XML 9 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (unaudited) (USD $)
In Thousands, except Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME        
Interest and fees on loans $ 11,655 $ 12,756 $ 23,385 $ 25,731
Interest on investment securities:        
Taxable 606 542 1,217 1,056
Tax-exempt 91 123 184 264
Interest on securities available for sale:        
Taxable 1,603 1,862 3,261 3,858
Tax-exempt 119 139 240 279
Interest on loans held for sale 5 0 21 0
Interest-earning deposits 20 28 48 52
Total interest income 14,099 15,450 28,356 31,240
INTEREST EXPENSE        
Interest on savings and interest-bearing deposit accounts 925 1,518 1,904 3,120
Interest on certificates of deposit over $100,000 268 419 553 924
Interest on other time deposits 445 684 935 1,496
Interest on borrowed funds 198 291 401 615
Interest on capital lease obligation 80 51 159 51
Total interest expense 1,916 2,963 3,952 6,206
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES 12,183 12,487 24,404 25,034
Provision for loan losses 2,000 2,750 4,000 5,150
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 10,183 9,737 20,404 19,884
OTHER INCOME        
Trust department income 2,829 2,686 5,547 5,050
Service charges and fees 755 691 1,458 1,348
Bank owned life insurance 261 219 512 416
Securities gains/(losses), net 277 2 473 2
Other income 202 188 503 443
Total other income 4,324 3,786 8,493 7,259
OPERATING EXPENSES        
Salaries and employee benefits 5,817 5,704 11,790 11,413
Premises and equipment 2,386 2,588 4,736 4,960
FDIC insurance expense 397 552 1,001 1,138
Other expenses 2,435 2,161 4,751 4,024
Total operating expenses 11,035 11,005 22,278 21,535
INCOME BEFORE INCOME TAX EXPENSE 3,472 2,518 6,619 5,608
Income tax expense 1,304 762 2,310 1,727
NET INCOME 2,168 1,756 4,309 3,881
Dividends on preferred stock and accretion 219 324 789 1,034
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 1,949 $ 1,432 $ 3,520 $ 2,847
EARNINGS PER COMMON SHARE        
Basic $ 0.22 $ 0.16 $ 0.40 $ 0.32
Diluted $ 0.22 $ 0.16 $ 0.40 $ 0.32
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING        
Basic 8,824,169 8,783,615 8,822,125 8,781,203
Diluted 8,824,421 8,785,245 8,822,626 8,781,733