT SECURITIES AVAILABLE FOR SALE

3.          INVESTMENT SECURITIES AVAILABLE FOR SALE

A summary of amortized cost and approximate fair value of securities available for sale included in the consolidated statements of condition as of March 31, 2012 and December 31, 2011 follows:

	March 31, 2012
				Gross		Gross
		Amortized		Unrealized		Unrealized			Fair
(In Thousands)		Cost		Gains		Losses			Value
U.S. Government-Sponsored Entities	$	38,447	$	57	$	(32	)	$	38,472
Mortgage-Backed Securities - Residential		204,093		4,674		(49	)		208,718
State and Political Subdivisions		27,731		1,107		(1	)		28,837
Other Securities		5,999		35		(895	)		5,139
Marketable Equity Securities		577		27		—			604
Total	$	276,847	$	5,900	$	(977	)	$	281,770

	December 31, 2011
				Gross		Gross
		Amortized		Unrealized		Unrealized			Fair
(In Thousands)		Cost		Gains		Losses			Value
U.S. Government-Sponsored Entities	$	46,729	$	149	$	—		$	46,878
Mortgage-Backed Securities - Residential		223,240		4,891		(147	)		236,984
State and Political Subdivisions		28,539		1,314		(2	)		29,851
Other Securities		5,999		40		(832	)		5,207
Marketable Equity Securities		593		7		—			600
Total	$	314,100	$	6,401	$	(981	)	$	319,520

The following tables present the Corporation’s available for sale securities with continuous unrealized losses and the approximate fair value of these investments as of March 31, 2012 and December 31, 2011.

	March 31, 2012
	Duration of Unrealized Loss
	Less Than 12 Months					12 Months or Longer					Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(In Thousands)		Value		Losses			Value		Losses			Value		Losses
U.S. Government- Sponsored Entities	$	17,955	$	(32	)	$	—	$	—		$	17,955	$	(32	)
Mortgage-Backed Securities - Residential		12,548		(41	)		89		(8	)		12,637		(49	)
State and Political Subdivisions		761		(1	)		—		—			761		(1	)
Other Securities		—		—			2,104		(895	)		2,104		(895	)
Total	$	31,264	$	(74	)	$	2,193	$	(903	)	$	33,457	$	(977	)

	December 31, 2011
	Duration of Unrealized Loss
	Less Than 12 Months					12 Months or Longer					Total
		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(In Thousands)		Value		Losses			Value		Losses			Value		Losses
Mortgage-Backed Securities - Residential	$	32,931	$	(120	)	$	317	$	(27	)	$	33,248	$	(147	)
State and Political Subdivisions		736		(2	)		—		—			736		(2	)
Other Securities		—		—			2,167		(832	)		2,167		(832	)
Total	$	33,667	$	(122	)	$	2,484	$	(859	)	$	36,151	$	(981	)

Management believes that the unrealized losses on investment securities available for sale are temporary and due to interest rate fluctuations and/or volatile market conditions rather than the creditworthiness of the issuers. The Corporation does not intend to sell these securities nor is it likely that it will be required to sell the securities before their anticipated recovery; however, Management also closely monitors market conditions and may sell the securities if it determines it would be beneficial to do so.

At March 31, 2012, the unrealized loss on other securities, $895 thousand, is primarily related to a debt security issued by a large bank holding company that has experienced declines in all its securities due to the turmoil in the financial markets and a merger. The security, a single-issuer trust preferred security, was downgraded to below investment grade by Moody’s and is currently rated Ba1. Management monitors the performance of the issuer on a quarterly basis to determine if there are any credit events that could result in deferral or default of the security. Management believes the depressed valuation is a result of the nature of the security, a trust preferred bond, and the bond’s very low yield. As Management does not intend to sell this security nor is it likely that it will be required to sell the security before its anticipated recovery, the security is not considered other-than-temporarily impaired at March 31, 2012.

XML

FAIR VALUE

3 Months Ended

Mar. 31, 2012

Fair Value

FAIR VALUE

7.          FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1:	Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2:	Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3:	Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate the fair value:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The fair values of Level 3 investment securities (Trust Preferred Pooled Securities, held to maturity) are determined by Management based on non-binding broker quotes. Discussions are regularly held with third-party brokers and other thirdparty experts to validate the estimated fair value for these Level 3 securities.

Loans Held for Sale, at Fair Value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Management. Once received, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, Management compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount up to 15 percent should be applied to appraisals on properties. The discount is determined based on the nature of the underlying properties, aging of appraisal and other factors.

The following table summarizes, for the periods indicated, assets measured at fair value on a recurring basis, including financial assets for which the Corporation has elected the fair value option:

Assets Measured on a Recurring Basis
			Fair Value Measurements Using
			Quoted
			Prices in
			Active
			Markets		Significant
			For		Other		Significant
			Identical		Observable		Unobservable
			Assets		Inputs		Inputs
			(Level 1)		(Level 2)		(Level 3)
(In Thousands)	March 31, 2012
Assets:
Available for Sale:
U.S. Government-Sponsored Entities	$	38,472	$	—	$	38,472	$	—
Mortgage-Backed Securities - Residential		208,718		—		208,718		—
State and Political Subdivisions		28,837		—		28,837		—
Other Securities		2,104		—		2,104		—
CRA Investment Fund		3,035		—		3,035		—
Marketable Equity Securities		604		604		—		—
Total	$	281,770	$	604	$	281,166	$	—
		December 31,
		2011
Assets:
Available for Sale:
U.S. Government-Sponsored Entities	$	46,878	$	—	$	46,878	$	—
Mortgage-Backed Securities - Residential		236,984		—		236,984		—
State and Political Subdivisions		29,851		—		29,851		—
Other Securities		2,167		—		2,167		—
CRA Investment Fund		3,040		—		3,040		—
Marketable Equity Securities		600		600		—		—
Total	$	319,520	$	600	$	318,920	$	—

Loans held for sale totaled $3.2 million and $2.8 million as of March 31, 2012 and December 31, 2011 and were determined to be Level 2.

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2012.

The following table summarizes, for the periods indicated, assets measured at fair value on a non-recurring basis:

Assets Measured on a Non-Recurring Basis
				Fair Value Measurements Using
				Quoted
				Prices in
				Active
				Markets		Significant
				For		Other		Significant
				Identical		Observable		Unobservable
				Assets		Inputs		Inputs
				(Level 1)		(Level 2)		(Level 3)
(In Thousands)		March 31, 2012
Assets:
Impaired Loans:
Primary Residential Mortgage	$	255	$	—	$	—	$	255
Owner-Occupied Commercial Mortgage		1,124		—		—		1,124
		December 31,
		2011
Assets:
Impaired Loans:
Primary Residential Mortgage	$	1,462	$	—	$	—	$	1,462
Owner-Occupied Commercial Mortgage		1,303		—		—		1,303
Investment Commercial Real Estate		228		—		—		228
Multifamily		212		—		—		212
Junior Lien on Residence		117		—		—		117
OREO		2,135		—		—		2,135

Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a recorded investment of $2.1 million, with a valuation allowance of $761 thousand at March 31, 2012. Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a recorded investment of $4.6 million, with a valuation allowance of $1.3 million at December 31, 2011.

The carrying amounts and estimated fair values of financial instruments at March 31, 2012 are as follows:

			Fair Value Measurements at March 31, 2012 Using
		Carrying
(In Thousands)		Value		Level 1		Level 2		Level 3		Total
Financial Assets
Cash and Cash Equivalents	$	33,390	$	30,203	$	3,187	$	—	$	33,390
Investment Securities, Held To Maturity		88,667		—		81,680		6,522		88,202
Securities Available for Sale		281,770		604		281,166		—		281,770
FHLB and FRB Stock		5,594		—		—		—		N/A
Loans Held for Sale		3,214		—		3,214		—		3,214
Loans, Net of Allowance for Loan Losses		1,064,409		—		—		1,064,912		1,064,912
Accrued Interest Receivable		3,842		—		1,190		2,652		3,842
Financial Liabilities:
Deposits	$	1,411,643	$	1,217,576	$	196,669	$	—	$	1,414,245
Overnight Borrowings		22,900		—		22,900		—		22,900
Federal Home Loan Bank Advances		17,566		—		17,566		—		17,566
Accrued Interest Payable		412		49		363		—		412

The carrying amounts and estimated fair values for financial instruments at December 31, 2011 are as follows:

	December 31, 2011
		Carrying	Fair
(In Thousands)		Amount	Value
Financial Assets:	$
Cash and Cash Equivalents		43,053	43,053
Investment Securities, Held to Maturity		100,719	99,427
Securities Available for Sale		319,520	319,520
FHLB and FRB Stock		4,569	N/A
Loans Held for Sale		2,841	2,841
Loans, Net of Allowance for Loan Losses		1,025,122	1,034,541
Accrued Interest Receivable		4,078	4,078
Financial Liabilities:
Deposits		1,443,892	1,446,778
Overnight Borrowings		—	—
Federal Home Loan Bank Advances		17,680	19,100
Accrued Interest Payable		460	460

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values and are classified as either Level 1 or Level 2.

FHLB and FRB stock: It is not practicable to determine the fair value of FHLB or FRB stock due to restrictions placed on its transferability.

Loans: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Deposits: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date, (i.e., the carrying amount) resulting in a Level 1 classification. The carrying amounts of certificates of deposit approximate the fair values at the reporting date resulting in Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Overnight borrowings: The carrying amounts of overnight borrowings, generally maturing within ninety days, approximate their fair values resulting in a Level 2 classification.

Federal Home Loan Bank advances: The fair values of the Corporation’s loan-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Accrued interest receivable/payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification.

Off-balance sheet instruments: Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

XML

FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

3 Months Ended

Mar. 31, 2012

Federal Home Loan Bank Advances And Other Borrowings

FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

5.          FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

Advances from the Federal Home Loan Bank of New York (FHLB) totaled $17.6 million and $17.7 million at March 31, 2012 and December 31, 2011, respectively, with a weighted average interest rate of 3.52 percent and 3.41 percent, respectively. Advances totaling $1.0 million with a weighted average interest rate of 3.88 percent at March 31, 2012, have fixed maturity dates, while advances totaling $566 thousand with a weighted average interest rate of 3.73 percent were amortizing advances with monthly payments of principal and interest. These advances are secured by blanket pledges of certain 1-4 family residential mortgages totaling $62.2 million at March 31, 2012.

Also at March 31, 2012, the Corporation had $16.0 million in variable rate advances, with a weighted average interest rate of 3.45 percent, that are noncallable for one, two or three years and then callable quarterly with final maturities of five, seven or ten years from the original date of the advance. All of these advances are beyond their initial noncallable periods. These advances are secured by pledges of investment securities totaling $17.0 million at March 31, 2012.

 There were overnight borrowings of $22.9 million at March 31, 2012. There were no overnight borrowings at December 31, 2011. Overnight borrowings from the FHLB averaged $19.6 million with a weighted average interest rate of 0.36 percent for the three months ended March 31, 2012.

The final maturity dates of the advances and other borrowings are scheduled as follows:

(In thousands)
2012		5,348
2013		218
2014		—
2015		—
2016		—
Over 5 years		12,000
Total	$	17,566

XML

BUSINESS SEGMENTS

3 Months Ended

Mar. 31, 2012

Business Segments

BUSINESS SEGMENTS

6.          BUSINESS SEGMENTS

The Corporation assesses its results among two operating segments, Banking and PGB Trust and Investments. Management uses certain methodologies to allocate income and expense to the business segments. A funds transfer pricing methodology is used to assign interest income and interest expense. Certain indirect expenses are allocated to segments. These include support unit expenses such as technology and operations and other support functions. Taxes are allocated to each segment based on the effective rate for the period shown.

Banking

The Banking segment includes commercial, commercial real estate, residential and consumer lending activities; deposit generation; operation of ATMs; telephone and internet banking services; merchant credit card services and customer support and sales.

PGB Trust & Investments

PGB Trust & Investments includes asset management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; corporate trust services including services as trustee for pension and profit sharing plans; and other financial planning and advisory services.

The following table presents the statements of income and total assets for the Corporation’s reportable segments for the three months ended March 31, 2012 and 2011.

	Three Months Ended March 31, 2012
(in thousands)			PGB Trust
		Banking		& Investments		Total
Net interest income	$	12,035	$	856	$	12,891
Noninterest income		1,475		3,248		4,723
Total income		13,510		4,104		17,614
Provision for loan losses		1,500		—		1,500
Salaries and benefits		4,875		1,238		6,113
Premises and equipment expense		2,192		139		2,331
Other noninterest expense		1,695		941		2,636
Total noninterest expense		10,262		2,318		12,580
Income before income tax expense		3,248		1,786		5,034
Income tax expense		1,259		692		1,951
Net income	$	1,989	$	1,094	$	3,083
Total assets for period end	$	1,578,169	$	1,371	$	1,579,540

	Three Months Ended March 31, 2011
(in thousands)			PGB Trust
		Banking		& Investments		Total
Net interest income	$	11,326	$	895	$	12,221
Noninterest income		1,385		2,784		4,169
Total income		12,711		3,679		16,390
Provision for loan losses		2,000		—		2,000
Salaries and benefits		4,765		1,208		5,973
Premises and equipment expense		2,146		176		2,322
Other noninterest expense		1,798		1,150		2,948
Total noninterest expense		10,709		2,534		13,243
Income before income tax expense		2,002		1,145		3,147
Income tax expense		634		372		1,006
Net income	$	1,368	$	773	$	2,141
Total assets for period end	$	1,519,383	$	1,335	$	1,520,718

XML

OTHER OPERATING EXPENSES

3 Months Ended

Mar. 31, 2012

Other Operating Expenses

OTHER OPERATING EXPENSES

8.          OTHER OPERATING EXPENSES

The following table presents the major components of other operating expenses for the periods indicated:

	Three Months Ended
	March 31,
(In thousands)	2012		2011
FDIC assessment	$	352	$	604
Trust department expense		395		505
Professional and legal fees		233		298
Loan expense		184		98
Other operating expenses		1,472		1,415
Total other operating expenses	$	2,636	$	2,920

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2012	Mar. 31, 2011
Income Statement [Abstract]
Net income	$ 3,083	$ 2,141
Unrealized (losses)/gains on available for sale securities:
Unrealized holding gain/(loss) arising during the period	(107)	119
Less: Reclassification adjustment for gains included in net income	390	196
[OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax]	(497)	(77)
Tax effect	204	(8)
Net of tax	(293)	(85)
Unrealized losses on the noncredit, other-than-temporarily impaired held to maturity securities and on securities transferred from available for sale to held to maturity	56	9
Tax effect	(23)	(4)
Net of tax	33	5
Total comprehensive income	$ 2,823	$ 2,061

XML

INVESTMENT SECURITIES HELD TO MATURITY

3 Months Ended

Mar. 31, 2012

Investment Securities Held To Maturity

INVESTMENT SECURITIES HELD TO MATURITY

2.          INVESTMENT SECURITIES HELD TO MATURITY

A summary of amortized cost and estimated fair value of investment securities held to maturity included in the consolidated statements of condition as of March 31, 2012 and December 31, 2011 follows:

	March 31, 2012
				Gross		Gross
		Carrying		Unrecognized		Unrecognized			Fair
(In Thousands)		Amount		Gains		Losses			Value
Mortgage-Backed Securities -Residential	$	61,941	$	1,484	$	—		$	63,425
State and Political Subdivisions		18,220		35		—			18,255
Trust Preferred Pooled Securities		8,506		2,356		(4,340	)		6,522
Total	$	88,667	$	3,875	$	(4,340	)	$	88,202

	December 31, 2011
			Gross		Gross
	Carrying		Unrecognized		Unrecognized			Fair
(In Thousands)	Amount		Gains		Losses			Value
Mortgage-Backed Securities -Residential	$	67,394	$	1,393	$	(1	)	$	68,786
State and Political Subdivisions		24,608		52		—			24,660
Trust Preferred Pooled Securities		8,717		2,170		(4,906	)		5,981
Total	$	100,719	$	3,615	$	(4,907	)	$	99,427

The following tables present the Corporation’s investment securities held to maturity with continuous unrealized losses and the estimated fair value of these investments as of March 31, 2012 and December 31, 2011.

	March 31, 2012
	Duration of Unrealized Loss
	Less Than 12 Months				12 Months or Longer					Total
		Fair		Unrecognized		Fair		Unrecognized			Fair		Unrecognized
(In Thousands)		Value		Losses		Value		Losses			Value		Losses
Trust Preferred Pooled Securities	$	—	$	—	$	3,270	$	(4,340	)	$	3,270	$	(4,340	)
Total	$	—	$	—	$	3,270	$	(4,340	)	$	3,270	$	(4,340	)

	December 31, 2011
	Duration of Unrealized Loss
	Less Than 12 Months					12 Months or Longer					Total
		Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In Thousands)		Value		Losses			Value		Losses			Value		Losses
Mortgage-Backed Securities - Residential	$	3,194	$	(1	)	$	—	$	—		$	3,194	$	(1	)
Trust Preferred Pooled Securities		—		—			2,729		(4,906	)		2,729		(4,906	)
Total	$	3,194	$	(1	)	$	2,729	$	(4,906	)	$	5,923	$	(4,907	)

The trust preferred pooled securities within the Corporation’s held to maturity investment portfolio are collateralized by trust preferred securities issued primarily by individual bank holding companies, but also by insurance companies and real estate investment trusts. There has been little or no active trading in these securities for several years; therefore the Corporation believes in most cases it is more appropriate to estimate fair value using discounted cash flow analysis. As of December 31, 2008, to estimate fair value, and determine whether the securities were other-than-temporarily impaired, the Corporation retained and worked with a third party to review the issuers (the collateral) underlying each of the securities. Among the factors analyzed were the issuers’ profitability, credit quality, asset mix, capital adequacy, leverage and liquidity position, as well as an overall assessment of credit, profitability and capital trends within the portfolio’s issuer universe. These factors provided an assessment of the portion of the collateral of each security which was likely to default in future periods. The cash flows associated with the collateral likely to default, together with the cash flows associated with collateral which had already deferred or defaulted, were then eliminated. In addition, the Corporation assumed constant rates of default in excess of those based upon the historic performance of the underlying collateral. The resulting cash flows were then discounted to the current period to determine fair value for each security. The discount rate utilized was based on a risk-free rate (LIBOR) plus spreads appropriate for the product, which include consideration of liquidity and credit uncertainty.

Each quarter since December 2008, to periodically assess the credit assumptions and related input data that could affect the fair value of each security, Management compared actual deferrals and defaults to the assumed deferrals and defaults included in the valuation model.

As of each year end since December 2008, the Corporation again worked with a third party to model the securities and review its valuation. The modeling process and related assumptions were similar to the process and related assumptions employed as of December 31, 2008. No additional impairment charges were recorded for the three months ended March 31, 2012.

Further significant downturns in the real estate markets and/or the economy could cause additional issuers to defer paying dividends on these securities and/or ultimately default. Such occurrences, if beyond those assumed in the current valuation, could cause an additional write-down of the portfolio, with a negative impact on earnings; however, the Corporation has already recorded a substantial write-down of its trust preferred pooled securities portfolio. We do not expect that an additional write-down would have a material effect on the cash flows from the securities or on our liquidity position.