XML 22 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
LOANS
6 Months Ended
Jun. 30, 2011
LOANS [Abstract]  
LOANS
4.  LOANS

Loans outstanding, by general ledger classification, as of June 30, 2011 and December 31, 2010, consisted of the following:

      
% of Total
     
% of Total
 
(In Thousands)
 
2011
  
Loans
  
2010
  
Loans
 
Residential Mortgage
 $432,735   44.8 % $419,653   45.0 %
Commercial Mortgage
  316,197   32.7   288,183   30.9 
Commercial Loans
  128,839   13.3   131,408   14.1 
Construction Loans
  15,385   1.6   25,367   2.7 
Home Equity Lines of Credit
  48,805   5.1   45,775   4.9 
Consumer Loans, Including
                
Fixed Rate Home Equity Loans
  20,184   2.1   20,622   2.2 
Other Loans
  3,612   0.4   1,489   0.2 
   Total Loans
 $965,757   100.0 % $932,497   100.0 %

Included in the totals above for June 30, 2011 are $1.0 million of unamortized discount and $2.5 million of deferred origination costs net of deferred origination fees as compared to $1.4 million of unamortized discount and $2.3 million of deferred origination costs net of deferred origination fees for December 31, 2010.

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses as of June 30, 2011 and December 31, 2010:

June 30, 2011
 
   
Total
  
Ending ALLL
  
Total
  
Ending ALLL
       
   
Loans
  
Attributable
  
Loans
  
Attributable
       
   
Individually
  
to Loans
  
Collectively
  
to Loans
     
Total
 
   
Evaluated
  
Individually
  
Evaluated
  
Collectively
       
   
for
  
Evaluated for
  
for
  
Evaluated for
  
Total
  
Ending
 
(In Thousands)
 
Impairment
  
Impairment
  
Impairment
  
Impairment
  
Loans
  
ALLL
 
Primary
                  
  Residential
                  
  Mortgage
 $5,083  $91  $441,627  $1,571  $446,710  $1,662 
Home Equity Lines
                        
  of Credit
  26   -   48,779   186   48,805   186 
Junior Lien Loan
                        
  On Residence
  525   -   13,674   209   14,199   209 
Multifamily
                        
  Property
  286   -   87,092   463   87,378   463 
Owner-Occupied
                        
  Commercial
                        
  Real Estate
  9,822   1,444   102,572   2,078   112,394   3,522 
Investment Commercial
                        
  Real Estate
  5,474   -   194,983   4,099   200,457   4,099 
Commercial and
                        
  Industrial
  1,899   175   24,869   2,224   26,768   2,399 
Commercial
                        
  Construction
  -   -   15,370   794   15,370   794 
Consumer and
                        
  Other
  -   -   13,676   98   13,676   98 
Unallocated
  -   -   -   624   -   624 
Total ALLL
 $23,115  $1,710  $942,642  $12,346  $965,757  $14,056 




December 31, 2010
 
   
Total
  
Ending ALLL
  
Total
  
Ending ALLL
       
   
Loans
  
Attributable
  
Loans
  
Attributable
       
   
Individually
  
to Loans
  
Collectively
  
to Loans
     
Total
 
   
Evaluated
  
Individually
  
Evaluated
  
Collectively
       
   
for
  
Evaluated for
  
for
  
Evaluated for
  
Total
  
Ending
 
(In Thousands)
 
Impairment
  
Impairment
  
Impairment
  
Impairment
  
Loans
  
ALLL
 
Primary
                  
  Residential
                  
  Mortgage
 $4,578  $-  $428,466  $1,502  $433,044  $1,502 
Home Equity Lines
                        
  of Credit
  85   -   45,730   160   45,815   160 
Junior Lien Loan
                        
  On Residence
  537   -   14,981   228   15,518   228 
Multifamily
                        
  Property
  691   26   40,327   277   41,018   303 
Owner-Occupied
                        
  Commercial
                        
  Real Estate
  7,972   504   114,634   2,740   117,685   3,244 
Investment Commercial
                        
  Real Estate
  6,979   1,141   203,692   3,151   215,592   4,292 
Commercial and
                        
  Industrial
  2,330   308   25,448   2,411   27,778   2,719 
Commercial
                        
  Construction
  5,225   500   20,149   746   25,374   1,246 
Consumer and
                        
  Other
  -   -   10,673   66   10,673   66 
Unallocated
  -   -   -   522   -   522 
Total ALLL
 $28,397  $2,479  $904,100  $11,803  $932,497  $14,282 

Impaired loans include non-accrual loans of $14.9 million at June 30, 2011 and $18.1 million at December 31, 2010. Impaired loans also includes performing commercial mortgage and commercial troubled debt restructured loans of $8.2 million at June 30, 2011 and $5.2 million at December 31, 2010. Allowance allocated to these troubled debt restructured loans totaled $324 thousand and $268 thousand, as of June 30, 2011 and December 31, 2010, respectively. All troubled debt restructured loans were paying in accordance with restructured terms as of June 30, 2011. The Corporation has not committed to lend additional amounts as of June 30, 2011 and December 31, 2010 to customers with outstanding loans that are classified as loan restructurings.



The following tables present loans individually evaluated for impairment by class of loans as of June 30, 2011 and December 31, 2010:

June 30, 2011
 
   
Unpaid
       
   
Principal
  
Recorded
  
Specific
 
(In Thousands)
 
Balance
  
Investment
  
Reserves
 
With No Related Allowance Recorded:
         
Primary Residential Mortgage
 $3,783  $3,183  $- 
Multifamily Property
  312   286   - 
Owner-Occupied Commercial Real Estate
  3,600   3,091   - 
Investment Commercial Real Estate
  5,855   5,474   - 
Commercial and Industrial
  2,626   1,667   - 
Home Equity Lines of Credit
  100   26   - 
Junior Lien Loan on Residence
  660   525   - 
Total Loans with No Related Allowance
 $16,936  $14,252  $- 
With Related Allowance Recorded:
            
Primary Residential Mortgage
  2,015   1,900   91 
Owner-Occupied Commercial Real Estate
  7,907   6,731   1,444 
Commercial and Industrial
  587   232   175 
Total Loans with Related Allowance
 $10,509  $8,863  $1,710 
Total Loans Individually Evaluated for
            
Impairment
 $27,445  $23,115  $1,710 


December 31, 2010
 
   
Unpaid
       
   
Principal
  
Recorded
  
Specific
 
(In Thousands)
 
Balance
  
Investment
  
Reserves
 
With No Related Allowance Recorded:
         
Primary Residential Mortgage
 $5,080  $4,578  $- 
Home Equity Lines of Credit
  100   85   - 
Junior Lien Loan on Residence
  660   537   - 
Total Loans with No Related Allowance
 $5,840  $5,200  $- 
With Related Allowance Recorded:
            
Multifamily Property
  713   691   26 
Owner-Occupied Commercial Real Estate
  8,238   7,972   505 
Investment Commercial Real Estate
  6,979   6,979   1,141 
Commercial and Industrial
  3,464   2,330   307 
Commercial Construction
  8,199   5,225   500 
Total Loans with Related Allowance
 $27,593  $23,197  $2,479 
Total Loans Individually Evaluated for
            
Impairment
 $33,433  $28,397  $2,479 



The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2011 and December 31, 2010:

June 30, 2011
 
      
Loans Past Due
 
      
Over 90 Days
 
      
And Still
 
      
Accruing
 
(In Thousands)
 
Nonaccrual
  
Interest
 
Primary Residential Mortgage
 $5,083  $ 
Home Equity Lines of Credit
  25    - 
Junior Lien Loan on Residence
  525   88 
Multifamily Property
  286   50 
Owner-Occupied Commercial Real Estate
  6,619    - 
Investment Commercial Real Estate
  1,046    - 
Commercial and Industrial
  1,359   274 
Total
 $14,943  $412 

December 31, 2010
 
      
Loans Past Due
 
      
Over 90 Days
 
      
And Still
 
      
Accruing
 
(In Thousands)
 
Nonaccrual
  
Interest
 
Primary Residential Mortgage
 $4,578  $ - 
Home Equity Lines of Credit
  85    - 
Junior Lien Loan on Residence
  537    - 
Multifamily Property
  378   361 
Owner-Occupied Commercial Real Estate
  1,594   305 
Investment Commercial Real Estate
  3,966    - 
Commercial and Industrial
  1,751    - 
Commercial Construction
  5,225    - 
Total
 $18,114  $666 

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.



The following tables present the aging of the recorded investment in past due loans as of June 30, 2011 and December 31, 2010 by class of loans, excluding nonaccrual loans:

June 30, 2011
 
   
30-59
  
60-89
  
Greater Than
    
   
Days
  
Days
  
90 Days
  
Total
 
(In Thousands)
 
Past Due
  
Past Due
  
Past Due
  
Past Due
 
Primary Residential Mortgage
 $4,560  $1,228  $-  $5,788 
Home Equity Lines of Credit
  137   -   -   137 
Junior Lien Loan on Residence
  -   162   88   250 
Multifamily Property
  -   -   50   50 
Owner-Occupied Commercial
                
   Real Estate
  -   1,347   -   1,347 
Investment Commercial
                
   Real Estate
  270   -   -   270 
Commercial and Industrial
  300   192   274   766 
Consumer and Other
  3   1   -   4 
   Total
 $5,270  $2,930  $412  $8,612 

December 31, 2010
 
   
30-59
  
60-89
  
Greater Than
    
   
Days
  
Days
  
90 Days
  
Total
 
(In Thousands)
 
Past Due
  
Past Due
  
Past Due
  
Past Due
 
Primary Residential Mortgage
 $3,490  $162  $-  $3,652 
Junior Lien Loan on Residence
  -   -   -   - 
Multifamily Property
  -   -   361   361 
Owner-Occupied Commercial
                
   Real Estate
  820    -   305   1,125 
Investment Commercial
                
   Real Estate
  728    -    -   728 
Commercial and Industrial
  274   -   -   274 
Consumer and Other
  1   -   -   1 
   Total
 $5,313  $162  $666  $6,141 

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Corporation analyzes loans individually by classifying the loans as to credit risk.  This analysis includes all commercial loans with an outstanding balance of $150 thousand or more.  The risk rating analysis of loans is performed (i) when the loan is initially underwritten, (ii) annually for loans in excess of $500,000, (iii) on a random quarterly basis from either internal reviews with the Senior Credit Officer or externally through an independent loan review firm, or (iv) whenever management otherwise identifies a potentially negative trend or issue relating to a borrower. The Corporation uses the following definitions for risk ratings:

Special Mention:  Loans subject to special mention have a potential weakness that deserves management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution's credit position at some future date.


Substandard:  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful:  Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of June 30, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

      
Special
       
(In Thousands)
 
Pass
  
Mention
  
Substandard
  
Doubtful
 
Primary Residential Mortgage
 $435,766  $5,861  $5,083  $- 
Home Equity Lines of Credit
  48,385   -   420   - 
Junior Lien Loan on Residence
  13,585   89   525   - 
Multifamily Property
  86,480   164   734   - 
Owner-Occupied Commercial
                
  Real Estate
  84,696   6,948   20,750   - 
Investment Commercial
                
  Real Estate
  167,038   11,998   21,421   - 
Commercial and Industrial
  23,118   997   2,534   119 
Commercial Construction
  11,320   4,050   -   - 
Consumer and Other Loans
  13,176   500   -   - 
Total
 $883,564  $30,607  $51,467  $119 

As of December 31, 2010, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

      
Special
       
(In Thousands)
 
Pass
  
Mention
  
Substandard
  
Doubtful
 
Primary Residential Mortgage
 $422,972  $5,495  $4,578  $- 
Home Equity Lines of Credit
  45,730   -   85   - 
Junior Lien Loan on Residence
  14,877   104   537   - 
Multifamily Property
  39,709   166   1,142   - 
Owner-Occupied Commercial
                
  Real Estate
  89,136   14,722   13,827   - 
Investment Commercial
                
  Real Estate
  187,201   14,468   13,923   - 
Commercial and Industrial
  23,284   1,864   2,630   - 
Commercial Construction
  20,149   -   5,225   - 
Consumer and Other Loans
  10,673   -   -   - 
Total
 $853,731  $36,819  $41,947  $- 

At June 30, 2011, $23.1 million of the $51.6 million of the classified loans were also considered impaired as compared to December 31, 2010, when $28.4 million of the $41.9 million of the classified loans were also considered impaired.

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses.  For residential and consumer loans, the Corporation also evaluated credit quality based on the aging status of the loan, which was previously presented.



A summary of the allowance for loan losses for the quarterly periods indicated follows (in thousands):

   
June 30,
  
March 31,
  
December 31,
  
September 30,
  
June 30,
 
   
2011
  
2011
  
2010
  
2010
  
2010
 
                 
Allowance for loan losses:
               
Beginning of period
 $14,386  $14,282  $14,025  $13,856  $13,720 
Provision for loan losses
  2,000   2,000   2,850   2,000   2,750 
Charge-offs, net
  (2,330)  (1,896)  (2,593)  (1,831)  (2,614)
End of period
 $14,056  $14,386  $14,282  $14,025  $13,856 
                      
Allowance for loan losses as a %
                    
of total loans
  1.46%  1.51%  1.53%  1.49%  1.44%
Allowance for loan losses as a %
                    
   of nonperforming loans
  91.54%  73.79%  76.05%  78.02%  65.68%


The activity in the allowance for loan losses for the three months ended June 30, 2011 is summarized below:

                 
                 
   
March 31,
           
June 30,
 
   
2011
           
2011
 
   
Ending
           
Ending
 
(In Thousands)
 
ALLL
  
Charge-Offs
  
Recoveries
  
Provision
  
ALLL
 
Primary
               
  Residential
               
  Mortgage
 $1,573  $(115) $-  $204  $1,662 
Home Equity Lines
                    
  of Credit
  174   -   -   12   186 
Junior Lien Loan
                    
  On Residence
  208   (1)  14   (12)  209 
Multifamily
                    
  Property
  367   -   -   96   463 
Owner-Occupied
                    
  Commercial
                    
  Real Estate
  3,387   (1,554)  39   1,650   3,522 
Investment Commercial
                    
  Real Estate
  4,712   (618)  1   4   4,099 
Commercial and
                    
  Industrial
  2,451   (29)  24   (47)  2,399 
Commercial
                    
  Construction
  903   (86)  -   (23)  794 
Consumer and
                    
  Other
  90   (5)  -   13   98 
Unallocated
  521   -   -   103   624 
Total ALLL
 $14,386  $(2,408) $78  $2,000  $14,056 



The activity in the allowance for loan losses for the six months ended June 30, 2011 is summarized below:
                 
                 
   
December 31,
           
June 30,
 
   
2010
           
2011
 
   
Ending
           
Ending
 
(In Thousands)
 
ALLL
  
Charge-Offs
  
Recoveries
  
Provision
  
ALLL
 
Primary
               
  Residential
               
  Mortgage
 $1,502  $(288) $-  $448  $1,662 
Home Equity Lines
                    
  of Credit
  160   (60)  -   86   186 
Junior Lien Loan
                    
  On Residence
  228   (13)  14   (20)  209 
Multifamily
                    
  Property
  303   (84)  8   236   463 
Owner-Occupied
                    
  Commercial
                    
  Real Estate
  2,777   (1,554)  39   2,260   3,522 
Investment Commercial
                    
  Real Estate
  4,759   (1,632)  1   971   4,099 
Commercial and
                    
  Industrial
  2,719   (96)  26   (250)  2,399 
Commercial
                    
  Construction
  1,246   (586)  11   123   794 
Consumer and
                    
  Other
  66   (12)  -   44   98 
Unallocated
  522   -   -   102   624 
Total ALLL
 $14,282  $(4,325) $99  $4,000  $14,056