EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm


Contact:

Jeffrey J. Carfora
Peapack-Gladstone Financial Corporation
T:  908-719-4308


PEAPACK-GLADSTONE FINANCIAL CORPORATION
REPORTS SECOND QUARTER RESULTS OF OPERATIONS

GLADSTONE, N.J.—(BUSINESS WIRE)—August 3, 2009 – Peapack-Gladstone Financial Corporation (NASDAQ Global Select Market:PGC) (the Corporation) recorded net income for the second quarter of 2009 of $1.9 million, a decline of $1.6 million from the second quarter of 2008.  For the second quarter of 2009, diluted earnings per share after effect of the preferred stock dividend were $0.17 as compared to diluted earnings per common share of $0.41 for the same quarter of 2008.  The decrease in 2009 earnings per share was primarily due to an increase in the provision for loan losses, an increase in the industry-wide FDIC assessment and the dividends on preferred stock.
The Corporation recorded a provision for loan losses of $2.0 million in the second quarter of 2009 compared to $590 thousand for the same period in 2008.  Due to a substantial increase in the FDIC assessment rates, as well as a one-time special assessment of all institutions in the second quarter, which totaled $657 thousand for the Corporation, total FDIC Assessment expense of $1.4 million was recorded for the second quarter of 2009 as compared to $130 thousand for the same period in 2008, respectively.  Dividends and accretion on preferred stock totaled $428 thousand for the quarter ended June 30, 2009.  There was no such charge last year as the preferred stock was issued in January 2009 as a result of the Corporation’s participation in the U.S. Treasury’s Capital Purchase Program.

 
 

 

Frank A. Kissel, Chairman and CEO, stated, “Given the extent of the current recession and its impact on financial institutions, we are pleased to report positive earnings for the second quarter.  While our loan portfolios continue to perform as expected, given the weak housing market and economic environment, it makes sense to increase reserves and, accordingly, a provision for loan losses of $2.0 million was recorded this quarter.”
Mr. Kissel continued, “Also this quarter, a 5% stock dividend was declared and the Dividend Reinvestment Plan was enhanced to give shareholders a 3% discount on shares purchased with the cash dividend or with optional cash payments up to $50,000 per quarter.  The shares purchased will be issued from the Corporation’s authorized but unissued shares or from Treasury, which will build capital for the Corporation.  The enhanced plan has been well received by shareholders.”
EARNINGS
Net Interest Income

In the second quarter of 2009, net interest income, on a fully tax-equivalent basis, was $12.4 million, an increase of $690 thousand or 5.9 percent from the same quarter last year.  On a fully tax-equivalent basis, the net interest margin was 3.71 percent and 3.63 percent for the second quarters of 2009 and 2008, respectively.
For the second quarter of 2009, the yield on earning assets was 5.07 percent as compared to 5.55 percent for the same quarter of 2008, a decline of 48 basis points.  The cost of interest-bearing liabilities for the 2009 quarter was 1.62 percent compared to 2.38 percent for the 2008 quarter, reflecting a decrease of 76 basis points.  In the declining rate environment over the year, the cost of the Corporation’s interest-bearing liabilities repriced downward faster than the yield on interest-earning assets, resulting in improved net interest margin and net interest income.

 
 

 


Loans
Loans averaged $1.03 billion for the second quarter of 2009 as compared to $992.0 million for the same 2008 quarter, reflecting an increase of $40.6 million or 4.1 percent.  The average commercial mortgage portfolio grew $23.5 million or 9.3 percent to $275.4 million and the average commercial construction loan portfolio was $70.3 million, an increase of $18.7 million or 36.3 percent.  The average home equity loan portfolio rose $13.1 million or 62.0 percent to $34.3 million.  The Corporation focused on the origination of these higher-yielding, shorter-maturity loans and loan originations outpaced principal pay downs over the year.  Since December 31, 2008, however, the loan portfolio has declined slightly, principally the residential mortgage loan portfolio, as the Corporation opted to sell its longer-term, fixed-rate production as an interest rate risk management strategy in the lower rate environment.
Deposits
Average deposits grew 7.5 percent from $1.19 billion in the second quarter of 2008 to $1.28 billion in the second quarter of 2009.  Average interest-bearing checking balances totaled $193.2 million in the second quarter of 2009, rising $56.6 million or 41.4 percent from the same quarter in 2008 due to the Corporation’s focus on core deposit growth coupled with the introduction of the Ultimate Checking product, which provides customers with a low-cost checking product and a higher yield for greater balances.  Average money market accounts also rose from the second quarter of 2008 to $414.1 million for the same quarter of 2009, an increase of $19.8 million or 5.0 percent as certain customers tend to “park” funds in money market accounts in the lower interest rate environment.  Since December 31, 2008, lower costing interest-bearing checking accounts and money market accounts have continued to increase, but higher costing certificates of deposit have declined.  The Corporation has opted not to pay higher rates on maturing certificates of deposit, as the Corporation has ample liquidity from other core deposits and principal pay downs on loans.

 
 

 


PGB Trust and Investments
PGB Trust and Investments generated $2.6 million in fee income in the second quarter of 2009, a decrease of $115 thousand or 4.3 percent over the same quarter of 2008.  The decrease reflects the lower market values on assets under management, due to the current recession, on which the investment management fees are based.
Other Income
For the second quarter of 2009, other income totaled $1.2 million as compared to $996 thousand for the same quarter of 2008, rising $226 thousand, or 22.7 percent.  Income earned on the sale of mortgage loans at origination totaled $240 thousand in the second quarter of 2009.  More customers are interested in longer-term, fixed-rate mortgages in the current low rate environment.  These mortgages are sold rather than retained in portfolio for interest rate risk management purposes.
Income from Bank-Owned Life Insurance, due to the increase in cash surrender value, declined $90 thousand or 29.6 percent to $214 thousand for the second quarter of 2009 as compared to 2008 due primarily to the lower interest rate environment.

 
 

 


 
Other Expenses
The Corporation’s other expense of $11.2 million in the second quarter of 2009 compared to $9.1 million for the same quarter of 2008, an increase of $2.1 million or 22.6 percent.  The majority of this increase was due to an increase in the industry-wide FDIC assessment.  Due to a substantial increase in the FDIC assessment rates, as well as a one-time special assessment of all institutions in the second quarter, which totaled $657 thousand for the Corporation, total FDIC assessment expense of $1.4 million was recorded for the second quarter of 2009 as compared to $130 thousand for the same period in 2008.  The FDIC has indicated that an additional special assessment in 2009 is possible.  Salary and benefit expense in the second quarters of 2009 and 2008 was $5.4 million and $4.8 million, respectively, increasing by $597 thousand or 12.4 percent.  In addition to salary increases, the Corporation added staff for two new branches opened in 2008 and a new trust office opened in Bethlehem, Pennsylvania in 2009.  In addition, during the second quarter of 2009, the Corporation recorded $265 thousand in additional write-down on an OREO property whose value has declined.
ASSET QUALITY
At June 30, 2009, non-performing assets totaled $13.8 million or 0.95 percent of total assets as compared to $6.6 million or 0.48 percent of total assets at December 31, 2008 and $5.2 million or 0.38 percent of total assets at June 30, 2008.  Non-performing loans have increased during the first half of 2009 primarily due to two construction loans to one borrower totaling $6.0 million and one large residential loan totaling $2.5 million.  Both borrowers were affected by the current economic downturn.  Although both borrowers continue to make interest payments on these loans, they are on non-accrual status and $494 thousand in charge-offs have been recorded in 2009 related to these loans.  Mr. Kissel commented, “We are proactively managing our loan portfolios in this economic environment in an effort to identify and stay ahead of potential problems.  We are well capitalized and we are ready to lend to well-qualified individuals and businesses.  However, we remain committed to our conservative underwriting standards that have served us well and will continue to serve us well in the future.”

 
 

 


The allowance for loan losses was $11.1 million or 1.08 percent of total loans at June 30, 2009 as compared to $9.8 million or 0.94 percent of total loans at December 31, 2008 and $8.3 million or 0.82 percent of total loans at June 30, 2008.
The provision for loan losses for the second quarter of 2009 was $2.0 million as compared to $590 thousand for the same quarter of 2008.  Management has determined that a higher provision is warranted because of the increase in non-performing loans and the continued weakness in the housing markets and the overall economy.
CAPITAL
At June 30, 2009, the Corporation’s leverage ratio, tier 1 and total risk based capital ratios were 8.25 percent, 12.30 percent and 13.44 percent, respectively.  These capital ratios are well above the minimum levels to be considered well capitalized under applicable regulatory guidelines.
In the second quarter, the Board of Directors declared a 5% stock dividend and reduced the regular cash dividend to $0.05 per share, payable after effect of the stock dividend.  The reduction in the cash dividend will increase the Corporation’s capital by $3.6 million per year, and together with ongoing profitability will better enable the Corporation to redeem, at the appropriate time, the preferred shares issued to the U.S. Treasury in January 2009.  Mr. Kissel stated, “The decision to reduce the cash dividend was difficult but after considerable deliberation, the Board determined that repaying the Treasury investment and building capital were sound business objectives.”

 
 

 


ABOUT THE CORPORATION
Peapack-Gladstone Financial Corporation is a bank holding company with total assets of $1.46 billion as of June 30, 2009.  Peapack-Gladstone Bank, its wholly owned community bank, was established in 1921, and has 23 branches in Somerset, Hunterdon, Morris, Middlesex and Union Counties.  Its Trust Division, PGB Trust and Investments, operates at the Bank’s main office located at 190 Main Street in Gladstone and at four other locations in Clinton, Morristown and Summit, New Jersey and Bethlehem, Pennsylvania.  To learn more about Peapack-Gladstone Financial Corporation and its services please visit our web site at www.pgbank.com or call 908-234-0700.
The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, those risk factors set forth in the “Risk Factor” section of our Annual Report on Form 10-K for the year ended December 31, 2008. Peapack-Gladstone assumes no obligation for updating any such forward-looking statements at any time.

 

(Tables to Follow)

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
(Dollars in thousands)
(Unaudited)

   
As of
 
   
June 30,
   
March 31.
   
December 31
   
September 30,
   
June 30,
 
   
2009
   
2009
   
2008
   
2008
   
2008
 
                               
ASSETS
                             
Cash and due from banks
  $ 50,921     $ 20,525     $ 25,686     $ 28,108     $ 25,433  
Federal funds sold
    200       201       200       125       637  
Interest-earning deposits
    513       59,063       1,003       3,265       1,709  
  Total cash and cash equivalents
    51,634       79,789       26,889       31,498       27,779  
                                         
Securities held to maturity
    77,216       48,379       51,731       86,327       40,277  
Securities available for sale
    227,414       178,676       173,543       146,125       213,057  
FHLB and FRB Stock, at cost
    5,343       4,202       4,902       6,705       5,363  
                                         
Residential mortgage
    483,330       494,208       505,150       507,440       499,131  
Commercial mortgage
    275,915       275,675       274,640       267,002       252,911  
Commercial loans
    133,659       137,304       143,188       145,545       147,033  
Construction loans
    67,075       69,474       66,785       57,122       52,747  
Consumer loans
    27,302       27,959       29,789       31,092       31,528  
Home equity loans
    35,357       32,648       31,054       27,165       23,378  
Other loans
    1,079       1,958       2,376       1,013       1,117  
  Total loans
    1,023,717       1,039,226       1,052,982       1,036,379       1,007,845  
  Less:  Allowance for loan losses
    11,054       9,762       9,688       9,088       8,295  
  Net loans
    1,012,663       1,029,464       1,043,294       1,027,291       999,550  
                                         
Premises and equipment
    27,189       26,740       26,936       26,439       26,321  
Other real estate owned
    700       965       1,211       1,211       1,564  
Accrued interest receivable
    4,652       4,635       4,117       4,884       4,857  
Cash surrender value
                                       
  of life insurance
    25,865       25,672       25,480       25,249       24,993  
Deferred tax assets, net
    23,653       22,927       23,143       10,975       12,022  
Other assets
    2,550       2,858       4,179       2,194       1,876  
  TOTAL ASSETS
  $ 1,458,879     $ 1,424,307     $ 1,385,425     $ 1,368,898     $ 1,357,659  
                                         
LIABILITIES
                                       
Deposits:
                                       
  Noninterest bearing
                                       
    demand deposits
  $ 194,888     $ 195,175     $ 210,030     $ 200,976     $ 190,713  
  Interest-bearing deposits
                                       
    Checking
    203,378       178,430       167,727       148,868       140,290  
    Savings
    71,464       70,426       67,453       67,611       67,247  
    Money market accounts
    418,208       400,692       364,628       379,719       392,289  
    CD’s $100,000 and over
    187,516       192,708       195,826       156,272       176,862  
    CD’s less than $100,000
    220,779       225,608       232,224       207,539       211,283  
  Total deposits
    1,296,233       1,263,039       1,237,888       1,160,985       1,178,684  
Borrowings
    37,128       39,439       54,998       95,054       65,357  
Other liabilities
    9,844       7,654       8,645       7,007       11,209  
  TOTAL LIABILITIES
    1,343,205       1,310,132       1,301,531       1,263,046       1,255,250  
Shareholders’ Equity
    115,674       114,175       83,894       105,852       102,409  
  TOTAL LIABILITIES AND
                                       
    SHAREHOLDERS’ EQUITY
  $ 1,458,879     $ 1,424,307     $ 1,385,425     $ 1,368,898     $ 1,357,659  
                                         
Trust division assets under
                                       
   management (market value,
                                       
   not included above)
  $ 1,702,782     $ 1,602,752     $ 1,804,629     $ 1,861,763     $ 1,913,014  
                                         


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED BALANCE SHEET DATA
(Dollars in thousands)
(Unaudited)

   
As of
 
   
June 30,
   
March 31.
   
December 31
   
September 30,
   
June 30,
 
   
2009
   
2009
   
2008
   
2008
   
2008
 
                               
Asset Quality:
                             
Loans past due over 90 days
                             
     and still accruing
  $ 104     $ -     $ -     $ -     $ -  
Non-accrual loans
    12,998       11,139       5,393       3,804       3,611  
Other real estate owned
    700       965       1,211       1,211       1,564  
  Total non-performing assets
  $ 13,802     $ 12,104     $ 6,604     $ 5,015     $ 5,175  
                                         
Non-performing loans to
                                       
   total loans
    1.28 %     1.07 %     0.51 %     0.37 %     0.36 %
Non-performing assets to
                                       
   total assets
    0.95 %     0.85 %     0.48 %     0.37 %     0.38 %
                                         
Allowance for loan losses:
                                       
Beginning of period
  $ 9,762     $ 9,688     $ 9,088     $ 8,295     $ 7,777  
Provision for loan losses
    2,000       2,000       600       780       590  
Charge-offs, net
    (708 )     (1,926 )     -       13       (72 )
End of period
  $ 11,054     $ 9,762     $ 9,688     $ 9,088     $ 8,295  
                                         
ALLL to non-performing loans
    84.37 %     87.64 %     179.64 %     238.91 %     229.71 %
ALLL to total loans
    1.08 %     0.94 %     0.92 %     0.88 %     0.82 %
                                         
                                         
Capital Adequacy:
                                       
Tier I leverage
                                       
   (5% minimum to be
                                       
     considered well
                                       
     capitalized)
    8.25 %     8.21 %     6.15 %     8.76 %     8.59 %
Tier I capital to risk-
                                       
  weighted assets
                                       
   (6% minimum to be
                                       
     considered well
                                       
     capitalized)
    12.30 %     11.73 %     9.11 %     12.41 %     12.18 %
Tier I & II capital to
                                       
    risk-weighted assets
                                       
   (10% minimum to be
                                       
     considered well
                                       
     capitalized)
    13.44 %     12.73 %     10.05 %     13.36 %     13.05 %
                                         
Tangible common equity to
                                       
   Tangible assets
    6.03 %     6.07 %     6.02 %     7.69 %     7.50 %
                                         
Book value per
                                       
   Common share
  $ 10.15     $ 9.99     $ 9.64     $ 12.16     $ 11.75  
Tangible book value per
                                       
   Common share
  $ 10.09     $ 9.92     $ 9.57     $ 12.10     $ 11.69  

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The Three Months Ended
 
   
June 30,
   
March 31,
   
December 31,
   
September 30,
   
June 30,
 
   
2009
   
2009
   
2008
   
2008
   
2008
 
Income Statement Data:
                             
Interest income
  $ 16,709     $ 16,795     $ 18,048     $ 17,912     $ 17,612  
Interest expense
    4,543       4,987       5,812       5,759       6,195  
   Net interest income
    12,166       11,808       12,236       12,153       11,417  
Provision for loan losses
    2,000       2,000       600       780       590  
   Net interest income after
                                       
     provision for loan losses
    10,166       9,808       11,636       11,373       10,827  
Trust fees
    2,550       2,332       2,899       2,489       2,665  
Other income
    1,114       983       1,019       964       927  
Securities gains, net
    108       5       -       104       69  
Impairment charges
    -       -       (56,146 )     -       -  
Other expenses
    11,195       9,524       9,956       9,591       9,129  
Income before income taxes
    2,743       3,604       (50,548 )     5,339       5,359  
Income tax expense
    813       1,122       (17,929 )     1,822       1,780  
Net income
    1,930       2,482       (32,619 )     3,517       3,579  
Dividends and accretion
                                       
    on preferred stock
    428       205       -       -       -  
Net income available to
                                       
   Common shareholders
  $ 1,502     $ 2,277     $ (32,619 )   $ 3,517     $ 3,579  
                                         
Per Common Share Data:
                                       
Earnings per share (basic)
  $ 0.17     $ 0.26     $ (3.75 )   $ 0.40     $ 0.41  
Earnings per share (diluted)
    0.17       0.26       (3.70 )     0.40       0.41  
                                         
                                         
Performance Ratios:
                                       
Return on Average Assets
    0.54 %     0.71 %     (9.45 )%     1.04 %     1.05 %
Return on Average Common
                                       
Equity
    6.75 %     10.45 %     (121.92 )%     13.46 %     13.52 %
                                         
Net Interest Margin
                                       
    (Taxable Equivalent Basis)
    3.71 %     3.70 %     3.84 %     3.92 %     3.63 %
   
Note: Per share amounts have been restated for a 5% stock dividend declared on June 18, 2009, and payable on August 3, 2009 to
 
shareholders of record on July 9, 2009.
 


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The
 
   
Six Months Ended
 
   
June 30,
 
   
2009
   
2008
 
Income Statement Data:
           
Interest income
  $ 33,504     $ 35,957  
Interest expense
    9,530       14,026  
   Net interest income
    23,974       21,931  
Provision for loan losses
    4,000       1,020  
   Net interest income after
               
     provision for loan losses
    19,974       20,911  
Trust fees
    4,882       5,150  
Other income
    2,097       1,861  
Securities gains, net
    113       379  
Other expenses
    20,719       17,738  
Income before income taxes
    6,347       10,563  
Income tax expense
    1,935       3,521  
Net income
    4,412       7,042  
Dividends and accretion
               
    on preferred stock
    633       -  
Net income available to
               
   Common shareholders
  $ 3,779     $ 7,042  
                 
Per Common Share Data:
               
Earnings per share (basic)
  $ 0.43     $ 0.81  
Earnings per share (diluted)
    0.43       0.80  
                 
                 
Performance Ratios:
               
Return on Average Assets
    0.62 %     1.04 %
Return on Average Common
               
Equity
    8.58 %     13.16 %
                 
Net Interest Margin
               
    (Taxable Equivalent Basis)
    3.70 %     3.48 %
   
Note: Per share amounts have been restated for a 5% stock dividend declared on June 18, 2009, and payable on August 3, 2009 to
 
shareholders of record on July 9, 2009.
 

 
 

 


 
PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
June 30, 2009
   
June 30, 2008
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 229,392     $ 2,287       3.99 %   $ 226,594     $ 2,703       4.77 %
     Tax-Exempt (1) (2)
    49,031       618       5.05       58,617       828       5.65  
   Loans (2) (3)
    1,032,665       14,046       5.44       992,032       14,309       5.77  
   Federal Funds Sold
    200       -       0.20       849       5       2.15  
   Interest-Earning Deposits
    27,574       9       0.13       14,406       76       2.10  
   Total Interest-Earning
                                               
     Assets
    1,338,862     $ 16,960       5.07 %     1,292,498     $ 17,921       5.55 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    31,381                       20,731                  
   Allowance for Loan
                                               
     Losses
    (9,853 )                     (7,771 )                
   Premises and Equipment
    26,890                       26,484                  
   Other Assets
    55,486                       25.984                  
   Total Noninterest-Earning
                                               
     Assets
    103,904                       65,428                  
Total Assets
  $ 1,442,766                     $ 1,357,926                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 193,245     $ 349       0.72 %   $ 136,649       214       0.63 %
   Money Markets
    414,082       1,127       1.09       394,267       1,848       1.87  
   Savings
    70,802       81       0.46       65,993       100       0.61  
   Certificates of Deposit
    406,518       2,638       2.60       396,969       3,642       3.67  
     Total Interest-Bearing
                                               
       Deposits
    1,084,647       4,195       1.55       993,878       5,804       2.34  
   Borrowings
    38,925       348       3.58       45,975       391       3.40  
   Total Interest-Bearing
                                               
      Liabilities
    1,123,572       4,543       1.62       1,039,853       6,195       2.38  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    197,565                       198,924                  
   Accrued Expenses and
                                               
     Other Liabilities
    5,438                       13,227                  
   Total Noninterest-Bearing
                                               
     Liabilities
    203,003                       212,151                  
Shareholders’ Equity
    116,191                       105,922                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,442,766                     $ 1,357,926                  
   Net Interest Income
          $ 12,417                       11,726          
     Net Interest Spread
                    3.45 %                     3.17 %
     Net Interest Margin (4)
                    3.71 %                     3.63 %


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
June 30, 2009
   
March 31, 2009
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 229,392     $ 2,287       3.99 %   $ 179,304     $ 2,139       4.77 %
     Tax-Exempt (1) (2)
    49,031       618       5.05       49,976       653       5.24  
   Loans (2) (3)
    1,032,665       14,046       5.44       1,047,911       14,258       5.44  
   Federal Funds Sold
    200       -       0.20       200       -       0.20  
   Interest-Earning Deposits
    27,574       9       0.13       28,054       9       0.13  
   Total Interest-Earning
                                               
     Assets
    1,338,862     $ 16,960       5.07 %     1,305,445     $ 17,059       5.23 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    31,381                       19,697                  
   Allowance for Loan
                                               
     Losses
    (9,853 )                     (9,612 )                
   Premises and Equipment
    26,890                       26,854                  
   Other Assets
    55,486                       54,654                  
   Total Noninterest-Earning
                                               
     Assets
    103,904                       91,593                  
Total Assets
  $ 1,442,766                     $ 1,397,038                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 193,245     $ 349       0.72 %   $ 168,041     $ 297       0.71 %
   Money Markets
    414,082       1,127       1.09       381,532       1,171       1.23  
   Savings
    70,802       81       0.46       68,087       78       0.46  
   Certificates of Deposit
    406,518       2,638       2.60       427,011       3,090       2.89  
     Total Interest-Bearing
                                               
       Deposits
    1,084,647       4,195       1.55       1,044,671       4,636       1.78  
   Borrowings
    38,925       348       3.58       41,646       351       3.37  
   Total Interest-Bearing
                                               
      Liabilities
    1,123,572       4,543       1.62       1,086,317       4,987       1.84  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    197,565                       192,166                  
   Accrued Expenses and
                                               
     Other Liabilities
    5,438                       6,729                  
   Total Noninterest-Bearing
                                               
     Liabilities
    203,003                       198,895                  
Shareholders’ Equity
    116,191                       111,826                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,442,766                     $ 1,397,038                  
   Net Interest Income
          $ 12,417                     $ 12,072          
     Net Interest Spread
                    3.45 %                     3.39 %
     Net Interest Margin (4)
                    3.71 %                     3.70 %


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
SIX MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
June 30, 2009
   
June 30, 2008
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 204,487     $ 4,426       4.33 %   $ 229,155     $ 5,686       4.96 %
     Tax-Exempt (1) (2)
    49,501       1,272       5.14       57,719       1,603       5.56  
   Loans (2) (3)
    1,040,246       28,304       5.44       987,328       29,014       5.88  
   Federal Funds Sold
    200       -       0.20       7,001       112       3.19  
   Interest-Earning Deposits
    27,813       18       0.13       11,113       124       2.22  
   Total Interest-Earning
                                               
     Assets
    1,322,247     $ 34,020       5.15 %     1,292,316     $ 36,539       5.65 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    25,571                       20,770                  
   Allowance for Loan
                                               
     Losses
    (9,733 )                     (7,617 )                
   Premises and Equipment
    26,872                       26,478                  
   Other Assets
    54,945                       27,210                  
   Total Noninterest-Earning
                                               
     Assets
    97,655                       66,841                  
Total Assets
  $ 1,419,902                     $ 1,359,157                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 180,712     $ 646       0.71 %   $ 136,544     $ 424       0.62 %
   Money Markets
    397,898       2,298       1.16       400,168       4,497       2.25  
   Savings
    69,452       159       0.46       65,373       199       0.61  
   Certificates of Deposit
    416,708       5,728       2.75       400,441       8,145       4.07  
     Total Interest-Bearing
                                               
       Deposits
    1,064,770       8,831       1.66       1,002,526       13,265       2.65  
   Borrowings
    40,278       699       3.47       43,495       761       3.50  
   Total Interest-Bearing
                                               
      Liabilities
    1,105,048       9,530       1.72       1,046,021       14,026       2.68  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    194,880                       192,371                  
   Accrued Expenses and
                                               
     Other Liabilities
    5,954                       13,747                  
   Total Noninterest-Bearing
                                               
     Liabilities
    200,834                       206,118                  
Shareholders’ Equity
    114,020                       107,018                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,419,902                     $ 1,359,157                  
   Net Interest Income
          $ 24,490                     $ 22,513          
     Net Interest Spread
                    3.43 %                     2.97 %
     Net Interest Margin (4)
                    3.70 %                     3.48 %

(1)
Average balances for available-for sale securities are based on amortized cost.
(2)
Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3)
Loans are stated net of unearned income and include non-accrual loans.
(4)
Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.