-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KDK1mJf8/7ySvmCjUhSOnHs3ypYg4ofl6KfPnDjYLkCGPHzYOor7ZqykKBDO7avN tzoDRSzPuCBL1jTxsFYo4A== 0000914317-06-002175.txt : 20060802 0000914317-06-002175.hdr.sgml : 20060802 20060802160346 ACCESSION NUMBER: 0000914317-06-002175 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060801 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060802 DATE AS OF CHANGE: 20060802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PEAPACK GLADSTONE FINANCIAL CORP CENTRAL INDEX KEY: 0001050743 STANDARD INDUSTRIAL CLASSIFICATION: FINANCE SERVICES [6199] IRS NUMBER: 223537895 STATE OF INCORPORATION: NJ FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-16197 FILM NUMBER: 06998090 BUSINESS ADDRESS: STREET 1: 158 ROUTE 206 NORTH CITY: GLADSTONE STATE: NJ ZIP: 07934 BUSINESS PHONE: 9082340700 MAIL ADDRESS: STREET 1: 158 ROUTE 206 NORTH CITY: GLADSTONE STATE: NJ ZIP: 07934 8-K 1 form8k-78191_pgc.htm FORM 8-K Form 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

August 1, 2006
Date of Report (Date of earliest event reported)

PEAPACK-GLADSTONE FINANCIAL CORPORATION
(Exact name of Registrant as Specified in its Charter)

New Jersey
(State or Other Jurisdiction of Incorporation)

001-16197
22-3537895
(Commission File Number)
(IRS Employer Identification No.)

158 Route 206, Peapack-Gladstone, New Jersey 07934
(Address of principal executive offices)

(908) 234-0700
(Registrant's telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


 
 

 

INFORMATION TO BE INCLUDED IN THE REPORT

Item 2.02      Results of Operations and Financial Condition.

On August 1, 2006, Peapack-Gladstone Financial Corporation (the “Corporation”) issued a press release reporting earnings and other financial results for its second quarter of 2006, which ended June 30, 2006. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and is incorporated by reference in its entirety.

The information disclosed under this Item 2.02, including Exhibit 99.1, shall be considered “furnished” but not “filed” for purposes of the Securities Exchange Act of 1934, as amended.

Item 9.01      Financial Statements and Exhibits.

 
(d)
Exhibits.

 
Exhibit No.
Title
 
 
99.1
 
Press Release dated August 1, 2006.

The press release disclosed in this Item 9.01 as Exhibit 99.1 shall be considered “furnished” but not “filed” for purposes of the Securities Exchange Act of 1934, as amended.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
PEAPACK-GLADSTONE FINANCIAL CORPORATION
   
Dated: August 2, 2006 
By: /s/ Arthur F. Birmingham                                           
 
Arthur F. Birmingham
 
Executive Vice President and Chief Financial Officer




 
 

 

EXHIBIT INDEX

 
Exhibit No.
Title
 
 
99.1
 
Press Release dated August 1, 2006.

EX-99.1 2 ex99-1.htm EX-99.1 EX-99.1
Contact:

Arthur F. Birmingham
Peapack-Gladstone Financial Corporation
T: 908-719-4308


PEAPACK-GLADSTONE FINANCIAL CORPORATION
REPORTS SECOND QUARTER AND YEAR-TO-DATE EARNINGS


GLADSTONE, N.J.—(BUSINESS WIRE)—August 1, 2006 - For the second quarter of 2006, Peapack-Gladstone Financial Corporation (AMEX:PGC) reported net income of $2.7 million, a decline of $523 thousand or 16.3 percent from the $3.2 million reported for the second quarter of 2005. Diluted earnings per share were $0.32 for the second quarter of 2006 and $0.38 for the second quarter of 2005. For the second quarter of 2006, the annualized return on average assets was 0.83 percent and the annualized return on average equity was 10.83 percent.
 
The Corporation reported year-to-date net income of $5.9 million for the six months ended June 30, 2006 as compared to $6.9 million for the same period in 2005, a decline of $1.0 million or 14.2 percent. Diluted earnings per share were $0.71 and $0.82 for the six months ended June 30, 2006 and 2005, respectively. For the six months ended June 30, 2006, the annualized return on average assets was 0.92 percent and the annualized return on average equity was 11.94 percent.
 
Chairman of the Board, Frank A. Kissel states, “Despite the difficult interest rate environment and margin compression, we are very pleased with the growth in our loans and deposits.”

“We will continue to leverage this success with the opening of two new branches in the near future. We have received approvals for a branch in downtown Summit and will build a first-class facility with excellent parking and drive-up lanes that we expect to open later this year. We are also working on another branch to be located in Summit near Millburn and Short Hills, which is expected to open during the first half of 2007.”
 
EARNINGS
 
Net Interest Income

Net interest income, on a fully tax-equivalent basis, was $8.5 million in the second quarter of 2006, a decline of $751 thousand or 8.2 percent from the same quarter last year and a decline of $426 thousand or 4.8 percent over the first quarter of 2006. For the second quarter of 2006, the net interest margin, on a fully tax-equivalent basis, was 2.73 percent as compared to 3.37 percent for the same period last year and 2.94 percent for the first quarter of 2006. Funding costs continue to increase at a significantly faster pace than yields on new loan originations and securities purchases due to the flat yield curve. The yield on earning assets was 5.45 percent and 5.00 percent for the second quarter of 2006 and 2005, respectively, increasing by 45 basis points, while cost of interest-bearing funds increased 130 basis points from 2.04 percent in the second quarter of 2005 to 3.34 percent in the second quarter of 2006. Net interest income and net interest margin continues to be negatively affected by the continued increase in short-term rates.
 
Average loan growth continues to be strong when compared to 2005, averaging $809.2 million for the second quarter of 2006 as compared to $649.7 million for the second quarter of 2005, an increase of $159.4 million or 24.5 percent. During this period, the average commercial loan portfolio grew $46.0 million or 51.6 percent, reflecting the Corporation’s commitment to changing the total loan mix toward higher yielding commercial and construction loans. The average mortgage loan portfolio grew by $105.2 million or 20.2 percent. A majority of the mortgage loan growth was in adjustable-rate residential mortgage loans.
 
Average deposits in the second quarter of 2006 and 2005 were $1.1 billion and $977.7 million, respectively, an $81.6 million or 8.3 percent increase. Short-term market rates continue to rise as deposit gathering remains highly competitive and is reflected in the rates paid on interest-bearing deposits. For the second quarter of 2006, rates paid were 3.13 percent as compared to 1.92 percent for the second quarter of 2005, an increase of 121 basis points or 63.0 percent. The fastest growing categories of deposits continue to be those that pay the highest rates, in this case, money markets and certificates of deposit, with rates averaging 3.66 percent and 4.28 percent, respectively, for the second quarter. Interest-bearing checking, which includes the Bank’s escrow accounts, averaged $142.0 million for the second quarter of 2006, a $63.2 million or 30.8 percent decline over the levels for the same period of 2005 due to the loss of two large municipal escrow accounts, which required above-market interest rates.
 
Average borrowings increased by $58.4 million from $74.7 million in the second quarter of 2005 to $133.0 million for the same quarter of 2006 and were used to supplement funding for growth in the loan portfolios. Average demand

 
 

 

deposits increased $9.5 million or 5.4 percent in the second quarter of 2006 from the year ago period.
 
Other Income
 
Other income was $2.99 million for the second quarter of 2006 as compared to $2.76 million for the same quarter of 2005, an increase of $230 thousand, or 8.3 percent. PGB Trust and Investments generated $2.08 million in fee income in the second quarter of 2006, an increase of $172 thousand or 9.0 percent over the same quarter of 2005. The market value of trust assets under management was almost $1.8 billion at June 30, 2006 an increase of $91.1 million or 5.5 percent over the market value at June 30, 2005.
 
Other Expenses
 
For the second quarter of 2006 and 2005, other expenses totaled $7.39 million and $7.02 million, respectively, an increase of $366 thousand or 5.2 percent. Salaries and benefits expense was $3.9 million for the second quarter of 2006, increasing $168 thousand or 4.5 percent. Normal salary increases, branch expansion, higher group health insurance and pension plan costs, offset in part by lower profit sharing plan contributions, accounted for the increase. Premises and equipment expenses remained relatively constant at $1.7 million for the second quarters of 2006 and 2005.
 
ASSET QUALITY
 
At June 30, 2006, non-performing loans totaled $3.9 million or 0.46 percent of total loans as compared to $354 thousand or 0.05 percent at June 30, 2005. The increase in non-performing assets in the second quarter is primarily the result of one commercial loan of $3.6 million, which is well collateralized by a property with an appraised value of $5.3 million. No loss of principal or interest is anticipated.
 
The allowance for loan losses was $6.5 million or 0.78 percent of total loans at June 30, 2006 as compared to $6.4 million or 0.92 percent of total loans at June 30, 2005. There were no charge-offs or recoveries in the second quarter of 2006 as compared to $5 thousand of net recoveries in the second quarter of 2005.
 
CAPITAL
 
At June 30, 2006, shareholders’ equity totaled $99.4 million as compared with $98.8 million at June 30, 2005, an increase of $595 thousand or 0.60 percent. The Corporation’s leverage ratio, tier 1 and total risk based capital ratios at June 30, 2006 were 8.13 percent, 15.57 percent and 16.54 percent, respectively.
 
In accordance with the stock buy back program announced on April 15, 2005 and extended as announced on April 14, 2006 for the purchase of 150,000 shares, the Corporation repurchased 13,400 shares during the second quarter of 2006. A total of 60,900 shares have been repurchased since the program was originally announced.
 
Peapack-Gladstone Financial Corporation is a bank holding company with total assets of $1.33 billion as of June 30, 2006. Peapack-Gladstone Bank, its wholly owned community bank was established in 1921, and has 21 branches in Somerset, Hunterdon and Morris Counties. Its Trust Division, PGB Trust and Investments, operates at the Bank’s main office located at 190 Main Street in Gladstone and at its Morristown office located at 233 South Street. To learn more about Peapack-Gladstone Financial Corporation and its services please visit our web site at www.pgbank.com or call 908-234-0700.

The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s view of future interest income and net loans, management’s confidence and strategies and management’s expectations about new and existing programs and products, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, unanticipated costs in connection with new branch openings, an unexpected decline in the direction of the economy in New Jersey, unexpected changes in interest rates, unexpected loan prepayment volume, a decline in levels of loan quality, development of new tax strategies or the disallowance of prior tax strategies and origination volume and a decline in the volume of increase in trust assets or deposits. Peapack-Gladstone assumes no obligation for updating any such forward-looking statements at any time.
 
(Tables to Follow)

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
UNAUDITED
(Dollars in Thousands, Except Per Share Amounts)

 
       
At or For The Three Months
Ended
June 30, 
 
At or For The Six Months
Ended
June 30,
 
       
2006
 
2005
 
 2006
 
2005
 
Income Statement Data:
                      
Interest Income
       
$
16,581
 
$
13,400
 
$
32,376
 
$
26,056
 
Interest Expense
         
8,405
   
4,455
   
15,623
   
8,084
 
Net Interest Income
         
8,176
   
8,945
   
16,753
   
17,972
 
Provision For Loan Losses
         
100
   
197
   
139
   
329
 
Net Interest Income After
                               
Provision For Loan Losses
         
8,076
   
8,748
   
16,614
   
17,643
 
Trust Fees
         
2,078
   
1,906
   
4,323
   
3,920
 
Other Income
         
908
   
818
   
1,798
   
1,656
 
Securities Gains
         
5
   
37
   
56
   
335
 
Other Expenses
         
7,386
   
7,020
   
14,505
   
13,593
 
Income Before Income Taxes
         
3,681
   
4,489
   
8,286
   
9,961
 
Income Tax Expense
         
986
   
1,271
   
2,345
   
3,040
 
Net Income
       
$
2,695
 
$
3,218
 
$
5,941
 
$
6,921
 
                                 
Balance Sheet Data:
                               
Total Assets
                   
$
1,327,562
 
$
1,177,156
 
Federal Funds Sold
                     
1,660
   
847
 
Short-Term Investments
                     
726
   
779
 
Securities Held To Maturity
                     
66,958
   
78,586
 
Securities Available For Sale
                     
338,589
   
337,043
 
Loans
                     
838,875
   
694,618
 
Allowance For Loan Losses
                     
6,514
   
6,366
 
Deposits
                     
1,085,795
   
992,621
 
Borrowings
                     
131,092
   
80,806
 
Shareholders’ Equity
                     
99,399
   
98,804
 
                                 
Trust Division Assets under
                               
Management (Market
                               
Value, Not Included
                               
Above)
                   
$
1,762,082
 
$
1,671,005
 
                                 
Performance Ratios:
                               
Return on Average Assets
         
0.83
%
 
1.12
%
 
0.92
%
 
1.22
%
Return on Average Equity
         
10.83
   
13.31
   
11.94
   
14.40
 
                                 
                                 


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
UNAUDITED
(Dollars in Thousands, Except Per Share Amounts)

 
   
At or For The Three Months
Ended
June 30,
 
At or For The Six Months
Ended
June 30,
 
   
2006
 
2005
 
2006
 
2005
 
                   
Net Interest Margin
                         
(Taxable Equivalent Basis)
   
2.73
%
 
3.37
%
 
2.84
%
 
3.45
%
                           
Asset Quality:
                         
Loans past due over 90 days
                         
And Still Accruing
             
$
2
 
$
0
 
Non-Accrual Loans
               
3,874
   
354
 
Net (Charge-Offs)/Recoveries
 
$
0
 
$
5
   
(4
)
 
12
 
Allowance For Loan Losses
                         
To Total Loans
               
0.78
%
 
0.92
%
                           
Per Share Data:
                         
Earnings Per Share (Basic)
 
$
0.33
 
$
0.39
 
$
0.72
 
$
0.84
 
Earnings Per Share (Diluted)
   
0.32
   
0.38
   
0.71
   
0.82
 
Book Value Per Share
               
12.03
   
11.90
 
Dividends Per Share
               
0.28
   
0.22
 
                           
Capital Adequacy:
                         
Tier I Leverage
               
8.13
%
 
8.68
%
Tier I Capital to Risk-
                         
Weighted Assets
               
15.57
   
17.73
 
Tier I & II Capital to
                         
Risk-Weighted Assets
               
16.54
   
18.88
 



 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
QUARTERS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
June 30, 2006
 
June 30, 2005
 
   
Average
 
Income/
     
Average
 
Income/
     
   
Balance
 
Expense
 
Yield
 
Balance
 
Expense
 
Yield
 
ASSETS:
                                     
Interest-Earning Assets:
                                     
Investments:
                                     
Taxable (1)
 
$
370,962
 
$
4,151
   
4.47
%
$
385,908
 
$
3,891
   
4.03
%
Tax-Exempt (1) (2)
   
51,478
   
688
   
5.35
   
55,881
   
655
   
4.69
 
Loans (2) (3)
   
809,161
   
11,957
   
5.91
   
649,733
   
9,101
   
5.60
 
Federal Funds Sold
   
4,684
   
56
   
4.80
   
1,719
   
12
   
2.90
 
Interest-Earning Deposits
   
949
   
12
   
4.91
   
776
   
6
   
3.02
 
Total Interest-Earning
                                     
Assets
   
1,237,234
 
$
16,864
   
5.45
%
 
1,094,017
 
$
13,665
   
5.00
%
Noninterest-Earning Assets:
                                     
Cash and Due from Banks
   
22,514
               
21,641
             
Allowance for Loan
                                     
Losses
   
(6,416
)
             
(6,166
)
           
Premises and Equipment
   
23,232
               
21,155
             
Other Assets
   
23,492
               
23,703
             
Total Noninterest-Earning
                                     
Assets
   
62,822
               
60,333
             
Total Assets
 
$
1,300,056
             
$
1,154,350
             
                                       
LIABILITIES:
                                     
Interest-Bearing Deposits
                                     
Checking
 
$
141,999
 
$
240
   
0.68
%
$
205,237
 
$
609
   
1.19
%
Money Markets
   
301,391
   
2,758
   
3.66
   
233,823
   
1,164
   
1.99
 
Savings
   
84,177
   
145
   
0.69
   
101,952
   
177
   
0.69
 
Certificates of Deposit
   
344,959
   
3,692
   
4.28
   
259,392
   
1,895
   
2.92
 
Total Interest-Bearing
                                     
Deposits
   
872,526
   
6,835
   
3.13
   
800,404
   
3,845
   
1.92
 
Borrowings
   
133,020
   
1,570
   
4.72
   
74,668
   
610
   
3.27
 
Total Interest-Bearing
                                     
Liabilities
   
1,005,546
   
8,405
   
3.34
   
875,072
   
4,455
   
2.04
 
Noninterest Bearing
                                     
Liabilities
                                     
Demand Deposits
   
186,769
               
177,270
             
Accrued Expenses and
                                     
Other Liabilities
   
8,242
               
5,297
             
Total Noninterest-Bearing
                                     
Liabilities
   
195,011
               
182,567
             
Shareholders’ Equity
   
99,499
               
96,711
             
Total Liabilities and
                                     
Shareholders’ Equity
 
$
1,300,056
             
$
1,154,350
             
Net Interest Income
       
$
8,459
             
$
9,210
       
Net Interest Spread
               
2.11
%
             
2.96
%
Net Interest Margin (4)
               
2.73
%
             
3.37
%


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
QUARTERS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

 
 
   
June 30, 2006
 
March 31, 2006
 
   
Average
 
Income/
     
Average
 
Income/
     
   
Balance
 
Expense
 
Yield
 
Balance
 
Expense
 
Yield
 
ASSETS:
                                     
Interest-Earning Assets:
                                     
Investments:
                                     
Taxable (1)
 
$
370,962
 
$
4,151
   
4.47
%
$
374,043
 
$
4,065
   
4.35
%
Tax-Exempt (1) (2)
   
51,478
   
688
   
5.35
   
57,635
   
752
   
5.22
 
Loans (2) (3)
   
809,161
   
11,957
   
5.91
   
775,015
   
11,261
   
5.81
 
Federal Funds Sold
   
4,684
   
56
   
4.80
   
1,479
   
16
   
4.33
 
Interest-Earning Deposits
   
949
   
12
   
4.91
   
904
   
9
   
4.03
 
Total Interest-Earning
                                     
Assets
   
1,237,234
 
$
16,864
   
5.45
%
 
1,209,076
 
$
16,103
   
5.33
%
Noninterest-Earning Assets:
                                     
Cash and Due from Banks
   
22,514
               
21,893
             
Allowance for Loan
                                     
Losses
   
(6,416
)
             
(6,501
)
           
Premises and Equipment
   
23,232
               
21,716
             
Other Assets
   
23,492
               
23,113
             
Total Noninterest-Earning
                                     
Assets
   
62,822
               
60,221
             
Total Assets
 
$
1,300,056
             
$
1,269,297
             
                                       
LIABILITIES:
                                     
Interest-Bearing Deposits
                                     
Checking
 
$
141,999
 
$
240
   
0.68
%
$
144,319
 
$
196
   
0.54
%
Money Markets
   
301,391
   
2,758
   
3.66
   
283,022
   
2,146
   
3.03
 
Savings
   
84,177
   
145
   
0.69
   
88,395
   
150
   
0.68
 
Certificates of Deposit
   
344,959
   
3,692
   
4.28
   
322,649
   
3,098
   
3.84
 
Total Interest-Bearing
                                     
Deposits
   
872,526
   
6,835
   
3.13
   
838,385
   
5,590
   
2.67
 
Borrowings
   
133,020
   
1,570
   
4.72
   
150,054
   
1,628
   
4.34
 
Total Interest-Bearing
                                     
Liabilities
   
1,005,546
   
8,405
   
3.34
   
988,439
   
7,218
   
2.92
 
Noninterest Bearing
                                     
Liabilities
                                     
Demand Deposits
   
186,769
               
176,398
             
Accrued Expenses and
                                     
Other Liabilities
   
8,242
               
4,893
             
Total Noninterest-Bearing
                                     
Liabilities
   
195,011
               
181,291
             
Shareholders’ Equity
   
99,499
               
99,567
             
Total Liabilities and
                                     
Shareholders’ Equity
 
$
1,300,056
             
$
1,269,297
             
Net Interest Income
       
$
8,459
             
$
8,885
       
Net Interest Spread
               
2.11
%
             
2.41
%
Net Interest Margin (4)
               
2.73
%
             
2.94
%

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
YEAR-TO-DATE
(Tax-Equivalent Basis, Dollars in Thousands)

   
June 30, 2006
 
June 30, 2005
 
   
Average
 
Income/
 
 
 
Average
 
Income/
     
   
Balance
 
Expense
 
Yield
 
Balance
 
Expense
 
Yield
 
ASSETS:
                                     
Interest-Earning Assets:
                                     
Investments:
                                     
Taxable (1)
 
$
372,494
 
$
8,216
   
4.41
%
$
393,963
 
$
7,894
   
4.01
%
Tax-Exempt (1) (2)
   
54,540
   
1,440
   
5.28
   
53,823
   
1,259
   
4.68
 
Loans (2) (3)
   
792,182
   
23,219
   
5.86
   
621,555
   
17,381
   
5.59
 
Federal Funds Sold
   
3,090
   
72
   
4.67
   
1,745
   
23
   
2.64
 
Interest-Earning Deposits
   
927
   
21
   
4.48
   
700
   
9
   
2.65
 
Total Interest-Earning
                                     
Assets
   
1,223,233
 
$
32,968
   
5.39
%
 
1,071,786
 
$
26,566
   
4.96
%
Noninterest-Earning Assets:
                                     
Cash and Due from Banks
   
22,205
               
21,306
             
Allowance for Loan
                                     
Losses
   
(6,458
)
             
(6,097
)
           
Premises and Equipment
   
22,478
               
20,668
             
Other Assets
   
23,304
               
24,451
             
Total Noninterest-Earning
                                     
Assets
   
61,529
               
60,328
             
Total Assets
 
$
1,284,762
             
$
1,132,114
             
                                       
LIABILITIES:
                                     
Interest-Bearing Deposits
                                     
Checking
 
$
143,153
 
$
436
   
0.61
%
$
203,050
 
$
1,137
   
1.12
%
Money Markets
   
292,257
   
4,905
   
3.36
   
230,961
   
2,012
   
1.74
 
Savings
   
86,274
   
295
   
0.68
   
103,816
   
358
   
0.69
 
Certificates of Deposit
   
333,866
   
6,789
   
4.07
   
255,620
   
3,528
   
2.76
 
Total Interest-Bearing
                                     
Deposits
   
855,550
   
12,425
   
2.90
   
793,447
   
7,035
   
1.77
 
Borrowings
   
141,490
   
3,198
   
4.52
   
65,652
   
1,048
   
3.19
 
Total Interest-Bearing
                                     
Liabilities
   
997,040
   
15,623
   
3.13
   
859,099
   
8,083
   
1.88
 
Noninterest Bearing
                                     
Liabilities
                                     
Demand Deposits
   
181,612
               
171,835
             
Accrued Expenses and
                                     
Other Liabilities
   
6,577
               
5,069
             
Total Noninterest-Bearing
                                     
Liabilities
   
188,189
               
176,904
             
Shareholders’ Equity
   
99,533
               
96,111
             
Total Liabilities and
                                     
Shareholders’ Equity
 
$
1,284,762
             
$
1,132,114
             
Net Interest Income
       
$
17,345
               
18,483
       
Net Interest Spread
               
2.26
%
             
3.08
%
Net Interest Margin (4)
               
2.84
%
             
3.45
%

(1)  Average balances for available-for sale securities are based on amortized cost.
(2)  Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3)          Loans are stated net of unearned income and include non-accrual loans.
(4)  Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

-----END PRIVACY-ENHANCED MESSAGE-----